10/21/2021 | Press release | Distributed by Public on 10/21/2021 14:11
ATTACHED:
|
Summary of Operations
Supplemental Financial Information
Non-GAAP Financial Measures
|
Quarter Ended September 30, |
Nine Months Ended September 30, | |||||||
2021 | 2020 | 2021 | 2020 | |||||
(Unaudited) | (Unaudited) | |||||||
Service revenues | $ | 1,712,566 | $ | 1,189,897 | $ | 4,691,527 | $ | 3,804,914 |
Costs of services | 987,239 | 722,551 | 2,739,618 | 2,306,630 | ||||
Gross margin | 725,327 | 467,346 | 1,951,909 | 1,498,284 | ||||
Selling, general and administrative expenses (1) | 495,576 | 390,799 | 1,406,731 | 1,240,879 | ||||
(Income) loss from investments held in employee deferred compensation
trusts (which is completely offset by related costs and expenses) (1)
|
1,759 | (26,095) | (38,039) | (34,630) | ||||
Amortization of intangible assets | 572 | 334 | 1,724 | 1,002 | ||||
Interest income, net | (238) | (202) | (145) | (1,264) | ||||
Income before income taxes | 227,658 | 102,510 | 581,638 | 292,297 | ||||
Provision for income taxes | 56,787 | 26,761 | 150,956 | 80,437 | ||||
Net income | $ | 170,871 | $ | 75,749 | $ | 430,682 | $ | 211,860 |
Diluted net income per share | $ | 1.53 | $ | .67 | $ | 3.85 | $ | 1.87 |
Shares: | ||||||||
Basic | 110,176 | 112,809 | 110,816 | 112,953 | ||||
Diluted | 111,490 | 113,355 | 111,954 | 113,444 |
Nine Months Ended September 30, |
||||
2021 | 2020 | |||
(Unaudited) | ||||
SELECTED CASH FLOW INFORMATION: | ||||
Depreciation | $ | 40,536 | $ | 47,097 |
Capitalized cloud computing implementation costs | $ | 23,735 | $ | 26,121 |
Capital expenditures | $ | 24,797 | $ | 28,878 |
Open market repurchases of
common stock (shares)
|
2,254 | 1,432 |
September 30, | ||||
2021 | 2020 | |||
(Unaudited) | ||||
SELECTED BALANCE SHEET INFORMATION: | ||||
Cash and cash equivalents | $ | 633,719 | $ | 587,000 |
Accounts receivable, net | $ | 1,005,633 | $ | 690,259 |
Total assets | $ | 2,931,718 | $ | 2,563,092 |
Total current liabilities | $ | 1,341,602 | $ | 1,052,785 |
Total stockholders' equity | $ | 1,316,043 | $ | 1,194,029 |
2019 | 2020 | 2021 | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | ||||||||||||
SERVICE REVENUES: | ||||||||||||||||||||||
Accountemps | $ | 490,084 | $ | 494,582 | $ | 501,905 | $ | 498,650 | $ | 489,884 | $ | 331,542 | $ | 351,598 | $ | 385,000 | $ | 417,116 | $ | 453,342 | $ | 492,558 |
OfficeTeam | 252,633 | 261,952 | 267,023 | 259,147 | 239,979 | 136,299 | 173,685 | 214,985 | 220,467 | 263,192 | 279,370 | |||||||||||
Robert Half Technology | 182,426 | 189,461 | 195,630 | 198,314 | 196,652 | 162,028 | 161,007 | 175,730 | 172,239 | 194,233 | 215,500 | |||||||||||
Robert Half Management
Resources
|
196,003 | 195,236 | 200,421 | 201,097 | 211,878 | 165,031 | 154,917 | 167,116 | 183,271 | 210,550 | 239,807 | |||||||||||
Elimination of intersegment revenues | (36,519) | (38,519) | (46,518) | (50,883) | (46,273) | (41,514) | (59,816) | (92,393) | (103,818) | (143,036) | (172,534) | |||||||||||
Temporary and consultant staffing
|
1,084,627 | 1,102,712 | 1,118,461 | 1,106,325 | 1,092,120 | 753,386 | 781,391 | 850,438 | 889,275 | 978,281 | 1,054,701 | |||||||||||
Permanent placement staffing | 131,562 | 140,894 | 134,582 | 126,394 | 120,489 | 71,030 | 87,203 | 91,387 | 111,703 | 143,640 | 156,444 | |||||||||||
Protiviti | 252,341 | 272,779 | 299,089 | 304,666 | 294,082 | 283,910 | 321,303 | 362,261 | 397,402 | 458,660 | 501,421 | |||||||||||
Total | $ | 1,468,530 | $ | 1,516,385 | $ | 1,552,132 | $ | 1,537,385 | $ | 1,506,691 | $ | 1,108,326 | $ | 1,189,897 | $ | 1,304,086 | $ | 1,398,380 | $ | 1,580,581 | $ | 1,712,566 |
Quarter Ended September 30, | Relationships | |||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||
Reported | Adjustments | Adjusted (1) | Reported | Adjustments | Adjusted (1) | Reported | Adjusted | |||||||||||||
SERVICE REVENUES: | ||||||||||||||||||||
Accountemps | $ | 492,558 | $ | - | $ | 492,558 | $ | 351,598 | $ | - | $ | 351,598 | 28.8 | % | 29.5 | % | 28.8 | % | 29.6 | % |
OfficeTeam | 279,370 | - | 279,370 | 173,685 | - | 173,685 | 16.3 | % | 14.6 | % | 16.3 | % | 14.6 | % | ||||||
Robert Half Technology | 215,500 | - | 215,500 | 161,007 | - | 161,007 | 12.6 | % | 13.5 | % | 12.6 | % | 13.5 | % | ||||||
Robert Half Management
Resources
|
239,807 | - | 239,807 | 154,917 | - | 154,917 | 14.0 | % | 13.0 | % | 14.0 | % | 13.0 | % | ||||||
Elimination of intersegment
revenues
|
(172,534) | - | (172,534) | (59,816) | - | (59,816) | (10.1 | %) | (5.0 | %) | (10.1 | %) | (5.0 | %) | ||||||
Temporary and consultant staffing
|
1,054,701 | - | 1,054,701 | 781,391 | - | 781,391 | 61.6 | % | 65.7 | % | 61.6 | % | 65.7 | % | ||||||
Permanent placement staffing | 156,444 | - | 156,444 | 87,203 | - | 87,203 | 9.1 | % | 7.3 | % | 9.1 | % | 7.3 | % | ||||||
Protiviti
|
501,421 | - | 501,421 | 321,303 | - | 321,303 | 29.3 | % | 27.0 | % | 29.3 | % | 27.0 | % | ||||||
Total | $ | 1,712,566 | $ | - | $ | 1,712,566 | $ | 1,189,897 | $ | - | $ | 1,189,897 | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
GROSS MARGIN: | ||||||||||||||||||||
Temporary and consultant staffing
|
$ | 421,419 | $ | - | $ | 421,419 | $ | 293,318 | $ | - | $ | 293,318 | 40.0 | % | 37.5 | % | 40.0 | % | 37.5 | % |
Permanent placement staffing | 156,170 | - | 156,170 | 87,043 | - | 87,043 | 99.8 | % | 99.8 | % | 99.8 | % | 99.8 | % | ||||||
Protiviti
|
147,738 | (277) | 147,461 | 86,985 | 3,392 | 90,377 | 29.5 | % | 27.1 | % | 29.4 | % | 28.1 | % | ||||||
Total | $ | 725,327 | $ | (277) | $ | 725,050 | $ | 467,346 | $ | 3,392 | $ | 470,738 | 42.4 | % | 39.3 | % | 42.3 | % | 39.6 | % |
SELLING GENERAL AND
ADMINISTRATIVE EXPENSE:
|
||||||||||||||||||||
Temporary and consultant staffing
|
$ | 310,112 | $ | 1,297 | $ | 311,409 | $ | 269,963 | $ | (20,424) | $ | 249,539 | 29.4 | % | 34.5 | % | 29.5 | % | 31.9 | % |
Permanent placement staffing | 124,955 | 185 | 125,140 | 79,194 | (2,279) | 76,915 | 79.9 | % | 90.8 | % | 80.0 | % | 88.2 | % | ||||||
Protiviti
|
60,509 | - | 60,509 | 41,642 | - | 41,642 | 12.1 | % | 13.0 | % | 12.1 | % | 13.0 | % | ||||||
Total | $ | 495,576 | $ | 1,482 | $ | 497,058 | $ | 390,799 | $ | (22,703) | $ | 368,096 | 28.9 | % | 32.8 | % | 29.0 | % | 30.9 | % |
OPERATING/SEGMENT INCOME: | ||||||||||||||||||||
Temporary and consultant staffing
|
$ | 111,307 | $ | (1,297) | $ | 110,010 | $ | 23,355 | $ | 20,424 | $ | 43,779 | 10.6 | % | 3.0 | % | 10.4 | % | 5.6 | % |
Permanent placement staffing | 31,215 | (185) | 31,030 | 7,849 | 2,279 | 10,128 | 20.0 | % | 9.0 | % | 19.8 | % | 11.6 | % | ||||||
Protiviti
|
87,229 | (277) | 86,952 | 45,343 | 3,392 | 48,735 | 17.4 | % | 14.1 | % | 17.3 | % | 15.2 | % | ||||||
Total | $ | 229,751 | $ | (1,759) | $ | 227,992 | $ | 76,547 | $ | 26,095 | $ | 102,642 | 13.4 | % | 6.4 | % | 13.3 | % | 8.6 | % |
(Income) loss from investments held in
employee deferred compensation trusts
|
1,759 | (1,759) | - | (26,095) | 26,095 | - | (0.1 | %) | 2.2 | % | 0.0 | % | 0.0 | % | ||||||
Amortization of intangible assets | 572 | - | 572 | 334 | - | 334.0 | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||
Interest income, net | (238) | - | (238) | (202) | - | (202) | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||
Income before income taxes | $ | 227,658 | $ | - | $ | 227,658 | $ | 102,510 | $ | - | $ | 102,510 | 13.3 | % | 8.6 | % | 13.3 | % | 8.6 | % |
Nine Months Ended September 30, | Relationships | |||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||
Reported | Adjustments | Adjusted (1) | Reported | Adjustments | Adjusted (1) | Reported | Adjusted | |||||||||||||
SERVICE REVENUES: | ||||||||||||||||||||
Accountemps | $ | 1,363,007 | $ | - | $ | 1,363,007 | $ | 1,173,024 | $ | - | $ | 1,173,024 | 29.0 | % | 30.8 | % | 29.0 | % | 30.8 | % |
OfficeTeam | 763,035 | - | 763,035 | 549,963 | - | 549,963 | 16.3 | % | 14.5 | % | 16.3 | % | 14.5 | % | ||||||
Robert Half Technology | 581,905 | - | 581,905 | 519,687 | - | 519,687 | 12.4 | % | 13.7 | % | 12.4 | % | 13.7 | % | ||||||
Robert Half Management
Resources
|
633,685 | - | 633,685 | 531,826 | - | 531,826 | 13.5 | % | 14.0 | % | 13.5 | % | 14.0 | % | ||||||
Elimination of intersegment
revenues
|
(419,375) | - | (419,375) | (147,603) | - | (147,603) | (8.9 | %) | (3.9 | %) | (8.9 | %) | (3.9 | %) | ||||||
Temporary and consultant staffing
|
2,922,257 | - | 2,922,257 | 2,626,897 | - | 2,626,897 | 62.3 | % | 69.0 | % | 62.3 | % | 69.0 | % | ||||||
Permanent placement staffing | 411,788 | - | 411,788 | 278,722 | - | 278,722 | 8.8 | % | 7.3 | % | 8.8 | % | 7.3 | % | ||||||
Protiviti
|
1,357,482 | - | 1,357,482 | 899,295 | - | 899,295 | 28.9 | % | 23.6 | % | 28.9 | % | 23.6 | % | ||||||
Total | $ | 4,691,527 | $ | - | $ | 4,691,527 | $ | 3,804,914 | $ | - | $ | 3,804,914 | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
GROSS MARGIN: | ||||||||||||||||||||
Temporary and consultant staffing
|
$ | 1,154,420 | $ | - | $ | 1,154,420 | $ | 985,616 | $ | - | $ | 985,616 | 39.5 | % | 37.5 | % | 39.5 | % | 37.5 | % |
Permanent placement staffing | 411,122 | - | 411,122 | 278,229 | - | 278,229 | 99.8 | % | 99.8 | % | 99.8 | % | 99.8 | % | ||||||
Protiviti
|
386,367 | 5,565 | 391,932 | 234,439 | 6,248 | 240,687 | 28.5 | % | 26.1 | % | 28.9 | % | 26.8 | % | ||||||
Total | $ | 1,951,909 | $ | 5,565 | $ | 1,957,474 | $ | 1,498,284 | $ | 6,248 | $ | 1,504,532 | 41.6 | % | 39.4 | % | 41.7 | % | 39.5 | % |
SELLING GENERAL AND
ADMINISTRATIVE EXPENSE:
|
||||||||||||||||||||
Temporary and consultant staffing
|
$ | 903,739 | $ | (29,016) | $ | 874,723 | $ | 845,342 | $ | (25,659) | $ | 819,683 | 30.9 | % | 32.2 | % | 29.9 | % | 31.2 | % |
Permanent placement staffing | 335,316 | (3,458) | 331,858 | 260,161 | (2,723) | 257,438 | 81.4 | % | 93.3 | % | 80.6 | % | 92.4 | % | ||||||
Protiviti
|
167,676 | - | 167,676 | 135,376 | - | 135,376 | 12.4 | % | 15.1 | % | 12.4 | % | 15.1 | % | ||||||
Total | $ | 1,406,731 | $ | (32,474) | $ | 1,374,257 | $ | 1,240,879 | $ | (28,382) | $ | 1,212,497 | 30.0 | % | 32.6 | % | 29.3 | % | 31.9 | % |
OPERATING/SEGMENT INCOME: | ||||||||||||||||||||
Temporary and consultant staffing
|
$ | 250,681 | $ | 29,016 | $ | 279,697 | $ | 140,274 | $ | 25,659 | $ | 165,933 | 8.6 | % | 5.3 | % | 9.6 | % | 6.3 | % |
Permanent placement staffing | 75,806 | 3,458 | 79,264 | 18,068 | 2,723 | 20,791 | 18.4 | % | 6.5 | % | 19.2 | % | 7.5 | % | ||||||
Protiviti
|
218,691 | 5,565 | 224,256 | 99,063 | 6,248 | 105,311 | 16.1 | % | 11.0 | % | 16.5 | % | 11.7 | % | ||||||
Total | $ | 545,178 | $ | 38,039 | $ | 583,217 | $ | 257,405 | $ | 34,630 | $ | 292,035 | 11.6 | % | 6.8 | % | 12.4 | % | 7.7 | % |
(Income) loss from investments held in
employee deferred compensation trusts
|
(38,039) | 38,039 | - | (34,630) | 34,630 | - | 0.8 | % | 0.9 | % | 0.0 | % | 0.0 | % | ||||||
Amortization of intangible assets | 1,724 | - | 1,724 | 1,002 | - | 1,002 | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||
Interest income, net | (145) | - | (145) | (1,264) | - | (1,264) | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||
Income before income taxes | $ | 581,638 | $ | - | $ | 581,638 | $ | 292,297 | $ | - | $ | 292,297 | 12.4 | % | 7.7 | % | 12.4 | % | 7.7 | % |
Quarter Ended September 30, |
Nine Months Ended September 30, |
|||||||
2021 | 2020 | 2021 | 2020 | |||||
Income before income taxes | $ | 227,658 | $ | 102,510 | $ | 581,638 | $ | 292,297 |
Interest income, net | (238) | (202) | (145) | (1,264) | ||||
Amortization of intangible assets | 572 | 334 | 1,724 | 1,002 | ||||
Combined segment income | $ | 227,992 | $ | 102,642 | $ | 583,217 | $ | 292,035 |
Year-Over-Year Growth Rates (As Reported) |
Non-GAAP Year-Over-Year Growth Rates (As Adjusted) |
|||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | |
Global | ||||||||||||
Accountemps
|
-33.0 | -29.9 | -22.8 | -14.9 | 36.7 | 40.1 | -32.3 | -30.2 | -23.1 | -14.6 | 34.4 | 39.1 |
OfficeTeam
|
-48.0 | -35.0 | -17.0 | -8.1 | 93.1 | 60.8 | -47.8 | -35.8 | -18.2 | -8.7 | 89.5 | 60.0 |
RH Technology
|
-14.5 | -17.7 | -11.4 | -12.4 | 19.9 | 33.8 | -14.2 | -18.2 | -11.9 | -12.4 | 17.9 | 33.1 |
RH Management Resources
|
-15.5 | -22.7 | -16.9 | -13.5 | 27.6 | 54.8 | -14.8 | -23.5 | -18.1 | -14.3 | 24.0 | 53.6 |
Elimination of intersegment revenues (1) | 7.8 | 28.6 | 81.6 | 124.4 | 244.5 | 188.4 | 7.7 | 28.2 | 81.5 | 127.3 | 240.9 | 187.5 |
Temporary and consultant staffing
|
-31.7 | -30.1 | -23.1 | -18.6 | 29.9 | 35.0 | -31.2 | -30.7 | -23.8 | -18.9 | 27.2 | 34.0 |
Permanent placement staffing | -49.6 | -35.2 | -27.7 | -7.3 | 102.2 | 79.4 | -49.1 | -35.7 | -28.5 | -8.1 | 96.9 | 77.7 |
Total staffing | -33.7 | -30.7 | -23.6 | -17.5 | 36.1 | 39.4 | -33.2 | -31.2 | -24.3 | -17.8 | 33.2 | 38.4 |
Protiviti
|
4.1 | 7.4 | 18.9 | 35.1 | 61.6 | 56.1 | 4.5 | 6.4 | 17.9 | 34.7 | 58.8 | 55.1 |
Total | -26.9 | -23.3 | -15.2 | -7.2 | 42.6 | 43.9 | -26.4 | -23.9 | -15.9 | -7.6 | 39.7 | 42.9 |
United States | ||||||||||||
Temporary and consultant staffing
|
-31.7 | -31.0 | -24.1 | -20.3 | 27.5 | 35.5 | -31.7 | -31.3 | -23.9 | -19.4 | 27.7 | 35.5 |
Permanent placement staffing | -51.6 | -37.1 | -31.3 | -12.4 | 109.3 | 85.1 | -51.6 | -37.3 | -31.0 | -11.4 | 109.6 | 85.1 |
Total staffing | -33.7 | -31.6 | -24.8 | -19.6 | 33.6 | 40.0 | -33.7 | -31.9 | -24.6 | -18.6 | 33.8 | 40.0 |
Protiviti
|
6.4 | 10.8 | 22.9 | 35.5 | 62.6 | 53.7 | 6.3 | 10.3 | 23.3 | 37.1 | 62.8 | 53.7 |
Total | -26.5 | -23.3 | -15.3 | -8.7 | 41.1 | 43.8 | -26.5 | -23.7 | -15.0 | -7.6 | 41.3 | 43.8 |
International | ||||||||||||
Temporary and consultant staffing
|
-31.8 | -27.0 | -19.3 | -12.3 | 38.6 | 33.0 | -28.9 | -28.4 | -23.5 | -17.0 | 25.1 | 29.1 |
Permanent placement staffing | -45.0 | -30.9 | -19.3 | 5.2 | 87.8 | 67.3 | -43.2 | -31.7 | -23.0 | 0.3 | 70.5 | 62.1 |
Total staffing | -33.8 | -27.6 | -19.3 | -10.1 | 44.8 | 37.7 | -31.1 | -28.9 | -23.4 | -14.8 | 30.9 | 33.7 |
Protiviti
|
-3.9 | -5.0 | 4.3 | 33.8 | 57.6 | 65.9 | -1.5 | -8.0 | -1.7 | 26.1 | 43.5 | 61.4 |
Total | -28.4 | -23.4 | -14.7 | -2.0 | 48.0 | 44.3 | -25.7 | -25.0 | -19.2 | -7.2 | 33.9 | 40.1 |
Year-Over-Year Revenue Growth - GLOBAL | ||||||
Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 | |
Accountemps | ||||||
As Reported | -33.0 | -29.9 | -22.8 | -14.9 | 36.7 | 40.1 |
Billing Days Impact | -0.1 | -0.3 | -0.1 | 1.1 | 0.0 | -0.2 |
Currency Impact | 0.8 | 0.0 | -0.2 | -0.8 | -2.3 | -0.8 |
As Adjusted | -32.3 | -30.2 | -23.1 | -14.6 | 34.4 | 39.1 |
OfficeTeam | ||||||
As Reported | -48.0 | -35.0 | -17.0 | -8.1 | 93.1 | 60.8 |
Billing Days Impact | -0.1 | -0.2 | -0.1 | 1.1 | 0.0 | -0.2 |
Currency Impact | 0.3 | -0.6 | -1.1 | -1.7 | -3.6 | -0.6 |
As Adjusted | -47.8 | -35.8 | -18.2 | -8.7 | 89.5 | 60.0 |
Robert Half Technology | ||||||
As Reported | -14.5 | -17.7 | -11.4 | -12.4 | 19.9 | 33.8 |
Billing Days Impact | -0.1 | -0.2 | 0.0 | 1.1 | 0.0 | -0.1 |
Currency Impact | 0.4 | -0.3 | -0.5 | -1.1 | -2.0 | -0.6 |
As Adjusted | -14.2 | -18.2 | -11.9 | -12.4 | 17.9 | 33.1 |
Robert Half Management Resources | ||||||
As Reported | -15.5 | -22.7 | -16.9 | -13.5 | 27.6 | 54.8 |
Billing Days Impact | -0.1 | -0.2 | 0.0 | 1.1 | 0.0 | -0.2 |
Currency Impact | 0.8 | -0.6 | -1.2 | -1.9 | -3.6 | -1.0 |
As Adjusted | -14.8 | -23.5 | -18.1 | -14.3 | 24.0 | 53.6 |
Elimination of intersegment revenues | ||||||
As Reported | 7.8 | 28.6 | 81.6 | 124.4 | 244.5 | 188.4 |
Billing Days Impact | -0.2 | -0.4 | -0.1 | 2.7 | 0.0 | -0.4 |
Currency Impact | 0.1 | 0.0 | 0.0 | 0.2 | -3.6 | -0.5 |
As Adjusted | 7.7 | 28.2 | 81.5 | 127.3 | 240.9 | 187.5 |
Temporary and consultant staffing
|
||||||
As Reported | -31.7 | -30.1 | -23.1 | -18.6 | 29.9 | 35.0 |
Billing Days Impact | -0.1 | -0.3 | 0.0 | 1.0 | 0.0 | -0.2 |
Currency Impact | 0.6 | -0.3 | -0.7 | -1.3 | -2.7 | -0.8 |
As Adjusted | -31.2 | -30.7 | -23.8 | -18.9 | 27.2 | 34.0 |
Permanent placement staffing | ||||||
As Reported | -49.6 | -35.2 | -27.7 | -7.3 | 102.2 | 79.4 |
Billing Days Impact | -0.1 | -0.2 | 0.0 | 1.1 | 0.0 | -0.2 |
Currency Impact | 0.6 | -0.3 | -0.8 | -1.9 | -5.3 | -1.5 |
As Adjusted | -49.1 | -35.7 | -28.5 | -8.1 | 96.9 | 77.7 |
Total staffing | ||||||
As Reported | -33.7 | -30.7 | -23.6 | -17.5 | 36.1 | 39.4 |
Billing Days Impact | -0.1 | -0.2 | 0.0 | 1.1 | 0.0 | -0.2 |
Currency Impact | 0.6 | -0.3 | -0.7 | -1.4 | -2.9 | -0.8 |
As Adjusted | -33.2 | -31.2 | -24.3 | -17.8 | 33.2 | 38.4 |
Protiviti | ||||||
As Reported | 4.1 | 7.4 | 18.9 | 35.1 | 61.6 | 56.1 |
Billing Days Impact | -0.1 | -0.3 | 0.0 | 1.6 | 0.0 | -0.3 |
Currency Impact | 0.5 | -0.7 | -1.0 | -2.0 | -2.8 | -0.7 |
As Adjusted | 4.5 | 6.4 | 17.9 | 34.7 | 58.8 | 55.1 |
Total | ||||||
As Reported | -26.9 | -23.3 | -15.2 | -7.2 | 42.6 | 43.9 |
Billing Days Impact | -0.1 | -0.2 | 0.0 | 1.1 | 0.0 | -0.2 |
Currency Impact | 0.6 | -0.4 | -0.7 | -1.5 | -2.9 | -0.8 |
As Adjusted | -26.4 | -23.9 | -15.9 | -7.6 | 39.7 | 42.9 |
Year-Over-Year Revenue Growth - UNITED STATES | ||||||
Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 | |
Temporary and consultant staffing
|
||||||
As Reported | -31.7 | -31.0 | -24.1 | -20.3 | 27.5 | 35.5 |
Billing Days Impact | 0.0 | -0.3 | 0.2 | 0.9 | 0.2 | 0.0 |
Currency Impact | ― | ― | ― | ― | ― | ― |
As Adjusted | -31.7 | -31.3 | -23.9 | -19.4 | 27.7 | 35.5 |
Permanent placement staffing | ||||||
As Reported | -51.6 | -37.1 | -31.3 | -12.4 | 109.3 | 85.1 |
Billing Days Impact | 0.0 | -0.2 | 0.3 | 1.0 | 0.3 | 0.0 |
Currency Impact | ― | ― | ― | ― | ― | ― |
As Adjusted | -51.6 | -37.3 | -31.0 | -11.4 | 109.6 | 85.1 |
Total staffing | ||||||
As Reported | -33.7 | -31.6 | -24.8 | -19.6 | 33.6 | 40.0 |
Billing Days Impact | 0.0 | -0.3 | 0.2 | 1.0 | 0.2 | 0.0 |
Currency Impact | ― | ― | ― | ― | ― | ― |
As Adjusted | -33.7 | -31.9 | -24.6 | -18.6 | 33.8 | 40.0 |
Protiviti | ||||||
As Reported | 6.4 | 10.8 | 22.9 | 35.5 | 62.6 | 53.7 |
Billing Days Impact | -0.1 | -0.5 | 0.4 | 1.6 | 0.2 | 0.0 |
Currency Impact | ― | ― | ― | ― | ― | ― |
As Adjusted | 6.3 | 10.3 | 23.3 | 37.1 | 62.8 | 53.7 |
Total | ||||||
As Reported | -26.5 | -23.3 | -15.3 | -8.7 | 41.1 | 43.8 |
Billing Days Impact | 0.0 | -0.4 | 0.3 | 1.1 | 0.2 | 0.0 |
Currency Impact | ― | ― | ― | ― | ― | ― |
As Adjusted | -26.5 | -23.7 | -15.0 | -7.6 | 41.3 | 43.8 |
Year-Over-Year Revenue Growth - INTERNATIONAL | ||||||
Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 | |
Temporary and consultant staffing
|
||||||
As Reported | -31.8 | -27.0 | -19.3 | -12.3 | 38.6 | 33.0 |
Billing Days Impact | 0.0 | 0.0 | -1.0 | 1.4 | -0.8 | -0.5 |
Currency Impact | 2.9 | -1.4 | -3.2 | -6.1 | -12.7 | -3.4 |
As Adjusted | -28.9 | -28.4 | -23.5 | -17.0 | 25.1 | 29.1 |
Permanent placement staffing | ||||||
As Reported | -45.0 | -30.9 | -19.3 | 5.2 | 87.8 | 67.3 |
Billing Days Impact | -0.1 | 0.0 | -1.0 | 1.7 | -1.1 | -0.6 |
Currency Impact | 1.9 | -0.8 | -2.7 | -6.6 | -16.2 | -4.6 |
As Adjusted | -43.2 | -31.7 | -23.0 | 0.3 | 70.5 | 62.1 |
Total staffing | ||||||
As Reported | -33.8 | -27.6 | -19.3 | -10.1 | 44.8 | 37.7 |
Billing Days Impact | -0.1 | 0.0 | -1.0 | 1.5 | -0.8 | -0.5 |
Currency Impact | 2.8 | -1.3 | -3.1 | -6.2 | -13.1 | -3.5 |
As Adjusted | -31.1 | -28.9 | -23.4 | -14.8 | 30.9 | 33.7 |
Protiviti | ||||||
As Reported | -3.9 | -5.0 | 4.3 | 33.8 | 57.6 | 65.9 |
Billing Days Impact | 0.0 | 0.1 | -1.4 | 2.1 | -0.8 | -0.7 |
Currency Impact | 2.4 | -3.1 | -4.6 | -9.8 | -13.3 | -3.8 |
As Adjusted | -1.5 | -8.0 | -1.7 | 26.1 | 43.5 | 61.4 |
Total | ||||||
As Reported | -28.4 | -23.4 | -14.7 | -2.0 | 48.0 | 44.3 |
Billing Days Impact | 0.0 | 0.1 | -1.1 | 1.6 | -0.9 | -0.6 |
Currency Impact | 2.7 | -1.7 | -3.4 | -6.8 | -13.2 | -3.6 |
As Adjusted | -25.7 | -25.0 | -19.2 | -7.2 | 33.9 | 40.1 |