CB Financial Services Inc.

08/09/2022 | Press release | Distributed by Public on 08/09/2022 13:56

Quarterly Report for Quarter Ending June 30, 2022 (Form 10-Q)

cbfv-20220630
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 001-36706
CB FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Pennsylvania 51-0534721
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
100 N. Market Street, Carmichaels, PA
15320
(Address of principal executive offices) (Zip Code)
(724) 966-5041
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Common stock, par value $0.4167 per share CBFV The Nasdaq Stock Market, LLC
(Title of each class) (Trading symbol) (Name of each exchange on which registered)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒
As of August 8, 2022, the number of shares outstanding of the Registrant's Common Stock was 5,108,590.

Table of Contents

FORM 10-Q
INDEX
Page
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
1
Consolidated Statements of Financial Condition
1
Consolidated Statements of Income (Loss)
2
Consolidated Statements of Comprehensive (Loss) Income
3
Consolidated Statements of Changes In Stockholders' Equity
4
Consolidated Statements of Cash Flows
6
Notes to the Consolidated Financial Statements (Unaudited)
8
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
31
Item 3. Quantitative and Qualitative Disclosure about Market Risk.
43
Item 4. Controls and Procedures.
44
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
45
Item 1A. Risk Factors.
45
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
45
Item 3. Defaults Upon Senior Securities.
45
Item 4. Mine Safety Disclosures.
45
Item 5. Other Information.
45
Item 6. Exhibits
46
SIGNATURES
47

Table of Contents

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited) June 30,
2022 		December 31,
2021
(Dollars in thousands, except per share and share data)
ASSETS
Cash and Due From Banks:
Interest Bearing $ 49,961 $ 63,968
Non-Interest Bearing 31,160 55,706
Total Cash and Due From Banks 81,121 119,674
Securities:
Available-for-Sale Debt Securities, at Fair Value 210,845 222,108
Equity Securities, at Fair Value 2,660 2,866
Total Securities 213,505 224,974
Loans, Net of Allowance for Loan Losses of $12,833 and $11,582 at June 30, 2022 and December 31, 2021, Respectively
1,015,136 1,009,214
Premises and Equipment, Net
18,196 18,399
Bank-Owned Life Insurance
25,610 25,332
Goodwill
9,732 9,732
Intangible Assets, Net
4,404 5,295
Accrued Interest Receivable and Other Assets 18,757 12,859
TOTAL ASSETS
$ 1,386,461 $ 1,425,479
LIABILITIES
Deposits:
Non-Interest Bearing Demand Deposits 389,127 385,775
NOW Accounts 265,347 272,518
Money Market Accounts 185,308 192,125
Savings Accounts 250,226 239,482
Time Deposits 125,182 136,713
Total Deposits 1,215,190 1,226,613
Short-Term Borrowings
32,178 39,266
Other Borrowings
17,618 17,601
Accrued Interest Payable and Other Liabilities 7,703 8,875
TOTAL LIABILITIES
1,272,689 1,292,355
STOCKHOLDERS' EQUITY
Preferred Stock, No Par Value; 5,000,000 Shares Authorized
- -
Common Stock, $0.4167 Par Value; 35,000,000 Shares Authorized, 5,702,433 Shares Issued and 5,128,333 and 5,260,672 Shares Outstanding at June 30, 2022 and December 31, 2021, Respectively
2,376 2,367
Capital Surplus
83,614 83,294
Retained Earnings
58,225 57,534
Treasury Stock, at Cost (574,100 and 420,321 Shares at June 30, 2022 and December 31, 2021, Respectively)
(13,015) (9,144)
Accumulated Other Comprehensive Loss (17,428) (927)
TOTAL STOCKHOLDERS' EQUITY
113,772 133,124
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 1,386,461 $ 1,425,479
The accompanying notes are an integral part of these consolidated financial statements

1
Table of Contents

CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
Three Months Ended
June 30, 		Six Months Ended
June 30,
2022 2021 2022 2021
(Dollars in thousands, except share and per share data)
INTEREST AND DIVIDEND INCOME
Loans, Including Fees $ 9,733 $ 9,936 $ 19,284 $ 20,082
Investment Securities:
Taxable 988 635 1,893 1,281
Tax-Exempt 57 74 123 152
Dividends 20 24 42 44
Other Interest and Dividend Income 160 151 232 249
TOTAL INTEREST AND DIVIDEND INCOME 10,958 10,820 21,574 21,808
INTEREST EXPENSE
Deposits 604 827 1,134 1,774
Short-Term Borrowings 18 24 37 47
Other Borrowings 173 35 347 76
TOTAL INTEREST EXPENSE 795 886 1,518 1,897
NET INTEREST AND DIVIDEND INCOME 10,163 9,934 20,056 19,911
Provision (Recovery) For Loan Losses 3,784 (1,200) 3,784 (1,200)
NET INTEREST INCOME AFTER PROVISION (RECOVERY) FOR LOAN LOSSES 6,379 11,134 16,272 21,111
NONINTEREST INCOME
Service Fees 559 614 1,085 1,160
Insurance Commissions 1,369 1,209 3,167 2,804
Other Commissions 179 173 268 338
Net Gain on Sales of Loans - 31 - 117
Net (Loss) Gain on Securities (199) 11 (206) 458
Net Gain on Purchased Tax Credits 14 17 28 35
Net Loss on Disposal of Fixed Assets - (3) (8) (3)
Income from Bank-Owned Life Insurance 142 136 278 273
Other Income 41 31 106 211
TOTAL NONINTEREST INCOME 2,105 2,219 4,718 5,393
NONINTEREST EXPENSE
Salaries and Employee Benefits 4,539 5,076 9,104 9,970
Occupancy 776 1,024 1,462 1,734
Equipment 182 311 392 577
Data Processing 446 607 931 1,125
FDIC Assessment 128 249 337 499
PA Shares Tax 240 225 480 490
Contracted Services 348 750 935 1,437
Legal and Professional Fees 389 419 541 608
Advertising 115 193 231 333
Other Real Estate Owned (Income) (37) (26) (75) (64)
Amortization of Intangible Assets 446 503 891 1,035
Intangible Assets Impairment - 1,178 - 1,178
Writedown of Fixed Assets - 2,268 - 2,268
Other Expense 838 945 1,837 1,927
TOTAL NONINTEREST EXPENSE 8,410 13,722 17,066 23,117
Income Before Income Tax (Benefit) Expense 74 (369) 3,924 3,387
Income Tax (Benefit) Expense (44) (146) 759 765
NET INCOME (LOSS) $ 118 $ (223) $ 3,165 $ 2,622
EARNINGS (LOSS) PER SHARE
Basic $ 0.02 $ (0.04) $ 0.61 $ 0.48
Diluted 0.02 (0.04) 0.61 0.48
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic 5,147,846 5,432,234 5,172,881 5,433,298
Diluted 5,156,975 5,432,234 5,189,144 5,438,401
The accompanying notes are an integral part of these consolidated financial statements

2
Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (UNAUDITED)
Three Months Ended
June 30, 		Six Months Ended
June 30,
2022 2021 2022 2021
(Dollars in thousands)
Net Income (Loss) $ 118 $ (223) $ 3,165 $ 2,622
Other Comprehensive (Loss) Income:
Change in Unrealized (Loss) Income on Investment Securities Available-for-Sale (8,680) 922 (21,032) (1,929)
Income Tax Effect 1,870 (199) 4,531 413
Reclassification Adjustment for Gain on Sale of Debt Securities Included in Net Income (1)
- - - (225)
Income Tax Effect (2)
- - - 48
Other Comprehensive (Loss) Income, Net of Income Tax Effect (6,810) 723 (16,501) (1,693)
Total Comprehensive (Loss) Income $ (6,692) $ 500 $ (13,336) $ 929
(1) Reported in Net (Loss) Gain on Securities on the Consolidated Statements of Income.
(2) Reported in Income Tax (Benefit) Expense on the Consolidated Statements of Income.
The accompanying notes are an integral part of these consolidated financial statements

3
Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)


Three Months Ended June 30, 2022 Shares Issued Common Stock Capital Surplus Retained Earnings Treasury Stock Accumulated Other Comprehensive Loss Total Stockholders' Equity
(Dollars in thousands, except share and per share data)
March 31, 2022 5,701,758 $ 2,376 $ 83,422 $ 59,343 $ (12,367) $ (10,618) $ 122,156
Comprehensive Loss:
Net Income - - - 118 - - 118
Other Comprehensive Loss - - - - - (6,810) (6,810)
Restricted Stock Awards Granted 1,000 - - - - - -
Restricted Stock Awards Forfeited (325) - 43 - (43) - -
Stock-Based Compensation Expense - - 149 - - - 149
Exercise of Stock Options - - - - - - -
Treasury stock purchased, at cost (27,439 shares)
- - - - (605) - (605)
Dividends Paid ($0.24 Per Share)
- - - (1,236) - - (1,236)
June 30, 2022 5,702,433 $ 2,376 $ 83,614 $ 58,225 $ (13,015) $ (17,428) $ 113,772


Three Months Ended June 30, 2021 Shares Issued Common Stock Capital Surplus Retained Earnings Treasury Stock Accumulated Other Comprehensive Income Total Stockholders' Equity
(Dollars in thousands, except share and per share data)
March 31, 2021 5,680,993 $ 2,367 $ 82,844 $ 52,673 $ (5,094) $ 986 $ 133,776
Comprehensive Income:
Net Loss - - - (223) - - (223)
Other Comprehensive Income - - - - - 723 723
Stock-Based Compensation Expense - - 125 - - - 125
Treasury Stock Purchased, at cost (25,297 shares)
- - - - (561) - (561)
Dividends Paid ($0.24 Per Share)
- - - (1,304) - - (1,304)
June 30, 2021 5,680,993 $ 2,367 $ 82,969 $ 51,146 $ (5,655) $ 1,709 $ 132,536

The accompanying notes are an integral part of these consolidated financial statements

4
Table of Contents

Six Months Ended June 30, 2022 Shares Issued Common Stock Capital Surplus Retained Earnings Treasury Stock Accumulated Other Comprehensive Loss Total Stockholders' Equity
(Dollars in thousands, except share and per share data)
December 31, 2021 5,680,993 $ 2,367 $ 83,294 $ 57,534 $ (9,144) $ (927) $ 133,124
Comprehensive Loss:
Net Income - - - 3,165 - - 3,165
Other Comprehensive Loss - - - - - (16,501) (16,501)
Restricted Stock Awards Granted 21,765 9 (9) - - - -
Restricted Stock Awards Forfeited (325) - 47 - (47) - -
Stock-Based Compensation Expense - - 279 - - - 279
Exercise of Stock Options - - 3 - 164 - 167
Treasury stock purchased, at cost (159,279 shares)
- - - - (3,988) - (3,988)
Dividends Paid ($0.48 Per Share)
- - - (2,474) - - (2,474)
June 30, 2022 5,702,433 $ 2,376 $ 83,614 $ 58,225 $ (13,015) $ (17,428) $ 113,772



Six Months Ended June 30, 2021 Shares Issued Common Stock Capital Surplus Retained Earnings Treasury Stock Accumulated Other Comprehensive Income Total Stockholders' Equity
(Dollars in thousands, except share and per share data)
December 31, 2020 5,680,993 $ 2,367 $ 82,723 $ 51,132 $ (5,094) $ 3,402 $ 134,530
Comprehensive Income:
Net Income - - - 2,622 - - 2,622
Other Comprehensive Loss - - - - - (1,693) (1,693)
Restricted Stock Awards Forfeited - - - - - - -
Restricted Stock Awards Granted - - - - - - -
Stock-Based Compensation Expense - - 246 - - - 246
Exercise of Stock Options - - - - - - -
Treasury Stock Purchased, at cost (25,297 shares)
- - - - (561) - (561)
Dividends Paid ($0.48 Per Share)
- - - (2,608) - - (2,608)
June 30, 2021 5,680,993 $ 2,367 $ 82,969 $ 51,146 $ (5,655) $ 1,709 $ 132,536
The accompanying notes are an integral part of these consolidated financial statements

5
Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 2022 2021
(Dollars in thousands)
OPERATING ACTIVITIES
Net Income $ 3,165 $ 2,622
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities
Net Amortization on Securities 36 32
Depreciation and Amortization 1,282 1,256
Provision (Recovery) for Loan Losses 3,784 (1,200)
Intangible Asset Impairment - 1,178
Writedown on Fixed Assets - 2,268
Lease Impairment - 227
Loss (Gain) on Securities 206 (458)
Gain on Purchased Tax Credits (28) (35)
Income from Bank-Owned Life Insurance (278) (273)
Proceeds From Mortgage Loans Sold - 3,916
Originations of Mortgage Loans for Sale - (9,134)
Gain on Sale of Loans - (117)
Gain on Sale of Other Real Estate Owned and Repossessed Assets (1) -
Noncash Expense for Stock-Based Compensation 279 246
Decrease in Accrued Interest Receivable 36 266
Net Loss on Disposal of Fixed Assets 8 3
Decrease (Increase) in Taxes Payable (2,462) 247
Payments on Operating Leases - (170)
Decrease in Accrued Interest Payable (42) (146)
Refund of Federal and State Income Taxes - 1,311
Other, Net (725) (11)
NET CASH PROVIDED BY OPERATING ACTIVITIES 5,260 2,028
INVESTING ACTIVITIES
Investment Securities Available for Sale:
Proceeds From Principal Repayments and Maturities 17,021 20,412
Purchases of Securities (26,826) (97,142)
Proceeds from Sale of Securities - 11,930
Net (Increase) Decrease in Loans (9,576) 31,497
Purchase of Premises and Equipment (262) (2,240)
Proceeds From Sale of Other Real Estate Owned 37 -
Decrease in Restricted Equity Securities 599 243
NET CASH USED IN INVESTING ACTIVITIES (19,007) (35,300)
FINANCING ACTIVITIES
Net (Decrease) Increase in Deposits (11,423) 41,489
Net (Decrease) Increase in Short-Term Borrowings (7,088) 8,051
Principal Payments on Other Borrowed Funds - (2,000)
Cash Dividends Paid (2,474) (2,608)
Treasury Stock, Purchases at Cost (3,988) (561)
Exercise of Stock Options 167 -
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (24,806) 44,371
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (38,553) 11,099
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR 119,674 160,911
CASH AND DUE FROM BANKS AT END OF PERIOD $ 81,121 $ 172,010
The accompanying notes are an integral part of these consolidated financial statements

6
Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 2022 2022 2021
(Dollars in thousands)
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash Paid For:
Interest on Deposits and Borrowings (Including Interest Credited to Deposits of $1,166 and $1,916, Respectively)
$ 1,560 $ 2,044
Income Taxes 2,832 1,160
SUPPLEMENTAL NONCASH DISCLOSURE:
Transfer of Loans to Loans Held for Sale - 11,409
Transfer of Premises and Equipment to Premises and Equipment Held for Sale and Other Assets - 1,075
Transfer of Deposits to Deposits Held for Sale - 102,557
Right of Use Asset Recognized 1,284 -
Lease Liability Recognized 1,284 -
The accompanying notes are an integral part of these consolidated financial statements

7
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The accompanying consolidated financial statements include the accounts of CB Financial Services, Inc. ("CB Financial") and its wholly owned subsidiary, Community Bank (the "Bank"), and the Bank's wholly-owned subsidiary, Exchange Underwriters, Inc. ("Exchange Underwriters"). CB Financial, the Bank and Exchange Underwriters are collectively referred to as the "Company". All intercompany transactions and balances have been eliminated in consolidation.
The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") and in conformity with accounting principles generally accepted in the United States of America ("GAAP") and with general practice within the banking industry. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading in any material respect. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition and income and expenses for the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to determination of the allowance for losses on loans, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, other-than-temporary impairment evaluations of securities, goodwill and intangible assets impairment, and the valuation of deferred tax assets.
In the opinion of management, the accompanying unaudited interim financial statements include all adjustments considered necessary for a fair presentation of the Company's financial position and results of operations at the dates and for the periods presented. All these adjustments are of a normal, recurring nature, and they are the only adjustments included in the accompanying unaudited interim financial statements. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto in the Company's Annual Report on Form 10-K for the year ended December 31, 2021. Interim results are not necessarily indicative of results for a full year.
The Company evaluated subsequent events through the date the consolidated financial statements were filed with the SEC and incorporated into the consolidated financial statements the effect of all material known events determined by Accounting Standards Codification ("ASC") 855, Subsequent Events, to be recognizable events.
Nature of Operations
The Company derives substantially all its income from banking and bank-related services which include interest income on commercial, commercial mortgage, residential real estate and consumer loan financing, as well as interest and dividend income on securities, insurance commissions, and fees generated from deposit services to its customers. The Company provides banking services through its subsidiary, Community Bank, a Pennsylvania-chartered commercial bank headquartered in Carmichaels, Pennsylvania. The Bank is a community-oriented institution offering residential and commercial real estate loans, commercial and industrial loans, and consumer loans as well as a variety of deposit products for individuals and businesses in its market area. After the consolidation of six branches and the sale of two branches in 2021, the Bank operates 11 branches in Greene, Allegheny, Washington, Fayette and Westmoreland Counties in southwestern Pennsylvania, and three branches in Marshall and Ohio Counties in West Virginia. Property and casualty, commercial liability, surety and other insurance products are offered through Exchange Underwriters, a full-service, independent insurance agency.

Critical Accounting Policies; Use of Critical Accounting Estimates
There were no material changes in our critical accounting policies during the six months ended June 30, 2022. See Note 1 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC, for additional information regarding our critical accounting policies.

Recent Accounting Standards
In September 2016, the FASB issued ASU 2016-13,Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP; and instead requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available-for-sale debt securities, credit losses should be measured in a manner similar to current GAAP; however, this ASU requires that credit losses be presented as an allowance rather than as a write-down. ASU 2016-13 affects companies holding financial assets and net investment in leases that are not accounted for at
8
Table of Contents
fair value through net income. The ASU 2016-13 amendments affect loans, debt securities, trade receivables, net investments in leases, off balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 was originally effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. In November 2019, the FASB approved a delay of the required implementation date of ASU 2016-13 for smaller reporting companies, including the Company, resulting in a required implementation date for the Company of January 1, 2023. Early adoption will continue to be permitted. In preparation for the implementation of this ASU, the Company has formed a cross-functional team, contracted with a third-party software provider, and is consulting with a third-party professional advisory service to assist in the model development. The Company plans to assess the overall impact by running the existing and new allowance models in parallel prior to the period of implementation. The Company expects to recognize a one-time adjustment to the allowance for loan losses upon adoption, but cannot yet determine the magnitude of the one-time adjustment or the overall impact of the new guidance on the Company's consolidated financial condition or results of operation.
Note 2. Earnings (Loss) Per Share
There are no convertible securities which would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated Statements of Income is used as the numerator.
The following table sets forth the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation.
Three Months Ended
June 30, 		Six Months Ended
June 30,
2022 2021 2022 2021
(Dollars in thousands, except share and per share data)
Net Income (Loss) $ 118 $ (223) $ 3,165 $ 2,622
Weighted-Average Basic Common Shares Outstanding
5,147,846 5,432,234 5,172,881 5,433,298
Dilutive Effect of Common Stock Equivalents (Stock Options and Restricted Stock)
9,129 - 16,263 5,103
Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding
5,156,975 5,432,234 5,189,144 5,438,401
Earnings (Loss) Per Share:
Basic
$ 0.02 $ (0.04) $ 0.61 $ 0.48
Diluted
0.02 (0.04) 0.61 0.48
The dilutive effect on weighted average diluted common shares outstanding is the result of outstanding stock options and nonvested restricted stock. The following table presents for the periods indicated (a) options to purchase shares of common stock that were outstanding but not included in the computation of earnings per share because the options' exercise price was greater than the average market price of the common shares for the period, and (b) shares of restricted stock awards that were not included in the computation of diluted earnings per share because the hypothetical repurchase of shares under the treasury stock method exceeded the weighted average nonvested restricted awards, therefore the effects would be anti-dilutive.
Three Months Ended
June 30, 		Six Months Ended
June 30,
2022 2021 2022 2021
Stock Options 156,118 216,662 156,118 201,662
Restricted Stock 37,940 76,070 37,940 33,610


9
Table of Contents
Note 3. Securities
The following table presents the amortized cost and fair value of securities available-for-sale at the dates indicated:
June 30, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(Dollars in thousands)
Available-for-Sale Debt Securities:
U.S. Government Agencies
$ 53,992 $ - $ (6,938) $ 47,054
Obligations of States and Political Subdivisions
16,219 69 (207) 16,081
Mortgage-Backed Securities - Government-Sponsored Enterprises
50,088 21 (3,086) 47,023
Collateralized Mortgage Obligations - Government Sponsored Enterprises 103,279 1 (11,443) 91,837
Corporate Debt 9,481 - (631) 8,850
Total Available-for-Sale Debt Securities 233,059 91 (22,305) 210,845
Equity Securities:
Mutual Funds
912
Other
1,748
Total Equity Securities 2,660
Total Securities $ 213,505
December 31, 2021
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(Dollars in thousands)
Available-for-Sale Debt Securities:
U.S. Government Agencies
$ 53,992 $ 2 $ (1,433) $ 52,561
Obligations of States and Political Subdivisions
17,951 1,004 - 18,955
Mortgage-Backed Securities - Government-Sponsored Enterprises
55,373 1,468 (282) 56,559
Collateralized Mortgage Obligations - Government Sponsored Enterprises 88,493 164 (2,074) 86,583
Corporate Debt 7,481 - (31) 7,450
Total Available-for-Sale Debt Securities 223,290 2,638 (3,820) 222,108
Equity Securities:
Mutual Funds
990
Other
1,876
Total Equity Securities 2,866
Total Securities $ 224,974
10
Table of Contents
The following tables show the Company's gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at the dates indicated:
June 30, 2022
Less than 12 months
12 Months or Greater
Total
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
(Dollars in thousands)
U.S. Government Agencies
3 $ 10,806 $ (1,191) 10 $ 36,248 $ (5,747) 13 $ 47,054 $ (6,938)
Obligations of States and Political Subdivisions
26 11,210 (207) - - - 26 11,210 (207)
Mortgage Backed Securities- Government Sponsored Enterprises
30 36,095 (2,627) 1 3,147 (459) 31 39,242 (3,086)
Collateralized Mortgage Obligations - Government Sponsored Enterprises 20 91,648 (11,443) - - - 20 91,648 (11,443)
Corporate Debt 3 8,850 (631) - - - 3 8,850 (631)
Total 82 $ 158,609 $ (16,099) 11 $ 39,395 $ (6,206) 93 $ 198,004 $ (22,305)
December 31, 2021
Less than 12 months
12 Months or Greater
Total
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
Number
of
Securities
Fair
Value
Gross
Unrealized
Losses
(Dollars in thousands)
U.S. Government Agencies
5 $ 17,729 $ (269) 7 $ 31,830 $ (1,164) 12 $ 49,559 $ (1,433)
Obligations of States and Political Subdivisions
- - - - - - - - -
Mortgage Backed Securities- Government Sponsored Enterprises
8 28,772 (282) - - - 8 28,772 (282)
Collateralized Mortgage Obligations - Government Sponsored Enterprises 10 77,560 (2,074) - - - 10 77,560 (2,074)
Corporate Debt 2 7,450 (31) - - - 2 7,450 (31)
Total
25 $ 131,511 $ (2,656) 7 $ 31,830 $ (1,164) 32 $ 163,341 $ (3,820)
For debt securities, the Company does not believe that any individual unrealized loss as of June 30, 2022 or December 31, 2021, represents an other-than-temporary impairment. The Company performs a review of the entire securities portfolio on a quarterly basis to identify securities that may indicate an other-than-temporary impairment. The Company's management considers the length of time and the extent to which the fair value has been less than cost, and the financial condition of the issuer. The
11
Table of Contents
securities that are temporarily impaired at June 30, 2022 and December 31, 2021 relate principally to changes in market interest rates subsequent to the acquisition of the specific securities. The Company does not intend to sell, and it is not more likely than not that it will be required to sell any of the securities in an unrealized loss position before recovery of its amortized cost or maturity of the security.
Securities available-for-sale with a fair value of $195.3 million and $121.0 million at June 30, 2022 and December 31, 2021, respectively, are pledged to secure public deposits, short-term borrowings and for other purposes as required or permitted by law.
The following table presents the scheduled maturities of debt securities as of the date indicated:
June 30, 2022
Amortized
Cost
Fair
Value
(Dollars in thousands)
Due in One Year or Less
$ 1,095 $ 1,099
Due after One Year through Five Years
10,557 9,706
Due after Five Years through Ten Years
74,036 67,103
Due after Ten Years
147,371 132,937
Total
$ 233,059 $ 210,845
The following table presents the gross realized gain and loss on sales of debt securities, as well as gain and loss on equity securities from both sales and market adjustments for the periods indicated. All gains and losses presented in the table below are reported in Net (Loss) Gain on Securities on the Consolidated Statements of Income.
Three Months Ended
June 30, 		Six Months Ended
June 30,
2022 2021 2022 2021
(Dollars in thousands)
Debt Securities
Gross Realized Gain $ - $ - $ - $ 225
Gross Realized Loss - - - -
Net Gain on Debt Securities $ - $ - $ - $ 225
Equity Securities
Net Unrealized (Loss) Gain Recognized on Securities Held $ (199) $ 11 $ (206) $ 233
Net Realized Gain Recognized on Securities Sold - - -
Net (Loss) Gain on Equity Securities $ (199) $ 11 $ (206) $ 233
Net (Loss) Gain on Securities $ (199) $ 11 $ (206) $ 458

As of June 30, 2022 and December 31, 2021, securities available to be pledged have a fair value of $202.0 million and $214.7 million, respectively, and are inclusive of collateral currently pledged for public funds and sweep deposits.
Note 4. Loans and Allowance for Loan Losses
The Company's loan portfolio is segmented to enable management to monitor risk and performance. Real estate loans are further segregated into three classes. Residential mortgages include those secured by residential properties and include home equity loans, while commercial mortgages consist of loans to commercial borrowers secured by commercial real estate. Construction loans typically consist of loans to build commercial buildings and acquire and develop residential real estate. The commercial and industrial segment consists of loans to finance the activities of commercial customers. The consumer segment consists primarily of indirect auto loans as well as personal installment loans and personal or overdraft lines of credit.
Residential mortgage loans are typically longer-term loans and, therefore, generally present greater interest rate risk than the consumer and commercial loans. Under certain economic conditions, housing values may decline, which may increase the risk that the collateral values are not sufficient.
Commercial real estate loans generally present a higher level of credit risk than loans secured by residences. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general
12
Table of Contents
economic conditions on income-producing properties, and the increased difficulty in evaluating and monitoring these types of loans. Furthermore, the repayment of commercial real estate loans is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced (for example, if leases are not obtained or renewed, a bankruptcy court modifies a lease term, or a major tenant is unable to fulfill its lease obligations), the borrower's ability to repay the loan may be impaired.
Construction loans are originated to individuals to finance the construction of residential dwellings and are also originated for the construction of commercial properties, including hotels, apartment buildings, housing developments, and owner-occupied properties used for businesses. Construction loans generally provide for the payment of interest only during the construction phase, which is usually 12 to 18 months. At the end of the construction phase, the loan generally converts to a permanent residential or commercial mortgage loan. Construction loan risks include overfunding in comparison to the plans, untimely completion of work, and leasing and stabilization after project completion.
Commercial and industrial loans are generally secured by business assets, inventories, accounts receivable, etc., which present collateral risk.
Consumer loans generally have higher interest rates and shorter terms than residential mortgage loans; however, they have additional credit risk due to the type of collateral securing the loan.
The following table presents the classifications of loans as of the dates indicated.
June 30, 2022 December 31, 2021
Amount
Percent
Amount
Percent
(Dollars in thousands)
Real Estate:
Residential
$ 325,138 31.6 % $ 320,798 31.4 %
Commercial
426,105 41.5 392,124 38.5
Construction
41,277 4.0 85,028 8.3
Commercial and Industrial
65,907 6.4 89,010 8.7
Consumer
148,921 14.5 122,152 12.0
Other
20,621 2.0 11,684 1.1
Total Loans
1,027,969 100.0 % 1,020,796 100.0 %
Allowance for Loan Losses
(12,833) (11,582)
Loans, Net
$ 1,015,136 $ 1,009,214
Payroll Protection Program ("PPP") loans decreased $20.7 million to $3.9 million at June 30, 2022 compared to $24.5 million at December 31, 2021.

Net unamortized PPP loan origination fees as of June 30, 2022 and December 31, 2021 were $144,000 and $678,000 , respectively. $130,000 and $534,000 of net PPP loan origination fees were earned for the three and six months ended June 30, 2022, respectively, compared to $489,000 and $1.0 million for the three and six months ended June 30, 2021, respectively. All PPP loans are classified as commercial and industrial loans held for investment. No allowance for loan loss was allocated to the PPP loan portfolio due to the Bank complying with the lender obligations that ensure SBA guarantee.

Total unamortized net deferred loan fees were $1.4 million and $1.9 million at June 30, 2022 and December 31, 2021, respectively.
The Company uses an eight-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first four categories are not considered criticized and are aggregated as "pass" rated. The criticized rating categories used by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are below average quality, resulting in an undue credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans classified as doubtful have all the weaknesses inherent in loans classified as substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as loss are considered uncollectible and of such little value that continuance as an asset is not warranted.
13
Table of Contents
The following table presents loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the dates indicated. At June 30, 2022 and December 31, 2021, there were no loans in the criticized category of Loss within the internal risk rating system.
June 30, 2022
Pass
Special
Mention
Substandard
Doubtful
Total
(Dollars in Thousands)
Real Estate:
Residential
$ 322,442 $ 771 $ 1,925 $ - $ 325,138
Commercial
382,048 32,284 11,773 - 426,105
Construction
35,974 4,971 332 - 41,277
Commercial and Industrial
52,573 12,754 117 463 65,907
Consumer
148,841 - 80 - 148,921
Other
20,559 62 - - 20,621
Total Loans
$ 962,437 $ 50,842 $ 14,227 $ 463 $ 1,027,969
December 31, 2021
Pass
Special
Mention
Substandard
Doubtful
Total
(Dollars in Thousands)
Real Estate:
Residential
$ 317,964 $ 845 $ 1,989 $ - $ 320,798
Commercial
355,895 27,168 9,061 - 392,124
Construction
69,441 13,035 2,552 - 85,028
Commercial and Industrial
72,584 14,463 1,451 512 89,010
Consumer
122,136 - 16 - 122,152
Other
11,616 68 - - 11,684
Total Loans
$ 949,636 $ 55,579 $ 15,069 $ 512 $ 1,020,796
The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of the dates indicated.
June 30, 2022
Loans
Current
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past Due
Non-
Accrual
Total
Loans
(Dollars in Thousands)
Real Estate:
Residential
$ 323,350 $ 311 $ 135 $ - $ 446 $ 1,342 $ 325,138
Commercial
424,098 15 - - 15 1,992 426,105
Construction
41,277 - - - - - 41,277
Commercial and Industrial
65,417 9 - - 9 481 65,907
Consumer
148,536 269 36 - 305 80 148,921
Other
20,621 - - - - - 20,621
Total Loans
$ 1,023,299 $ 604 $ 171 $ - $ 775 $ 3,895 $ 1,027,969
14
Table of Contents
December 31, 2021
Loans
Current
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past Due
Non-
Accrual
Total
Loans
(Dollars in Thousands)
Real Estate:
Residential
$ 317,583 $ 1,805 $ 17 $ - $ 1,822 $ 1,393 $ 320,798
Commercial
389,522 544 - - 544 2,058 392,124
Construction
85,028 - - - - - 85,028
Commercial and Industrial
87,407 107 - - 107 1,496 89,010
Consumer
121,636 419 81 - 500 16 122,152
Other
11,684 - - - - - 11,684
Total Loans
$ 1,012,860 $ 2,875 $ 98 $ - $ 2,973 $ 4,963 $ 1,020,796

Additional interest income that would have been recorded if the loans that were nonaccrual at June 30, 2022 were current was $43,000 and $94,000 for the three and six months ended June 30, 2022, respectively, and $135,000 and $196,000 for the three and six months ended June 30, 2021, respectively.
15
Table of Contents
The following table sets forth the amounts and categories of nonperforming assets at the dates indicated. Included in nonperforming loans and assets are troubled debt restructurings ("TDRs"), which are loans whose contractual terms have been restructured in a manner which grants a concession to a borrower experiencing financial difficulties. Nonaccrual TDRs are included in their specific loan category in the nonaccrual loans section. Nonperforming loans do not include loans modified under Section 4013 of the CARES Act and interagency guidance as further explained below.
June 30,
2022 		December 31,
2021
(Dollars in Thousands)
Nonaccrual Loans:
Real Estate:
Residential
$ 1,342 $ 1,393
Commercial
1,992 2,058
Construction - -
Commercial and Industrial
481 1,496
Consumer
80 16
Total Nonaccrual Loans
3,895 4,963
Accruing Loans Past Due 90 Days or More:
Consumer
- -
Total Accruing Loans Past Due 90 Days or More
- -
Total Nonaccrual Loans and Accruing Loans Past Due 90 Days or More
3,895 4,963
Troubled Debt Restructurings, Accruing:
Real Estate
Residential
593 613
Commercial
1,337 1,674
Commercial and Industrial
11 16
Total Troubled Debt Restructurings, Accruing
1,941 2,303
Total Nonperforming Loans
5,836 7,266
Other Real Estate Owned:
Residential
- 36
Commercial
- -
Total Other Real Estate Owned
- 36
Total Nonperforming Assets
$ 5,836 $ 7,302
Nonperforming Loans to Total Loans
0.57 % 0.71 %
Nonperforming Assets to Total Assets
0.42 0.51
The recorded investment of residential real estate loans for which formal foreclosure proceedings were in process according to applicable requirements of the local jurisdiction was $728,000 and $571,000 at June 30, 2022 and December 31, 2021, respectively.
As of June 30, 2022, the Company had no TDR loans in forbearance. There were no modifications to troubled debt restructurings during the three months ended June 30, 2022. As of December 31, 2021, there was one TDR loan in forbearance.



16
Table of Contents
The following table presents a summary of the loans considered to be impaired as of the dates indicated.
June 30, 2022
Quarter Ended Year to Date
Recorded
Investment
Related
Allowance
Unpaid
Principal
Balance
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
(Dollars in thousands)
With No Related Allowance Recorded:
Real Estate:
Residential
$ 1,105 $ 1,109 $ 1,111 $ 12 $ 1,117 $ 23
Commercial
11,447 11,560 11,539 156 10,411 228
Construction
332 332 436 11 2,141 38
Commercial and Industrial
128 134 136 25 1,032 30
Total With No Related Allowance Recorded
$ 13,012 $ - $ 13,135 $ 13,222 $ 204 $ 14,701 $ 319
With A Related Allowance Recorded:
Real Estate:
Residential
$ - $ - $ - $ - $ - $ - $ -
Commercial
1,662 86 1,662 1,676 11 2,817 11
Construction
- - - - - - -
Commercial and Industrial
463 244 718 476 17 488 19
Total With A Related Allowance Recorded
$ 2,125 $ 330 $ 2,380 $ 2,152 $ 28 $ 3,305 $ 30
Total Impaired Loans:
Real Estate:
Residential
$ 1,105 $ - $ 1,109 $ 1,111 $ 12 $ 1,117 $ 23
Commercial
13,109 86 13,222 13,215 167 13,228 239
Construction
332 - 332 436 11 2,141 38
Commercial and Industrial
591 244 852 612 42 1,520 49
Total Impaired Loans
$ 15,137 $ 330 $ 15,515 $ 15,374 $ 232 $ 18,006 $ 349
17
Table of Contents
December 31, 2021
Recorded
Investment
Related
Allowance
Unpaid
Principal
Balance
Average
Recorded
Investment
Interest
Income
Recognized
(Dollars in thousands)
With No Related Allowance Recorded:
Real Estate:
Residential
$ 1,133 $ 1,137 $ 1,158 $ 46
Commercial
9,733 9,787 27,207 927
Construction 540 540 887 34
Commercial and Industrial
1,979 2,286 3,230 49
Total With No Related Allowance Recorded
$ 13,385 $ - $ 13,750 $ 32,482 $ 1,056
With A Related Allowance Recorded:
Real Estate:
Residential
$ - $ - $ - $ - $ -
Commercial
266 195 266 421 19
Construction 2,013 104 2,013 169 7
Commercial and Industrial
- - - 1,316 29
Total With A Related Allowance Recorded
$ 2,279 $ 299 $ 2,279 $ 1,906 $ 55
Total Impaired Loans
Real Estate:
Residential
$ 1,133 $ - $ 1,137 $ 1,158 $ 46
Commercial
9,999 195 10,053 27,628 946
Construction 2,553 104 2,553 1,056 41
Commercial and Industrial
1,979 - 2,286 4,546 78
Total Impaired Loans
$ 15,664 $ 299 $ 16,029 $ 34,388 $ 1,111
The recorded investment of loans evaluated for impairment decreased $527,000 at June 30, 2022 compared to December 31, 2021 and was primarily related to commercial real estate loans.


The following tables present the activity in the allowance for loan losses summarized by primary segments and segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for potential impairment at the dates and for the periods indicated.
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Unallocated
Total
(Dollars in thousands)
March 31, 2022 $ 1,472 $ 6,326 $ 704 $ 1,130 $ 1,292 $ - $ 671 $ 11,595
Charge-offs
(15) (2,712) (20) (2,747)
Recoveries
126 57 18 201
Provision (Recovery) 71 (303) (233) 3,874 212 163 3,784
June 30, 2022 $ 1,654 $ 6,023 $ 471 $ 2,349 $ 1,502 $ - $ 834 $ 12,833


18
Table of Contents
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Unallocated
Total
(Dollars in thousands)
December 31, 2021 $ 1,420 $ 5,960 $ 1,249 $ 1,151 $ 1,050 $ - $ 752 $ 11,582
Charge-offs
(32) (2,712) (40) (2,784)
Recoveries
128 68 55 251
Provision (Recovery) 138 63 (778) 3,842 437 82 3,784
June 30, 2022 $ 1,654 $ 6,023 $ 471 $ 2,349 $ 1,502 $ - $ 834 $ 12,833


June 30, 2022
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Unallocated
Total
(Dollars in thousands)
Individually Evaluated for Impairment
$ - $ 86 $ - $ 244 $ - $ - $ - $ 330
Collectively Evaluated for Potential Impairment
$ 1,654 $ 5,937 $ 471 $ 2,105 $ 1,502 $ - $ 834 $ 12,503
December 31, 2021
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Unallocated
Total
(Dollars in thousands)
Individually Evaluated for Impairment
$ - $ 195 $ 104 $ - $ - $ - $ - $ 299
Collectively Evaluated for Potential Impairment
$ 1,420 $ 5,765 $ 1,145 $ 1,151 $ 1,050 $ - $ 752 $ 11,283
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Unallocated
Total
(Dollars in thousands)
March 31, 2021 $ 1,975 $ 5,917 $ 939 $ 1,543 $ 1,103 $ - $ 1,248 $ 12,725
Charge-offs
- - - - (25) - - (25)
Recoveries
4 - - 10 30 - - 44
Provision (Recovery) (391) (335) 197 (401) (167) - (103) (1,200)
June 30, 2021 $ 1,588 $ 5,582 $ 1,136 $ 1,152 $ 941 $ - $ 1,145 $ 11,544


19
Table of Contents
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Unallocated
Total
(Dollars in thousands)
December 31, 2020 $ 2,249 $ 6,010 $ 889 $ 1,423 $ 1,283 $ - $ 917 $ 12,771
Charge-offs
- - - - (120) - - (120)
Recoveries
13 - - 22 58 - - 93
Provision (Recovery) (674) (428) 247 (293) (280) - 228 (1,200)
June 30, 2021 $ 1,588 $ 5,582 $ 1,136 $ 1,152 $ 941 $ - $ 1,145 $ 11,544

June 30, 2021
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Unallocated
Total
(Dollars in thousands)
Individually Evaluated for Impairment
$ - $ 261 $ - $ 62 $ - $ - $ - $ 323
Collectively Evaluated for Potential Impairment
$ 1,588 $ 5,321 $ 1,136 $ 1,090 $ 941 $ - $ 1,145 $ 11,221
The following table presents the major classifications of loans summarized by individually evaluated for impairment and collectively evaluated for potential impairment as of the dates indicated. At June 30, 2022 and December 31, 2021, commercial and industrial loans include $3.9 million and $24.5 million, respectively, of PPP loans collectively evaluated for potential impairment. No allowance for loan loss was allocated to the PPP loan portfolio due to the Bank complying with the lender obligations that ensure SBA guarantee.
June 30, 2022
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Total
(Dollars in thousands)
Individually Evaluated for Impairment
$ 1,105 $ 13,109 $ 332 $ 591 $ - $ - $ 15,137
Collectively Evaluated for Potential Impairment
324,033 412,996 40,945 65,316 148,921 20,621 1,012,832
Total Loans
$ 325,138 $ 426,105 $ 41,277 $ 65,907 $ 148,921 $ 20,621 $ 1,027,969
20
Table of Contents
December 31, 2021
Real
Estate
Residential
Real
Estate
Commercial
Real
Estate
Construction
Commercial
and
Industrial
Consumer
Other
Total
(Dollars in thousands)
Individually Evaluated for Impairment
$ 1,133 $ 9,999 $ 2,553 $ 1,979 $ - $ - $ 15,664
Collectively Evaluated for Potential Impairment
319,665 382,125 82,475 87,031 122,152 11,684 1,005,132
Total Loans $ 320,798 $ 392,124 $ 85,028 $ 89,010 $ 122,152 $ 11,684 $ 1,020,796
The following table presents changes in the accretable discount on the loans acquired at fair value at the dates indicated.
Accretable Discount
(Dollars in Thousands)
December 31, 2021 $ 726
Accretable Yield
(130)
June 30, 2022 $ 596
Note 5. Short-Term Borrowings
Borrowings with original maturities of one year or less are classified as short-term and may consist of borrowings with the Federal Home Loan Bank ("FHLB"), securities sold under agreements to repurchase or borrowings on revolving lines of credit with the Federal Reserve Bank or other correspondent banks. Securities sold under repurchase agreements are comprised of customer repurchase agreements, which are overnight sweep accounts with next-day maturities utilized by commercial customers to earn interest on their funds. Securities are pledged as collateral under these agreements in an amount at least equal to the outstanding balance and the collateral pledging requirements are monitored on a daily basis.

The following table sets forth the components of short-term borrowings as of the dates indicated.
June 30, 2022 December 31, 2021
Amount Weighted
Average
Rate 		Amount Weighted
Average
Rate
(Dollars in thousands)
Securities Sold Under Agreements to Repurchase:
Balance at Period End $ 32,178 0.26 % $ 39,266 0.17 %
Average Balance Outstanding During the Period 36,000 0.21 43,988 0.22
Maximum Amount Outstanding at any Month End 39,219 52,777
Securities Collaterizing the Agreements at Period-End:
Carrying Value 57,934 59,867
Market Value 51,898 59,339
Note 6. Fair Value Disclosure
FASB ASC 820 "Fair Value Measurement" defines fair value and provides the framework for measuring fair value and required disclosures about fair value measurements. Fair value is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants in the principal or most advantageous market for the asset or liability at the transaction date. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used in valuation methods to determine fair value.
21
Table of Contents
The three levels of fair value hierarchy are as follows:
Level 1 - Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.
Level 2 - Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets, and other observable inputs.
Level 3 - Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows, and other similar techniques.
This hierarchy requires the use of observable market data when available. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.
The following table presents the financial assets measured at fair value on a recurring basis and reported on the Consolidated Statements of Financial Condition as of the dates indicated, by level within the fair value hierarchy. The majority of the Company's securities are included in Level 2 of the fair value hierarchy. Fair values for Level 2 securities were primarily determined by a third-party pricing service using both quoted prices for similar assets, when available, and model-based valuation techniques that derive fair value based on market-corroborated data, such as instruments with similar prepayment speeds and default interest rates. The standard inputs that are normally used include benchmark yields of like securities, reportable trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. There were no transfers into or out of Level 3 during the six months ended June 30, 2022 or year ended December 31, 2021.
Fair Value
Hierarchy
June 30
2022 		December 31
2021
(Dollars in thousands)
Securities:
Available-for-Sale Debt Securities
U.S. Government Agencies
Level 2
$ 47,054 $ 52,561
Obligations of States and Political Subdivisions
Level 2
16,081 18,955
Mortgage-Backed Securities - Government-Sponsored Enterprises
Level 2
47,023 56,559
Collateralized Mortgage Obligations - Government Sponsored Enterprises
Level 2
91,837 86,583
Corporate Debt Level 2 8,850 7,450
Total Available-for-Sale Debt Securities 210,845 222,108
Equity Securities
Mutual Funds
Level 1
912 990
Other
Level 1
1,748 1,876
Total Equity Securities 2,660 2,866
Total Securities $ 213,505 $ 224,974
22
Table of Contents
The following table presents the financial assets on the Consolidated Statements of Financial Condition measured at fair value on a nonrecurring basis as of the dates indicated by level within the fair value hierarchy for only those nonrecurring assets that had a fair value below the carrying amount. The table also presents the significant unobservable inputs used in the fair value measurements.
Financial Asset Fair Value Hierarchy June 30,
2022 		Valuation
Techniques 		Significant Unobservable Inputs Range Weighted Average
(Dollars in thousands)
Impaired Loans Individually Assessed Level 3 $ 1,795
Appraisal of Collateral (1)
Appraisal Adjustments (2)
0 % to 50 % 16.5%
Financial Asset Fair Value Hierarchy December 31,
2021 		Valuation
Techniques 		Significant Unobservable Inputs Range Weighted Average
(Dollars in thousands)
Impaired Loans Individually Assessed Level 3 $ 1,980
Appraisal of Collateral (1)
Appraisal Adjustments (2)
0 % to 50 %
15.8%
Mortgage Servicing Rights Level 3 141 Discounted Cash Flow Discount Rate 9 % to 11 % 10.2%
Prepayment Speed 12 % to 27 % 16.0%
OREO Level 3 36
Appraisal of Collateral (1)
Liquidation Expenses (2)
10 % to 30 %
26.6%
(1)Fair value is generally determined through independent appraisals of the underlying collateral, which may include various Level 3 inputs, which are not identifiable.
(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expense are presented as a percent of the appraisal.
Impaired loans are evaluated when a loan is identified as impaired and valued at the lower of cost or fair value at that time. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Fair value is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. At June 30, 2022 and December 31, 2021, the fair value of impaired loans consists of the loan balances of $2.1 million and $2.3 million, respectively, less their specific valuation allowances of $330,000 and $299,000, respectively.
The fair value of mortgage servicing rights ("MSRs") is determined by calculating the present value of estimated future net servicing cash flows, considering expected mortgage loan prepayment rates, discount rates, servicing costs and other economic factors, which are determined based on current market conditions. The expected rate of mortgage loan prepayments is the most significant factor driving the value of MSRs. MSRs are considered impaired if the carrying value exceeds fair value. Since the valuation model includes significant unobservable inputs as listed above, MSRs are classified as Level 3. MSRs are reported in Other Assets in the Consolidated Statements of Financial Condition and are amortized into mortgage servicing income in Other Income in the Consolidated Statements of Income (Loss).
OREO properties are evaluated at the time of acquisition and recorded at fair value, less estimated selling costs. After acquisition, OREO is recorded at the lower of cost or fair value, less estimated selling costs. The fair value of an OREO property is determined from a qualified independent appraisal and is classified as Level 3 in the fair value hierarchy.
Financial instruments are defined as cash, evidence of an ownership in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from/to a second entity on potentially favorable or unfavorable terms.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If no readily available market exists, the fair value estimates for financial instruments should be based upon management's judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses and other factors, as determined through various option pricing formulas or simulation modeling. As many of these assumptions result from judgments made by management based upon estimates which are inherently uncertain, the resulting estimated fair values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the estimated fair values are based may have significant impact on the resulting estimated fair values.
As certain assets such as deferred tax assets and premises and equipment are not considered financial instruments, the estimated fair value of financial instruments would not represent the full value of the Company.
23
Table of Contents
The following table presents the estimated fair values of the Company's financial instruments at the dates indicated.
June 30, 2022 December 31, 2021
Fair Value
Hierarchy
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
(Dollars in thousands)
Financial Assets:
Cash and Due From Banks:
Interest Bearing
Level 1
$ 49,961 $ 49,961 $ 63,968 $ 63,968
Non-Interest Bearing
Level 1
31,160 31,160 55,706 55,706
Securities
See Above
213,505 213,505 224,974 224,974
Loans, Net
Level 3
1,015,136 994,753 1,009,214 1,039,980
Restricted Stock
Level 2
2,804 2,804 3,403 3,403
Mortgage Servicing Rights Level 3 683 982 730 773
Accrued Interest Receivable
Level 2
3,314 3,314 3,350 3,350
Financial Liabilities:
Deposits
Level 2
1,215,190 1,212,509 1,226,613 1,227,653
Short-Term Borrowings
Level 2
32,178 32,167 39,266 39,266
Other Borrowed Funds
FHLB Borrowings Level 2 3,000 3,000 3,000 3,000
Subordinated Debt Level 2 14,618 13,947 14,601 15,000
Accrued Interest Payable
Level 2
444 444 486 486
Note 7. Commitments and Contingent Liabilities
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business primarily to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and performance letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Financial Condition. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby and performance letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
Commitments and conditional obligations are evaluated the same as on-balance-sheet instruments but do not have a corresponding reserve recorded. The Company's opinion on not implementing a corresponding reserve for off-balance-sheet instruments is supported by historical factors of no losses recorded due to these items. The Company is continually evaluating these items for credit quality and any future need for the corresponding reserve.
24
Table of Contents
The following table presents the unused and available credit balances of financial instruments whose contracts represent credit risk at the dates indicated.
June 30,
2022 		December 31,
2021
(Dollars in thousands)
Standby Letters of Credit
$ 110 $ 110
Performance Letters of Credit
1,675 2,873
Construction Mortgages
43,650 55,597
Personal Lines of Credit
7,101 7,055
Overdraft Protection Lines
5,484 5,709
Home Equity Lines of Credit
22,999 21,187
Commercial Lines of Credit
78,929 83,316
Total Commitments
$ 159,948 $ 175,847
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.
Performance letters of credit represent conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance-related contracts. The coverage period for these instruments is typically a one-year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized upon expiration of the letter. For secured letters of credit, the collateral is typically Company deposit instruments or customer business assets.
Note 8. Leases
The Company evaluates contracts at commencement to determine if a lease is present. The Company's lease contracts are all classified as operating leases and create operating right-of-use ("ROU") assets and corresponding lease liabilities on the Consolidated Statements of Financial Condition. The leases are primarily ROU assets of land and building for branch and loan production locations. ROU assetsare reported in Accrued Interest Receivable and Other Assets and the related lease liabilitiesin Accrued Interest Payable and Other Liabilities on the Consolidated Statements of Financial Condition.
The following tables present the lease expense, ROU assets, weighted average term, discount rate and maturity analysis of lease liabilities for operating leases for the periods and dates indicated.
Three Months Ended
June 30, 		Six Months Ended
June 30,
2022 2021 2022 2021
(Dollars in thousands)
Operating Lease Expense $ 89 $ 88 $ 171 $ 183
Short-Term Lease Expense 1 9 1 17
Variable Lease Expense 7 8 14 16
Total Lease Expense $ 97 $ 105 $ 186 $ 216

25
Table of Contents
June 30,
2022 		December 31,
2021
(Dollars in thousands)
Operating Leases:
ROU Assets $ 1,807 $ 674
Weighted Average Lease Term in Years 8.77 7.33
Weighted Average Discount Rate 2.56 % 2.51 %

June 30,
2022
(Dollars in thousands)
Maturity Analysis:
Due in One Year $ 239
Due After One Year to Two Years 292
Due After Two Years to Three Years 260
Due After Three Years to Four Years 225
Due After Four to Five Years 195
Due After Five Years 1,064
Total $ 2,275
Less: Present Value Discount 280
Lease Liabilities $ 1,995

During the six months ended June 30, 2022, the Company entered into a new lease agreement for the McMurray, PA branch, for a 10-year term ending March 31, 2032, as well as a new lease agreement for the Waynesburg branch, for a 5-year term ending July 31, 2027. The increase to the operating Right of Use Asset and corresponding lease liability is approximately $1.3 million.

26
Table of Contents
Note 9. Other Noninterest Expense
The details of other noninterest expense for the Company's Consolidated Statements of Income (Loss) for the periods indicated are as follows:
Three Months Ended
June 30, 		Six Months Ended
June 30,
2022 2021 2022 2021
(Dollars in thousands)
Non-Employee Compensation $ 139 $ 141 $ 270 $ 290
Printing and Supplies 46 65 127 164
Postage 33 115 137 178
Telephone 119 140 258 328
Charitable Contributions 39 21 80 35
Dues and Subscriptions 39 37 97 88
Loan Expenses 124 110 250 202
Meals and Entertainment 38 26 68 60
Travel 34 28 73 50
Training 13 7 31 24
Bank Assessment 47 44 94 88
Insurance 69 59 131 119
Miscellaneous 98 152 221 301
Total Other Noninterest Expense $ 838 $ 945 $ 1,837 $ 1,927
Note 10. Segment and Related Information
At June 30, 2022, the Company's business activities were comprised of two operating segments, which are community banking and insurance brokerage services. CB Financial is the parent company of the Bank and Exchange Underwriters, a wholly owned subsidiary of the Bank. Exchange Underwriters has an independent board of directors from the Company and is managed separately from the banking and related financial services that the Company offers. Exchange Underwriters is an independent insurance agency that offers property, casualty, commercial liability, surety and other insurance products.

27
Table of Contents
The following is a table of selected financial data for the Company's subsidiaries and consolidated results at the dates and for the periods indicated.
Community Bank Exchange Underwriters, Inc. CB Financial Services, Inc. Net Eliminations Consolidated
(Dollars in thousands)
June 30, 2022
Assets $ 1,385,888 $ 4,782 $ 128,432 $ (132,641) $ 1,386,461
Liabilities 1,275,170 1,674 14,660 (18,815) 1,272,689
Stockholders' Equity 110,718 3,108 113,772 (113,826) 113,772
December 31, 2021
Assets $ 1,425,588 $ 5,110 $ 147,829 $ (153,048) $ 1,425,479
Liabilities 1,299,325 1,731 14,705 (23,406) 1,292,355
Stockholders' Equity 126,263 3,379 133,124 (129,642) 133,124
Three Months Ended June 30, 2022
Interest and Dividend Income $ 10,940 $ 2 $ 1,255 $ (1,239) $ 10,958
Interest Expense 640 - 155 - 795
Net Interest and Dividend Income 10,300 2 1,100 (1,239) 10,163
Provision for Loan Losses 3,784 - - - 3,784
Net Interest and Dividend Income After Provision for Loan Losses 6,516 2 1,100 (1,239) 6,379
Noninterest Income (Loss) 903 1,369 (167) - 2,105
Noninterest Expense 7,420 985 5 - 8,410
Undistributed Net Income (Loss) of Subsidiary 273 - (897) 624 -
Income Before Income Tax Expense (Benefit) 272 386 31 (615) 74
Income Tax Expense (Benefit) (70) 113 (87) - (44)
Net Income (Loss) $ 342 $ 273 $ 118 $ (615) $ 118
Six Months Ended June 30, 2022
Interest and Dividend Income $ 21,535 $ 3 $ 2,534 $ (2,498) $ 21,574
Interest Expense 1,208 - 310 - 1,518
Net Interest and Dividend Income 20,327 3 2,224 (2,498) 20,056
Provision for Loan Losses 3,784 - - - 3,784
Net Interest and Dividend Income After Provision for Loan Losses 16,543 3 2,224 (2,498) 16,272
Noninterest Income (Loss) 1,680 3,166 (128) - 4,718
Noninterest Expense 15,065 1,992 9 - 17,066
Undistributed Net Income of Subsidiary 834 - 955 (1,789) -
Income Before Income Tax Expense (Benefit) 3,992 1,177 3,042 (4,287) 3,924
Income Tax Expense (Benefit) 540 343 (124) - 759
Net Income (Loss) $ 3,452 $ 834 $ 3,166 $ (4,287) $ 3,165
28
Table of Contents
Community Bank Exchange Underwriters, Inc. CB Financial Services, Inc. Net Eliminations Consolidated
(Dollars in thousands)
Three Months Ended June 30, 2021
Interest and Dividend Income $ 10,798 $ 1 $ 5,825 $ (5,804) $ 10,820
Interest Expense 886 - - - 886
Net Interest and Dividend Income 9,912 1 5,825 (5,804) 9,934
(Recovery) Provision for Loan Losses (1,200) - - - (1,200)
Net Interest and Dividend Income After (Recovery) Provision for Loan Losses 11,112 1 5,825 (5,804) 11,134
Noninterest Income 1,002 1,209 8 - 2,219
Noninterest Expense 12,757 962 3 - 13,722
Undistributed Net Income (Loss) of Subsidiary 177 - (6,050) 5,873 -
(Loss) Income Before Income Tax Expense (Benefit) (466) 248 (220) 69 (369)
Income Tax (Benefit) Expense (220) 71 3 - (146)
Net (Loss) Income $ (246) $ 177 $ (223) $ 69 $ (223)
Six Months Ended June 30, 2021
Interest and Dividend Income $ 21,768 $ 3 $ 7,145 $ (7,108) $ 21,808
Interest Expense 1,897 - - - 1,897
Net Interest and Dividend Income 19,871 3 7,145 (7,108) 19,911
(Recovery) Provision for Loan Losses (1,200) - - - (1,200)
Net Interest and Dividend Income After (Recovery) Provision for Loan Losses 21,071 3 7,145 (7,108) 21,111
Noninterest Income 2,345 2,800 248 - 5,393
Noninterest Expense 21,147 1,964 6 - 23,117
Undistributed Net Income (Loss) of Subsidiary 585 - (4,750) 4,165 -
Income Before Income Tax Expense 2,854 839 2,637 (2,943) 3,387
Income Tax Expense 496 254 15 - 765
Net Income (Loss) $ 2,358 $ 585 $ 2,622 $ (2,943) $ 2,622


29
Table of Contents
Note 11. Stock Based Compensation
The following table presents stock option information for the period indicated.
Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual
Life in Years
Outstanding Options at December 31, 2021 207,641 $ 24.01 4.8
Granted 89,465 25.79
Exercised (7,500) 22.25
Forfeited (3,088) 26.87
Outstanding Options at June 30, 2022 286,518 $ 24.58 5.4
Exercisable Options at June 30, 2022 188,353 $ 24.33 3.6
Number of Shares Weighted Average Exercise Price Weighted Average Remaining Service Period in Years
Nonvested Options at June 30, 2022 98,165 $ 25.07 9.0
Summary of Significant Assumptions for Newly Issued Stock Options
Expected Term in Years 6.5
Expected Volatility 28.7 %
Expected Dividends $ 0.96
Risk Free Rate of Return 1.60 %
Weighted Average Grant Date Fair Value (per share) $ 4.86
The following table presents restricted stock award information for the period indicated
Number of Shares Weighted Average Grant Date Fair Value Price Weighted Average Remaining Service Period in Years
Nonvested Restricted Stock at December 31, 2021 56,140 $ 23.90 5.3
Granted 21,765 26.07
Vested (120) 23.60
Forfeited (2,325) 23.80
Nonvested Restricted Stock at June 30, 2022 75,460 $ 24.53 4.2
The Company recognizes expense over a five-year vesting period for the restricted stock awards and stock options. Stock-based compensation expense related to restricted stock awards and stock options was $149,000 and $125,000 for the three months ended June 30, 2022 and 2021, and $279,000 and $246,000 for the six months ended June 30, 2022 and 2021, respectively.
As of June 30, 2022 and December 31, 2021, total unrecognized compensation expense was $436,718 and $65,000, respectively, related to stock options, and $1.6 million and $1.3 million, respectively, related to restricted stock awards.
Intrinsic value represents the amount by which the fair value of the underlying stock at June 30, 2022 and December 31, 2021 exceeds the exercise price of the stock options. The intrinsic value of stock options was $190,016 and $296,000 at June 30, 2022 and December 31, 2021, respectively.
At June 30, 2022 and December 31, 2021, respectively, there were 358,235 and 500,000 shares available under the Plan to be issued in connection with the exercise of stock options, and 143,294 and 200,000 shares that may be issued as restricted stock awards or units. Restricted stock awards or units may be issued above this amount provided that the number of shares reserved for stock options is reduced by two and one-half shares for each restricted stock award or unit share granted.
30
Table of Contents
Note 12. Subsequent Events
The Company evaluated subsequent events through the date the consolidated financial statements were filed with the SEC and incorporated into the consolidated financial statements the effect of all material known events determined by Accounting Standards Codification ("ASC") 855, Subsequent Events, to be recognizable events.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
This discussion should be read in conjunction with the unaudited consolidated financial statements, notes and tables included in this report. For further information, refer to the audited consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021.
Forward-Looking Statements
This report contains certain "forward-looking statements" within the meaning of the federal securities laws. These statements are not historical facts, but rather statements based on the Company's current expectations regarding its business strategies, intended results and future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions. Management's ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors which could affect actual results include, but are not limited to, the following:
•General and local economic conditions;
•The scope and duration of economic contraction as a result of the COVID-19 pandemic and its effects on the Company's business and that of the Company's customers;
•Government action in response to the COVID-19 pandemic and its effects on the Company's business and that of the Company's customers;
•Our ability to realize the expected cost savings and other efficiencies related to our branch optimization and operational efficiency initiatives;
•Changes in market interest rates, deposit flows, demand for loans, real estate values and competition;
•Competitive products and pricing;
•The ability of our customers to make scheduled loan payments;
•Loan delinquency rates and trends;
•Our ability to manage the risks involved in our business;
•Our ability to integrate the operations of businesses we acquire;
•Our ability to control costs and expenses;
•Inflation, market and monetary fluctuations;
•Changes in federal and state legislation and regulation applicable to our business;
•Actions by our competitors; and
•Other factors disclosed in the Company's periodic reports as filed with the Securities and Exchange Commission.
Many of these risks and uncertainties have been elevated by and may continue to be elevated by the COVID-19 pandemic. The ability to predict the impact of the ongoing COVID-19 pandemic on the Company's future operating results with any precision is difficult and depends on many factors beyond our control.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.
General
CB Financial Services is a bank holding company established in 2006 and headquartered in Carmichaels, Pennsylvania. CB Financial's business activity is conducted primarily through its wholly owned bank subsidiary, Community Bank.
The Bank is a Pennsylvania-chartered commercial bank headquartered in Carmichaels, Pennsylvania. The Bank operates from 11 branches in Greene, Allegheny, Washington, Fayette and Westmoreland Counties in southwestern Pennsylvania and three offices in Marshall and Ohio Counties in West Virginia. The Bank also has a loan production office in Allegheny County, a corporate center in Washington County and an operations center in Greene County, all of which are in Pennsylvania. The Bank is a community-oriented institution offering residential and commercial real estate loans, commercial and industrial loans, and consumer loans as well as a variety of deposit products for individuals and businesses in its market area. Property and casualty, commercial liability, surety and other insurance products are offered through Exchange Underwriters, Inc., the Bank's wholly owned subsidiary that is a full-service, independent insurance agency located in Washington County.
31
Table of Contents
Overview
The following discussion and analysis is presented to assist in the understanding and evaluation of our consolidated financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q and should be read in conjunction therewith. The detailed discussion focuses on our consolidated financial condition as of June 30, 2022, compared to the financial condition as of December 31, 2021 and the consolidated results of operations for the six months ended June 30, 2022 compared to the six months ended June 30, 2021.
Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for loan losses, noninterest income and noninterest expense. Noninterest income consists primarily of fees and service charges on deposit accounts, insurance commissions, income from bank-owned life insurance and other income. Noninterest expense consists primarily of expenses related to salaries and employee benefits, occupancy and equipment, data processing, contracted services, legal and professional fees, advertising, deposit and general insurance and other expenses.
Financial institutions like us, in general, are significantly affected by economic conditions, competition, and the monetary and fiscal policies of the federal government. Lending activities are influenced by the demand for and supply of housing, competition among lenders, interest rate conditions, and funds availability. Our operations and lending are principally concentrated in southwestern Pennsylvania and Ohio Valley market areas.

Explanation of Use of Non-GAAP Financial Measures
In addition to financial measures presented in accordance with U.S. GAAP, we present certain non-GAAP financial measures. We believe these non-GAAP financial measures provide useful information in understanding our underlying results of operations or financial position and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Non-GAAP adjusted items impacting the Company's financial performance are identified to assist investors in providing a complete understanding of factors and trends affecting the Company's business and in analyzing the Company's operating results on the same basis as that applied by management. Although we believe that these non-GAAP financial measures enhance the understanding of our business and performance, they should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.
The interest income on interest-earning assets, net interest rate spread and net interest margin are presented on a fully tax-equivalent ("FTE") basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and securities using the federal statutory income tax rate of 21.0%. We believe the presentation of net interest income on a FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
32
Table of Contents
The following table reconciles net interest income, net interest spread and net interest margin on a FTE basis for the periods indicated:
Three Months Ended
Six Months Ended
June 30, June 30,
2022 2021 2022 2021
(Dollars in thousands)
Interest Income (GAAP) $ 10,958 $ 10,820 $ 21,574 $ 21,808
Adjustment to FTE Basis
34 43 71 89
Interest Income (FTE) (Non-GAAP)
10,992 10,863 21,645 21,897
Interest Expense (GAAP) 795 886 1,518 1,897
Net Interest Income (FTE) (Non-GAAP)
$ 10,197 $ 9,977 $ 20,127 $ 20,000
Net Interest Rate Spread (GAAP)
3.00 % 2.72 % 3.00 % 2.81 %
Adjustment to FTE Basis
0.01 0.02 0.01 0.01
Net Interest Rate Spread (FTE) (Non-GAAP)
3.01 2.74 3.01 2.82
Net Interest Margin (GAAP)
3.12 % 2.84 % 3.10 % 2.94 %
Adjustment to FTE Basis
0.01 0.01 0.01 0.01
Net Interest Margin (FTE) (Non-GAAP)
3.13 2.85 3.11 2.95
Allowance for loan losses to total loans, excluding PPP loans, is a non-GAAP measure that serves as a useful measurement to evaluate the allowance for loan losses without the impact of SBA guaranteed loans.
June 30,
2022 		December 31, 2021
(Dollars in thousands)
Allowance for Loan Losses (Numerator) $ 12,833 $ 11,582
Total Loans 1,027,969 $ 1,020,796
PPP Loans (3,853) (24,523)
Total Loans, Excluding PPP Loans (Non-GAAP) (Denominator) $ 1,024,116 $ 996,273
Allowance for Loan Losses to Total Loans (GAAP) 1.25 % 1.13 %
Allowance for Loan Losses to Total Loans, Excluding PPP Loans (Non-GAAP) 1.25 % 1.16 %
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by period-end common shares outstanding. We believe this non-GAAP measure serves as a useful tool to help evaluate the strength and discipline of the Company's capital management strategies and as an additional, conservative measure of the Company's total value.
June 30,
2022 		December 31, 2021
(Dollars in thousands, except share and per share data)
Stockholders' Equity (GAAP) $ 113,772 $ 133,124
Goodwill and Other Intangible Assets, Net (14,136) (15,027)
Tangible Common Equity or Tangible Book Value (Non-GAAP) (Numerator) $ 99,636 $ 118,097
Common Shares Outstanding (Denominator) 5,128,333 5,260,672
Book Value per Common Share (GAAP) $ 22.18 $ 25.31
Tangible Book Value per Common Share (Non-GAAP) $ 19.43 $ 22.45
33
Table of Contents
Consolidated Statements of Financial Condition Analysis
Assets
Total assets decreased $39.0 million, or 2.7%, to $1.39 billion at June 30, 2022, compared to $1.43 billion at December 31, 2021.
Cash and Securities
•Cash and due from banks decreased $38.6 million, or 32.2%, to $81.1 million at June 30, 2022, compared to $119.7 million at December 31, 2021. The change is primarily due to a decrease in deposits as further described below in the Liabilities section.
•Securities decreased $11.5 million, or 5.1%, to $213.5 million at June 30, 2022, compared to $225.0 million at December 31, 2021. Current period activity included $26.8 million of purchases, and $17.0 million of pay downs. The purchases were made to earn a higher yield on excess cash. In addition, there was a $21.0 million decrease in the market value of the debt securities portfolio, primarily due to the increase in market interest rates, and a $206,000 loss in market value in the equity securities portfolio, which is primarily comprised of bank stocks.
Payroll Protection Program ("PPP") Update
•PPP loans decreased $20.7 million to $3.9 million at June 30, 2022 compared to $24.5 million at December 31, 2021.
•$144,000 of net PPP loan origination fees were unearned at June 30, 2022 compared to $678,000 at December 31, 2021. $130,000 of net PPP loan origination fees were earned in the three months ended June 30, 2022 compared to $404,000 for the three months ended March 31, 2022.

Loans, Allowance for Loan Losses and Credit Quality
•Total loans held for investment increased $7.2 million, or 0.70%, to $1.03 billion at June 30, 2022 compared to $1.02 billion at December 31, 2021. Excluding the net decline of $20.7 million in PPP loans in the current period, loans increased $27.8 million.
•The allowance for loan losses was $12.8 million at June 30, 2022 and $11.6 million at December 31, 2021. As a result, the allowance for loan losses to total loans was 1.25% at June 30, 2022 compared to 1.13% at December 31, 2021. The allowance for loan losses to total loans, excluding PPP loans, was 1.25% at June 30, 2022 compared to 1.16% at December 31, 2021. The change in the allowance for loan losses was primarily due to adjustments to historical loss factors and changes in qualitative factors in particular economic and industry conditions since December 31, 2021.
•Net charge-offs for the three months ended June 30, 2022 were $2.5 million, or 1.01% of average loans on an annualized basis. Net recoveries for the three months ended June 30, 2021 were $19,000, or 0.01% of average loans on an annualized basis. Net charge-offs for the six months ended June 30, 2022 were $2.5 million, or 0.50% of average loans on an annualized basis. Net charge-offs for the six months ended June 30, 2021 were $27,000, or 0.01% of average loans on an annualized basis.
•Nonperforming loans, which includes nonaccrual loans, accruing loans past due 90 days or more, and accruing loans that are considered troubled debt restructurings, were $5.8 million at June 30, 2022 compared to $7.3 million at December 31, 2021. Nonperforming loans to total loans ratio was 0.57% at June 30, 2022 compared to 0.71% at December 31, 2021.

Other
•Intangible Assets decreased $891,000, or 17.0%, to $4.4 million at June 30, 2022 compared to $5.3 million at December 31, 2021 primarily due to amortization expense recognized during the period.
•Accrued interest receivable and other assets increased $5.9 million, or 45.9%; to $18.8 million at June 30, 2022, compared to $12.9 million at December 31, 2021. This change was primarily driven by deferred taxes as a result of the increase in market interest rates conditions and the decrease in the market value of the securities portfolio.
Liabilities
Total liabilities decreased $19.7 million, or 1.5%, to $1.27 billion at June 30, 2022 compared to $1.29 billion at December 31, 2021.
Deposits
•Total deposits decreased $11.4 million to $1.22 billion as of June 30, 2022 compared to $1.23 billion at December 31, 2021, an annualized decrease of 1.9%. Interest-bearing demand deposits and time deposits decreased $7.2 million and
34
Table of Contents
$11.5 million, respectively, partially offset by increases in noninterest bearing demand deposits and savings accounts by $3.4 million and $10.7 million, respectively.
Borrowings
•Short-term borrowings decreased $7.1 million, or 18.1%, to $32.2 million at June 30, 2022, compared to $39.3 million at December 31, 2021. At June 30, 2022 and December 31, 2021, short-term borrowings were comprised entirely of securities sold under agreements to repurchase, which are related to business deposit customers whose funds, above designated target balances, are transferred into an overnight interest-earning investment account by purchasing securities from the Bank's investment portfolio under an agreement to repurchase.
Stockholders' Equity
Stockholders' equity decreased $19.4 million, or 14.6%, to $113.8 million at June 30, 2022, compared to $133.1 million at December 31, 2021. On February 15, 2022, the Company completed its stock repurchase program that was implemented on June 10, 2021. On April 21, 2022, a new $10 million repurchase program was authorized, with the Company repurchasing 27,439 shares at an average price of $22.06 per share during the second quarter.
•Net income was $3.2 million for the six months ended June 30, 2022.
•Accumulated other comprehensive loss decreased $16.5 million primarily due to the effect of market interest rate increases on the Company's debt securities.
•In total, the Company has repurchased $4.0 million since December 31, 2021
•The Company declared and paid $2.5 million in dividends to common stockholders in the current period.
•Book value per share (GAAP) was $22.18 at June 30, 2022 compared to $25.31 at December 31, 2021, a decrease of $3.13. Tangible book value per share (Non-GAAP) decreased $3.02, or 13.5%, to $19.43 compared to $22.45 at December 31, 2021. Refer to Explanation of Use of Non-GAAP Financial Measures in this Report.
Consolidated Results of Operations for the Three Months Ended June 30, 2022 and 2021
Overview.Net income was $118,000 for the three months ended June 30, 2022, an increase of $341,000 compared to net loss of $223,000 for the three months ended June 30, 2021.
Net Interest and Dividend Income.Net interest and dividend income increased $229,000, or 2.3%, to $10.2 million for the three months ended June 30, 2022 compared to $9.9 million for the three months ended June 30, 2021. Net interest margin (GAAP) increased to 3.12% for the three months ended June 30, 2022 compared to 2.84% for the three months ended June 30, 2021. Net interest margin (FTE) (Non-GAAP) increased 28 basis points (bps) to 3.13% for the three months ended June 30, 2022 compared to 2.85% for the three months ended June 30, 2021.
Interest and Dividend Income
•Interest and dividend income increased $138,000, or 1.3%, to $11.0 million for the three months ended June 30, 2022 compared to $10.8 million the three months ended June 30, 2021.
◦Interest income on loans decreased $203,000, or 2.0%, to $9.7 million for the three months ended June 30, 2022 compared to $9.9 million for the three months ended June 30, 2021. The average balance of loans decreased $9.0 million to $1.01 billion from $1.02 billion and the average yield decreased 5 bps to 3.88% compared to 3.93%.
◦Interest and fee income on PPP loans was $144,000 for the three months ended June 30, 2022 and contributed 4 bps to loan yield, compared to $636,000 for the three months ended June 30, 2021, which contributed 3 bps to loan yield.
◦The impact of the accretion of the credit mark on acquired loan portfolios was $75,000 for the three months ended June 30, 2022 compared to $153,000 for the three months ended June 30, 2021, or 3 bps in the current period compared to 6 bps in the prior period.
◦Interest income on taxable investment securities increased $353,000, or 55.6%, to $988,000 for the three months ended June 30, 2022 compared to $635,000 for the three months ended June 30, 2021 driven by a $103.6 million increase in average balance partially offset by a 31 bps decrease in average yield.

Interest Expense
•Interest expense decreased $91,000, or 10.3%, to $795,000 for the three months ended June 30, 2022 compared to $886,000 for the three months ended June 30, 2021.
35
Table of Contents
◦Interest expense on deposits decreased $223,000, or 27.0%, to $604,000 for the three months ended June 30, 2022 compared to $827,000 for the three months ended June 30, 2021. While average interest-earning deposit balances decreased $74.5 million, or 8%, from $900.1 million as of June 30, 2021 compared to $825.6 million as of June 30, 2022, controlling the deposit cost structure combined with non-renewal or repricing of higher-cost time deposit resulted in a 8 bps, or 21.7%, decrease in average cost compared to the three months ended June 30, 2021. In addition, the average balance of time deposits and the related average cost decreased $49.7 million and 24 bps, respectively. These decreases are partially offset by a 9 bps increase in interest-bearing demand deposit average cost as well as an increase in average other borrowings of $11.6 million or 193.5% to $17.6 million as of June 30, 2022 compared to $6.0 million as of June 30, 2021, which was driven by an increase in subordinated debt balance.

36
Table of Contents
Average Balances and Yields.The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. Average balances are derived from daily balances over the periods indicated. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. FTE yield adjustments have been made for tax exempt loan and securities interest income utilizing a marginal federal income tax rate of 21.0% for the periods presented. As such, amounts will not agree to income as reported in the consolidated financial statements. The yields and costs for the periods indicated are derived by dividing annualized income or expense by the average balances of assets or liabilities, respectively, for the periods presented.
Three Months Ended June 30,
2022 2021
Average
Balance 		Interest
and
Dividends
Yield/
Cost (1)
Average
Balance 		Interest
and
Dividends
Yield/
Cost (1)
(Dollars in thousands) (Unaudited)
Assets:
Interest-Earning Assets:
Loans, Net(2)
$ 1,007,874 $ 9,751 3.88 % $ 1,016,868 $ 9,959 3.93 %
Debt Securities
Taxable 228,315 988 1.73 124,685 635 2.04
Exempt From Federal Tax 9,109 73 3.21 12,276 94 3.06
Equity Securities 2,693 20 2.97 2,649 24 3.62
Interest Bearing Deposits at Banks 56,379 122 0.87 242,348 106 0.17
Other Interest-Earning Assets 3,235 38 4.71 4,044 45 4.46
Total Interest-Earning Assets 1,307,605 10,992 3.37 1,402,870 10,863 3.11
Noninterest-Earning Assets 84,323 82,794
Total Assets $ 1,391,928 $ 1,485,664
Liabilities and Stockholders' Equity:
Interest-Bearing Liabilities:
Interest-Bearing Demand Deposits (3)
$ 260,655 111 0.17 % $ 275,752 55 0.08 %
Savings (3)
248,356 20 0.03 247,238 25 0.04
Money Market (3)
188,804 61 0.13 199,652 71 0.14
Time Deposits (3)
127,832 412 1.29 177,506 676 1.53
Total Interest-Bearing Deposits (3)
825,647 604 0.29 900,148 827 0.37
Short-Term Borrowings
Securities Sold Under Agreements to Repurchase 34,135 18 0.21 49,325 24 0.20
Other Borrowings 17,611 173 3.94 6,000 35 2.34
Total Interest-Bearing Liabilities 877,393 795 0.36 955,473 886 0.37
Noninterest-Bearing Demand Deposits 391,975 387,317
Other Liabilities 4,415 7,999
Total Liabilities 1,273,783 1,350,789
Stockholders' Equity 118,145 134,875
Total Liabilities and Stockholders' Equity $ 1,391,928 $ 1,485,664
Net Interest Income (FTE) (Non-GAAP) (4)
$ 10,197 $ 9,977
Net Interest Rate Spread (FTE) (Non-GAAP) (4)(6)
3.01 % 2.74 %
Net Interest-Earning Assets (5)
$ 430,212 $ 447,397
Net Interest Margin (GAAP) (7))
3.12 2.84
Net Interest Margin (FTE) (Non-GAAP) (4)(7)
3.13 2.85
Return on Average Assets (1)
0.03 (0.06)
Return on Average Equity (1)
0.40 (0.66)
Average Equity to Average Assets 8.49 9.08
Average Interest-Earning Assets to Average Interest-Bearing Liabilities 149.03 146.82
PPP Loans $ 5,546 $ 144 10.41 $ 57,661 $ 636 4.42
(1)Annualized based on three months ended results.
(2) Net of the allowance for loan losses and includes nonaccrual loans with a zero yield and Loans Held for Sale if applicable.
(3) Includes Deposits Held for Sale that were sold in December 2021.
(4) Refer to Explanation and Use of Non-GAAP Financial Measures in this filing for the calculation of the measure and reconciliation to the most comparable GAAP measure.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(7) Net interest margin represents annualized net interest income divided by average total interest-earning assets.
37
Table of Contents
Rate/Volume Analysis.The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. FTE yield adjustments have been made for tax exempt loan and securities income utilizing a marginal federal income tax rate of 21.0%. The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. The total column represents the sum of the prior columns.
Three Months Ended June 30, 2022
Compared to
Three Months Ended June 30, 2021
(Decrease) Increase Due to
Volume Rate Total
(Dollars in thousands) (Unaudited)
Interest and Dividend Income:
Loans, net $ (82) $ (126) $ (208)
Debt Securities:
Taxable 462 (109) 353
Exempt From Federal Tax (26) 5 (21)
Marketable Equity Securities - (4) (4)
Other Interest-Earning Assets (10) 3 (7)
Total Interest-Earning Assets 211 (82) 129
Interest Expense:
Deposits (54) (169) (223)
Short-Term Borrowings:
Securities Sold Under Agreements to Repurchase (7) 1 (6)
Other Borrowings 102 36 138
Total Interest-Bearing Liabilities 41 (132) (91)
Change in Net Interest and Dividend Income $ 170 $ 50 $ 220
Provision for Loan Losses. There was $3.8 million provision for loan losses for the three months ended June 30, 2022 compared with a recovery of $1.2 million for the three months ended June 30, 2021. The increased provision for loan losses was primarily due to a provision for a single loan charge-off of $2.7 million (pre-tax) with respect to a commercial and industrial loan. As previously reported, the charge-off relates to a borrower which is ceasing operations and carried a $3.5 million revolving line of credit which had an outstanding balance of $2.7 million. The remaining increase to the provision was a result of adjustments made to historical loss factors and changes in qualitative factors in particular economic and industry conditions between the three months ended June 30, 2022 and three months ended June 30, 2021.
Noninterest Income. Noninterest income decreased $114,000, or 5.1%, to $2.1 million for the three months ended June 30, 2022, compared to $2.2 million for the three months ended June 30, 2021. The decrease was largely due to a $210,000 reduction in securities gains due to a decline of $199,000 in the market value of equity securities, comprised mainly of bank stocks, partially offset by a $160,000 increase in insurance commissions. The increase in insurance commissions was primarily driven by contingency income which resulted from the higher than lock-in amounts received and core business including commercial and personal insurance lines. In addition, net gain on sale of loans decreased $31,000 as there were no loans sold during the three months ended June 30, 2022.
Noninterest Expense.Noninterest expense decreased $5.3 million, or 38.7%, to $8.4 million for the three months ended June 30, 2022 compared to $13.7 million for the three months ended June 30, 2021, compared to $8.7 million for the three months ended March 31, 2022. The primary drivers were decreases of $2.3 million and $1.2 million related to the writedown of fixed assets and intangible impairment associated with branch consolidation and sale initiatives in 2021, respectively. In addition, salaries and benefits decreased $537,000 and occupancy decreased $248,000, primarily related to the reduction of footprint and related headcount resulting from the consolidation and sale of branches during 2021. Contracted services decreased $402,000 to
38
Table of Contents
$348,000 for the three months ended June 30, 2022 compared to $750,000 for the three months ended June 30, 2021. This was a result of branch optimization initiatives completed in the prior year.
Income Taxes.Income tax benefit was $44,000 for the three months ended June 30, 2022 compared to income tax benefit of $146,000 for the three months ended June 30, 2021. This change was primarily driven by pre-tax income of $74,000 for the three months ended June 30, 2022 compared to pre-tax loss of $369,000 for the three months ended June 30, 2021, due to expenses incurred from the branch consolidation efforts in the three months ended June 30, 2021 which were not incurred in the three months ended June 30, 2022
Results of Operations for the Six Months Ended June 30, 2022 and 2021
Overview.Net income was $3.2 million for the six months ended June 30, 2022, an increase of $543,000 compared to net income of $2.6 million for the six months ended June 30, 2021.
Net Interest and Dividend Income.Net interest and dividend income increased $145,000, or 0.7% to $20.1 million for the six months ended June 30, 2022 compared to $19.9 million for the six months ended June 30, 2021. Net interest margin (Non-GAAP FTE) increased 16 bps to 3.11% for the six months ended June 30, 2022 compared to 2.95% the six months ended June 30, 2021. Net interest margin (GAAP) increased to 3.10% for the six months ended June 30, 2022 compared to 2.94% for the six months ended June 30, 2021.
Interest and Dividend Income
•Interest and dividend income decreased $234,000, or 1.1%, to $21.6 million for the six months ended June 30, 2022 compared to $21.8 million for the six months ended June 30, 2021.
◦Interest income on loans decreased $798,000 or 4.0% to $19.3 million during the six months ended June 30, 2022 compared to $20.1 million for the six months ended June 30, 2021. Average loans decreased $15.8 million, and the loan yield for the six months ended June 30, 2022 decreased 10 bps to 3.86% compared to 3.96% for the six months ended June 30, 2021.
◦Interest and fee income on PPP loans was $589,000 for the six months ended June 30, 2022 and contributed 8 bps to loan yield, compared to $1.3 million for the six months ended June 30, 2021, which contributed loan yield 4 bps in the prior period.
◦The impact of the accretion of the credit mark on acquired loan portfolios was $130,000 for the six months ended June 30, 2022 compared to $291,000 for the six months ended June 30, 2021, or 3 bps in the current period compared to 5 bps in the prior period.
◦Interest income on taxable investment securities increased $612,000, or 47.8%, to $1.9 million for the six months ended June 30, 2022 compared to $1.3 million for the six months ended June 30, 2021 driven by a $98.4 million increased in average taxable investment securities balance and partially offset by a 37 bps decrease in average yield.
Interest Expense
•Interest expense decreased $379,000, or 20.0%, to $1.5 million for the six months ended June 30, 2022 compared to $1.9 million for the six months ended June 30, 2021.
◦Interest expense on deposits decreased $640,000, or 36.1%, to $1.1 million for the six months ended June 30, 2022 compared to $1.8 million for the six months ended June 30, 2021. While average interest-bearing deposits decreased $56.6 million, controlling the deposit cost structure combined with non-renewal or repricing of higher-cost time deposit resulted in a resulted in a 13 bps decrease in average cost compared to the six months ended June 30, 2021. In addition, the average balance of time deposits and the related average cost decreased $52.4 million and 28 bps, respectively. These decreases are partially offset by a 2 bps increase in interest-bearing demand deposit average cost as well as an increase in average other borrowings of $11.0 million or 166.9% to $17.6 million as of June 30, 2022 compared to $6.6 million as of June 30, 2021, which was driven by an increase in subordinated debt balance.


Average Balances and Yields. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. Average balances are derived from daily balances over the periods indicated. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. FTE yield adjustments have been made for tax exempt loan and securities interest income utilizing a marginal federal income tax rate of 21% for the periods presented. As such, amounts will not
39
Table of Contents
agree to income as reported in the consolidated financial statements. The yields and costs for the periods indicated are derived by dividing annualized income or expense by the average balances of assets or liabilities, respectively, for the periods presented.
Six Months Ended June 30,
2022 2021
Average
Balance 		Interest
and
Dividends
Yield/
Cost (1)
Average
Balance 		Interest
and
Dividends
Yield/
Cost (1)
(Dollars in thousands) (Unaudited)
Assets:
Interest-Earning Assets:
Loans, Net (2)
$ 1,008,539 $ 19,322 3.86 % $ 1,024,319 $ 20,131 3.96 %
Debt Securities
Taxable 222,144 1,893 1.70 123,790 1,281 2.07
Tax Exempt 9,649 156 3.23 12,608 192 3.05
Marketable Equity Securities 2,693 42 3.12 2,641 44 3.33
Interest Bearing Deposits at Other Banks 57,829 156 0.54 200,388 150 0.15
Other Interest-Earning Assets 3,358 76 4.56 3,977 99 5.02
Total Interest-Earning Assets 1,304,212 21,645 3.35 1,367,723 21,897 3.23
Noninterest-Earning Assets 103,201 87,645
Total Assets $ 1,407,413 $ 1,455,368
Liabilities and Stockholders' Equity:
Interest-Bearing Liabilities:
Interest-Bearing Demand Deposits (3)
$ 268,585 160 0.12 % $ 267,455 133 0.10 %
Savings (3)
246,084 38 0.03 243,565 57 0.05
Money Market (3)
190,605 102 0.11 198,530 168 0.17
Time Deposits (3)
129,914 834 1.29 182,283 1,416 1.57
Total Interest-Bearing Deposits (3)
835,188 1,134 0.27 891,833 1,774 0.40
ST Borrowings
Securities Sold Under Agreements to Repurchase 36,000 37 0.21 45,232 47 0.21
Other Borrowings 17,608 347 3.97 6,597 76 2.32
Total Interest-Bearing Liabilities 888,796 1,518 0.34 943,662 1,897 0.41
Noninterest-Bearing Demand Deposits 388,103 368,318
Other Liabilities 6,468 8,433
Total Liabilities 1,283,367 1,320,413
Stockholders' Equity 124,046 134,955
Total Liabilities and Stockholders' Equity $ 1,407,413 $ 1,455,368
Net Interest Income (FTE) (Non-GAAP) (4)
$ 20,127 $ 20,000
Net Interest Rate Spread (FTE) (Non-GAAP) (4)(6)
3.01 % 2.82 %
Net Interest-Earning Assets (5)
$ 415,416 $ 424,061
Net Interest Margin (GAAP) (7)
3.10 2.94
Net Interest Margin (FTE) (Non-GAAP) (4)(7)
3.11 2.95
Return on Average Assets (1)
0.45 0.36
Return on Average Equity (1)
5.15 3.92
Average Equity to Average Assets 8.81 9.27
Average Interest-Earning Assets to Average Interest-Bearing Liabilities 146.74 144.94
PPP Loans $ 10,085 $ 589 11.78 $ 57,305 $ 1,313 4.62
(1)Annualized based on three months ended results.
(2) Net of the allowance for loan losses and includes nonaccrual loans with a zero yield and Loans Held for Sale if applicable.
(3) Includes Deposits Held for Sale that were sold in December 2021.
(4) Refer to Explanation and Use of Non-GAAP Financial Measures in this filing for the calculation of the measure and reconciliation to the most comparable GAAP measure.
(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(6) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(7) Net interest margin represents annualized net interest income divided by average total interest-earning assets.
40
Table of Contents
Rate Volume Analysis.The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. FTE yield adjustments have been made for tax exempt loan and securities income utilizing a marginal federal income tax rate of 21%. The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. The total column represents the sum of the prior columns.
Six Months Ended June 30, 2022
Compared to
Six Months Ended June 30, 2021
Increase (Decrease) Due to
Volume Rate Total
(Dollars in thousands) (Unaudited)
Interest and Dividend Income:
Loans, net $ (306) $ (503) $ (809)
Debt Securities:
Taxable 874 (262) 612
Exempt From Federal Tax (46) 10 (36)
Marketable Equity Securities 1 (3) (2)
Other Interest-Earning Assets (14) (9) (23)
Total Interest-Earning Assets 342 (594) (252)
Interest Expense:
Deposits (96) (544) (640)
Short-Term Borrowings:
Securities Sold Under Agreements to Repurchase (10) - (10)
Other Borrowings 190 81 271
Total Interest-Bearing Liabilities 84 (463) (379)
Change in Net Interest and Dividend Income $ 258 $ (131) $ 127
Provision for Loan Losses.The provision for loan losses was $3.8 million for the six months ended June 30, 2022, compared to a $1.2 million recovery for the six months ended June 30, 2021.The increased provision for loan losses was primarily due to a provision for a single loan charge-off of $2.7 million (pre-tax) with respect to a commercial and industrial loan. As previously reported, the charge-off relates to a borrower which is ceasing operations and carried a $3.5 million revolving line of credit which had an outstanding balance of $2.7 million. The remaining increase to the provision was a result of adjustments made to historical loss factors and changes in qualitative factors in particular economic and industry conditions.
Noninterest Income.Noninterest income decreased $675,000, or 12.5%, to $4.7 million for the six months ended June 30, 2022, compared to $5.4 million for the six months ended June 30, 2021. The decrease was primarily due to the net loss on securities of $206,000 for the six months ended June 30, 2022 compared to net gain on securities of $458,000 for the six months ended June 30, 2021, which was largely due to a decline of $439,000 in the market value of equity securities, comprised mainly of bank stocks. In addition, net gain on sales of loans decreased $117,000 as there were no loans sold during for the six months ended June 30, 2022 compared to $117,000 for the six months ended June 30, 2021. These changes are partially offset by an increase of $363,000, or 12.9%, in insurance commissions to $3.2 million for the six months ended June 30, 2022, compared to $2.8 million for the six months ended June 30, 2021 due to higher than lock-in amounts received and core business including commercial and personal insurance lines.
Noninterest Expense.Noninterest expense decreased $6.1 million, or 26.2%, to $17.1 million for the six months ended June 30, 2022 compared to $23.1 million for the six months ended June 30, 2021. The primary drivers were decreases of $1.2 million and $2.3 million as previously noted related to the writedown of fixed assets and intangible impairment associated with branch consolidation and sale initiatives in 2021, respectively. In addition, salaries and benefits decreased $866,000 and occupancy decreased $272,000, primarily related to the reduction of footprint and related headcount resulting from the consolidation and sale of branches during 2021. Contracted services decreased $502,000 to $935,000 for the six months ended June 30, 2022 compared
41
Table of Contents
to $1.4 million for the six months ended June 30, 2021. This was a result of branch optimization initiatives completed in the prior year.
Income Taxes.Income tax expense decreased $6,000 to $759,000 for the six months ended June 30, 2022 compared to $765,000 for the six months ended June 30, 2021. The lack of significant change between the periods is consistent with the lack of significant change in pre-tax income, as pre-tax income was $3.9 million for the six months ended June 30, 2022 compared to pre-tax income of $3.4 million for the six months ended June 30, 2021.
Off-Balance Sheet Arrangements.
Other than loan commitments and standby and performance letters of credit, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a significant current or future effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to investors. Refer to Note 7 in the Notes to Consolidated Financial Statements of this report for a summary of commitments outstanding as of June 30, 2022 and December 31, 2021.
Liquidity and Capital Management
Liquidity.Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Company's primary sources of funds consist of deposit inflows, loan repayments and maturities, calls and sales of securities. While maturities and scheduled amortization of loans and securities are typically predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
The Company regularly adjusts its investments in liquid assets based upon its assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and securities, and the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits with other banks and short- and intermediate-term securities. The Company believes that it had sufficient liquidity at June 30, 2022 to satisfy its short- and long-term liquidity needs.
The Company's most liquid assets are cash and due from banks, which totaled $81.1 million at June 30, 2022. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. Unpledged securities, which provide an additional source of liquidity, totaled $18.2 million at June 30, 2022. In addition, at June 30, 2022, the Company had the ability to borrow up to $440.1 million from the FHLB of Pittsburgh, of which $434.4 million is available. The Company also has the ability to borrow up to $106.2 million million from the FRB through its Borrower-In-Custody line of credit agreement and the Company also maintains multiple line of credit arrangements with various unaffiliated banks totaling $50.0 million as of both June 30, 2022 and December 31, 2021.
At June 30, 2022, $72.9 million, or 58.2% of total time deposits mature within one year. If these time deposits do not remain with the Company, the Company will be required to seek other sources of funds. Depending on market conditions, the Company may be required to pay higher rates on such deposits or other borrowings than it currently pays on these time deposits. The Company believes, however, based on past experience that a significant portion of its time deposits will remain with it, either as time deposits or as other deposit products. The Company has the ability to attract and retain deposits by adjusting the interest rates offered.
We are committed to maintaining a strong liquidity position; therefore, we monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. The marginal cost of new funding, however, whether from deposits or borrowings from the FHLB, will be carefully considered as we monitor our liquidity needs. Therefore, in order to minimize our cost of funds, we may consider additional borrowings from the FHLB in the future.
CB Financial is a separate legal entity from the Bank and must provide for its own liquidity to pay any dividends to its shareholders and for other corporate purposes. Its primary source of liquidity is dividend payments it receives from the Bank. The Bank's ability to pay dividends to CB Financial is subject to regulatory limitations. At June 30, 2022, CB Financial (on an unconsolidated, stand-alone basis) had liquid assets of $17.2 million. The ability to pay future dividends or conduct stock repurchases may be limited under applicable banking regulations and regulatory policies due to expected losses for future periods and/or the inability to upstream funds from the Bank to the Company as a result of lower income or regulatory capital levels.
Capital Management.The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, each must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
42
Table of Contents
Under the Regulatory Capital Rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier I capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets.
At June 30, 2022 and December 31, 2021, the Bank was categorized as "well capitalized" under the regulatory framework for prompt corrective action. At June 30, 2022, the Bank's capital ratios were not affected by loans modified in accordance with Section 4013 of the CARES Act. In addition, PPP loans received a zero-percent risk weight under the regulatory capital rules regardless of whether they were pledged as collateral to the Federal Reserve Bank's PPP lending facility, but were included in the Bank's leverage ratio requirement due to the Bank not pledging the loans as collateral to the PPP lending facility.
The following table presents the Bank's regulatory capital amounts and ratios, as well as the minimum amounts and ratios required to be well capitalized as of the dates indicated.
June 30, 2022 December 31, 2021
Amount Ratio Amount Ratio
(Dollars in thousands)
Common Equity Tier 1 (to risk weighted assets)
Actual $ 114,705 11.83 % $ 113,086 11.95 %
For Capital Adequacy Purposes 43,628 4.50 42,571 4.50
To Be Well Capitalized 63,019 6.50 61,491 6.50
Tier 1 Capital (to risk weighted assets)
Actual 114,705 11.83 113,086 11.95
For Capital Adequacy Purposes 58,171 6.00 56,761 6.00
To Be Well Capitalized 77,562 8.00 75,682 8.00
Total Capital (to risk weighted assets)
Actual 126,832 13.08 124,668 13.18
For Capital Adequacy Purposes 77,562 8.00 75,682 8.00
To Be Well Capitalized 96,952 10.00 94,602 10.00
Tier 1 Leverage (to adjusted total assets)
Actual 114,705 8.33 113,086 7.76
For Capital Adequacy Purposes 55,085 4.00 58,307 4.00
To Be Well Capitalized 68,856 5.00 72,884 5.00
Item 3. Quantitative and Qualitative Disclosure about Market Risk.
Management of Interest Rate Risk.The majority of the Company's assets and liabilities are monetary in nature. Consequently, the Company's most significant form of market risk is interest rate risk and a principal part of its business strategy is to manage interest rate risk by reducing the exposure of net interest income to changes in market interest rates. Accordingly, the Company's Board has established an Asset/Liability Management Committee, which is responsible for evaluating the interest rate risk inherent in the Company's assets and liabilities, for determining the level of risk that is appropriate given the Company's business strategy, operating environment, capital, liquidity and performance objectives; and for managing this risk consistent with the guidelines approved by the Board. Senior management monitors the level of interest rate risk and the Asset/Liability Management Committee meets on a quarterly basis to review its asset/liability policies and position and interest rate risk position, and to discuss and implement interest rate risk strategies.
The Company monitors interest rate risk through the use of a simulation model. The quarterly reports developed in the simulation model assist the Company in identifying, measuring, monitoring and controlling interest rate risk to ensure compliance within the Company's policy guidelines. This quantitative analysis measures interest rate risk from both a capital and earnings perspective. With regard to earnings, movements in interest rates and the shape of the yield curve significantly influence the amount of net interest income that is recognized. Movements in market interest rates significantly influence the spread between the interest earned on our interest-earning assets and the interest paid on our interest-bearing liabilities. Our internal interest rate risk analysis calculates the sensitivity of our projected net interest income over a one year period utilizing a static balance sheet assumption
43
Table of Contents
through which incoming and outgoing asset and liability cash flows are reinvested into similar instruments. Product pricing and earning asset prepayment speeds are adjusted for each rate scenario.
With regard to capital, our internal interest rate risk analysis calculates the sensitivity of our economic value of equity ("EVE") ratio to movements in interest rates. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities. EVE attempts to quantify our economic value using a discounted cash flow methodology while the EVE ratio reflects that value as a form of capital ratio. The degree to which the EVE ratio changes for any hypothetical interest rate scenario from its base case measurement is a reflection of an institution's sensitivity to interest rate risk.
For both net interest income and capital at risk, our interest rate risk analysis calculates a base case scenario that assumes no change in interest rates. The model then measures changes throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve up and down 100, 200 and 300 basis points with additional scenarios modeled where appropriate. The model requires that interest rates remain positive for all points along the yield curve for each rate scenario which may preclude the modeling of certain falling rate scenarios during periods of lower market interest rates such as that experienced in the current rate environment at June 30, 2022.
The table below sets forth, as of June 30, 2022, the estimated changes in EVE and net interest income at risk that would result from the designated instantaneous changes in market interest rates. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.
EVE EVE as a Percent of Portfolio Value of Assets Net Interest
Earnings at Risk
Change in Interest Rates in Basis Points Dollar Amount Dollar Change Percent Change NPV Ratio Basis Point Change Dollar Amount Dollar Change Percent Change
(Dollars in thousands)
+300 $ 212,524 $ (18,020) (7.8) % 16.81 % 9 $ 46,040 $ 5,279 13.0 %
+200 219,212 (11,332) (4.9) % 16.85 13 44,765 4,004 9.8
+100 225,463 (5,081) (2.2) % 16.84 12 42,985 2,224 5.5
Flat 230,544 - - % 16.72 - 40,761 - -
(100) 228,505 (2,039) (0.9) % 16.16 (56) 38,470 (2,291) (5.6)
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in EVE and net interest income require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the table presented assumes that the composition of the Company's interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of the Company's interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on EVE and net interest income and will differ from actual results. EVE calculations also may not reflect the fair values of financial instruments. For example, changes in market interest rates can increase the fair values of the Company's loans, deposits and borrowings.
Item 4. Controls and Procedures.
(a)Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2022. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how
44
Table of Contents
well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost benefit relationship of possible controls and procedures.
Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and (2) is accumulated and communicated to our management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosures.
(b)Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, claims seeking damages for improper collection procedures or misrepresentations, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any other pending legal proceedings that we believe would have a material adverse effect on our consolidated financial condition, results of operations or cash flows.
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in "Part I, Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2021, which could materially affect our business, financial condition or future results. The risks described in such Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The Company made the following purchases of its common stock during the three months ended June 30, 2022.
Period
Total Number of Shares Purchased (1)
Average Price Paid per Share Total Number of Shares Purchased as
Part of the Publicly Announced Program 		Approximate Dollar Value of Shares That
May Yet Be Purchased Under the Program
April 1-30, 2022 - $ - - $ 10,000,000
May 1-31, 2022 9,609 22.46 9,609 $ 9,784,144
June 1-30, 2022 17,830 21.84 17,830 $ 9,394,786
Total
27,439 $ 22.06 27,439
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
45
Table of Contents
Item 6. Exhibits
3.1
3.2
31.1
Rule 13a-14(a) / 15d-14(a) Certification (Chief Executive Officer)
31.2
Rule 13a-14(a) / 15d-14(a) Certification (Chief Financial Officer)
32.1
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following materials for the quarter ended June 30, 2022, formatted in XBRL (Extensible Business Reporting Language); the (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive (Loss) Income , (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to the Consolidated Financial Statements (Unaudited)
104 Cover Page Interactive Data File (Embedded within Inline XBRL contained in Exhibit 101)
46
Table of Contents
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CB FINANCIAL SERVICES, INC.
(Registrant)
Date:
August 9, 2022 /s/ John H. Montgomery
John H. Montgomery
President and Chief Executive Officer
Date:
August 9, 2022
/s/ Jamie L. Prah
Jamie L. Prah
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Chief Accounting Officer)
47