05/09/2024 | Press release | Distributed by Public on 05/09/2024 13:53
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
47-5104396
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
2701 Olympic Boulevard
Santa Monica, CA
|
90404
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
Class A common stock, $0.0001 par value per share
|
|
GDRX
|
|
The Nasdaq Stock Market LLC
|
Large accelerated filer
|
o
|
Accelerated filer
|
x
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
Page
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Condensed Consolidated Financial Statements (Unaudited)
|
1
|
Condensed Consolidated Balance Sheets
|
1
|
|
Condensed Consolidated Statements of Operations
|
2
|
|
Condensed Consolidated Statements of Stockholders' Equity
|
3
|
|
Condensed Consolidated Statements of Cash Flows
|
5
|
|
Notes to Condensed Consolidated Financial Statements
|
6
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
12
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
19
|
Item 4.
|
Controls and Procedures
|
19
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
20
|
Item 1A.
|
Risk Factors
|
20
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
20
|
Item 3.
|
Defaults Upon Senior Securities
|
20
|
Item 4.
|
Mine Safety Disclosures
|
20
|
Item 5.
|
Other Information
|
21
|
Item 6.
|
Exhibits
|
22
|
Signatures
|
23
|
(in thousands, except par values)
|
March 31, 2024
|
December 31, 2023
|
Assets
|
||
Current assets
|
||
Cash and cash equivalents
|
$533,295
|
$672,296
|
Accounts receivable, net
|
144,769
|
143,608
|
Prepaid expenses and other current assets
|
54,735
|
56,886
|
Total current assets
|
732,799
|
872,790
|
Property and equipment, net
|
15,341
|
15,932
|
Goodwill
|
410,769
|
410,769
|
Intangible assets, net
|
58,122
|
60,898
|
Capitalized software, net
|
103,980
|
95,439
|
Operating lease right-of-use assets, net
|
30,928
|
29,929
|
Deferred tax assets, net
|
65,268
|
65,268
|
Other assets
|
36,756
|
37,775
|
Total assets
|
$1,453,963
|
$1,588,800
|
Liabilities and stockholders' equity
|
||
Current liabilities
|
||
Accounts payable
|
$33,518
|
$36,266
|
Accrued expenses and other current liabilities
|
70,843
|
71,329
|
Current portion of debt
|
7,029
|
8,787
|
Operating lease liabilities, current
|
5,131
|
6,177
|
Total current liabilities
|
116,521
|
122,559
|
Debt, net
|
646,678
|
647,703
|
Operating lease liabilities, net of current portion
|
51,339
|
48,403
|
Other liabilities
|
8,356
|
8,177
|
Total liabilities
|
822,894
|
826,842
|
Commitments and contingencies (Note 7)
|
||
Stockholders' equity
|
||
Preferred stock, $0.0001par value; 50,000shares authorized and zeroshares
issued and outstanding at March 31, 2024and December 31, 2023
|
-
|
-
|
Common stock, $0.0001par value; Class A: 2,000,000shares authorized,
94,074and 92,355shares issued and outstanding at March 31, 2024and
December 31, 2023, respectively; and Class B: 1,000,000shares authorized,
280,869and 301,732shares issued and outstanding at March 31, 2024and
December 31, 2023
|
38
|
40
|
Additional paid-in capital
|
2,089,443
|
2,219,321
|
Accumulated deficit
|
(1,458,412)
|
(1,457,403)
|
Total stockholders' equity
|
631,069
|
761,958
|
Total liabilities and stockholders' equity
|
$1,453,963
|
$1,588,800
|
|
Three Months Ended March 31,
|
|
(in thousands, except per share amounts)
|
2024
|
2023
|
Revenue
|
$197,880
|
$183,986
|
Costs and operating expenses:
|
||
Cost of revenue, exclusive of depreciation and amortization presented
separately below
|
12,468
|
16,695
|
Product development and technology
|
31,017
|
32,908
|
Sales and marketing
|
89,964
|
78,522
|
General and administrative
|
41,108
|
29,619
|
Depreciation and amortization
|
15,942
|
14,939
|
Total costs and operating expenses
|
190,499
|
172,683
|
Operating income
|
7,381
|
11,303
|
Other expense, net:
|
||
Other expense
|
-
|
(1,808)
|
Interest income
|
7,555
|
7,234
|
Interest expense
|
(14,643)
|
(13,133)
|
Total other expense, net
|
(7,088)
|
(7,707)
|
Income before income taxes
|
293
|
3,596
|
Income tax expense
|
(1,302)
|
(6,886)
|
Net loss
|
$(1,009)
|
$(3,290)
|
Loss per share:
|
||
Basic and diluted
|
$(0.00)
|
$(0.01)
|
Weighted average shares used in computing loss per share:
|
||
Basic and diluted
|
390,048
|
412,429
|
Stock-based compensation included in costs and operating expenses:
|
||
Cost of revenue
|
$76
|
$161
|
Product development and technology
|
5,848
|
8,589
|
Sales and marketing
|
8,127
|
4,412
|
General and administrative
|
11,045
|
12,337
|
Class A and Class B
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders'
Equity
|
||
(in thousands)
|
Shares
|
Amount
|
|||
Balance at December 31, 2023
|
394,087
|
$40
|
$2,219,321
|
$(1,457,403)
|
$761,958
|
Stock options exercised
|
604
|
-
|
2,666
|
-
|
2,666
|
Stock-based compensation
|
-
|
-
|
28,891
|
-
|
28,891
|
Vesting and settlement of restricted stock
units
|
2,535
|
-
|
-
|
-
|
-
|
Common stock withheld related to net
share settlement
|
(954)
|
-
|
(6,623)
|
-
|
(6,623)
|
Repurchases of Class A common stock (1)
|
(21,329)
|
(2)
|
(154,812)
|
-
|
(154,814)
|
Net loss
|
-
|
-
|
-
|
(1,009)
|
(1,009)
|
Balance at March 31, 2024
|
374,943
|
$38
|
$2,089,443
|
$(1,458,412)
|
$631,069
|
Class A and Class B
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders'
Equity
|
||
(in thousands)
|
Shares
|
Amount
|
|||
Balance at December 31, 2022
|
397,025
|
$40
|
$2,263,322
|
$(1,448,535)
|
$814,827
|
Stock options exercised
|
192
|
-
|
895
|
-
|
895
|
Stock-based compensation
|
-
|
-
|
28,263
|
-
|
28,263
|
Vesting and settlement of restricted stock
units
|
1,668
|
-
|
-
|
-
|
-
|
Common stock withheld related to net
share settlement
|
(666)
|
-
|
(3,710)
|
-
|
(3,710)
|
Repurchases of Class A common stock
|
(1,570)
|
-
|
(9,517)
|
-
|
(9,517)
|
Net loss
|
-
|
-
|
-
|
(3,290)
|
(3,290)
|
Balance at March 31, 2023
|
396,649
|
$40
|
$2,279,253
|
$(1,451,825)
|
$827,468
|
|
Three Months Ended March 31,
|
|
(in thousands)
|
2024
|
2023
|
Cash flows from operating activities
|
||
Net loss
|
$(1,009)
|
$(3,290)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||
Depreciation and amortization
|
15,942
|
14,939
|
Amortization of debt issuance costs
|
837
|
849
|
Non-cash operating lease expense
|
895
|
1,042
|
Stock-based compensation expense
|
25,096
|
25,499
|
Deferred income taxes
|
-
|
35
|
Loss on minority equity interest investment
|
-
|
1,808
|
Changes in operating assets and liabilities
|
||
Accounts receivable
|
(1,161)
|
699
|
Prepaid expenses and other assets
|
3,339
|
(6,005)
|
Accounts payable
|
(2,452)
|
(4,737)
|
Accrued expenses and other current liabilities
|
924
|
1,184
|
Operating lease liabilities
|
(4)
|
(140)
|
Other liabilities
|
179
|
405
|
Net cash provided by operating activities
|
42,586
|
32,288
|
Cash flows from investing activities
|
||
Purchase of property and equipment
|
(407)
|
(148)
|
Capitalized software
|
(20,208)
|
(14,140)
|
Net cash used in investing activities
|
(20,615)
|
(14,288)
|
Cash flows from financing activities
|
||
Payments on long-term debt
|
(3,516)
|
(1,758)
|
Repurchases of Class A common stock (1)
|
(153,226)
|
(9,517)
|
Proceeds from exercise of stock options
|
2,584
|
708
|
Employee taxes paid related to net share settlement of equity awards
|
(6,814)
|
(3,523)
|
Net cash used in financing activities
|
(160,972)
|
(14,090)
|
Net change in cash and cash equivalents
|
(139,001)
|
3,910
|
Cash and cash equivalents
|
||
Beginning of period
|
672,296
|
757,165
|
End of period
|
$533,295
|
$761,075
|
Supplemental disclosure of cash flow information
|
||
Non cash investing and financing activities:
|
||
Stock-based compensation included in capitalized software
|
$3,795
|
$2,764
|
Capitalized software included in accounts payable and accrued expenses and other current
liabilities
|
4,376
|
2,625
|
Capitalized software transferred from prepaid assets
|
-
|
5,751
|
(in thousands)
|
March 31, 2024
|
December 31, 2023
|
Insurance recovery receivable(1)
|
$14,900
|
$12,900
|
Income taxes receivable
|
2,268
|
3,537
|
Reimbursable third-party payments (2)
|
12,752
|
15,481
|
Other prepaid expenses and other current assets (3)
|
24,815
|
24,968
|
Total prepaid expenses and other current assets
|
$54,735
|
$56,886
|
(in thousands)
|
March 31, 2024
|
December 31, 2023
|
Accrued bonus and other payroll related
|
$12,202
|
$30,401
|
Accrued legal settlement
|
27,500
|
12,500
|
Accrued marketing
|
14,493
|
10,650
|
Deferred revenue
|
6,528
|
7,105
|
Other accrued expenses
|
10,120
|
10,673
|
Total accrued expenses and other current liabilities
|
$70,843
|
$71,329
|
(in thousands)
|
March 31, 2024
|
December 31, 2023
|
Principal balance under First Lien Term Loan Facility
|
$658,281
|
$661,797
|
Less: Unamortized debt issuance costs and discounts
|
(4,574)
|
(5,307)
|
|
$653,707
|
$656,490
|
|
Three Months Ended March 31,
|
|
(in thousands)
|
2024
|
2023
|
Prescription transactions revenue
|
$145,395
|
$134,907
|
Subscription revenue
|
22,601
|
24,143
|
Pharma manufacturer solutions revenue
|
24,509
|
20,435
|
Other revenue
|
5,375
|
4,501
|
Total revenue
|
$197,880
|
$183,986
|
Three Months Ended March 31,
|
||
(in thousands)
|
2024
|
2023
|
Number of shares repurchased
|
21,329
|
1,570
|
Cost of shares repurchased
|
$154,814
|
$9,517
|
|
Three Months Ended March 31,
|
|
(in thousands)
|
2024
|
2023
|
Stock options, restricted stock awards and restricted stock units
|
50,062
|
38,027
|
|
Three Months Ended
|
||||
(in millions)
|
March 31,
2024
|
December 31,
2023
|
September 30,
2023
|
June 30,
2023
|
March 31,
2023
|
Monthly Active Consumers
|
6.7
|
6.4
|
6.1
|
6.1
|
6.1
|
|
As of
|
||||
(in thousands)
|
March 31,
2024
|
December 31,
2023
|
September 30,
2023
|
June 30,
2023
|
March 31,
2023
|
Subscription plans
|
778
|
884
|
930
|
969
|
1,007
|
|
Three Months Ended March 31,
|
|
(dollars in thousands)
|
2024
|
2023
|
Net loss
|
$(1,009)
|
$(3,290)
|
Adjusted to exclude the following:
|
||
Interest income
|
(7,555)
|
(7,234)
|
Interest expense
|
14,643
|
13,133
|
Income tax expense
|
1,302
|
6,886
|
Depreciation and amortization
|
15,942
|
14,939
|
Other expense
|
-
|
1,808
|
Financing related expenses (1)
|
440
|
-
|
Acquisition related expenses (2)
|
174
|
1,056
|
Restructuring related expenses(3)
|
(125)
|
-
|
Legal settlement expenses (4)
|
13,000
|
-
|
Stock-based compensation expense
|
25,096
|
25,499
|
Payroll tax expense related to stock-based compensation
|
879
|
440
|
Adjusted EBITDA
|
$62,787
|
$53,237
|
Revenue and Adjusted Revenue (5)
|
$197,880
|
$183,986
|
Net loss margin
|
(0.5%)
|
(1.8%)
|
Adjusted EBITDA Margin
|
31.7%
|
28.9%
|
(dollars in thousands)
|
Three
Months
Ended
March 31,
2024
|
% of Total
Revenue
|
Three
Months
Ended
March 31,
2023
|
% of Total
Revenue
|
Change ($)
|
Change (%)
|
Revenue:
|
||||||
Prescription transactions revenue
|
$145,395
|
73%
|
$134,907
|
73%
|
$10,488
|
8%
|
Subscription revenue
|
22,601
|
11%
|
24,143
|
13%
|
(1,542)
|
(6%)
|
Pharma manufacturer solutions revenue
|
24,509
|
12%
|
20,435
|
11%
|
4,074
|
20%
|
Other revenue
|
5,375
|
3%
|
4,501
|
2%
|
874
|
19%
|
Total revenue
|
197,880
|
183,986
|
||||
Costs and operating expenses:
|
||||||
Cost of revenue, exclusive of
depreciation and amortization
presented separately below
|
12,468
|
6%
|
16,695
|
9%
|
(4,227)
|
(25%)
|
Product development and technology
|
31,017
|
16%
|
32,908
|
18%
|
(1,891)
|
(6%)
|
Sales and marketing
|
89,964
|
45%
|
78,522
|
43%
|
11,442
|
15%
|
General and administrative
|
41,108
|
21%
|
29,619
|
16%
|
11,489
|
39%
|
Depreciation and amortization
|
15,942
|
8%
|
14,939
|
8%
|
1,003
|
7%
|
Total costs and operating expenses
|
190,499
|
172,683
|
||||
Operating income
|
7,381
|
11,303
|
||||
Other expense, net:
|
||||||
Other expense
|
-
|
0%
|
(1,808)
|
1%
|
1,808
|
n/m
|
Interest income
|
7,555
|
4%
|
7,234
|
4%
|
321
|
4%
|
Interest expense
|
(14,643)
|
7%
|
(13,133)
|
7%
|
(1,510)
|
11%
|
Total other expense, net
|
(7,088)
|
(7,707)
|
||||
Income before income taxes
|
293
|
3,596
|
||||
Income tax expense
|
(1,302)
|
1%
|
(6,886)
|
4%
|
5,584
|
(81%)
|
Net loss
|
$(1,009)
|
$(3,290)
|
|
Three Months Ended March 31,
|
|
(in thousands)
|
2024
|
2023
|
Net cash provided by operating activities
|
$42,586
|
$32,288
|
Net cash used in investing activities
|
(20,615)
|
(14,288)
|
Net cash used in financing activities
|
(160,972)
|
(14,090)
|
Net change in cash and cash equivalents
|
$(139,001)
|
$3,910
|
Period
|
Total Number of
Shares Repurchased (1)
|
Average Price Paid
per Share (2)
|
Total Number of Shares
Repurchased as Part of
Publicly Announced
Program (1)
|
Approximate Dollar
Value of Shares that
May Yet Be
Repurchased
Under the Program
(in thousands)
|
January 1 -31
|
-
|
$-
|
-
|
$-
|
February 1 - 29
|
-
|
$-
|
-
|
$-
|
March 1 - 31
|
21,329,492
|
$7.26
|
21,329,492
|
$295,185
|
Total
|
21,329,492
|
21,329,492
|
Incorporated by Reference
|
Filed/
Furnished
Herewith
|
||||
Exhibit
Number
|
Exhibit Description
|
Form
|
File No.
|
Exhibit
|
Filing
Date
|
3.1
|
8-K
|
001-39549
|
3.1
|
9/28/20
|
|
3.2
|
8-K
|
001-39549
|
3.2
|
9/28/20
|
|
4.1
|
S-1
|
333-248465
|
4.1
|
8/28/20
|
|
4.2
|
S-8
|
333-249069
|
4.4
|
9/25/20
|
|
10.1
|
Fourth Amendment to Office Lease Agreement by and
between GoodRx, Inc. and Pen Factory Property Owner,
LLC, dated February 7, 2024
|
*
|
|||
10.2†
|
8-K
|
001-39549
|
10.1
|
2/26/24
|
|
10.3†
|
8-K
|
001-39549
|
10.2
|
2/26/24
|
|
10.4
|
8-K
|
001-39549
|
10.1
|
3/7/24
|
|
10.5
|
8-K
|
001-39549
|
10.1
|
3/14/24
|
|
10.6
|
10-K
|
001-39549
|
10.18
|
2/29/24
|
|
10.6.1
|
10-K
|
001-39549
|
10.18.1
|
2/29/24
|
|
10.6.2
|
10-K
|
001-39549
|
10.18.2
|
2/29/24
|
|
31.1
|
Certification of Interim Chief Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a)
|
*
|
|||
31.2
|
Certification of Chief Financial Officer pursuant to Rule
13a-14(a)/15d-14(a)
|
*
|
|||
32.1
|
Certification of Interim Chief Executive Officer pursuant to
18 U.S.C. Section 1350
|
**
|
|||
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C.
Section 1350
|
**
|
|||
101.INS
|
Inline XBRL Instance Document - the instance document
does not appear in the Interactive Data File because its
XBRL tags are embedded within the Inline XBRL document
|
*
|
|||
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
*
|
|||
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase
Document
|
*
|
|||
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase
Document
|
*
|
|||
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase
Document
|
*
|
|||
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase
Document
|
*
|
|||
104
|
Cover Page Interactive Data File (formatted as Inline XBRL
and contained in Exhibit 101)
|
*
|
GOODRX HOLDINGS, INC.
|
||
Date: May 9, 2024
|
By:
|
/s/ Scott Wagner
|
Scott Wagner
|
||
Interim Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Date: May 9, 2024
|
By:
|
/s/ Karsten Voermann
|
Karsten Voermann
|
||
Chief Financial Officer
|
||
(Principal Financial Officer)
|
||
Date: May 9, 2024
|
By:
|
/s/ Romin Nabiey
|
Romin Nabiey
|
||
Chief Accounting Officer
|
||
(Principal Accounting Officer)
|