04/23/2024 | Press release | Distributed by Public on 04/23/2024 05:34
Preliminary | ||||||||
Three Months Ended March 31, 2024 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Operating Revenues | $ | 3,834 | $ | 1,864 | $ | 33 | $ | 5,731 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 1,034 | 196 | (24) | 1,206 | ||||
Other operations and maintenance | 361 | 692 | 70 | 1,123 | ||||
Depreciation and amortization | 303 | 579 | 16 | 898 | ||||
Taxes other than income taxes and other - net | 460 | 89 | - | 549 | ||||
Total operating expenses - net | 2,158 | 1,556 | 62 | 3,776 | ||||
Gains (losses) on disposal of businesses/assets - net | - | 63 | (5) | 58 | ||||
Operating Income (Loss) | 1,676 | 371 | (34) | 2,013 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (279) | (173) | 129 | (323) | ||||
Equity in earnings of equity method investees | - | 183 | 20 | 203 | ||||
Allowance for equity funds used during construction | 53 | 3 | - | 56 | ||||
Gains (losses) on disposal of investments and other property - net | - | 15 | - | 15 | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | 128 | - | 128 | ||||
Other net periodic benefit income | - | - | 38 | 38 | ||||
Other - net | 1 | 11 | 22 | 34 | ||||
Total other income (deductions) - net | (225) | 167 | 209 | 151 | ||||
Income (Loss) before Income Taxes | 1,451 | 538 | 175 | 2,164 | ||||
Income Tax Expense (Benefit) | 279 | (97) | 45 | 227 | ||||
Net Income (Loss) | 1,172 | 635 | 130 | 1,937 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 331 | - | 331 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,172 | $ | 966 | $ | 130 | $ | 2,268 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,172 | $ | 966 | $ | 130 | $ | 2,268 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (101) | (343) | (444) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (129) | - | (129) | ||||
Differential membership interests - related | - | 6 | - | 6 | ||||
NEP investment gains - net | - | 31 | - | 31 | ||||
Less related income tax expense (benefit)(c)
|
- | 55 | 86 | 141 | ||||
Adjusted Earnings (Loss) | $ | 1,172 | $ | 828 | $ | (127) | $ | 1,873 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.57 | $ | 0.47 | $ | 0.06 | $ | 1.10 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (0.05) | (0.17) | (0.22) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (0.06) | - | (0.06) | ||||
Differential membership interests - related | - | - | - | - | ||||
NEP investment gains - net | - | 0.02 | - | 0.02 | ||||
Less related income tax expense (benefit)(c)
|
- | 0.02 | 0.05 | 0.07 | ||||
Adjusted Earnings (Loss) Per Share | $ | 0.57 | $ | 0.40 | $ | (0.06) | $ | 0.91 |
Weighted-average shares outstanding (assuming dilution) | 2,055 |
------------ |
||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
|||||||
Net losses (gains) associated with non-qualifying hedges | $ | (74) | $ | (0.04) | $ | (257) | $ | (0.12) | $ | (331) | $ | (0.16) |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (92) | $ | (0.04) | $ | - | $ | - | $ | (92) | $ | (0.04) |
Differential membership interests - related | $ | 5 | $ | - | $ | - | $ | - | $ | 5 | $ | - |
NEP investment gains - net | $ | 23 | $ | 0.01 | $ | - | $ | - | $ | 23 | $ | 0.01 |
(c) | Includes the effects of rounding. |
Preliminary | ||||||||
Three Months Ended March 31, 2023 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Operating Revenues | $ | 3,919 | $ | 2,792 | $ | 5 | $ | 6,716 |
Operating Expenses | ||||||||
Fuel, purchased power and interchange | 1,214 | 177 | (24) | 1,367 | ||||
Other operations and maintenance | 380 | 611 | 76 | 1,067 | ||||
Depreciation and amortization | 335 | 467 | 20 | 822 | ||||
Taxes other than income taxes and other - net | 444 | 70 | 2 | 516 | ||||
Total operating expenses - net | 2,373 | 1,325 | 74 | 3,772 | ||||
Gains (losses) on disposal of businesses/assets - net | - | 1 | (3) | (2) | ||||
Operating Income (Loss) | 1,546 | 1,468 | (72) | 2,942 | ||||
Other Income (Deductions) | ||||||||
Interest expense | (249) | (349) | (585) | (1,183) | ||||
Equity in earnings of equity method investees | - | 101 | - | 101 | ||||
Allowance for equity funds used during construction | 30 | 1 | - | 31 | ||||
Gains (losses) on disposal of investments and other property - net | - | (4) | - | (4) | ||||
Change in unrealized gains (losses) on equity securities held in NEER's nuclear decommissioning funds - net | - | 94 | - | 94 | ||||
Other net periodic benefit income | - | - | 60 | 60 | ||||
Other - net | 5 | 109 | 16 | 130 | ||||
Total other income (deductions) - net | (214) | (48) | (509) | (771) | ||||
Income (Loss) before Income Taxes | 1,332 | 1,420 | (581) | 2,171 | ||||
Income Tax Expense (Benefit) | 262 | 281 | (157) | 386 | ||||
Net Income (Loss) | 1,070 | 1,139 | (424) | 1,785 | ||||
Net Loss Attributable to Noncontrolling Interests | - | 301 | - | 301 | ||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,070 | $ | 1,440 | $ | (424) | $ | 2,086 |
Reconciliations of Net Income (Loss) Attributable to NextEra Energy, Inc. to Adjusted Earnings (Loss): | ||||||||
Net Income (Loss) Attributable to NextEra Energy, Inc. | $ | 1,070 | $ | 1,440 | $ | (424) | $ | 2,086 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (888) | 399 | (489) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (94) | - | (94) | ||||
Differential membership interests - related | - | 22 | - | 22 | ||||
NEP investment gains - net | - | (3) | - | (3) | ||||
Impairment charges related to investment in Mountain Valley Pipeline | - | 37 | - | 37 | ||||
Less related income tax expense (benefit)(c)
|
- | 218 | (99) | 119 | ||||
Adjusted Earnings (Loss) | $ | 1,070 | $ | 732 | $ | (124) | $ | 1,678 |
Earnings (Loss) Per Share Attributable to NextEra Energy, Inc. (assuming dilution) | $ | 0.53 | $ | 0.72 | $ | (0.21) | $ | 1.04 |
Adjustments - pretax:(b)
|
||||||||
Net losses (gains) associated with non-qualifying hedges | - | (0.44) | 0.20 | (0.24) | ||||
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | - | (0.05) | - | (0.05) | ||||
Differential membership interests - related | - | 0.01 | - | 0.01 | ||||
NEP investment gains - net | - | - | - | - | ||||
Impairment charges related to investment in Mountain Valley Pipeline | - | 0.02 | - | 0.02 | ||||
Less related income tax expense (benefit)(c)
|
- | 0.10 | (0.04) | 0.06 | ||||
Adjusted Earnings (Loss) Per Share | $ | 0.53 | $ | 0.36 | $ | (0.05) | $ | 0.84 |
Weighted-average shares outstanding (assuming dilution) | 2,005 |
------------ |
||||||||||||
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | |||||||||||
(b) | After tax impact by segment is as follows: | NEER | Corporate and Other | NextEra Energy | ||||||||
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
Adjusted Earnings |
Adjusted EPS |
|||||||
Net losses (gains) associated with non-qualifying hedges | $ | (682) | $ | (0.35) | $ | 300 | $ | 0.16 | $ | (382) | $ | (0.19) |
Change in unrealized losses (gains) on equity securities held in NEER's nuclear decommissioning funds and OTTI - net | $ | (67) | $ | (0.03) | $ | - | $ | - | $ | (67) | $ | (0.03) |
Differential membership interests - related | $ | 17 | $ | 0.01 | $ | - | $ | - | $ | 17 | $ | 0.01 |
NEP investment gains - net | $ | (3) | $ | - | $ | - | $ | - | $ | (3) | $ | - |
Impairment charges related to investment in Mountain Valley Pipeline | $ | 27 | $ | 0.01 | $ | - | $ | - | $ | 27 | $ | 0.01 |
(c) | Includes the effects of rounding. |
NextEra Energy, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(millions) (unaudited) |
Preliminary | |||||||
March 31, 2024 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 22 | $ | 1,095 | $ | 525 | $ | 1,642 |
Customer receivables, net of allowances | 1,517 | 1,602 | - | 3,119 | ||||
Other receivables | 328 | 657 | 19 | 1,004 | ||||
Materials, supplies and fuel inventory | 1,335 | 792 | 4 | 2,131 | ||||
Regulatory assets | 1,000 | 31 | 1 | 1,032 | ||||
Derivatives | 2 | 1,389 | 70 | 1,461 | ||||
Contract assets | - | 1,072 | - | 1,072 | ||||
Other | 133 | 913 | 173 | 1,219 | ||||
Total current assets | 4,337 | 7,551 | 792 | 12,680 | ||||
Other assets: | ||||||||
Property, plant and equipment - net | 72,031 | 57,019 | 143 | 129,193 | ||||
Special use funds | 6,370 | 2,803 | - | 9,173 | ||||
Investment in equity method investees | - | 6,533 | - | 6,533 | ||||
Prepaid benefit costs | 1,861 | 5 | 269 | 2,135 | ||||
Regulatory assets | 4,913 | 217 | 231 | 5,361 | ||||
Derivatives | 12 | 1,639 | 15 | 1,666 | ||||
Goodwill | 2,965 | 2,108 | 12 | 5,085 | ||||
Other | 628 | 7,041 | 455 | 8,124 | ||||
Total other assets | 88,780 | 77,365 | 1,125 | 167,270 | ||||
TOTAL ASSETS | $ | 93,117 | $ | 84,916 | $ | 1,917 | $ | 179,950 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||
Current liabilities: | ||||||||
Commercial paper | $ | 350 | $ | - | $ | 3,992 | $ | 4,342 |
Other short-term debt | 200 | - | 3,308 | 3,508 | ||||
Current portion of long-term debt | 666 | 601 | 4,952 | 6,219 | ||||
Accounts payable | 781 | 3,526 | (22) | 4,285 | ||||
Customer deposits | 632 | 31 | - | 663 | ||||
Accrued interest and taxes | 914 | 420 | (174) | 1,160 | ||||
Derivatives | 16 | 685 | 19 | 720 | ||||
Accrued construction-related expenditures | 444 | 1,012 | 6 | 1,462 | ||||
Regulatory liabilities | 297 | 5 | - | 302 | ||||
Other | 546 | 1,233 | 363 | 2,142 | ||||
Total current liabilities | 4,846 | 7,513 | 12,444 | 24,803 | ||||
Other liabilities and deferred credits: | ||||||||
Long-term debt | 23,393 | 9,958 | 32,517 | 65,868 | ||||
Asset retirement obligations | 2,164 | 1,299 | - | 3,463 | ||||
Deferred income taxes | 8,796 | 3,852 | (2,007) | 10,641 | ||||
Regulatory liabilities | 10,136 | 154 | - | 10,290 | ||||
Derivatives | 7 | 2,059 | 343 | 2,409 | ||||
Other | 369 | 2,386 | 332 | 3,087 | ||||
Total other liabilities and deferred credits | 44,865 | 19,708 | 31,185 | 95,758 | ||||
TOTAL LIABILITIES | 49,711 | 27,221 | 43,629 | 120,561 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | 453 | - | 453 | ||||
EQUITY | ||||||||
Common stock | 1,373 | - | (1,352) | 21 | ||||
Additional paid-in capital | 26,868 | 21,955 | (31,481) | 17,342 | ||||
Retained earnings | 15,165 | 25,081 | (8,801) | 31,445 | ||||
Accumulated other comprehensive loss | - | (89) | (78) | (167) | ||||
Total common shareholders' equity | 43,406 | 46,947 | (41,712) | 48,641 | ||||
Noncontrolling interests | - | 10,295 | - | 10,295 | ||||
TOTAL EQUITY | 43,406 | 57,242 | (41,712) | 58,936 | ||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 93,117 | $ | 84,916 | $ | 1,917 | $ | 179,950 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
NextEra Energy, Inc. | ||||||||
Condensed Consolidated Balance Sheets | Preliminary | |||||||
(millions) | ||||||||
(unaudited) | ||||||||
December 31, 2023 | FPL | NEER |
Corporate and Other(a)
|
NextEra Energy | ||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 57 | $ | 916 | $ | 1,717 | $ | 2,690 |
Customer receivables, net of allowances | 1,706 | 1,905 | (2) | 3,609 | ||||
Other receivables | 319 | 584 | 41 | 944 | ||||
Materials, supplies and fuel inventory | 1,339 | 763 | 4 | 2,106 | ||||
Regulatory assets | 1,431 | 28 | 1 | 1,460 | ||||
Derivatives | 13 | 1,671 | 46 | 1,730 | ||||
Contract Assets | - | 1,487 | - | 1,487 | ||||
Other | 131 | 1,036 | 168 | 1,335 | ||||
Total current assets | 4,996 | 8,390 | 1,975 | 15,361 | ||||
Other assets: | ||||||||
Property, plant and equipment - net | 70,608 | 55,034 | 134 | 125,776 | ||||
Special use funds | 6,050 | 2,648 | - | 8,698 | ||||
Investment in equity method investees | - | 6,145 | 11 | 6,156 | ||||
Prepaid benefit costs | 1,853 | 5 | 254 | 2,112 | ||||
Regulatory assets | 4,343 | 226 | 232 | 4,801 | ||||
Derivatives | 14 | 1,766 | 10 | 1,790 | ||||
Goodwill | 2,965 | 2,114 | 12 | 5,091 | ||||
Other | 640 | 6,817 | 247 | 7,704 | ||||
Total other assets | 86,473 | 74,755 | 900 | 162,128 | ||||
TOTAL ASSETS | $ | 91,469 | $ | 83,145 | $ | 2,875 | $ | 177,489 |
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | ||||||||
Current liabilities: | ||||||||
Commercial paper | $ | 2,374 | $ | - | $ | 2,276 | $ | 4,650 |
Other short-term debt | 255 | - | - | 255 | ||||
Current portion of long-term debt | 1,665 | 1,031 | 4,205 | 6,901 | ||||
Accounts payable | 977 | 7,547 | (20) | 8,504 | ||||
Customer deposits | 610 | 28 | - | 638 | ||||
Accrued interest and taxes | 661 | 380 | (71) | 970 | ||||
Derivatives | 9 | 813 | 23 | 845 | ||||
Accrued construction-related expenditures | 486 | 1,375 | - | 1,861 | ||||
Regulatory liabilities | 335 | 4 | 1 | 340 | ||||
Other | 704 | 1,908 | 387 | 2,999 | ||||
Total current liabilities | 8,076 | 13,086 | 6,801 | 27,963 | ||||
Other liabilities and deferred credits: | ||||||||
Long-term debt | 23,609 | 10,795 | 27,001 | 61,405 | ||||
Asset retirement obligations | 2,143 | 1,260 | - | 3,403 | ||||
Deferred income taxes | 8,542 | 3,776 | (2,176) | 10,142 | ||||
Regulatory liabilities | 9,893 | 156 | - | 10,049 | ||||
Derivatives | 6 | 2,224 | 511 | 2,741 | ||||
Other | 365 | 2,100 | 297 | 2,762 | ||||
Total other liabilities and deferred credits | 44,558 | 20,311 | 25,633 | 90,502 | ||||
TOTAL LIABILITIES | 52,634 | 33,397 | 32,434 | 118,465 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
REDEEMABLE NONCONTROLLING INTERESTS | - | 1,256 | - | 1,256 | ||||
EQUITY | ||||||||
Common stock | 1,373 | - | (1,352) | 21 | ||||
Additional paid-in capital | 23,470 | 14,154 | (20,259) | 17,365 | ||||
Retained earnings | 13,992 | 24,115 | (7,872) | 30,235 | ||||
Accumulated other comprehensive loss | - | (77) | (76) | (153) | ||||
Total common shareholders' equity | 38,835 | 38,192 | (29,559) | 47,468 | ||||
Noncontrolling interests | - | 10,300 | - | 10,300 | ||||
TOTAL EQUITY | 38,835 | 48,492 | (29,559) | 57,768 | ||||
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY | $ | 91,469 | $ | 83,145 | $ | 2,875 | $ | 177,489 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||||
Three Months Ended March 31, 2024 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Cash Flows From Operating Activities | ||||||||
Net income (loss) | $ | 1,172 | $ | 635 | $ | 130 | $ | 1,937 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 303 | 579 | 16 | 898 | ||||
Nuclear fuel and other amortization | 44 | 37 | 9 | 90 | ||||
Unrealized losses (gains) on marked to market derivative contracts - net | - | (162) | (189) | (351) | ||||
Foreign currency transaction losses (gains) | - | - | (26) | (26) | ||||
Deferred income taxes | 175 | 96 | 127 | 398 | ||||
Cost recovery clauses and franchise fees | 308 | - | - | 308 | ||||
Equity in earnings of equity method investees | - | (183) | (20) | (203) | ||||
Distributions of earnings from equity method investees | - | 148 | 22 | 170 | ||||
Losses (gains) on disposal of businesses, assets and investments - net | - | (78) | 5 | (73) | ||||
Recoverable storm-related costs | (31) | - | - | (31) | ||||
Other - net | (18) | (69) | 25 | (62) | ||||
Changes in operating assets and liabilities: | ||||||||
Current assets | 183 | 183 | (36) | 330 | ||||
Noncurrent assets | (20) | 51 | (33) | (2) | ||||
Current liabilities | 145 | (364) | (134) | (353) | ||||
Noncurrent liabilities | 4 | 1 | 42 | 47 | ||||
Net cash provided by (used in) operating activities | 2,265 | 874 | (62) | 3,077 | ||||
Cash Flows From Investing Activities | ||||||||
Capital expenditures of FPL | (2,237) | - | - | (2,237) | ||||
Independent power and other investments of NEER | - | (7,243) | - | (7,243) | ||||
Nuclear fuel purchases | (108) | (32) | - | (140) | ||||
Other capital expenditures | - | - | (91) | (91) | ||||
Sale of independent power and other investments of NEER | - | 565 | - | 565 | ||||
Proceeds from sale or maturity of securities in special use funds and other investments | 690 | 182 | 79 | 951 | ||||
Purchases of securities in special use funds and other investments | (729) | (240) | (109) | (1,078) | ||||
Other - net | (9) | (66) | 27 | (48) | ||||
Net cash used in investing activities | (2,393) | (6,834) | (94) | (9,321) | ||||
Cash Flows From Financing Activities | ||||||||
Issuances of long-term debt, including premiums and discounts | - | - | 7,811 | 7,811 | ||||
Retirements of long-term debt | (1,220) | (1,273) | (1,501) | (3,994) | ||||
Net change in commercial paper | (2,024) | - | 1,716 | (308) | ||||
Proceeds from other short-term debt | - | - | 3,408 | 3,408 | ||||
Repayments of other short-term debt | (55) | - | (100) | (155) | ||||
Payments from (to) related parties under a cash sweep and credit support agreement - net | - | (68) | - | (68) | ||||
Issuances of common stock/equity units - net | - | - | 6 | 6 | ||||
Dividends on common stock | - | - | (1,058) | (1,058) | ||||
Dividends & capital distributions from (to) parent - net | 3,400 | 7,817 | (11,217) | - | ||||
Other - net | (8) | (494) | (102) | (604) | ||||
Net cash provided by (used in) financing activities | 93 | 5,982 | (1,037) | 5,038 | ||||
Effects of currency translation on cash, cash equivalents and restricted cash | - | (1) | - | (1) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (35) | 21 | (1,193) | (1,207) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 72 | 1,625 | 1,723 | 3,420 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 37 | $ | 1,646 | $ | 530 | $ | 2,213 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||||||||
Three Months Ended March 31, 2023 | FPL | NEER |
Corporate and
Other(a)
|
NextEra Energy | ||||
Cash Flows From Operating Activities | ||||||||
Net income (loss) | $ | 1,070 | $ | 1,139 | $ | (424) | $ | 1,785 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 335 | 467 | 20 | 822 | ||||
Nuclear fuel and other amortization | 40 | 23 | 8 | 71 | ||||
Unrealized losses (gains) on marked to market derivative contracts - net | - | (1,018) | 408 | (610) | ||||
Foreign currency transaction losses (gains) | - | 1 | (3) | (2) | ||||
Deferred income taxes | 220 | 310 | (181) | 349 | ||||
Cost recovery clauses and franchise fees | 263 | - | - | 263 | ||||
Equity in earnings of equity method investees | - | (101) | - | (101) | ||||
Distributions of earnings from equity method investees | - | 217 | - | 217 | ||||
Losses (gains) on disposal of businesses, assets and investments - net | - | 3 | 3 | 6 | ||||
Recoverable storm-related costs | (188) | - | - | (188) | ||||
Other - net | 5 | (223) | (4) | (222) | ||||
Changes in operating assets and liabilities: | ||||||||
Current assets | 172 | 984 | 11 | 1,167 | ||||
Noncurrent assets | (54) | (16) | (20) | (90) | ||||
Current liabilities | (200) | (1,490) | (52) | (1,742) | ||||
Noncurrent liabilities | 16 | (65) | (3) | (52) | ||||
Net cash provided by (used in) operating activities | 1,679 | 231 | (237) | 1,673 | ||||
Cash Flows From Investing Activities | ||||||||
Capital expenditures of FPL | (2,241) | - | - | (2,241) | ||||
Independent power and other investments of NEER | - | (4,951) | - | (4,951) | ||||
Nuclear fuel purchases | (33) | (14) | - | (47) | ||||
Other capital expenditures | - | - | (6) | (6) | ||||
Sale of independent power and other investments of NEER | - | 305 | - | 305 | ||||
Proceeds from sale or maturity of securities in special use funds and other investments | 486 | 241 | 33 | 760 | ||||
Purchases of securities in special use funds and other investments | (523) | (587) | (503) | (1,613) | ||||
Other - net | (16) | (11) | 3 | (24) | ||||
Net cash used in investing activities | (2,327) | (5,017) | (473) | (7,817) | ||||
Cash Flows From Financing Activities | ||||||||
Issuances of long-term debt, including premiums and discounts | 2,494 | 15 | 4,146 | 6,655 | ||||
Retirements of long-term debt | (15) | (85) | (2,501) | (2,601) | ||||
Net change in commercial paper | (1,709) | - | 2,844 | 1,135 | ||||
Proceeds from other short-term debt | - | - | 700 | 700 | ||||
Repayments of other short-term debt | - | - | (200) | (200) | ||||
Payments from (to) to related parties under a cash sweep and credit support agreement - net | - | (280) | 3 | (277) | ||||
Issuances of common stock/equity units - net | - | - | 2,502 | 2,502 | ||||
Dividends on common stock | - | - | (930) | (930) | ||||
Dividends & capital distributions from (to) parent - net | - | 5,306 | (5,306) | - | ||||
Other - net | (39) | 75 | (130) | (94) | ||||
Net cash provided by (used in) financing activities | 731 | 5,031 | 1,128 | 6,890 | ||||
Effects of currency translation on cash, cash equivalents and restricted cash | - | 2 | - | 2 | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 83 | 247 | 418 | 748 | ||||
Cash, cash equivalents and restricted cash at beginning of period | 58 | 2,533 | 850 | 3,441 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 141 | $ | 2,780 | $ | 1,268 | $ | 4,189 |
------------ | |
(a) | Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resources' subsidiaries. Residual corporate interest expense is included in Corporate and Other. |
Preliminary | ||
First Quarter |
||
2023 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 1.04 |
FPL - 2023 Earnings Per Share | $ | 0.53 |
New investment growth | 0.05 | |
Other and share dilution | (0.01) | |
FPL - 2024 Earnings Per Share | $ | 0.57 |
NEER - 2023 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.72 |
New investments | 0.15 | |
Existing clean energy | (0.02) | |
Gas infrastructure | (0.01) | |
Customer supply | 0.04 | |
Non-qualifying hedges impact | (0.31) | |
NEP investment gains - net | (0.01) | |
Change in unrealized gains (losses) on securities held in NEER's nuclear decommissioning funds and OTTI - net | 0.01 | |
Impairment charges related to investment in Mountain Valley Pipeline | 0.01 | |
Other, including interest expense, corporate general and administrative expenses, other investment income and share dilution | (0.11) | |
NEER - 2024 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 0.47 |
Corporate and Other - 2023 Loss Per Share | $ | (0.21) |
Non-qualifying hedges impact | 0.28 | |
Other, including interest expense and share dilution | (0.01) | |
Corporate and Other - 2024 Earnings Per Share | $ | 0.06 |
2024 Earnings Per Share Attributable to NextEra Energy, Inc. | $ | 1.10 |
Corporate and Other represents other business activities and eliminating entries, and may include the net effect of rounding. Corporate and Other allocates a portion of corporate interest expense to NextEra Energy Resources' subsidiaries. Interest expense is allocated based on a deemed capital structure of 70% debt and differential membership interests sold by NextEra Energy Resource's subsidiaries. Residual corporate interest expense is included in Corporate and Other. | ||