Stealth BioTherapeutics Corp.

05/18/2022 | Press release | Distributed by Public on 05/18/2022 06:17

Selected Financial Data - Form 6-K

STEALTH BIOTHERAPEUTICS CORP

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

(unaudited)

Three months ending March 31,

2022

2021

Operating expenses:

Research and development

$

7,776

$

6,099

General and administrative

5,298

4,979

Total operating expenses

13,074

11,078

Loss from operations

(13,074

)

(11,078

)

Other income (expense):

Gain from remeasurement of derivative liability

5,476

3,688

Interest income

3

1

Interest expense and other

(541

)

(300

)

Total other income

4,938

3,389

Net loss attributable to ordinary shareholders

$

(8,136

)

$

(7,689

)

Net loss per share attributable to ordinary shareholders - basic and diluted

$

(0.01

)

$

(0.01

)

Weighted average ordinary shares used in net loss per share attributable to ordinary shareholders - basic and diluted

715,444,473

652,807,323

STEALTH BIOTHERAPEUTICS CORP

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

March 31,

December 31,

2022

2021

Assets

Current assets:

Cash and cash equivalents

$

33,834

$

47,135

Prepaid expenses and other current assets

2,566

2,467

Total current assets

36,400

49,602

Property and equipment, net

88

97

Deferred financing costs and other non-current assets

427

527

Total assets

$

36,915

$

50,226

Liabilities and shareholders' deficit

Current liabilities:

Accounts payable

$

4,122

$

3,467

Accrued expenses and other current liabilities

5,613

7,283

Accrued interest payable

154

78

Total current liabilities

9,889

10,828

Long-term portion of debt

13,782

13,656

Development derivative liability - related party

65,561

71,037

Total liabilities

89,232

95,521

Total shareholders' deficit

(52,317

)

(45,295

)

Total liabilities and shareholders' deficit

$

36,915

$

50,226