05/13/2022 | Press release | Distributed by Public on 05/13/2022 13:50
INTERNATIONAL FINANCE CORPORATION |
Page 2
|
Management's Discussion and Analysis |
Contents | Page | |
Section I: | Introduction |
3
|
Section II: | Executive Summary |
5
|
Section III: |
Client Services
|
10
|
Section IV: |
Liquid Assets
|
18
|
Section V: |
Funding Resources
|
19
|
Section VI: |
Results of Operations
|
21
|
Section VII: |
Governance and Control
|
27
|
Section VIII: | Appendix | |
Glossary of Terms
|
28
|
|
Abbreviations and Acronyms
|
30 |
List of Tables | ||
Table 1: |
Financial Data Summary
|
3 |
Table 2: | Key Financial Ratios | 4 |
Table 3: |
Long-Term Finance Commitments (Own Account and Core Mobilization) and Short-Term Finance
|
11 |
Table 4: | Funds Managed by AMC | 15 |
Table 5: | IFC's Capital | 20 |
Table 6: | IFC's Retained Earnings | 20 |
Table 7: | Main Elements of Net Income and Other Comprehensive Income | 21 |
Table 8: |
Summary of Financial Results
|
22 |
Table 9: | Individual and Portfolio Provision (Release of Provision) | 23 |
Table 10: | Net Unrealized Gains and Losses on Non-Trading Financial Instruments | 25 |
Table 11: |
Other Comprehensive Income (Loss) - Unrealized Gains and Losses on Debt Securities and Borrowings
|
26 |
List of Figures | ||
Figure 1: | Income Measures | 7 |
Figure 2: | LTF and STF Commitments | 8 |
Figure 3: | Disbursements | 8 |
Figure 4: | Carrying Amount of Loan Portfolio | 12 |
Figure 5: | Carrying Amount of Equity Investments Portfolio | 13 |
Figure 6: | Carrying Amount of Debt Securities Portfolio | 13 |
Figure 7: |
Borrowings Portfolio
|
19 |
Figure 8: |
Change in Net Income FY22 YTD vs FY21 YTD
|
22 |
Figure 9: | Non-performing Loans | 23 |
Figure 10: | Reserve Against Losses for Disbursed and Undisbursed Loans | 24 |
INTERNATIONAL FINANCE CORPORATION |
Page 3
|
Management's Discussion and Analysis |
For the three months ended | For the nine months ended | |||||||
(US$ in millions) | March 31, 2022 | March 31, 2021 | March 31, 2022 | March 31, 2021 | ||||
Investments Highlights (Section III)
|
||||||||
Long-Term Finance (LTF) Commitments
(Own Account and Core Mobilization)
|
$ | 4,252 | $ | 3,929 | $ | 12,219 | $ | 10,583 |
Short-Term Finance (STF) Commitments | 2,457 | 1,960 | 7,002 | 5,868 | ||||
Disbursements | 2,353 | 2,076 | 9,569 | 8,394 | ||||
Income Statement | ||||||||
Net income (Section VI) | $ | (438) | $ | 910 | $ | 25 | $ | 3,042 |
Adjustments to reconcile Net Income to Income Available for Designations | ||||||||
Unrealized losses (gains) on investments | - | (663) | 330 | (2,193) | ||||
Unrealized losses (gains) on borrowings | 40 | 3 | 29 | (56) | ||||
Income Available for Designations | $ | (398) | $ | 250 | $ | 384 | $ | 793 |
(US$ in millions) | March 31, 2022 | June 30, 2021 | ||
Balance Sheet | ||||
Total assets | $ | 102,253 | $ | 105,264 |
Liquid assets portfolio a (Section IV)
|
43,374 | 41,696 | ||
Investments (Section III)
|
44,935 | 44,991 | ||
Borrowings (Section V)
|
52,570 | 55,699 | ||
Total capital (Section V)
|
32,002 | 31,244 | ||
of which | ||||
Undesignated retained earnings | 11,298 | 11,395 | ||
Designated retained earnings | 329 | 207 | ||
Accumulated other comprehensive loss | (1,179) | (1,118) | ||
Paid-in capital | 21,554 | 20,760 |
INTERNATIONAL FINANCE CORPORATION |
Page 4
|
Management's Discussion and Analysis |
For the nine months ended | ||
(US$ in billions, except ratios which are in percentages) | March 31, 2022 | March 31, 2021 |
Financial ratios: | ||
Return on average assets a
|
0.0% | 4.1% |
Return on average capital b
|
0.1% | 15.1% |
March 31, 2022 | June 30, 2021 | |
Overall liquidity ratio c
|
109% | 114% |
Debt-to-equity ratio d
|
1.8 | 2.1 |
Total reserve against losses on loans to total disbursed portfolio | 4.5% | 4.9% |
Capital measures: | ||
Capital Available e
|
31.7 | 30.7 |
Capital Required f
|
20.0 | 20.5 |
Capital Utilization Ratio (CUR) g
|
63.3% | 66.6% |
INTERNATIONAL FINANCE CORPORATION |
Page 5
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 6
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 7
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 8
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 9
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 10
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 11
|
Management's Discussion and Analysis |
For the nine months ended | ||||
(US$ in millions) | March 31, 2022 | March 31, 2021 | ||
Total Long-Term Finance Commitments (Own Account and Core Mobilization) a and Short-Term Finance
|
$ | 19,221 | $ | 16,451 |
Long-Term Finance Own Account Commitments | ||||
Loans | $ | 4,242 | $ | 5,090 |
Equity Investments | 1,011 | 516 | ||
Guarantees | 415 | 187 | ||
Client Risk Management | 31 | 29 | ||
Total Long-Term Finance Own Account Commitments | $ | 5,699 | $ | 5,822 |
Core Mobilization | ||||
Syndication | ||||
Parallel Loans | $ | 1,323 | $ | 535 |
Loan Participations | 1,306 | 661 | ||
Managed Co-lending Portfolio Program | 65 | 221 | ||
Total Syndication | $ | 2,694 | $ | 1,417 |
AMC (see definitions in Table 4)
|
||||
Asia Fund | $ | 100 | $ | 44 |
FIG Fund | 53 | 5 | ||
China-Mexico Fund | 12 | - | ||
Total AMC Mobilization | $ | 165 | $ | 49 |
Advisory Mobilization | ||||
Public Private Partnership | $ | 1,380 | $ | 1,100 |
Corporate Finance Service Equity Mobilization | 27 | - | ||
Total Advisory Mobilization | $ | 1,407 | $ | 1,100 |
IFC Initiatives | ||||
Global Trade Liquidity Program, Critical Commodities Finance Program, Global Warehouse Finance Program and Global Structured Trade Finance Program | $ | 1,486 | $ | 585 |
Debt Security Mobilization | 766 | 1,367 | ||
Debt and Asset Recovery Program | 2 | 243 | ||
Total IFC Initiatives | $ | 2,254 | $ | 2,195 |
Total Core Mobilization | $ | 6,520 | $ | 4,761 |
Total Short-Term Finance Commitments | $ | 7,002 | $ | 5,868 |
INTERNATIONAL FINANCE CORPORATION |
Page 12
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 13
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 14
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 15
|
Management's Discussion and Analysis |
Through March 31, 2022 | For the nine months ended March 31, 2022 | |||||||||||
Total funds raised since inception |
Cumulative investment commitments a
|
Investment commitments made by Fund b
|
Investment disbursements made by Fund | |||||||||
(US$ in millions) | Total | From IFC | From other investors | |||||||||
Investment Period | ||||||||||||
IFC Financial Institutions Growth Fund, LP (FIG Fund) | $ | 505 | $ | 150 | $ | 355 | $ | 337 | $ | 80 | $ | 89 |
IFC Emerging Asia Fund, LP (Asia Fund) | 693 | 150 | 543 | 504 | 132 | 193 | ||||||
Investment Period Total | 1,198 | 300 | 898 | 841 | 212 | 282 | ||||||
Post Investment Period | ||||||||||||
IFC Capitalization (Equity) Fund, L.P. (Equity Capitalization Fund) | 1,275 | 775 | 500 | 1,214 | - | - | ||||||
IFC Capitalization (Subordinated Debt) Fund, L.P. (Sub-Debt Capitalization Fund) | 1,725 | 225 | 1,500 | 1,614 | - | - | ||||||
IFC African, Latin American and Caribbean Fund, LP (ALAC Fund) | 1,000 | 200 | 800 | 876 | - | - | ||||||
IFC Catalyst Fund, LP, IFC Catalyst Fund (UK), LP and IFC Catalyst Fund (Japan), LP (collectively, Catalyst Funds) | 418 | 75 | 343 | 363 | - | 6 | ||||||
IFC Global Infrastructure Fund, LP (Global Infrastructure Fund) c
|
1,430 | 200 | 1,230 | 929 | - | - | ||||||
IFC Global Emerging Markets Fund of Funds, LP and IFC Global Emerging Markets Fund of Funds (Japan Parallel), LP (collectively, GEM Funds) | 800 | 150 | 650 | 757 | - | 91 | ||||||
Women Entrepreneurs Debt Fund, LP (WED Fund) | 115 | 30 | 85 | 110 | - | - | ||||||
IFC Middle East and North Africa Fund, LP (MENA Fund) | 162 | 60 | 102 | 82 | 4 | 12 | ||||||
China-Mexico Fund, LP (China-Mexico Fund) | 1,200 | - | 1,200 | 332 | 12 | 12 | ||||||
Post Investment Period Total | 8,125 | 1,715 | 6,410 | 6,277 | 16 | 121 | ||||||
Liquidated Funds | ||||||||||||
Africa Capitalization Fund, Ltd. (Africa Capitalization Fund) | 182 | - | 182 | 130 | - | - | ||||||
IFC Russian Bank Capitalization Fund, LP (Russian Bank Cap Fund) | 550 | 250 | 300 | 82 | - | - | ||||||
Liquidated Funds Total | 732 | 250 | 482 | 212 | - | - | ||||||
Grand Total | $ | 10,055 | $ | 2,265 | $ | 7,790 | $ | 7,330 | $ | 228 | $ | 403 |
INTERNATIONAL FINANCE CORPORATION |
Page 16
|
Management's Discussion and Analysis |
Through March 31, 2021 | For the nine months ended March 31, 2021 | |||||||||||
Total funds raised since inception |
Cumulative investment commitments a
|
Investment commitments made by Fund b
|
Investment disbursements made by Fund | |||||||||
(US$ in millions) | Total | From IFC | From other investors | |||||||||
Investment Period | ||||||||||||
IFC Financial Institutions Growth Fund, LP (FIG Fund) | $ | 505 | $ | 150 | $ | 355 | $ | 186 | $ | 8 | $ | 26 |
IFC Middle East and North Africa Fund, LP (MENA Fund) | 162 | 60 | 102 | 66 | - | 1 | ||||||
IFC Emerging Asia Fund, LP (Asia Fund) | 693 | 150 | 543 | 227 | 56 | 58 | ||||||
Investment Period Total | 1,360 | 360 | 1,000 | 479 | 64 | 85 | ||||||
Post Investment Period | ||||||||||||
IFC Capitalization (Equity) Fund, L.P. (Equity Capitalization Fund) | 1,275 | 775 | 500 | 1,226 | - | - | ||||||
IFC Capitalization (Subordinated Debt) Fund, L.P. (Sub-Debt Capitalization Fund) | 1,725 | 225 | 1,500 | 1,614 | - | - | ||||||
IFC African, Latin American and Caribbean Fund, LP (ALAC Fund) | 1,000 | 200 | 800 | 876 | - | 2 | ||||||
IFC Catalyst Fund, LP, IFC Catalyst Fund (UK), LP and IFC Catalyst Fund (Japan), LP (collectively, Catalyst Funds) | 418 | 75 | 343 | 365 | - | 17 | ||||||
IFC Global Infrastructure Fund, LP (Global Infrastructure Fund) c
|
1,430 | 200 | 1,230 | 929 | - | - | ||||||
IFC Global Emerging Markets Fund of Funds, LP and IFC Global Emerging Markets Fund of Funds (Japan Parallel), LP (collectively, GEM Funds) | 800 | 150 | 650 | 757 | - | 83 | ||||||
Women Entrepreneurs Debt Fund, LP (WED Fund) | 115 | 30 | 85 | 110 | - | - | ||||||
China-Mexico Fund, LP (China-Mexico Fund) | 1,200 | - | 1,200 | 320 | - | 17 | ||||||
Post Investment Period Total | 7,963 | 1,655 | 6,308 | 6,197 | - | 119 | ||||||
Liquidated Funds | ||||||||||||
Africa Capitalization Fund, Ltd. (Africa Capitalization Fund) | 182 | - | 182 | 130 | - | - | ||||||
IFC Russian Bank Capitalization Fund, LP (Russian Bank Cap Fund) | 550 | 250 | 300 | 82 | - | - | ||||||
Liquidated Funds Total | 732 | 250 | 482 | 212 | - | - | ||||||
Grand Total | $ | 10,055 | $ | 2,265 | $ | 7,790 | $ | 6,888 | $ | 64 | $ | 204 |
INTERNATIONAL FINANCE CORPORATION |
Page 17
|
Management's Discussion and Analysis |
AMC Funds | IFC's ownership interest |
IFC Capitalization (Equity) Fund, L.P. a
|
61% |
IFC Capitalization (Subordinated Debt) Fund, L.P. | 13% |
IFC African, Latin American and Caribbean Fund, LP | 20% |
IFC Catalyst Funds b
|
18% |
IFC Global Infrastructure Fund, LP | 17% |
China-Mexico Fund, LP | -% |
IFC Financial Institutions Growth Fund, LP | 30% |
IFC Global Emerging Markets Fund of Funds c
|
19% |
IFC Middle East and North Africa Fund, LP | 37% |
Women Entrepreneurs Debt Fund, LP | 26% |
IFC Emerging Asia Fund, LP | 22% |
INTERNATIONAL FINANCE CORPORATION |
Page 18
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 19
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 20
|
Management's Discussion and Analysis |
(US$ in millions) | March 31, 2022 | June 30, 2021 | ||
Capital | ||||
Authorized capital | $ | 25,080 | $ | 25,080 |
Subscribed capital | 23,593 | 22,806 | ||
Less: unpaid portion of subscriptions | (2,039) | (2,046) | ||
Paid-in capital | 21,554 | 20,760 | ||
Accumulated other comprehensive loss | (1,179) | (1,118) | ||
Retained earnings | 11,627 | 11,602 | ||
Total Capital | $ | 32,002 | $ | 31,244 |
(US$ in millions) | March 31, 2022 | June 30, 2021 | ||
Undesignated Retained Earnings | $ | 11,298 | $ | 11,395 |
Designated Retained Earnings: | ||||
Creating Markets Advisory Window | 220 | 151 | ||
Funding Mechanism for Technical Assistance and Advisory Services
|
96 | 42 | ||
Small and Medium Enterprise (SME) Ventures | 13 | 14 | ||
Total Designated Retained Earnings | $ | 329 | $ | 207 |
Total Retained Earnings | $ | 11,627 | $ | 11,602 |
INTERNATIONAL FINANCE CORPORATION |
Page 21
|
Management's Discussion and Analysis |
ELEMENTS
|
SIGNIFICANT INFLUENCES
|
Net income:
|
|
Yield on interest earning assets (principally loans)
|
Market conditions including spread levels and degree of competition. Nonaccruals and recoveries of interest on loans formerly in nonaccrual status, and income from participation notes on individual loans are also included in income from loans.
|
Liquid asset income
|
Realized and unrealized gains and losses on the liquid asset portfolios, in particular the portion of the liquid asset portfolio funded by net worth, which are driven by external factors such as the interest rate environment and liquidity of certain asset classes within the liquid asset portfolio.
|
Income from the equity investment portfolio
|
Global climate for emerging markets equities, fluctuations in currency markets and company-specific performance for equity investments. Overall performance of the equity portfolio.
|
Provision for losses on loans, guarantees, and available-for-sale debt securities
|
Risk assessment of borrowers, probability of default, loss given default, and expected balance at default considering prepayment and disbursement assumption estimates as well as expected utilization rates.
|
Other income and expenses
|
Level of advisory services provided by IFC to its clients, the level of expense from the staff retirement and other benefits plans, the approved and actual administrative expenses, and other budget resources.
|
Gains and losses on other non-trading financial instruments accounted for at fair value
|
Principally, differences between changes in fair values of borrowings, excluding IFC's credit spread and associated derivative instruments and unrealized gains or losses associated with the investment portfolio including puts, warrants, and stock options, which in part are dependent on the global climate for emerging markets. These securities may be valued using internally developed models or methodologies, utilizing inputs that may be observable or non-observable.
|
Other comprehensive income:
|
|
Unrealized gains and losses on debt securities accounted for as available-for-sale |
Global climate for emerging markets, fluctuations in currency and commodity markets and company-specific performance, and consideration of the extent to which unrealized losses are considered a credit loss. Debt securities may be valued using internally developed models or methodologies, utilizing inputs that may be observable or non-observable.
|
Unrealized gains and losses attributable to instrument-specific credit risk on borrowings at fair value under the Fair Value Option
|
Fluctuations in IFC's own credit spread measured against U.S. dollar LIBOR, resulting from changes over time in market pricing of credit risk. As credit spreads widen, unrealized gains are recorded, and when credit spreads narrow, unrealized losses are recorded.
|
Unrecognized net actuarial gains and losses and unrecognized prior service costs on benefit plans | Returns on pension plan assets and the key assumptions that underlay projected benefit obligations, including financial market interest rates, staff expenses, past experience, and management's best estimate of future benefit cost changes and economic conditions. |
INTERNATIONAL FINANCE CORPORATION |
Page 22
|
Management's Discussion and Analysis |
For the nine months ended | ||||
(US$ in millions)
|
March 31, 2022 | March 31, 2021 | ||
Condensed consolidated income highlights: | ||||
Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 806 | $ | 845 |
Provision (release of provision) for losses on loans, off-balance sheet credit exposures and other receivables | (69) | 190 | ||
Income from equity investments and associated derivatives | 388 | 1,967 | ||
Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 310 | 257 | ||
Provision for losses on available-for-sale debt securities | (8) | - | ||
(Loss) income from liquid asset trading activities | (373) | 283 | ||
Charges on borrowings | (149) | (269) | ||
Other income | 322 | 413 | ||
Other expenses | (1,201) | (1,215) | ||
Foreign currency transaction gains (losses) on non-trading activities | 53 | (134) | ||
Income before net unrealized (losses) gains on non-trading financial instruments accounted for at fair value | 79 | 2,337 | ||
Net unrealized (losses) gains on non-trading financial instruments accounted for at fair value | (54) | 705 | ||
Net income | $ | 25 | $ | 3,042 |
INTERNATIONAL FINANCE CORPORATION |
Page 23
|
Management's Discussion and Analysis |
For the nine months ended | ||||
(US$ in millions)
|
March 31, 2022 | March 31, 2021 | ||
Portfolio provision (release of provision) on disbursed loans | $ | 64 | $ | (134) |
Individual provision on disbursed loans | 23 | 4 | ||
Release of provision on undisbursed loans | (25) | (53) | ||
Provision (release of provision) on off-balance sheet credit exposures and other receivables | 7 | (7) | ||
Total | $ | 69 | $ | (190) |
INTERNATIONAL FINANCE CORPORATION |
Page 24
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 25
|
Management's Discussion and Analysis |
For the nine months ended | ||||
(US$ in millions)
|
March 31, 2022 | March 31, 2021 | ||
Unrealized (losses) gains on the loan and debt securities portfolio carried at fair value | $ | (375) | $ | 358 |
Unrealized gains on associated derivatives | 350 | 291 | ||
Unrealized (losses) gains on loans, debt securities and associated derivatives | (25) | 649 | ||
Unrealized gains on borrowings from market and IDA | 2,888 | 2,134 | ||
Unrealized losses on associated derivatives | $ | (2,917) | (2,078) | |
Unrealized (losses) gains on borrowings from market, IDA, and associated derivatives | (29) | 56 | ||
Net unrealized (losses) gains on non-trading financial instruments accounted for at fair value | $ | (54) | $ | 705 |
INTERNATIONAL FINANCE CORPORATION |
Page 26
|
Management's Discussion and Analysis |
For the nine months ended | ||||
(US$ in millions)
|
March 31, 2022 | March 31, 2021 | ||
Net unrealized gains and losses on debt securities: | ||||
Unrealized gains | $ | 125 | $ | 389 |
Unrealized losses | (258) | (216) | ||
Reclassification adjustment for realized gains and credit related portion of impairments which were recognized in net income | (30) | (30) | ||
Net unrealized (losses) gains on debt securities | $ | (163) | $ | 143 |
Net unrealized gains and losses attributable to instrument-specific credit risk on borrowings at fair value under the Fair Value Option: | ||||
Unrealized gains | $ | 404 | $ | 344 |
Unrealized losses | (318) | (515) | ||
Reclassification adjustment for realized gains included in net income upon derecognition of borrowings | (4) | 1 | ||
Net unrealized gains (losses) on borrowings | $ | 82 | $ | (170) |
Total unrealized (losses) gains on debt securities and borrowings | $ | (81) | $ | (27) |
INTERNATIONAL FINANCE CORPORATION |
Page 27
|
Management's Discussion and Analysis |
President
|
David Malpass |
Managing Director
|
Makhtar Diop |
Senior Vice President, Operations
|
Stephanie von Friedeburg |
Regional Vice President, Africa a
|
Sérgio Pimenta |
Regional Vice President, Latin America and the Caribbean, and Europe b
|
Wiebke Schloemer (Acting) g,i
|
Regional Vice President, Middle East, Central Asia, and Turkey b
|
Hela Cheikhrouhou f
|
Regional Vice President, Asia and Pacific
|
Alfonso García Mora
|
Vice President, Cross-Cutting Solutions c
|
Emmanuel Nyirinkindi d
|
Vice President, Corporate Support c
|
Elena Bourganskaia e
|
Vice President, Economics and Private Sector Development
|
Susan M. Lund h
|
Vice President and General Counsel, Legal and Compliance Risk
|
Christopher Stephens |
Vice President, Risk and Finance
|
Mohamed Gouled |
Vice President and Treasurer
|
John Gandolfo |
Vice President, Equity Mobilization (AMC)
|
Ruth Horowitz
|
INTERNATIONAL FINANCE CORPORATION |
Page 28
|
Management's Discussion and Analysis |
INTERNATIONAL FINANCE CORPORATION |
Page 29
|
Management's Discussion and Analysis |
ABS | : | Asset-Backed Securities |
ARRC | : |
Alternative Reference Rates Committee
|
CMAW | : | Creating Markets Advisory Window |
CUR
|
: |
Capital Utilization Ratio
|
COVID-19 | : | Coronavirus Disease 2019 |
DSC | : | Deployable Strategic Capital |
E&S | : | Environmental and Social |
ESG
|
: |
Environmental, Social, and Governance
|
FCA | : | U.K. Financial Conduct Authority |
FCS | : | Fragile and Conflict-Affected Situations |
FMTAAS | : |
Funding Mechanism for Technical Assistance and Advisory Services
|
LTF | : | Long-Term Finance |
GCI | : | General Capital Increase |
GP | : |
General Partner
|
IBRD | : | International Bank for Reconstruction and Development |
ICSID | : | International Centre for Settlement of Investment Disputes |
IDA | : | International Development Association |
IDA-PSW | : | IDA Private Sector Window |
IFC or the Corporation | : | International Finance Corporation |
IOIA | : | U.S. International Organizations Immunities Act |
ISDA
|
: |
International Swaps and Derivatives Association
|
MBS | : | Mortgage-Backed Securities |
MCPP | : | Managed Co-lending Portfolio Program |
MD&A | : | Management's Discussion and Analysis |
MIGA | : | Multilateral Investment Guarantee Agency |
NAV | : | Net Asset Value |
NPL | : |
Non-performing Loan
|
SCI | : | Selective Capital Increase |
SOFR | : | Secured Overnight Financing Rate |
SME | : | Small and Medium Enterprise |
STF | : | Short-Term Finance |
VPU | : |
Vice Presidency Unit
|
INTERNATIONAL FINANCE CORPORATION |
Page 30
|
Contents | Page |
Condensed Consolidated Balance Sheets |
31
|
Condensed Consolidated Statements of Operations |
32
|
Condensed Consolidated Statements of Comprehensive Income (Loss) |
33
|
Condensed Consolidated Statements of Changes in Capital |
34
|
Condensed Consolidated Statements of Cash Flows |
35
|
Notes to Condensed Consolidated Financial Statements |
37
|
Independent Auditor's Review Report
|
88
|
INTERNATIONAL FINANCE CORPORATION |
Page 31
|
(US$ in millions) | March 31, 2022 | June 30, 2021 | ||
Assets | ||||
Cash and due from banks - Note C
|
$ | 520 | $ | 748 |
Time deposits - Note C | 9,405 | 16,279 | ||
Trading securities - Notes C and K | 35,011 | 33,456 | ||
(includes $6,048 and $7,577 securities pledged to creditors under repurchase agreements at March 31, 2022 and June 30, 2021 respectively) | ||||
Securities purchased under resale agreements and receivable
for cash collateral pledged - Notes C, K and P
|
4,832 | 965 | ||
Investments - Notes D, E, F, G, K and M | ||||
Loans | ||||
($1,347 at March 31, 2022, $1,330 at June 30, 2021 at fair value; | ||||
net of reserve against losses of $1,252 at March 31, 2022, $1,324 at June 30, 2021) | ||||
- Notes D, E, K and M | 26,351 | 25,644 | ||
Equity investments | ||||
- Notes D, G, K and M | 11,567 | 12,027 | ||
Debt securities - Notes D, F, K and M | 7,017 | 7,320 | ||
(includes available-for-sale securities of $2,420 and $2,987, with associated amortized cost of $2,605 and $3,009, net of reserve against credit losses of $11 at March 31, 2022 and $3 at June 30, 2021) | ||||
Total investments
|
44,935 | 44,991 | ||
Derivative assets - Notes C, J, K and P
|
3,220 | 4,241 | ||
Receivables and other assets - Notes C, M and N
|
4,330 | 4,584 | ||
Total assets
|
$ | 102,253 | $ | 105,264 |
Liabilities and capital | ||||
Liabilities | ||||
Securities sold under repurchase agreements and payable for cash collateral received
- Notes C and P
|
$ | 6,407 | $ | 8,668 |
Borrowings outstanding - Notes B and K | ||||
From market and other sources at amortized cost | 2,924 | 3,337 | ||
From market sources at fair value | 49,295 | 51,878 | ||
From International Development Association at fair value | 351 | 484 | ||
Total borrowings
|
52,570 | 55,699 | ||
Derivative liabilities - Notes C, J, K and P | 5,737 | 3,784 | ||
Payables and other liabilities - Notes C, E, M, N and O | 5,537 | 5,869 | ||
Total liabilities
|
70,251 | 74,020 | ||
Capital | ||||
Authorized capital, shares of $1,000 par value each | ||||
(25,079,991 shares at March 31, 2022 and June 30, 2021) | ||||
Subscribed capital | 23,593 | 22,806 | ||
Less: unpaid portion of subscriptions | (2,039) | (2,046) | ||
Paid-in capital | 21,554 | 20,760 | ||
Accumulated other comprehensive loss - Note H
|
(1,179) | (1,118) | ||
Retained earnings - Note H
|
11,627 | 11,602 | ||
Total capital
|
32,002 | 31,244 | ||
Total liabilities and capital
|
$ | 102,253 | $ | 105,264 |
INTERNATIONAL FINANCE CORPORATION |
Page 32
|
Three months ended March 31, | Nine months ended March 31, | |||||||
(US$ in millions) | 2022 | 2021 | 2022 | 2021 | ||||
Income from investments | ||||||||
Income from loans and guarantees, including realized gains and losses on loans and associated derivatives - Note E | $ | 255 | $ | 257 | $ | 806 | $ | 845 |
(Provision) release of provision for losses on loans, off-balance sheet credit exposures and other receivables - Note E | (107) | 33 | (69) | 190 | ||||
Income (loss) from equity investments and associated derivatives - Note G | (18) | 398 | 388 | 1,967 | ||||
Income from debt securities, including realized gains and losses on debt securities and associated derivatives - Note F | 165 | 121 | 310 | 257 | ||||
Provision for losses on available-for-sale debt securities - Note F | (8) | - | (8) | - | ||||
Total income from investments | 287 | 809 | 1,427 | 3,259 | ||||
(Loss) income from liquid asset trading activities - Note C
|
(367) | 78 | (373) | 283 | ||||
Charges on borrowings
|
(60) | (69) | (149) | (269) | ||||
Income (loss) from investments and liquid asset trading activities, after charges on borrowings | (140) | 818 | 905 | 3,273 | ||||
Other income | ||||||||
Advisory services income - Note N | 65 | 58 | 163 | 165 | ||||
Service fees
|
30 | 33 | 96 | 95 | ||||
Other | (7) | 36 | 63 | 153 | ||||
Total other income
|
88 | 127 | 322 | 413 | ||||
Other expenses | ||||||||
Administrative expenses - Notes B and O | (348) | (318) | (1,067) | (989) | ||||
Advisory services expenses - Note N | (67) | (64) | (192) | (184) | ||||
Other, net - Note O | 22 | (14) | 58 | (42) | ||||
Total other expenses
|
(393) | (396) | (1,201) | (1,215) | ||||
Foreign currency transaction gains (losses) on non-trading activities | (21) | (9) | 53 | (134) | ||||
Income (loss) before net unrealized gains and losses on non-trading financial instruments accounted for at fair value | (466) | 540 | 79 | 2,337 | ||||
Net unrealized (losses) gains on non-trading financial instruments accounted for at fair value - Note I | 28 | 370 | (54) | 705 | ||||
Net income (loss) - Note L | $ | (438) | $ | 910 | $ | 25 | $ | 3,042 |
INTERNATIONAL FINANCE CORPORATION |
Page 33
|
Three months ended March 31, | Nine months ended March 31, | |||||||
(US$ in millions) | 2022 | 2021 | 2022 | 2021 | ||||
Net income - Note L | $ | (438) | $ | 910 | $ | 25 | $ | 3,042 |
Other comprehensive income (loss) | ||||||||
Unrealized gains and losses on debt securities | ||||||||
Net unrealized (losses) gains on available-for-sale debt securities arising during the period | (24) | (65) | (133) | 173 | ||||
Reclassification adjustment for realized gains included in net income (income from debt securities and realized gains and losses on debt securities and associated derivatives)
|
(34) | (17) | (38) | (30) | ||||
Reclassification adjustment for impairments related to credit loss included in net income (Release of provision for losses on available-for-sale debt securities) | 8 | - | 8 | - | ||||
Net unrealized (losses) gains on debt securities | (50) | (82) | (163) | 143 | ||||
Unrealized gains and losses on borrowings
|
||||||||
Net unrealized losses arising during the period attributable to instrument-specific credit risk on borrowings at fair value under the Fair Value Option | 221 | (22) | 86 | (171) | ||||
Reclassification adjustment for realized gains included in net income upon derecognition of borrowings
|
- | 1 | (4) | 1 | ||||
Net unrealized gains (losses) on borrowings | 221 | (21) | 82 | (170) | ||||
Net unrecognized net actuarial gains and unrecognized prior service credits on benefit plans - Note O | 7 | 26 | 20 | 78 | ||||
Total other comprehensive (loss) income | 178 | (77) | (61) | 51 | ||||
Total comprehensive (loss) income | $ | (260) | $ | 833 | $ | (36) | $ | 3,093 |
INTERNATIONAL FINANCE CORPORATION |
Page 34
|
(US$ in millions) | Undesignated retained earnings | Designated retained earnings | Total retained earnings | Accumulated other comprehensive income (loss) - Note H | Paid-in capital | Total capital | ||||||
At June 30, 2020 | $ | 7,166 | $ | 433 | $ | 7,599 | $ | (1,984) | $ | 19,567 | $ | 25,182 |
Cumulative effect of adoption of ASU 2016-13, effective July 1, 2020 | (206) | (206) | (206) | |||||||||
Nine months ended March 31, 2021 | ||||||||||||
Net income | 3,042 | 3,042 | 3,042 | |||||||||
Other comprehensive income | 51 | 51 | ||||||||||
Payments received for subscribed capital | 646 | 646 | ||||||||||
Designations of retained earnings - Note H | (44) | 44 | - | - | ||||||||
Expenditures against designated retained earnings - Note H | 26 | (26) | - | - | ||||||||
At March 31, 2021 | $ | 9,984 | $ | 451 | $ | 10,435 | $ | (1,933) | $ | 20,213 | $ | 28,715 |
At June 30, 2021 | $ | 11,395 | $ | 207 | $ | 11,602 | $ | (1,118) | $ | 20,760 | $ | 31,244 |
Nine months ended March 31, 2022 | ||||||||||||
Net income | 25 | 25 | 25 | |||||||||
Other comprehensive loss | (61) | (61) | ||||||||||
Payments received for subscribed capital | 794 | 794 | ||||||||||
Designations of retained earnings - Note H | (161) | 161 | - | - | ||||||||
Expenditures against designated retained earnings - Note H | 39 | (39) | - | - | ||||||||
At March 31, 2022 | $ | 11,298 | $ | 329 | $ | 11,627 | $ | (1,179) | $ | 21,554 | $ | 32,002 |
INTERNATIONAL FINANCE CORPORATION |
Page 35
|
For the nine months ended | ||||
(US$ in millions) | March 31, 2022 | March 31, 2021 | ||
Cash flows from investing activities | ||||
Loan disbursements | $ | (7,042) | $ | (6,970) |
Investments in equity securities | (1,206) | (625) | ||
Investments in debt securities | (931) | (799) | ||
Loan repayments | 5,948 | 5,942 | ||
Debt securities repayments | 483 | 379 | ||
Proceeds from sales of loans | 11 | 86 | ||
Proceeds from sales of equity investments | 2,029 | 1,901 | ||
Proceeds from sales of debt securities | 185 | 215 | ||
Loan origination fees received | 56 | 39 | ||
Investment in fixed assets | (33) | (38) | ||
Net cash (used in) provided by investing activities | (500) | 130 | ||
Cash flows from financing activities | ||||
Medium and long-term borrowings | ||||
Issuance | 12,682 | 14,287 | ||
Retirement | (11,891) | (15,196) | ||
Change in derivatives associated with borrowings, net | 8 | (527) | ||
Short-term borrowings, net | 17 | (201) | ||
Capital subscriptions | 1,251 | 646 | ||
Net cash provided by (used in) financing activities | 2,067 | (991) | ||
Cash flows from operating activities | ||||
Net income | 25 | 3,042 | ||
Adjustments to reconcile net income or loss to net cash used in operating activities: | ||||
Realized losses (gains) on loans and associated derivatives, net | 9 | (18) | ||
Realized gains on debt securities and associated derivatives, net | (112) | (54) | ||
Gains on equity investments and related derivatives, net | (261) | (1,800) | ||
Net realized gains on extinguishment of borrowings | (8) | (3) | ||
Charge for losses on loans, off-balance sheet credit exposures, other receivables and available-for-sale debt securities | 77 | (190) | ||
Amortization of discounts, premiums and loan origination expenses | (42) | (43) | ||
Depreciation expenses | 55 | 42 | ||
Foreign currency transaction (gains) losses on non-trading activities | (53) | 134 | ||
Net unrealized losses (gains) on non-trading financial instruments accounted for at fair value | 54 | (705) | ||
Net discounts paid on retirement of borrowings | (2) | (8) | ||
Change in accrued income on loans and debt securities (after swaps), net | (68) | (41) | ||
Change in accrued expenses on borrowings (after swaps), net | 52 | (54) | ||
Change in liquid asset trading portfolio | (9,415) | (1,885) | ||
Change in derivatives associated with loans and client risk management, net | 380 | 162 | ||
Change in payables and other liabilities | 144 | 195 | ||
Change in receivables and other assets | (143) | (258) | ||
Net cash used in operating activities | (9,308) | (1,484) | ||
Change in cash and cash equivalents | (7,741) | (2,345) | ||
Effect of exchange rate changes on cash and cash equivalents | (193) | 361 | ||
Net change in cash and cash equivalents | (7,934) | (1,984) | ||
Beginning cash and cash equivalents | 13,022 | 12,754 | ||
Ending cash and cash equivalents | $ | 5,088 | $ | 10,770 |
Composition of cash and cash equivalents | ||||
Cash and due from banks | $ | 520 | $ | 585 |
Time deposits with maturities under three months | 4,568 | 10,185 | ||
Total cash and cash equivalents | $ | 5,088 | $ | 10,770 |
INTERNATIONAL FINANCE CORPORATION |
Page 36
|
For the nine months ended | ||||
(US$ in millions) | March 31, 2022 | March 31, 2021 | ||
Supplemental disclosure | ||||
Change in ending balances resulting from currency exchange rate fluctuations: | ||||
Loans outstanding | $ | (222) | $ | 229 |
Debt securities | (194) | 106 | ||
Loan and debt security-related currency swaps | 338 | (290) | ||
Borrowings | 1,197 | (1,690) | ||
Borrowing-related currency swaps | (1,174) | 1,656 | ||
Charges on borrowings paid, net | $ | 101 | $ | 331 |
Non-cash items: | ||||
Loan and debt security conversion to equity, net | $ | 54 | $ | 33 |
INTERNATIONAL FINANCE CORPORATION |
Page 37
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
|
INTERNATIONAL FINANCE CORPORATION
|
Page 38
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | June 30, 2021 | |||||||||||
(US$ in millions)
|
IBRD | IDA | Total | IBRD | IDA | Total | ||||||
Services and Support Receivables (Payables) | $ | - | $ | - | $ | - | $ | (36) | $ | - | $ | (36) |
PSW - Local Currency Facility | - | 8 | 8 | - | 4 | 4 | ||||||
PSW - Blended Finance Facility | - | (48) | (48) | - | (41) | (41) | ||||||
Borrowings | - | (351) | (351) | - | (484) | (484) | ||||||
Pension and Other Postretirement Benefits | 670 | - | 670 | 645 | - | 645 | ||||||
Share of Investments a
|
239 | - | 239 | 177 | - | 177 | ||||||
$ | 909 | $ | (391) | $ | 518 | $ | 786 | $ | (521) | $ | 265 |
|
INTERNATIONAL FINANCE CORPORATION
|
Page 39
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
March 31, 2022 | June 30, 2021 | ||||
Facility | Description | Balance Sheet Location | USD Notional | Net Asset/(Liability) position | USD Notional | Net Asset/(Liability) position |
Local currency | Currency swaps with IDA to support local currency denominated loans | Derivative assets/liabilities | 102 | 8 | 76 | 4 |
(US$ in millions)
|
March 31, 2022 | June 30, 2021 | ||||
Facility | Description | Balance Sheet Location | Commitments | Net Asset/(Liability) position | Commitments | Net Asset/(Liability) position |
Blended Finance | Funding for IFC's IDA-PSW equity investments | Payables and other liabilities | 107 | (48) | 107 | (41) |
Blended Finance | Guarantee from IDA that shares the first loss to support IFC's Guarantee Programs in IDA-PSW eligible countries | Off-balance sheet item | 963 |
a
|
823 |
a
|
INTERNATIONAL FINANCE CORPORATION |
Page 40
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
March 31, 2022 | June 30, 2021 | ||
Assets | ||||
Cash and due from banks a
|
$ | 34 | $ | 239 |
Time deposits b
|
9,405 | 16,279 | ||
Trading securities | 35,011 | 33,456 | ||
Securities purchased under resale agreements and receivable for cash collateral pledged
|
4,832 | 965 | ||
Derivative assets | 899 | 427 | ||
Receivables and other assets: | ||||
Receivables from unsettled security trades | 741 | 745 | ||
Accrued interest income on time deposits and securities | 96 | 108 | ||
Accrued income on derivative instruments | 18 | 7 | ||
Total assets | 51,036 | 52,226 | ||
Liabilities | ||||
Securities sold under repurchase agreements and payable for cash collateral received
|
6,407 | 8,668 | ||
Derivative liabilities | 151 | 262 | ||
Payables and other liabilities: | ||||
Payables for purchase of securities | 1,065 | 1,568 | ||
Accrued charges on derivative instruments | 39 | 32 | ||
Total liabilities | 7,662 | 10,530 | ||
Total net liquid asset portfolio | $ | 43,374 | $ | 41,696 |
For the three months ended March 31, | For the nine months ended March 31, | |||||||
(US$ in millions)
|
2022 | 2021 | 2022 | 2021 | ||||
Interest income, net | $ | 77 | $ | 110 | $ | 183 | $ | 263 |
Net (losses) gains on asset-backed and mortgage-backed securities | (23) | 13 | (43) | 40 | ||||
Net losses on other trading securities | (421) | (45) | (513) | (20) | ||||
Net (losses) gains on trading activities (realized and unrealized) | (444) | (32) | (556) | 20 | ||||
Total (loss) income from liquid asset trading activities | $ | (367) | $ | 78 | $ | (373) | $ | 283 |
INTERNATIONAL FINANCE CORPORATION |
Page 41
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
March 31, 2022 | June 30, 2021 | ||
Loans | ||||
Loans at amortized cost | $ | 26,256 | $ | 25,638 |
Less: Reserve against losses on loans | (1,252) | (1,324) | ||
Loans at amortized cost less reserve against losses | 25,004 | 24,314 | ||
Loans accounted for at fair value under the Fair Value Option | ||||
(amortized cost $1,430 at March 31, 2022, $1,380 at June 30, 2021) | 1,347 | 1,330 | ||
Total loans | 26,351 | 25,644 | ||
Equity investments | ||||
Equity investments accounted for at fair value a b
|
||||
(cost $10,658 at March 31, 2022, $10,823 at June 30, 2021) | 11,567 | 12,027 | ||
Total equity investments | 11,567 | 12,027 | ||
Debt securities | ||||
Debt securities accounted for at fair value as available-for-sale | ||||
(amortized cost $2,605 at March 31, 2022, $3,009 at June 30, 2021) | 2,420 | 2,987 | ||
Less: Reserve against losses on available-for sale debt securities
|
(11) | (3) | ||
Debt securities, available-for-sale less reserve against losses | 2,409 | 2,984 | ||
Debt securities accounted for at fair value under the Fair Value Option | ||||
(amortized cost $4,571 at March 31, 2022, $3,957 at June 30, 2021) | 4,608 | 4,336 | ||
Total debt securities | 7,017 | 7,320 | ||
Total carrying amount of investments | $ | 44,935 | $ | 44,991 |
|
March 31, 2022 | June 30, 2021 | ||||||||||||||
(US$ in millions)
|
Loans | Equity investments | Debt securities | Total | Loans | Equity investments | Debt securities | Total | ||||||||
Total disbursed investment portfolio | $ | 27,811 | $ | 10,698 | $ | 6,883 | $ | 45,392 | $ | 27,132 | $ | 10,863 | $ | 6,774 | $ | 44,769 |
Reserve against losses on loans and debt securities | (1,252) | - | (11) | (1,263) | (1,324) | - | (3) | (1,327) | ||||||||
Unamortized deferred loan origination fees, net and other | (125) | - | - | (125) | (114) | - | - | (114) | ||||||||
Disbursed amount allocated to a related financial instrument reported separately in other assets or derivative assets | - | (36) | - | (36) | - | (37) | - | (37) | ||||||||
Unrealized losses on equity investments held by consolidated VIEs | - | (4) | - | (4) | - | (3) | - | (3) | ||||||||
Unrealized gains on investments accounted for at fair value as available-for-sale | - | - | 108 | 108 | - | - | 169 | 169 | ||||||||
Unrealized gains (losses) on investments accounted for under the Fair Value Option | (83) | 909 | 37 | 863 | (50) | 1,204 | 380 | 1,534 | ||||||||
Carrying amount of investments | $ | 26,351 | $ | 11,567 | $ | 7,017 | $ | 44,935 | $ | 25,644 | $ | 12,027 | $ | 7,320 | $ | 44,991 |
INTERNATIONAL FINANCE CORPORATION |
Page 42
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, | For the nine months ended March 31, | |||||||
(US$ in millions)
|
2022 | 2021 | 2022 | 2021 | ||||
Interest income | $ | 231 | $ | 234 | $ | 717 | $ | 732 |
Commitment fees | 10 | 12 | 40 | 33 | ||||
Other financial fees | 23 | 16 | 58 | 62 | ||||
Realized gains (losses) on loans, guarantees and associated derivatives a
|
(9) | (5) | (9) | 18 | ||||
Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 255 | $ | 257 | $ | 806 | $ | 845 |
For the three months ended March 31, 2022 | ||||||||||||
Loans Disbursed | Loans Committed but not Disbursed | |||||||||||
(US$ in millions)
|
Individual reserve | Portfolio reserve | Total reserve | Individual reserve | Portfolio reserve | Total reserve | ||||||
Beginning balance | $ | 575 | $ | 727 | $ | 1,302 | $ | 2 | $ | 103 | $ | 105 |
Provision for losses | 34 | 54 | 88 | - | 12 | 12 | ||||||
Write-offs | (141) | - | (141) | - | - | - | ||||||
Foreign currency transaction adjustments | 3 | (1) | 2 | - | - | - | ||||||
Other adjustments a
|
1 | - | 1 | - | - | - | ||||||
Ending balance | $ | 472 | $ | 780 | $ | 1,252 | $ | 2 | $ | 115 | $ | 117 |
Total disbursed loans at March 31, 2022 | $ | 1,468 | $ | 24,913 | $ | 26,381 | ||||||
Loans committed but not disbursed at March 31, 2022 | $ | 33 | $ | 5,472 | $ | 5,506 | ||||||
Unamortized deferred loan origination fees, net and other | (125) | |||||||||||
Loans at amortized cost | $ | 26,256 |
INTERNATIONAL FINANCE CORPORATION |
Page 43
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2022 | ||||||||||||
Loans Disbursed | Loans Committed but not Disbursed | |||||||||||
(US$ in millions)
|
Individual reserve | Portfolio reserve | Total reserve | Individual reserve | Portfolio reserve | Total reserve | ||||||
Beginning balance | $ | 598 | $ | 726 | $ | 1,324 | $ | 2 | $ | 141 | $ | 143 |
Provision (release of provision) for losses | 23 | 64 | 87 | - | (25) | (25) | ||||||
Write-offs | (157) | - | (157) | - | - | - | ||||||
Recoveries of previously written-off loans | 1 | - | 1 | - | - | - | ||||||
Foreign currency transaction adjustments | (3) | (8) | (11) | - | (1) | (1) | ||||||
Other adjustments a
|
10 | (2) | 8 | - | - | - | ||||||
Ending balance | $ | 472 | $ | 780 | $ | 1,252 | $ | 2 | $ | 115 | $ | 117 |
Total disbursed loans at March 31, 2022 | $ | 1,468 | $ | 24,913 | $ | 26,381 | ||||||
Loans committed but not disbursed at March 31, 2022 | $ | 33 | $ | 5,472 | $ | 5,506 | ||||||
Unamortized deferred loan origination fees, net and other | (125) | |||||||||||
Loans at amortized cost | $ | 26,256 |
For the three months ended March 31, 2021 | ||||||||||||
Loans Disbursed | Loans Committed but not Disbursed | |||||||||||
(US$ in millions)
|
Individual reserve | Portfolio reserve | Total reserve | Individual reserve | Portfolio reserve | Total reserve | ||||||
Beginning balance | $ | 709 | $ | 815 | $ | 1,524 | $ | 4 | $ | 90 | $ | 94 |
Provision (release of provision) for losses on loans, net | 2 | (29) | (27) | (1) | (5) | (6) | ||||||
Write-offs | (73) | - | (73) | - | - | - | ||||||
Foreign currency transaction adjustments | (7) | (8) | (15) | - | - | - | ||||||
Other adjustments a
|
7 | - | 7 | - | - | - | ||||||
Ending balance | $ | 638 | $ | 778 | $ | 1,416 | $ | 3 | $ | 85 | $ | 88 |
Total disbursed loans at March 31, 2021 | $ | 2,292 | $ | 23,387 | $ | 25,679 | ||||||
Loans committed but not disbursed at March 31, 2021 | $ | 105 | $ | 5,447 | $ | 5,552 | ||||||
Unamortized deferred loan origination fees, net and other | (119) | |||||||||||
Loans at amortized cost | $ | 25,560 |
INTERNATIONAL FINANCE CORPORATION |
Page 44
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2021 | ||||||||||||
Loans Disbursed | Loans Committed but not Disbursed | |||||||||||
(US$ in millions)
|
Individual reserve | Portfolio reserve | Total reserve | Individual reserve | Portfolio reserve | Total reserve | ||||||
Beginning balance | $ | 804 | $ | 844 | $ | 1,648 | $ | - | $ | - | $ | - |
Cumulative effect of adopting ASC 326 | - | 68 | 68 | 3 | 137 | 140 | ||||||
Provision (release of provision) for losses on loans, net | 4 | (134) | (130) | - | (53) | (53) | ||||||
Write-offs | (189) | (5) | (194) | - | - | - | ||||||
Foreign currency transaction adjustments | 6 | 3 | 9 | - | 1 | 1 | ||||||
Other adjustments a
|
13 | 2 | 15 | - | - | - | ||||||
Ending balance | $ | 638 | $ | 778 | $ | 1,416 | $ | 3 | $ | 85 | $ | 88 |
Total disbursed loans at March 31, 2021 | $ | 2,292 | $ | 23,387 | $ | 25,679 | ||||||
Loans committed but not disbursed at March 31, 2021 | $ | 105 | $ | 5,447 | $ | 5,552 | ||||||
Unamortized deferred loan origination fees, net and other | (119) | |||||||||||
Loans at amortized cost | $ | 25,560 |
For the three months ended March 31, 2022 | For the nine months ended March 31, 2022 | |||||||
(US$ in millions)
|
Outstanding Guarantees a
|
Issued Guarantees a
|
Outstanding Guarantees b
|
Issued Guarantees a
|
||||
Beginning balance | $ | 10 | $ | 7 | $ | 11 | $ | 6 |
Provision (release of provision) for losses on off-balance sheet credit exposure | 8 | (1) | 7 | - | ||||
Ending balance | $ | 18 | $ | 6 | $ | 18 | $ | 6 |
For the three months ended March 31, 2021 | For the nine months ended March 31, 2021 | |||||||
(US$ in millions)
|
Outstanding Guarantees a
|
Issued Guarantees a
|
Outstanding Guarantees b
|
Issued Guarantees a
|
||||
Beginning balance | $ | 27 | $ | 8 | $ | 29 | $ | - |
Cumulative effect of adopting ASC 326 | - | - | - | 8 | ||||
Provision (release of provision) for losses on off-balance sheet credit exposure | 3 | (3) | 2 | (4) | ||||
Guarantee claims paid | (18) | - | (18) | - | ||||
Foreign currency transaction adjustments | 1 | - | - | 1 | ||||
Ending balance | $ | 13 | $ | 5 | $ | 13 | $ | 5 |
INTERNATIONAL FINANCE CORPORATION |
Page 45
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, | For the nine months ended March 31, | |||||||
(US$ in millions)
|
2022 | 2021 | 2022 | 2021 | ||||
Interest income not recognized on nonaccruing loans | $ | 26 | $ | 46 | $ | 76 | $ | 156 |
Interest income recognized on loans in nonaccrual status
related to current and prior years, on cash basis
|
17 | 12 | 49 | 38 |
March 31, 2022 | ||||||||||
(US$ in millions)
|
Manufacturing, agribusiness and services | Financial markets | Infrastructure and natural resources | Disruptive technologies and funds |
Total non-accruing loans at amortized cost b
|
|||||
Africa | $ | 226 | $ | - | $ | 88 | $ | 14 | $ | 328 |
Asia and Pacific | 153 | 13 | 45 | - | 211 | |||||
Latin America and the Caribbean, and Europe | 211 | 12 | 217 | - | 440 | |||||
Middle East, Central Asia and Turkey | 108 | 74 | 223 | - | 405 | |||||
Total disbursed loans c
|
$ | 698 | $ | 99 | $ | 573 | $ | 14 | $ | 1,384 |
June 30, 2021 | ||||||||||
(US$ in millions)
|
Manufacturing, agribusiness and services | Financial markets | Infrastructure and natural resources | Disruptive technologies and funds |
Total non-accruing loans at amortized cost b
|
|||||
Africa | $ | 247 | $ | 16 | $ | 67 | $ | 18 | $ | 348 |
Asia and Pacific | 152 | 18 | 23 | - | 193 | |||||
Latin America and the Caribbean, and Europe | 176 | 25 | 233 | - | 434 | |||||
Middle East, Central Asia and Turkey | 114 | 169 | 235 | - | 518 | |||||
Total disbursed loans c
|
$ | 689 | $ | 228 | $ | 558 | $ | 18 | $ | 1,493 |
INTERNATIONAL FINANCE CORPORATION |
Page 46
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | ||||||||||||
(US$ in millions)
|
31-60 days past due | 61-90 days past due | Greater than 90 days past due | Total past due | Current | Total loans | ||||||
Africa | ||||||||||||
Manufacturing, agribusiness and services | $ | 15 | $ | - | $ | 110 | $ | 125 | $ | 1,348 | $ | 1,473 |
Financial markets | - | - | - | - | 2,566 | 2,566 | ||||||
Infrastructure and natural resources | - | - | 6 | 6 | 1,712 | 1,718 | ||||||
Disruptive technologies and funds | - | - | 14 | 14 | - | 14 | ||||||
Total Africa | 15 | - | 130 | 145 | 5,626 | 5,771 | ||||||
Asia and Pacific | ||||||||||||
Manufacturing, agribusiness and services | - | - | 54 | 54 | 3,378 | 3,432 | ||||||
Financial markets | - | - | 13 | 13 | 3,584 | 3,597 | ||||||
Infrastructure and natural resources | - | - | 19 | 19 | 1,312 | 1,331 | ||||||
Total Asia and Pacific | - | - | 86 | 86 | 8,274 | 8,360 | ||||||
Latin America and the Caribbean, and Europe | ||||||||||||
Manufacturing, agribusiness and services | - | - | 129 | 129 | 2,589 | 2,718 | ||||||
Financial markets | - | - | - | - | 3,434 | 3,434 | ||||||
Infrastructure and natural resources | - | - | 22 | 22 | 1,630 | 1,652 | ||||||
Total Latin America and the Caribbean, and Europe | - | - | 151 | 151 | 7,653 | 7,804 | ||||||
Middle East, Central Asia and Turkey | ||||||||||||
Manufacturing, agribusiness and services | - | - | 18 | 18 | 863 | 881 | ||||||
Financial markets | - | - | 33 | 33 | 752 | 785 | ||||||
Infrastructure and natural resources | - | - | 56 | 56 | 1,145 | 1,201 | ||||||
Total Middle East, Central Asia and Turkey | - | - | 107 | 107 | 2,760 | 2,867 | ||||||
Other | ||||||||||||
Manufacturing, agribusiness and services | - | - | - | - | 636 | 636 | ||||||
Financial markets | - | - | - | - | 943 | 943 | ||||||
Total Other | - | - | - | - | 1,579 | 1,579 | ||||||
Total disbursed loans | $ | 15 | $ | - | $ | 474 | $ | 489 | $ | 25,892 | $ | 26,381 |
Unamortized deferred loan origination fees, net and other | (125) | |||||||||||
Loans at amortized cost | $ | 26,256 |
INTERNATIONAL FINANCE CORPORATION |
Page 47
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
June 30, 2021 | ||||||||||||
(US$ in millions)
|
31-60 days past due | 61-90 days past due | Greater than 90 days past due | Total past due | Current | Total loans | ||||||
Africa | ||||||||||||
Manufacturing, agribusiness and services | $ | - | $ | - | $ | 142 | $ | 142 | $ | 1,111 | $ | 1,253 |
Financial markets | - | - | 16 | 16 | 2,242 | 2,258 | ||||||
Infrastructure and natural resources | - | - | 5 | 5 | 1,735 | 1,740 | ||||||
Disruptive technologies and funds | - | - | 18 | 18 | - | 18 | ||||||
Total Africa | - | - | 181 | 181 | 5,088 | 5,269 | ||||||
Asia and Pacific | ||||||||||||
Manufacturing, agribusiness and services | 6 | - | 77 | 83 | 2,960 | 3,043 | ||||||
Financial markets | - | - | 9 | 9 | 3,406 | 3,415 | ||||||
Infrastructure and natural resources | - | - | 23 | 23 | 1,429 | 1,452 | ||||||
Total Asia and Pacific | 6 | - | 109 | 115 | 7,795 | 7,910 | ||||||
Latin America and the Caribbean, and Europe | ||||||||||||
Manufacturing, agribusiness and services | 17 | 17 | 161 | 195 | 2,287 | 2,482 | ||||||
Financial markets | - | - | 15 | 15 | 3,619 | 3,634 | ||||||
Infrastructure and natural resources | - | - | 41 | 41 | 2,052 | 2,093 | ||||||
Total Latin America and the Caribbean, and Europe | 17 | 17 | 217 | 251 | 7,958 | 8,209 | ||||||
Middle East, Central Asia and Turkey | ||||||||||||
Manufacturing, agribusiness and services | 37 | - | 22 | 59 | 888 | 947 | ||||||
Financial markets | - | 46 | 55 | 101 | 768 | 869 | ||||||
Infrastructure and natural resources | - | - | 65 | 65 | 1,001 | 1,066 | ||||||
Total Middle East, Central Asia and Turkey | 37 | 46 | 142 | 225 | 2,657 | 2,882 | ||||||
Other | ||||||||||||
Manufacturing, agribusiness and services | 1 | - | - | 1 | 757 | 758 | ||||||
Financial markets | - | - | - | - | 648 | 648 | ||||||
Infrastructure and natural resources | - | - | - | - | 76 | 76 | ||||||
Total Other | 1 | - | - | 1 | 1,481 | 1,482 | ||||||
Total disbursed loans | $ | 61 | $ | 63 | $ | 649 | $ | 773 | $ | 24,979 | $ | 25,752 |
Unamortized deferred loan origination fees, net and other | (114) | |||||||||||
Loans at amortized cost | $ | 25,638 |
INTERNATIONAL FINANCE CORPORATION |
Page 48
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Credit Risk Rating | Indicative External Rating | Category | Description |
CR-1 | AAA, AA+, AA, AA- | Very Strong | An obligor rated CR-1 is the highest rating assigned by IFC. The obligor's ability to meet its financial obligations is very strong. |
CR-2 | A+, A, A- | Strong | An obligor rated CR-2 is slightly more susceptible to the negative effects of changes in circumstances and economic conditions than obligors rated CR-1. The obligor's ability to meet its financial obligations remains strong. |
CR-3 | BBB+ | Adequate |
An obligor rated CR-3 exhibits an adequate financial profile, even though at a weaker level than "CR-1" and "CR-2".
|
CR-4 | BBB | An obligor rated CR-4 exhibits an adequate financial profile. However, adverse economic conditions or changing circumstances are more likely to lead to a deterioration of the obligor's ability to meet its financial obligations. | |
CR-5 | BBB- | An obligor rated CR-5, as the lowest of the investment grade ratings, exhibits an adequate financial profile. However, adverse economic conditions and/or changing circumstances are more likely to lead to a weaker financial profile and a deterioration of the obligor's ability to meet its financial obligations. | |
CR-6 | BB+ | Moderate | An obligor rated CR-6, as the first non-investment grade rating, is less vulnerable to default than other non-investment obligors. |
CR-7 | BB | An obligor rated CR-7 can face major uncertainties. Exposure to negative business, financial, or economic conditions could lead to the obligor's insufficient financial profile and a deterioration of the obligor's ability to meet its financial obligations. | |
CR-8 | BB- | An obligor rated CR-8 faces major ongoing uncertainties. Exposure to negative business, financial, or economic conditions could lead to the obligor's insufficient financial profile and a deterioration of the obligor's ability to meet its financial obligations. | |
CR-9 | B+ | Weak | An obligor rated CR-9 is less vulnerable to default than obligors rated 'CR-10' or 'CR-11'. Significantly negative business, financial, or economic conditions will likely weaken the obligor's financial profile and ability to meet its financial obligations. |
CR-10 | B | An obligor rated CR-10 is more vulnerable to default than obligors rated 'CR-9' but the obligor still has the capacity to meet its financial obligations. Negative business, financial, or economic conditions will likely weaken the obligor's financial profile and ability to meet its financial obligations. | |
CR-11 | B- | An obligor rated CR-11 is more vulnerable to default than obligors rated 'CR-9' or 'CR-10'. The obligor still has the capacity to meet its obligations but slightly negative business, financial, or economic conditions are more likely to weaken the obligor's financial profile and ability to meet its financial obligations than a company rated CR-10. | |
CR-12 | CCC+ | Very Weak/Special Attention | An obligor rated CR-12 faces significant challenges. While such obligors will likely have some positive characteristics, these may be outweighed by large uncertainties or major exposures to adverse conditions. The obligor is dependent upon favorable business, financial, and economic conditions to meet its financial obligations. |
CR-13 | CCC | Very Weak/Substandard | An obligor rated CR-13 is currently vulnerable to default, and is dependent upon significantly favorable business, financial, and economic conditions to meet its financial obligations. In the event of negative business, financial, or economic conditions, the obligor is not likely to meet its financial obligations and rescheduling and/or restructuring is likely to be required. |
CR-14 | CCC- | Extremely Weak/Doubtful | An obligor rated CR-14 is highly vulnerable to default. It is highly likely that a rescheduling and/or restructuring are required without which a default under IFC's accounting definition would ensue. In some cases, even though default has not occurred yet, cash flow may be insufficient to service debt in full. |
CR-15 | Worse than CCC- and D |
Imminent Default
/Default
|
An obligor rated CR-15 is currently extremely vulnerable to nonpayment and there are indications that the next payment will not be made before meeting IFC's accounting definition of default. |
D | An obligor rated D is in payment default according to IFC's accounting definition of default. |
INTERNATIONAL FINANCE CORPORATION |
Page 49
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | ||||||||||||||||||||
(US$ in millions)
|
Loans at Amortized cost basis by Risk class | |||||||||||||||||||
Origination year | Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total Contracts | ||||||||||
FY22 | $ | - | $ | 95 | $ | 322 | $ | 605 | $ | 320 | $ | 17 | $ | 5 | $ | - | $ | 4 | $ | 1,368 |
FY21 | - | 151 | 1,282 | 2,705 | 1,700 | 170 | 25 | 1 | 16 | 6,050 | ||||||||||
FY20 | 79 | 157 | 1,095 | 1,690 | 1,435 | 139 | 43 | 77 | 6 | 4,721 | ||||||||||
FY19 | - | 150 | 512 | 896 | 1,625 | 77 | 87 | 73 | 16 | 3,436 | ||||||||||
FY18 | - | 34 | 669 | 1,079 | 1,182 | 312 | 10 | 37 | 55 | 3,378 | ||||||||||
Prior | 61 | 351 | 685 | 1,118 | 2,332 | 376 | 362 | 189 | 677 | 6,151 | ||||||||||
Total | $ | 140 | $ | 938 | $ | 4,565 | $ | 8,093 | $ | 8,594 | $ | 1,091 | $ | 532 | $ | 377 | $ | 774 | $ | 25,104 |
Revolving Loans | - | - | 6 | 1,132 | 123 | - | - | - | - | 1,261 | ||||||||||
Revolving Contracts Converted to Term Contracts | - | - | - | 16 | - | - | - | - | - | 16 | ||||||||||
Total disbursed loans | $ | 140 | $ | 938 | $ | 4,571 | $ | 9,241 | $ | 8,717 | $ | 1,091 | $ | 532 | $ | 377 | $ | 774 | $ | 26,381 |
Unamortized deferred loan origination fees, net and other | (125) | |||||||||||||||||||
Loans at amortized cost | $ | 26,256 |
June 30, 2021
|
||||||||||||||||||||
(US$ in millions)
|
Loans at Amortized cost basis by Risk class | |||||||||||||||||||
Origination year | Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total Contracts | ||||||||||
FY21 | $ | - | $ | 150 | $ | 753 | $ | 1,625 | $ | 1,239 | $ | 25 | $ | - | $ | 2 | $ | 23 | $ | 3,817 |
FY20 | - | 232 | 1,122 | 1,576 | 1,409 | 185 | 10 | - | 6 | 4,540 | ||||||||||
FY19 | - | 182 | 469 | 1,414 | 1,560 | 228 | 71 | 361 | 20 | 4,305 | ||||||||||
FY18 | - | 52 | 698 | 1,234 | 1,442 | 38 | 146 | 195 | 124 | 3,929 | ||||||||||
FY17 | - | 197 | 504 | 663 | 751 | 199 | 180 | 55 | 44 | 2,593 | ||||||||||
Prior | 59 | 320 | 438 | 952 | 2,117 | 244 | 517 | 248 | 712 | 5,607 | ||||||||||
Total | $ | 59 | $ | 1,133 | $ | 3,984 | $ | 7,464 | $ | 8,518 | $ | 919 | $ | 924 | $ | 861 | $ | 929 | $ | 24,791 |
Revolving Loans | - | - | 1 | 864 | 76 | - | - | - | - | 941 | ||||||||||
Revolving Contracts Converted to Term Contracts | - | - | - | 20 | - | - | - | - | - | 20 | ||||||||||
Total disbursed loans | $ | 59 | $ | 1,133 | $ | 3,985 | $ | 8,348 | $ | 8,594 | $ | 919 | $ | 924 | $ | 861 | $ | 929 | $ | 25,752 |
Unamortized deferred loan origination fees, net and other | (114) | |||||||||||||||||||
Loans at amortized cost | $ | 25,638 |
INTERNATIONAL FINANCE CORPORATION |
Page 50
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | ||||||||||||||||||||
(US$ in millions)
|
Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | ||||||||||
Geographic Region | ||||||||||||||||||||
Africa | $ | - | $ | 59 | $ | 83 | $ | 1,630 | $ | 3,294 | $ | 199 | $ | 236 | $ | 94 | $ | 176 | $ | 5,771 |
Asia and Pacific | 79 | 342 | 2,717 | 2,567 | 2,253 | 105 | 147 | 61 | 89 | 8,360 | ||||||||||
Latin America and the Caribbean, and Europe | - | 506 | 1,348 | 2,983 | 1,967 | 515 | 110 | 156 | 219 | 7,804 | ||||||||||
Middle East, Central Asia and Turkey | - | 1 | 189 | 807 | 1,203 | 272 | 39 | 66 | 290 | 2,867 | ||||||||||
Other | 61 | 30 | 234 | 1,254 | - | - | - | - | - | 1,579 | ||||||||||
Total geographic region | $ | 140 | $ | 938 | $ | 4,571 | $ | 9,241 | $ | 8,717 | $ | 1,091 | $ | 532 | $ | 377 | $ | 774 | $ | 26,381 |
Unamortized deferred loan origination fees, net and other | (125) | |||||||||||||||||||
Loans at amortized cost | $ | 26,256 |
March 31, 2022 | ||||||||||||||||||||
(US$ in millions)
|
Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | ||||||||||
Industry Sector | ||||||||||||||||||||
Manufacturing, agribusiness and services | $ | 140 | $ | 728 | $ | 2,274 | $ | 3,318 | $ | 1,741 | $ | 255 | $ | 143 | $ | 129 | $ | 412 | $ | 9,140 |
Financial markets | - | - | 1,835 | 5,251 | 3,818 | 243 | 98 | 61 | 19 | 11,325 | ||||||||||
Infrastructure and natural resources | - | 210 | 462 | 672 | 3,158 | 593 | 291 | 187 | 329 | 5,902 | ||||||||||
Disruptive technologies and funds | - | - | - | - | - | - | - | - | 14 | 14 | ||||||||||
Total industry sector | $ | 140 | $ | 938 | $ | 4,571 | $ | 9,241 | $ | 8,717 | $ | 1,091 | $ | 532 | $ | 377 | $ | 774 | $ | 26,381 |
Unamortized deferred loan origination fees, net and other | (125) | |||||||||||||||||||
Loans at amortized cost | $ | 26,256 |
INTERNATIONAL FINANCE CORPORATION |
Page 51
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
June 30, 2021 | ||||||||||||||||||||
(US$ in millions)
|
Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | ||||||||||
Geographic Region | ||||||||||||||||||||
Africa | $ | - | $ | 102 | $ | 108 | $ | 1,123 | $ | 3,012 | $ | 214 | $ | 352 | $ | 111 | $ | 249 | $ | 5,271 |
Asia and Pacific | - | 467 | 2,067 | 2,707 | 2,183 | 219 | 69 | 105 | 93 | 7,910 | ||||||||||
Latin America and the Caribbean, and Europe | - | 537 | 1,296 | 2,677 | 2,351 | 181 | 462 | 417 | 287 | 8,208 | ||||||||||
Middle East, Central Asia and Turkey | - | 2 | 218 | 816 | 972 | 305 | 41 | 228 | 300 | 2,882 | ||||||||||
Other | 59 | 25 | 296 | 1,025 | 76 | - | - | - | - | 1,481 | ||||||||||
Total geographic region | $ | 59 | $ | 1,133 | $ | 3,985 | $ | 8,348 | $ | 8,594 | $ | 919 | $ | 924 | $ | 861 | $ | 929 | $ | 25,752 |
Unamortized deferred loan origination fees, net and other | (114) | |||||||||||||||||||
Loans at amortized cost | $ | 25,638 |
June 30, 2021 | ||||||||||||||||||||
(US$ in millions)
|
Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | ||||||||||
Industry Sector | ||||||||||||||||||||
Manufacturing, agribusiness and services | $ | 59 | $ | 841 | $ | 1,907 | $ | 2,645 | $ | 1,812 | $ | 91 | $ | 441 | $ | 216 | $ | 471 | $ | 8,483 |
Financial markets | - | 67 | 1,578 | 4,888 | 3,625 | 452 | 13 | 126 | 75 | 10,824 | ||||||||||
Infrastructure and natural resources | - | 225 | 500 | 815 | 3,157 | 376 | 470 | 519 | 365 | 6,427 | ||||||||||
Disruptive technologies and funds | - | - | - | - | - | - | - | - | 18 | 18 | ||||||||||
Total industry sector | $ | 59 | $ | 1,133 | $ | 3,985 | $ | 8,348 | $ | 8,594 | $ | 919 | $ | 924 | $ | 861 | $ | 929 | $ | 25,752 |
Unamortized deferred loan origination fees, net and other | (114) | |||||||||||||||||||
Loans at amortized cost | $ | 25,638 |
INTERNATIONAL FINANCE CORPORATION |
Page 52
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, | For the nine months ended March 31, | |||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||
(US$ in millions)
|
Number of TDRs | Amount | Number of TDRs | Amount | Number of TDRs | Amount | Number of TDRs | Amount | ||||
Loans modified as TDR | 10 | $ | 261 | 9 | $ | 139 | 24 | $ | 610 | 33 | $ | 685 |
For the three months ended March 31, 2022 | ||||||||
(US$ in millions)
|
Manufacturing, agribusiness and services |
Financial markets | Infrastructure and natural resources |
Total loan modifications considered TDRs a
|
||||
Geographic Region | ||||||||
Africa | $ | 10 | $ | - | $ | 26 | $ | 36 |
Asia and Pacific | 77 | - | 25 | 102 | ||||
Middle East, Central Asia and Turkey | - | - | 42 | 42 | ||||
Latin America and the Caribbean, and Europe | 2 | - | 79 | 81 | ||||
Total geographic region | $ | 89 | $ | - | $ | 172 | $ | 261 |
For the nine months ended March 31, 2022 | ||||||||
(US$ in millions)
|
Manufacturing, agribusiness and services |
Financial markets | Infrastructure and natural resources |
Total loan modifications considered TDRs a
|
||||
Geographic Region | ||||||||
Africa | $ | 55 | $ | - | $ | 53 | $ | 108 |
Asia and Pacific | 95 | - | 25 | 120 | ||||
Middle East, Central Asia and Turkey | - | 46 | 240 | 286 | ||||
Latin America and the Caribbean, and Europe | 2 | 15 | 79 | 96 | ||||
Total geographic region | $ | 152 | $ | 61 | $ | 397 | $ | 610 |
For the three months ended March 31, 2021 | ||||||||
(US$ in millions)
|
Manufacturing, agribusiness and services |
Financial markets | Infrastructure and natural resources | Loan modifications considered TDRs | ||||
Geographic Region | ||||||||
Africa | $ | 18 | $ | - | $ | - | $ | 18 |
Asia and Pacific | 49 | 31 | - | 80 | ||||
Middle East, Central Asia and Turkey | - | - | 41 | 41 | ||||
Total geographic region | $ | 67 | $ | 31 | $ | 41 | $ | 139 |
INTERNATIONAL FINANCE CORPORATION |
Page 53
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2021 | ||||||||
(US$ in millions)
|
Manufacturing, agribusiness and services |
Financial markets | Infrastructure and natural resources |
Total loan modifications considered TDRs a
|
||||
Geographic Region | ||||||||
Africa | $ | 124 | $ | - | $ | 227 | $ | 351 |
Asia and Pacific | 147 | 31 | - | 178 | ||||
Middle East, Central Asia and Turkey | 67 | - | 62 | 129 | ||||
Latin America and the Caribbean, and Europe | 27 | - | - | 27 | ||||
Total geographic region | $ | 365 | $ | 31 | $ | 289 | $ | 685 |
For the three months ended March 31, | For the nine months ended March 31, | |||||||
(US$ in millions, except for number of loans)
|
2022 | 2021 | 2022 | 2021 | ||||
Loan amount | $ | 27 | $ | 19 | $ | 32 | $ | 20 |
Number of Loans | 1 | 2 | 2 | 3 |
March 31, 2022 | June 30, 2021 | |||
(US$ in millions)
|
Property, Land and Equipment | |||
Geographic Region | ||||
Africa | $ | 2 | $ | 2 |
Latin America and the Caribbean, and Europe | 111 | 139 | ||
Total | $ | 113 | $ | 141 |
March 31, 2022 | June 30, 2021 | |||
(US$ in millions)
|
Property, Land and Equipment | |||
Industry Sector | ||||
Manufacturing, agribusiness and services | $ | 75 | $ | 71 |
Infrastructure and natural resources | 38 | 70 | ||
Total | $ | 113 | $ | 141 |
INTERNATIONAL FINANCE CORPORATION |
Page 54
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, | For the nine months ended March 31, | |||||||
(US$ in millions)
|
2022 | 2021 | 2022 | 2021 | ||||
Interest income | $ | 57 | $ | 70 | $ | 195 | $ | 202 |
Dividends | 1 | 1 | 3 | 1 | ||||
Realized gains on debt securities and associated derivatives a
|
107 | 50 | 112 | 54 | ||||
Total income from debt securities, including realized gains on debt securities and associated derivatives | $ | 165 | $ | 121 | $ | 310 | $ | 257 |
March 31, 2022 | ||||||||||
(US$ in millions)
|
Amortized cost |
Unrealized gains b
|
Unrealized
losses b
|
Reserve for credit losses | Fair value | |||||
Corporate debt securities | $ | 2,074 | $ | 47 | $ | (235) | $ | (5) | $ | 1,881 |
Preferred shares | 34 | 61 | (1) | (6) | 88 | |||||
Asset-backed securities | 497 | 14 | (71) | - | 440 | |||||
Total | $ | 2,605 | $ | 122 | $ | (307) | $ | (11) | $ | 2,409 |
June 30, 2021 | ||||||||||
(US$ in millions)
|
Amortized cost |
Unrealized gains b
|
Unrealized
losses b
|
Reserve for credit losses | Fair value | |||||
Corporate debt securities | $ | 2,403 | $ | 111 | $ | (178) | $ | - | $ | 2,336 |
Preferred shares | 56 | 73 | (1) | (3) | 125 | |||||
Asset-backed securities | 550 | 15 | (42) | - | 523 | |||||
Total | $ | 3,009 | $ | 199 | $ | (221) | $ | (3) | $ | 2,984 |
March 31, 2022 | ||||||
(US$ in millions)
|
Amortized Costs |
Unrealized Losses b
|
Fair value | |||
Corporate debt securities | $ | 1,496 | $ | (235) | $ | 1,261 |
Preferred shares | 3 | (1) | 2 | |||
Asset-backed securities | 497 | (71) | 426 | |||
Total | $ | 1,996 | $ | (307) | $ | 1,689 |
INTERNATIONAL FINANCE CORPORATION |
Page 55
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
|
June 30, 2021 | |||||
(US$ in millions)
|
Amortized Costs |
Unrealized Losses b
|
Fair value | |||
Corporate debt securities | $ | 1,494 | $ | (178) | $ | 1,316 |
Preferred shares | 2 | (1) | 1 | |||
Asset-backed securities | 140 | (42) | 98 | |||
Total | $ | 1,636 | $ | (221) | $ | 1,415 |
March 31, 2022 | ||||||||||||
Less than 12 months | 12 months or greater | Total | ||||||||||
(US$ in millions)
|
Fair value |
Unrealized losses |
Fair value |
Unrealized losses |
Fair value |
Unrealized losses | ||||||
Corporate debt securities | $ | 365 | $ | (16) | $ | 896 | $ | (219) | $ | 1,261 | $ | (235) |
Preferred shares | 2 | (1) | - | - | 2 | (1) | ||||||
Asset-backed securities | 375 | (9) | 51 | (62) | 426 | (71) | ||||||
Total | $ | 742 | $ | (26) | $ | 947 | $ | (281) | $ | 1,689 | $ | (307) |
June 30, 2021 | ||||||||||||
Less than 12 months | 12 months or greater | Total | ||||||||||
(US$ in millions)
|
Fair value |
Unrealized losses |
Fair value |
Unrealized losses |
Fair value |
Unrealized losses | ||||||
Corporate debt securities | $ | 15 | $ | - | $ | 1,301 | $ | (178) | $ | 1,316 | $ | (178) |
Preferred shares | - | - | 1 | (1) | 1 | (1) | ||||||
Asset-backed securities | 4 | (1) | 94 | (41) | 98 | (42) | ||||||
Total | $ | 19 | $ | (1) | $ | 1,396 | $ | (220) | $ | 1,415 | $ | (221) |
INTERNATIONAL FINANCE CORPORATION |
Page 56
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
Three months ended March 31, 2022 | Nine months ended March 31, 2022 | ||||||||||
Corporate Debt Securities | Preferred shares | Total | Corporate Debt Securities | Preferred shares | Total | |||||||
Beginning balance | $ | - | $ | 3 | $ | 3 | $ | - | $ | 3 | $ | 3 |
Additions to the reserve for credit losses on securities for which credit losses were not previously recorded | 5 | 3 | 8 | 5 | 3 | 8 | ||||||
Ending balance | $ | 5 | $ | 6 | $ | 11 | $ | 5 | $ | 6 | $ | 11 |
(US$ in millions)
|
For the three months ended March 31, 2021 | For the nine months ended March 31, 2021 | ||||||||||
Corporate Debt Securities | Preferred shares | Total | Corporate Debt Securities | Preferred shares | Total | |||||||
Beginning balance | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Additions to the reserve for credit losses on securities for which credit losses were not previously recorded | - | - | - | - | 1 | 1 | ||||||
Additional increases (decreases) to the reserve for credit losses on securities that had a reserve recorded in a previous period | 1 | - | 1 | 1 | (1) | - | ||||||
Ending balance | $ | 1 | $ | - | $ | 1 | $ | 1 | $ | - | $ | 1 |
INTERNATIONAL FINANCE CORPORATION |
Page 57
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, | For the nine months ended March 31, | |||||||
(US$ in millions)
|
2022 | 2021 | 2022 | 2021 | ||||
Unrealized gains (losses) on equity investments and associated derivatives a
|
$ | (68) | $ | 290 | $ | (305) | $ | 1,544 |
Realized gains on equity investments and associated derivatives, net | 17 | 93 | 566 | 256 | ||||
Gains (losses) on equity investments and associated derivatives, net b
|
(51) | 383 | 261 | 1,800 | ||||
Dividends | 34 | 15 | 127 | 167 | ||||
Custody, fees and other | (1) | - | - | - | ||||
Total income from equity investments and associated derivatives | $ | (18) | $ | 398 | $ | 388 | $ | 1,967 |
INTERNATIONAL FINANCE CORPORATION |
Page 58
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
Grants to IDA |
Funding Mechanism for Technical Assistance and Advisory Services
|
Creating Markets Advisory Window | Performance-Based Grants Initiative | Small and Medium Enterprise Ventures |
Total Designated Retained Earnings |
||||||
At June 30, 2020 | $ | 213 | $ | 69 | $ | 135 | $ | 1 | $ | 15 | $ | 433 |
Year ended June 30, 2021 | ||||||||||||
Designations of retained earnings | - | - | 44 | - | - | 44 | ||||||
Expenditures against designated retained earnings | (213) | (27) | (28) | (1) | (1) | (270) | ||||||
At June 30, 2021 | $ | - | $ | 42 | $ | 151 | $ | - | $ | 14 | $ | 207 |
Nine months ended March 31, 2022 | ||||||||||||
Designations of retained earnings | - | 72 | 89 | - | - | 161 | ||||||
Expenditures against designated retained earnings | - | (18) | (20) | - | (1) | (39) | ||||||
At March 31, 2022 | $ | - | $ | 96 | $ | 220 | $ | - | $ | 13 | $ | 329 |
(US$ in millions)
|
March 31, 2022 | June 30, 2021 | ||
Net unrealized losses on available-for-sale debt securities | $ | (185) | $ | (22) |
Net unrealized gains on borrowings at fair value under the Fair Value Option due to changes in instrument-specific credit risk | 232 | 150 | ||
Unrecognized net actuarial losses and unrecognized prior service costs on benefit plans | (1,226) | (1,246) | ||
Total accumulated other comprehensive loss | $ | (1,179) | $ | (1,118) |
INTERNATIONAL FINANCE CORPORATION |
Page 59
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
|
For the three months ended March 31, | For the nine months ended March 31, | ||||||
(US$ in millions)
|
2022 | 2021 | 2022 | 2021 | ||||
Unrealized gains and losses on loans, debt securities and associated derivatives: | ||||||||
Unrealized (losses) gains on loans under the Fair Value Option | $ | (17) | $ | (1) | $ | (33) | $ | 81 |
Unrealized gains on derivatives associated with loans | 205 | 160 | 259 | 213 | ||||
Unrealized (losses) gains on debt securities under the Fair Value Option | (193) | 163 | (342) | 277 | ||||
Unrealized gains on derivatives associated with debt securities | 73 | 51 | 91 | 78 | ||||
Total net unrealized gains (losses) on loans, debt securities and associated derivatives | 68 | 373 | (25) | 649 | ||||
Unrealized gains and losses on borrowings from market, IDA, and associated derivatives: | ||||||||
Unrealized gains on market borrowings accounted for at fair value | 1,986 | 1,582 | 2,869 | 2,120 | ||||
Unrealized losses on derivatives associated with market borrowings | (2,039) | (1,595) | (2,917) | (2,078) | ||||
Unrealized gains on borrowings from IDA accounted for at fair value | 13 | 10 | 19 | 14 | ||||
Total net unrealized (losses) gains on borrowings from market, IDA, and associated derivatives | (40) | (3) | (29) | 56 | ||||
Net unrealized (losses) gains on non-trading financial instruments accounted for at fair value | $ | 28 | $ | 370 | $ | (54) | $ | 705 |
INTERNATIONAL FINANCE CORPORATION |
Page 60
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
March 31, 2022 | June 30, 2021 | ||
Condensed Consolidated Balance Sheet location | ||||
Derivative assets | ||||
Interest rate | $ | 431 | $ | 765 |
Foreign exchange | 550 | 382 | ||
Interest rate and currency | 2,104 | 2,937 | ||
Equity | 109 | 133 | ||
Credit and other | 26 | 24 | ||
Total derivative assets | $ | 3,220 | $ | 4,241 |
Derivative liabilities | ||||
Interest rate | $ | 1,287 | $ | 768 |
Foreign exchange | 142 | 133 | ||
Interest rate and currency | 4,288 | 2,871 | ||
Equity | 4 | 5 | ||
Credit and other | 16 | 7 | ||
Total derivative liabilities | $ | 5,737 | $ | 3,784 |
INTERNATIONAL FINANCE CORPORATION |
Page 61
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
Three months ended March 31, | Nine months ended March 31, | |||||||
Derivative risk category | Condensed Consolidated Statement of Operations location | 2022 | 2021 | 2022 | 2021 | ||||
Interest rate | Loss from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | (7) | $ | (5) | $ | (20) | $ | (17) |
Loss from debt securities, including realized gains and losses on debt securities and associated derivatives | (3) | (3) | (10) | (9) | |||||
Income (Loss) from liquid asset trading activities | 57 | (8) | 48 | (48) | |||||
Charges on borrowings | 66 | 75 | 210 | 217 | |||||
Other income | 6 | 1 | 12 | 9 | |||||
Net unrealized losses on non-trading financial instruments accounted for at fair value | (719) | (456) | (952) | (558) | |||||
Foreign exchange | Income (loss) from liquid asset trading activities | 320 | 680 | 1,050 | (840) | ||||
Foreign currency transaction gains (losses) on non-trading activities | - | (5) | 5 | (14) | |||||
Net unrealized gains (losses) on non-trading financial instruments accounted for at fair value | 3 | (3) | 3 | - | |||||
Interest rate and currency | Loss from loans and guarantees, including realized gains and losses on loans and associated derivatives | (56) | (47) | (176) | (124) | ||||
Loss from debt securities, including realized gains and losses on debt securities and associated derivatives | (18) | (18) | (50) | (53) | |||||
Income from liquid asset trading activities | 161 | 426 | 374 | 70 | |||||
Charges on borrowings | 203 | 212 | 636 | 626 | |||||
Foreign currency transaction (losses) gains on non-trading activities | 85 | (431) | (837) | 1,373 | |||||
Other income | - | 2 | 1 | 2 | |||||
Net unrealized losses on non-trading financial instruments accounted for at fair value | (1,040) | (931) | (1,598) | (1,221) | |||||
Equity | Loss from equity investments and associated derivatives | (18) | (18) | (10) | (21) | ||||
Net unrealized (losses) gains on non-trading financial instruments accounted for at fair value | - | 3 | (12) | 5 | |||||
Other derivative contracts | Net unrealized (losses) gains on non-trading financial instruments accounted for at fair value | (4) | 4 | (7) | (12) | ||||
Total | $ | (964) | $ | (522) | $ | (1,333) | $ | (615) |
INTERNATIONAL FINANCE CORPORATION |
Page 62
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
INTERNATIONAL FINANCE CORPORATION |
Page 63
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | |||
(US$ in millions)
|
Valuation technique
|
Fair value | |
Asset-backed securities | Dealer indicative price | $ | 45 |
Corporate debt securities | Dealer indicative price | 228 | |
Total
|
$ | 273 | |
June 30, 2021 | |||
(US$ in millions)
|
Valuation technique
|
Fair value | |
Government obligations | Dealer indicative price | $ | 271 |
INTERNATIONAL FINANCE CORPORATION |
Page 64
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | ||||||
(US$ in millions)
|
Valuation technique | Fair value | Significant inputs | Range (%) | Weighted average (%) | |
Debt securities - preferred shares | Discounted cash flows | $ | 23 | Discount rate | 11.6 -19.5 | 15.7 |
Market comparables | 43 |
Valuation multiples a
|
||||
Recent transactions | 57 | |||||
Other techniques | 75 | |||||
Total preferred shares | 198 | |||||
Other debt securities | Discounted cash flows | 5,241 | Credit default swap spreads | 0.4 - 8.6 | 3.1 | |
Expected recovery rates | 0.0 - 75.0 | 43.0 | ||||
Recent transactions | 557 | |||||
Other techniques | 606 | |||||
Total other debt securities | 6,404 | |||||
Total | $ | 6,602 |
June 30, 2021 | ||||||
(US$ in millions)
|
Valuation technique | Fair value | Significant inputs | Range (%) | Weighted average (%) | |
Debt securities - preferred shares | Discounted cash flows | $ | 17 | Discount rate | 12.5 - 30.0 | 17.6 |
Market comparables | 117 |
Valuation multiples a
|
||||
Listed price (adjusted) | 221 | Discount for lack of marketability (%) | * | 31.0 | ||
Recent transactions | 79 | |||||
Other techniques | 49 | |||||
Total preferred shares | 483 | |||||
Other debt securities | Discounted cash flows | 4,258 | Credit default swap spreads | 0.5 - 7.1 | 2.1 | |
Expected recovery rates | 35.0 - 50.0 | 43.3 | ||||
Recent transactions | 1,431 | |||||
Other techniques | 501 | |||||
Total other debt securities | 6,190 | |||||
Total | $ | 6,673 |
Classes | Significant Inputs |
Structured bonds | Foreign exchange rate and inter-bank yield curves, IFC's credit curve and swaption volatility matrix, foreign exchange rate volatility, equity spot price, volatility and dividend yield. |
Unstructured bonds | Inter-bank yield curve and IFC's credit curve. |
INTERNATIONAL FINANCE CORPORATION |
Page 65
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Level 2 derivatives | Significant Inputs |
Interest rate | Inter-bank yield curves, foreign exchange basis curve and yield curves specified to index floating rates. |
Foreign exchange | Foreign exchange rate, inter-bank yield curves and foreign exchange basis curve. |
Interest rate and currency | Foreign exchange rate, inter-bank yield curves, foreign exchange basis curve and yield curves specified to index floating rates. |
(US$ in millions)
|
March 31, 2022 | |||||
Level 3 derivatives | Type | Fair value | Significant inputs | Range (%) | Weighted average (%) | |
Equity related derivatives | Fixed strike price options | $ | 2 | Volatilities | 28.1 - 42.7 | 42.7 |
Variable strike price options | 103 |
Contractual strike price a
|
||||
Interest rate and currency swap assets | Vanilla swaps | 21 | Yield curve points, exchange rates | |||
Interest rate and currency swap liabilities | Vanilla swaps | (32) | Yield curve points, exchange rates | |||
Total | $ | 94 |
(US$ in millions)
|
June 30, 2021 | |||||
Level 3 derivatives | Type | Fair value | Significant inputs | Range (%) | Weighted average (%) | |
Equity related derivatives | Fixed strike price options | $ | 40 | Volatilities | 28.1 - 36.4 | 36.1 |
Variable strike price options | 88 |
Contractual strike price a
|
||||
Interest rate and currency swap assets | Vanilla swaps | 26 | Yield curve points, exchange rates | |||
Interest rate and currency swap liabilities | Vanilla swaps | (10) | Yield curve points, exchange rates | |||
Total | $ | 144 |
INTERNATIONAL FINANCE CORPORATION |
Page 66
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
March 31, 2022 | |||||
Sector | Valuation technique | Fair value | Significant inputs | Range | Weighted average (%) | |
Banking and other financial | Discounted cash flows | $ | 582 | Cost of equity (%) | 8.1 - 24.5 | 11.4 |
Institutions | Asset growth rate (%) | (36.2) - 74.1 | 9.3 | |||
Return on assets (%) | (7.7) - 7.1 | 1.7 | ||||
Perpetual growth rate (%) | 2.8 - 13.0 | 5.0 | ||||
Market comparables | 135 | Price to book value | 0.3 - 1.7 | 1.5 | ||
EV/Sales | 1.9 - 9.4 | 6.5 | ||||
Other valuation multiples a
|
||||||
Listed price (adjusted) | 255 | Discount for lack of marketability (%) | * | 35.0 | ||
Recent transactions | 604 | |||||
Other techniques | 252 | |||||
Associated options b
|
13 | |||||
Total banking and other financial institutions | 1,841 | |||||
Funds | Recent transactions | 38 | ||||
Other techniques | 13 | |||||
Total funds | 51 | |||||
Others | Discounted cash flows | 1,317 | Weighted average cost of capital (%) | 4.5 - 26.5 | 9.9 | |
Cost of equity (%) | 8.5 - 33.8 | 12.5 | ||||
Market comparables | 243 | EV/EBITDA | 3.7 - 18.0 | 12.9 | ||
Price to book value | 0.6 - 1.9 | 1.6 | ||||
Other valuation multiples a
|
||||||
Recent transactions | 861 | |||||
Other techniques | 84 | |||||
Associated options b
|
73 | |||||
Total others | 2,578 | |||||
Total | $ | 4,470 |
INTERNATIONAL FINANCE CORPORATION |
Page 67
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
June 30, 2021 | |||||
Sector | Valuation technique | Fair value | Significant inputs | Range | Weighted average (%) | |
Banking and other financial | Discounted cash flows | $ | 607 | Cost of equity (%) | 8.9 - 22.8 | 12.2 |
Institutions | Asset growth rate (%) | (15.6) - 32.2 | 2.8 | |||
Return on assets (%) | (7.7) - 7.1 | 1.2 | ||||
Perpetual growth rate (%) | 2.4 - 13.0 | 4.8 | ||||
Market comparables | 169 | Price to book value | 0.3 - 1.7 | 1.5 | ||
EV/Sales | 2.5 - 13.4 | 10.3 | ||||
Other valuation multiples a
|
||||||
Listed price (adjusted) | 271 | Discount for lack of marketability (%) | * | 35.0 | ||
Recent transactions | 334 | |||||
Other techniques | 266 | |||||
Associated options b
|
16 | |||||
Total banking and other financial institutions | 1,663 | |||||
Funds | Recent transactions | 10 | ||||
Other techniques | 6 | |||||
Total funds | 16 | |||||
Others | Discounted cash flows | 1,456 |
Weighted average
cost of capital (%)
|
5.5 - 21.9 | 10.3 | |
Cost of equity (%) | 9.6 - 25.2 | 12.8 | ||||
Market comparables | 486 | EV/EBITDA | 4.6 - 23.0 | 12.7 | ||
Price to book value | 0.6 - 2.2 | 1.6 | ||||
Other valuation multiples a
|
||||||
Recent transactions | 712 | |||||
Other techniques | 259 | |||||
Associated options b
|
76 | |||||
Total others | 2,989 | |||||
Total | $ | 4,668 |
INTERNATIONAL FINANCE CORPORATION |
Page 68
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | June 30, 2021 | |||||||
(US$ in millions) | Carrying amount |
Fair value |
Carrying amount |
Fair value |
||||
Financial assets
|
||||||||
Cash and due from banks, time deposits, trading securities and securities purchased under resale agreements and receivable for cash collateral pledged
|
$ | 49,768 | $ | 49,768 | $ | 51,448 | $ | 51,448 |
Investments: | ||||||||
Loans at amortized cost, net of reserve against losses | 25,004 | 26,125 | 24,314 | 26,297 | ||||
Loans accounted for at fair value under the Fair Value Option | 1,347 | 1,347 | 1,330 | 1,330 | ||||
Total loans | 26,351 | 27,472 | 25,644 | 27,627 | ||||
Equity investments accounted for at fair value | 11,567 |
a
|
11,566 | 12,027 |
a
|
12,024 | ||
Debt securities accounted for at fair value as available-for-sale | 2,409 | 2,409 | 2,984 | 2,984 | ||||
Debt securities accounted for at fair value under the Fair Value Option | 4,608 | 4,608 | 4,336 | 4,336 | ||||
Total debt securities | 7,017 | 7,017 | 7,320 | 7,320 | ||||
Total investments | 44,935 | 46,055 | 44,991 | 46,971 | ||||
Derivative assets: | ||||||||
Borrowings-related | 532 | 532 | 1,947 | 1,947 | ||||
Liquid asset portfolio-related and other | 899 | 899 | 427 | 427 | ||||
Investment-related | 1,499 | 1,499 | 1,394 | 1,394 | ||||
Client risk management-related | 290 | 290 | 473 | 473 | ||||
Total derivative assets | 3,220 | 3,220 | 4,241 | 4,241 | ||||
Other investment-related financial assets | - | 6 | - | 7 | ||||
Financial liabilities | ||||||||
Securities sold under repurchase agreements and payable for cash collateral received | $ | 6,407 | $ | 6,407 | $ | 8,668 | $ | 8,668 |
Market, IBRD, IDA and other borrowings outstanding | 52,570 | 52,569 | 55,699 | 55,732 | ||||
Derivative liabilities: | ||||||||
Borrowings-related | 4,954 | 4,954 | 2,512 | 2,512 | ||||
Liquid asset portfolio-related and other | 152 | 152 | 262 | 262 | ||||
Investment-related | 351 | 351 | 458 | 458 | ||||
Client risk management-related | 280 | 280 | 552 | 552 | ||||
Total derivative liabilities | 5,737 | 5,737 | 3,784 | 3,784 |
INTERNATIONAL FINANCE CORPORATION |
Page 69
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | ||||||||
(US$ in millions) | Level 1 | Level 2 | Level 3 | Total | ||||
Time deposits with maturities greater than three months a
|
$ | - | $ | 4,838 | $ | - | $ | 4,838 |
Trading securities: | ||||||||
Asset-backed securities | - | 3,358 | 45 | 3,403 | ||||
Corporate debt securities b
|
- | 4,764 | 228 | 4,992 | ||||
Government obligations | 16,211 | 10,405 | - | 26,616 | ||||
Total trading securities | 16,211 | 18,527 | 273 | 35,011 | ||||
Loans | - | - | 1,330 | 1,330 | ||||
Loans measured at net asset value C
|
17 | |||||||
Total Loans (outstanding principal balance $1,430) | - | - | 1,330 | 1,347 | ||||
Equity investments: | ||||||||
Banking and other financial institutions | 843 | 72 | 1,841 | 2,756 | ||||
Funds | 4 | 21 | 51 | 76 | ||||
Others | 866 | 218 | 2,579 | 3,663 | ||||
Equity investments measured at net asset value c
|
5,071 | |||||||
Total equity investments | 1,713 | 311 | 4,471 | 11,566 | ||||
Debt securities: | ||||||||
Corporate debt securities | - | 1,142 | 4,311 | 5,453 | ||||
Preferred shares | - | - | 198 | 198 | ||||
Asset-backed securities | - | 56 | 763 | 819 | ||||
Debt securities measured at net asset value c
|
547 | |||||||
Total debt securities | - | 1,198 | 5,272 | 7,017 | ||||
Derivative assets: | ||||||||
Interest rate | - | 431 | - | 431 | ||||
Foreign exchange | - | 550 | - | 550 | ||||
Interest rate and currency | - | 2,083 | 21 | 2,104 | ||||
Equity and other | - | - | 109 | 109 | ||||
Credit and Other derivative contracts | - | 26 | - | 26 | ||||
Total derivative assets | - | 3,090 | 130 | 3,220 | ||||
Total assets at fair value | $ | 17,924 | $ | 27,964 | $ | 11,476 | $ | 62,999 |
Borrowings: | ||||||||
Structured bonds | $ | - | $ | 5,487 | $ | - | $ | 5,487 |
Unstructured bonds | - | 43,948 | 211 | 44,159 | ||||
Total borrowings (outstanding principal balance $55,337) d
|
- | 49,435 | 211 | 49,646 | ||||
Derivative liabilities: | ||||||||
Interest rate | - | 1,287 | - | 1,287 | ||||
Foreign exchange | - | 142 | - | 142 | ||||
Interest rate and currency | - | 4,256 | 32 | 4,288 | ||||
Equity and other | - | - | 4 | 4 | ||||
Credit and Other derivative contracts | - | 16 | - | 16 | ||||
Total derivative liabilities | - | 5,701 | 36 | 5,737 | ||||
Total liabilities at fair value | $ | - | $ | 55,136 | $ | 247 | $ | 55,383 |
INTERNATIONAL FINANCE CORPORATION |
Page 70
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
June 30, 2021 | ||||||||
(US$ in millions) | Level 1 | Level 2 | Level 3 | Total | ||||
Time Deposits with maturities greater than three months a
|
$ | - | $ | 4,005 | $ | - | $ | 4,005 |
Trading securities: | ||||||||
Asset-backed securities | - | 4,257 | - | 4,257 | ||||
Corporate debt securities b
|
- | 5,236 | - | 5,236 | ||||
Government obligations | 14,426 | 9,266 | 271 | 23,963 | ||||
Total trading securities | 14,426 | 18,759 | 271 | 33,456 | ||||
Loans | - | - | 1,313 | 1,313 | ||||
Loans measured at net asset value c
|
17 | |||||||
Total Loans (outstanding principal balance $1,380) | - | - | 1,313 | 1,330 | ||||
Equity investments: | ||||||||
Banking and other financial institutions | 1,034 | 114 | 1,663 | 2,811 | ||||
Funds | 49 | - | 16 | 65 | ||||
Others | 894 | 272 | 2,989 | 4,155 | ||||
Equity investments measured at net asset value c
|
4,993 | |||||||
Total equity investments | 1,977 | 386 | 4,668 | 12,024 | ||||
Debt securities: | ||||||||
Corporate debt securities | - | 1,348 | 3,985 | 5,333 | ||||
Preferred shares | - | - | 483 | 483 | ||||
Asset-backed securities | - | 60 | 892 | 952 | ||||
Debt securities measured at net asset value c
|
552 | |||||||
Total debt securities | - | 1,408 | 5,360 | 7,320 | ||||
Derivative assets: | ||||||||
Interest rate | - | 765 | - | 765 | ||||
Foreign exchange | - | 382 | - | 382 | ||||
Interest rate and currency | - | 2,911 | 26 | 2,937 | ||||
Equity and other | - | - | 133 | 133 | ||||
Credit and Other derivative contracts | - | 24 | - | 24 | ||||
Total derivative assets | - | 4,082 | 159 | 4,241 | ||||
Total assets at fair value | $ | 16,403 | $ | 28,640 | $ | 11,771 | $ | 62,376 |
Borrowings: | ||||||||
Structured bonds | $ | - | $ | 6,238 | $ | - | $ | 6,238 |
Unstructured bonds | - | 46,034 | 90 | 46,124 | ||||
Total borrowings (outstanding principal balance $55,536) d
|
- | 52,272 | 90 | 52,362 | ||||
Derivative liabilities: | ||||||||
Interest rate | - | 768 | - | 768 | ||||
Foreign exchange | - | 133 | - | 133 | ||||
Interest rate and currency | - | 2,861 | 10 | 2,871 | ||||
Equity and other | - | - | 5 | 5 | ||||
Credit and Other derivative contracts | - | 7 | - | 7 | ||||
Total derivative liabilities | - | 3,769 | 15 | 3,784 | ||||
Total liabilities at fair value | $ | - | $ | 56,041 | $ | 105 | $ | 56,146 |
INTERNATIONAL FINANCE CORPORATION |
Page 71
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, 2022 | ||||||||||||||||||
(US$ in millions)
|
Balance as of January 1, 2022 | Net gains and losses (realized and unrealized) included in | Purchases, issuances, sales, settlements and others |
Transfers into
Level 3 a
|
Transfers out of Level 3 b
|
Balance as of March 31, 2022 | Net unrealized gains/losses included in net income related to assets / liabilities held at period end |
Net unrealized gains/ losses included in other comprehensive income related to assets / liabilities held at period end |
||||||||||
Net Income | Other comprehensive income | |||||||||||||||||
Trading securities: | ||||||||||||||||||
Asset-backed securities | $ | - | $ | 1 | $ | - | $ | 44 | $ | - | $ | - | $ | 45 | $ | - | $ | - |
Corporate debt securities | 236 | (8) | - | - | - | - | 228 | (6) | - | |||||||||
Government and agency obligations | 136 | (1) | - | (51) | - | (84) | - | - | - | |||||||||
Total trading securities | 372 | (8) | - | (7) | - | (84) | 273 | (6) | - | |||||||||
Loans | 1,370 | (23) | - | (17) | - | - | 1,330 | (23) | - | |||||||||
Equity investments: | ||||||||||||||||||
Banking and other financial institutions | 1,690 | 179 | - | (28) | - | - | 1,841 | 170 | - | |||||||||
Funds | 50 | (5) | - | 6 | - | - | 51 | (5) | - | |||||||||
Others | 2,576 | (22) | - | 25 | - | - | 2,579 | (30) | - | |||||||||
Total equity investments | 4,316 | 152 | - | 3 | - | - | 4,471 | 135 | - | |||||||||
Debt securities: | ||||||||||||||||||
Corporate debt securities | 4,187 | (60) | (10) | 5 | 220 | (31) | 4,311 | (67) | (18) | |||||||||
Preferred shares | 326 | 15 | (25) | (118) | - | - | 198 | 6 | (12) | |||||||||
Asset-backed securities | 825 | (5) | (8) | (49) | - | - | 763 | (7) | (9) | |||||||||
Total debt securities | 5,338 | (50) | (43) | (162) | 220 | (31) | 5,272 | (68) | (39) | |||||||||
Derivative assets: | ||||||||||||||||||
Interest rate and currency | 19 | 5 | - | 2 | - | (5) | 21 | 10 | - | |||||||||
Equity and other | 131 | (22) | - | - | - | - | 109 | (22) | - | |||||||||
Total derivative assets | 150 | (17) | - | 2 | - | (5) | 130 | (12) | - | |||||||||
Total assets at fair value
|
$ | 11,546 | $ | 54 | $ | (43) | $ | (181) | $ | 220 | $ | (120) | $ | 11,476 | $ | 26 | $ | (39) |
Borrowings: | ||||||||||||||||||
Structured bonds | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Unstructured bonds | (220) | 16 | - | (68) | - | 61 | (211) | 16 | - | |||||||||
Total borrowings | (220) | 16 | - | (68) | - | 61 | (211) | 16 | - | |||||||||
Derivative liabilities: | ||||||||||||||||||
Interest rate | - | - | - | - | - | - | - | - | - | |||||||||
Interest rate and currency | (15) | (14) | - | (9) | - | 6 | (32) | (25) | - | |||||||||
Equity and other | (7) | 3 | - | - | - | - | (4) | 3 | - | |||||||||
Total derivative liabilities | (22) | (11) | - | (9) | - | 6 | (36) | (22) | - | |||||||||
Total liabilities at fair value | $ | (242) | $ | 5 | $ | - | $ | (77) | $ | - | $ | 67 | $ | (247) | $ | (6) | $ | - |
INTERNATIONAL FINANCE CORPORATION |
Page 72
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2022 | ||||||||||||||||||
(US$ in millions)
|
Balance as of July 1 2021 | Net gains and losses (realized and unrealized) included in | Purchases, issuances, sales, settlements and others |
Transfers into
Level 3 a
|
Transfers out of Level 3 b
|
Balance as of March 31, 2022 | Net unrealized gains/losses included in net income related to assets / liabilities held at period end | Net unrealized gains/losses included in other comprehensive income related to assets /liabilities held at period end | ||||||||||
Net Income | Other comprehensive income | |||||||||||||||||
Trading securities: | ||||||||||||||||||
Asset-backed securities | $ | - | $ | 1 | $ | - | $ | 44 | $ | - | $ | - | $ | 45 | $ | - | $ | - |
Corporate debt securities | - | (12) | - | 240 | - | - | 228 | (10) | - | |||||||||
Government and agency obligations | 271 | (2) | - | (35) | - | (234) | - | - | - | |||||||||
Total trading securities | 271 | (13) | - | 249 | - | (234) | 273 | (10) | - | |||||||||
Loans | 1,313 | (49) | - | 66 | - | - | 1,330 | (50) | - | |||||||||
Equity investments: | ||||||||||||||||||
Banking and other financial institutions | 1,663 | 199 | - | (21) | - | - | 1,841 | 128 | - | |||||||||
Funds | 16 | (6) | - | 41 | - | - | 51 | (8) | - | |||||||||
Others | 2,989 | 82 | - | (151) | - | (341) | 2,579 | 41 | - | |||||||||
Total equity investments | 4,668 | 275 | - | (131) | - | (341) | 4,471 | 161 | - | |||||||||
Debt securities: | ||||||||||||||||||
Corporate debt securities | 3,985 | (135) | (89) | 173 | 761 | (384) | 4,311 | (107) | (117) | |||||||||
Preferred shares | 483 | (92) | (12) | (181) | - | - | 198 | 25 | 15 | |||||||||
Asset-backed securities | 892 | (37) | (27) | (65) | - | - | 763 | (34) | (34) | |||||||||
Total debt securities | 5,360 | (264) | (128) | (73) | 761 | (384) | 5,272 | (116) | (136) | |||||||||
Derivative assets: | ||||||||||||||||||
Interest rate and currency | 26 | 4 | - | 5 | - | (14) | 21 | 12 | - | |||||||||
Equity and other | 133 | (24) | - | - | - | - | 109 | (24) | - | |||||||||
Total derivative assets | 159 | (20) | - | 5 | - | (14) | 130 | (12) | - | |||||||||
Total assets at fair value | $ | 11,771 | $ | (71) | $ | (128) | $ | 116 | $ | 761 | $ | (973) | $ | 11,476 | $ | (27) | $ | (136) |
Borrowings: | ||||||||||||||||||
Structured bonds | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Unstructured bonds | (90) | 19 | - | (209) | (44) | 113 | (211) | 19 | - | |||||||||
Total borrowings | (90) | 19 | - | (209) | (44) | 113 | (211) | 19 | - | |||||||||
Derivative liabilities: | ||||||||||||||||||
Interest rate and currency | (10) | (15) | - | (14) | - | 7 | (32) | (28) | - | |||||||||
Equity and other | (5) | 1 | - | - | - | - | (4) | 1 | - | |||||||||
Total derivative liabilities | (15) | (14) | - | (14) | - | 7 | (36) | (27) | - | |||||||||
Total liabilities at fair value | $ | (105) | $ | 5 | $ | - | $ | (223) | $ | (44) | $ | 120 | $ | (247) | $ | (8) | $ | - |
INTERNATIONAL FINANCE CORPORATION |
Page 73
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, 2021 | ||||||||||||||||||
(US$ in millions)
|
Balance as of January 1, 2021 | Net gains and losses (realized and unrealized) included in | Purchases, issuances, sales, settlements and others |
Transfers into
Level 3 a
|
Transfers out of Level 3 b
|
Balance as of March 31, 2021 | Net unrealized gains/losses included in net income related to assets / liabilities held at period end |
Net unrealized gains/ losses included in other comprehensive income related to assets / liabilities held at period end |
||||||||||
Net Income | Other comprehensive income | |||||||||||||||||
Trading securities: | ||||||||||||||||||
Asset-backed securities | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Corporate debt securities | - | (2) | - | 282 | - | - | 280 | (2) | - | |||||||||
Government and agency obligations | - | (1) | - | 50 | - | - | 49 | (1) | - | |||||||||
Total trading securities | - | (3) | - | 332 | - | - | 329 | (3) | - | |||||||||
Loans | 1,179 | (15) | - | 109 | - | - | 1,273 | (14) | - | |||||||||
Equity investments: | ||||||||||||||||||
Banking and other financial institutions | 1,649 | (28) | - | 2 | - | (4) | 1,619 | (37) | - | |||||||||
Funds | 26 | - | - | 22 | - | - | 48 | - | - | |||||||||
Others | 2,806 | 20 | - | (150) | 7 | (37) | 2,646 | 6 | - | |||||||||
Total equity investments | 4,481 | (8) | - | (126) | 7 | (41) | 4,313 | (31) | - | |||||||||
Debt securities: | ||||||||||||||||||
Corporate debt securities | 3,622 | (33) | (37) | 88 | 526 | (95) | 4,071 | (13) | (53) | |||||||||
Preferred shares | 405 | 190 | (3) | (27) | - | - | 565 | 183 | (1) | |||||||||
Asset-backed securities | 949 | (6) | (18) | (49) | - | - | 876 | (5) | (20) | |||||||||
Total debt securities | 4,976 | 151 | (58) | 12 | 526 | (95) | 5,512 | 165 | (74) | |||||||||
Derivative assets: | ||||||||||||||||||
Interest rate and currency | 30 | (6) | - | 1 | - | - | 25 | - | - | |||||||||
Equity and other | 154 | (15) | - | (2) | - | - | 137 | (17) | - | |||||||||
Total derivative assets | 184 | (21) | - | (1) | - | - | 162 | (17) | - | |||||||||
Total assets at fair value | $ | 10,820 | $ | 104 | $ | (58) | $ | 326 | $ | 533 | $ | (136) | $ | 11,589 | $ | 100 | $ | (74) |
Borrowings: | ||||||||||||||||||
Structured bonds | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Unstructured bonds | (56) | 1 | - | (37) | - | 19 | (73) | 1 | - | |||||||||
Total borrowings | (56) | 1 | - | (37) | - | 19 | (73) | 1 | - | |||||||||
Derivative liabilities: | ||||||||||||||||||
Interest rate and currency | (18) | 4 | - | (1) | - | 4 | (11) | (1) | - | |||||||||
Equity and other | (6) | 2 | - | (1) | - | - | (5) | 2 | - | |||||||||
Total derivative liabilities | (24) | 6 | - | (2) | - | 4 | (16) | 1 | - | |||||||||
Total liabilities at fair value | $ | (80) | $ | 7 | $ | - | $ | (39) | $ | - | $ | 23 | $ | (89) | $ | 2 | $ | - |
INTERNATIONAL FINANCE CORPORATION |
Page 74
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2021 | ||||||||||||||||||
(US$ in millions)
|
Balance as of July 1, 2020 | Net gains and losses (realized and unrealized) included in | Purchases, issuances, sales, settlements and others |
Transfers into
Level 3 a
|
Transfers out of Level 3 b
|
Balance as of March 31, 2021 | Net unrealized gains/losses included in net income related to assets / liabilities held at period end | Net unrealized gains/losses included in other comprehensive income related to assets /liabilities held at period end | ||||||||||
Net Income | Other comprehensive income | |||||||||||||||||
Trading securities: | ||||||||||||||||||
Asset-backed securities | $ | 20 | $ | 2 | $ | - | $ | 87 | $ | - | $ | (109) | $ | - | $ | - | $ | - |
Corporate debt securities | - | (2) | - | 282 | - | - | 280 | (2) | - | |||||||||
Government and agency obligations | - | 1 | - | 109 | 42 | (103) | 49 | (1) | - | |||||||||
Total trading securities | 20 | 1 | - | 478 | 42 | (212) | 329 | (3) | - | |||||||||
Loans | 942 | 94 | - | 237 | - | - | 1,273 | 94 | - | |||||||||
Equity investments: | ||||||||||||||||||
Banking and other financial institutions | 1,765 | 191 | - | (305) | 6 | (38) | 1,619 | 248 | - | |||||||||
Funds | 115 | (6) | - | (61) | - | - | 48 | (2) | - | |||||||||
Others | 2,620 | 247 | - | (146) | 8 | (83) | 2,646 | 135 | - | |||||||||
Total equity investments | 4,500 | 432 | - | (512) | 14 | (121) | 4,313 | 381 | - | |||||||||
Debt securities: | ||||||||||||||||||
Corporate debt securities | 3,648 | 68 | 92 | 168 | 943 | (848) | 4,071 | 115 | 58 | |||||||||
Preferred shares | 390 | 215 | 4 | (44) | - | - | 565 | 191 | 12 | |||||||||
Asset-backed securities | 930 | 21 | (18) | (57) | - | - | 876 | 15 | (28) | |||||||||
Total debt securities | 4,968 | 304 | 78 | 67 | 943 | (848) | 5,512 | 321 | 42 | |||||||||
Derivative assets: | ||||||||||||||||||
Interest rate and currency | 41 | (16) | - | 1 | - | (1) | 25 | 9 | - | |||||||||
Equity and other | 153 | (16) | - | - | - | - | 137 | (16) | - | |||||||||
Total derivative assets | 194 | (32) | - | 1 | - | (1) | 162 | (7) | - | |||||||||
Total assets at fair value | $ | 10,624 | $ | 799 | $ | 78 | $ | 271 | $ | 999 | $ | (1,182) | $ | 11,589 | $ | 786 | $ | 42 |
Borrowings: | ||||||||||||||||||
Structured bonds | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Unstructured bonds | (152) | 2 | - | (37) | - | 114 | (73) | 2 | - | |||||||||
Total borrowings | (152) | 2 | - | (37) | - | 114 | (73) | 2 | - | |||||||||
Derivative liabilities: | ||||||||||||||||||
Interest rate | - | - | - | - | - | - | - | - | - | |||||||||
Interest rate and currency | (38) | 3 | - | (4) | - | 28 | (11) | (8) | - | |||||||||
Equity and other | (4) | - | - | (1) | - | - | (5) | - | - | |||||||||
Total derivative liabilities | (42) | 3 | - | (5) | - | 28 | (16) | (8) | - | |||||||||
Total liabilities at fair value | $ | (194) | $ | 5 | $ | - | $ | (42) | $ | - | $ | 142 | $ | (89) | $ | (6) | $ | - |
INTERNATIONAL FINANCE CORPORATION |
Page 75
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, 2022 | ||||||||||
(US$ in millions)
|
Purchases | Sales | Issuances | Settlements and others | Net | |||||
Trading securities: | ||||||||||
Asset-backed securities | $ | 44 | $ | - | $ | - | $ | - | $ | 44 |
Government and agency obligations | - | - | - | (51) | (51) | |||||
Total trading securities | 44 | - | - | (51) | (7) | |||||
Loans | - | - | 13 | (30) | (17) | |||||
Equity investments: | ||||||||||
Banking and other financial institutions | 16 | (44) | - | - | (28) | |||||
Funds | 11 | - | - | (5) | 6 | |||||
Others | 88 | (13) | - | (50) | 25 | |||||
Total equity investments | 115 | (57) | - | (55) | 3 | |||||
Debt securities: | ||||||||||
Corporate debt securities | 103 | - | - | (98) | 5 | |||||
Preferred shares | - | (112) | - | (6) | (118) | |||||
Asset-backed securities | - | - | - | (49) | (49) | |||||
Total debt securities | 103 | (112) | - | (153) | (162) | |||||
Derivative assets: | ||||||||||
Interest rate and currency | - | - | 2 | - | 2 | |||||
Equity and other | - | - | - | - | - | |||||
Total derivative assets | - | - | 2 | - | 2 | |||||
Total assets at fair value | $ | 262 | $ | (169) | $ | 15 | $ | (289) | $ | (181) |
Borrowings: | ||||||||||
Unstructured Bonds | - | - | (68) | - | (68) | |||||
Total Borrowings | - | - | (68) | - | (68) | |||||
Derivative liabilities: | ||||||||||
Interest rate and currency | - | - | (9) | - | (9) | |||||
Equity and other | - | - | - | - | - | |||||
Total derivative liabilities | - | - | (9) | - | (9) | |||||
Total liabilities at fair value | $ | - | $ | - | $ | (77) | $ | - | $ | (77) |
INTERNATIONAL FINANCE CORPORATION |
Page 76
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2022 | ||||||||||
(US$ in millions)
|
Purchases | Sales | Issuances | Settlements and others | Net | |||||
Trading securities: | ||||||||||
Asset-backed securities | $ | 44 | $ | - | $ | - | $ | - | $ | 44 |
Corporate debt securities | 240 | - | - | - | 240 | |||||
Government and agency obligations | 59 | - | - | (94) | (35) | |||||
Total trading securities | 343 | - | - | (94) | 249 | |||||
Loans | - | - | 166 | (100) | 66 | |||||
Equity investments: | ||||||||||
Banking and other financial institutions | 98 | (114) | - | (5) | (21) | |||||
Funds | 95 | (3) | - | (51) | 41 | |||||
Others | 352 | (337) | - | (166) | (151) | |||||
Total equity investments | 545 | (454) | - | (222) | (131) | |||||
Debt securities: | ||||||||||
Corporate debt securities | 595 | - | - | (422) | 173 | |||||
Preferred shares | - | (124) | - | (57) | (181) | |||||
Asset-backed securities | 22 | - | - | (87) | (65) | |||||
Total debt securities | 617 | (124) | - | (566) | (73) | |||||
Derivative assets: | ||||||||||
Interest rate and currency | - | - | 4 | 1 | 5 | |||||
Equity and other | - | - | - | - | - | |||||
Total derivative assets | - | - | 4 | 1 | 5 | |||||
Total assets at fair value | $ | 1,505 | $ | (578) | $ | 170 | $ | (981) | $ | 116 |
Borrowings: | ||||||||||
Unstructured Bonds | - | - | (209) | - | (209) | |||||
Total Borrowings | - | - | (209) | - | (209) | |||||
Derivative liabilities: | ||||||||||
Interest rate and currency | - | - | (15) | 1 | (14) | |||||
Equity and other | - | - | - | - | - | |||||
Total derivative liabilities | - | - | (15) | 1 | (14) | |||||
Total liabilities at fair value | $ | - | $ | - | $ | (224) | $ | 1 | $ | (223) |
INTERNATIONAL FINANCE CORPORATION |
Page 77
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, 2021 | ||||||||||
(US$ in millions)
|
Purchases | Sales | Issuances | Settlements and others | Net | |||||
Trading securities: | ||||||||||
Corporate debt securities | $ | 282 | $ | - | $ | - | $ | - | $ | 282 |
Government and agency obligations | 50 | - | - | - | 50 | |||||
Total trading securities | 332 | - | - | - | 332 | |||||
Loans | - | - | 130 | (21) | 109 | |||||
Equity investments: | ||||||||||
Banking and other financial institutions | 26 | (24) | - | - | 2 | |||||
Funds | 17 | (1) | - | 6 | 22 | |||||
Others | 25 | (154) | - | (21) | (150) | |||||
Total equity investments | 68 | (179) | - | (15) | (126) | |||||
Debt securities: | ||||||||||
Corporate debt securities | 296 | (44) | - | (164) | 88 | |||||
Preferred shares | 9 | (57) | - | 21 | (27) | |||||
Asset-backed securities | 3 | - | - | (52) | (49) | |||||
Total debt securities | 308 | (101) | - | (195) | 12 | |||||
Derivative assets: | ||||||||||
Interest rate and currency | - | - | - | 1 | 1 | |||||
Equity and other | - | - | - | (2) | (2) | |||||
Total derivative assets | - | - | - | (1) | (1) | |||||
Total assets at fair value | $ | 708 | $ | (280) | $ | 130 | $ | (232) | $ | 326 |
Borrowings: | ||||||||||
Unstructured Bonds | - | - | (37) | - | (37) | |||||
Total Borrowings | - | - | (37) | - | (37) | |||||
Derivative liabilities: | ||||||||||
Interest rate and currency | - | - | (2) | 1 | (1) | |||||
Equity and other | - | - | - | (1) | (1) | |||||
Total derivative liabilities | - | - | (2) | - | (2) | |||||
Total liabilities at fair value | $ | - | $ | - | $ | (39) | $ | - | $ | (39) |
INTERNATIONAL FINANCE CORPORATION |
Page 78
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2021 | ||||||||||
(US$ in millions)
|
Purchases | Sales | Issuances | Settlements and others | Net | |||||
Trading securities: | ||||||||||
Asset-backed securities | $ | 109 | $ | (17) | $ | - | $ | (5) | $ | 87 |
Corporate debt securities | 282 | - | - | - | 282 | |||||
Government and agency obligations | 109 | - | - | - | 109 | |||||
Total trading securities | 500 | (17) | - | (5) | 478 | |||||
Loans | - | (14) | 329 | (78) | 237 | |||||
Equity investments: | ||||||||||
Banking and other financial institutions | 55 | (363) | - | 3 | (305) | |||||
Funds | 83 | (1) | - | (143) | (61) | |||||
Others | 136 | (237) | - | (45) | (146) | |||||
Total equity investments | 274 | (601) | - | (185) | (512) | |||||
Debt securities: | ||||||||||
Corporate debt securities | 661 | (132) | - | (361) | 168 | |||||
Preferred shares | 21 | (77) | - | 12 | (44) | |||||
Asset-backed securities | 75 | - | - | (132) | (57) | |||||
Total debt securities | 757 | (209) | - | (481) | 67 | |||||
Derivative assets: | ||||||||||
Interest rate and currency | - | - | 2 | (1) | 1 | |||||
Total derivative assets | - | - | 2 | (1) | 1 | |||||
Total assets at fair value | $ | 1,531 | $ | (841) | $ | 331 | $ | (750) | $ | 271 |
Borrowings: | ||||||||||
Unstructured Bonds | - | - | (37) | - | (37) | |||||
Total Borrowings | - | - | (37) | - | (37) | |||||
Derivative liabilities: | ||||||||||
Interest rate and currency | - | - | (3) | (1) | (4) | |||||
Equity and other | - | - | - | (1) | (1) | |||||
Total derivative liabilities | - | - | (3) | (2) | (5) | |||||
Total liabilities at fair value | $ | - | $ | - | $ | (40) | $ | (2) | $ | (42) |
INTERNATIONAL FINANCE CORPORATION |
Page 79
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended March 31, 2022 | ||||||||
(US$ in millions)
|
Investment services | Treasury services | Advisory services | Total | ||||
Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 255 | $ | - | $ | - | $ | 255 |
Provision for losses on loans, off-balance sheet credit exposures and other receivables | (107) | - | - | (107) | ||||
Loss from equity investments and associated derivatives | (18) | - | - | (18) | ||||
Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 165 | - | - | 165 | ||||
Release of provision for losses on available-for-sale debt securities | (8) | - | - | (8) | ||||
Loss from liquid asset trading activities | - | (367) | - | (367) | ||||
Charges on borrowings | (40) | (20) | - | (60) | ||||
Advisory services income | - | - | 65 | 65 | ||||
Service fees and other income | 23 | - | - | 23 | ||||
Administrative expenses | (301) | (14) | (33) | (348) | ||||
Advisory services expenses | - | - | (67) | (67) | ||||
Other, net | 17 | 1 | 4 | 22 | ||||
Foreign currency transaction gains and losses on non-trading activities | (21) | - | - | (21) | ||||
Loss before net unrealized gains and losses on non-trading financial instruments accounted for at fair value and grants to IDA | (35) | (400) | (31) | (466) | ||||
Net unrealized gains (losses) on non-trading financial instruments accounted for at fair value | 68 | (40) | - | 28 | ||||
Net income (loss) | $ | 33 | $ | (440) | $ | (31) | $ | (438) |
INTERNATIONAL FINANCE CORPORATION |
Page 80
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2022 | ||||||||
(US$ in millions)
|
Investment services | Treasury services | Advisory services | Total | ||||
Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 806 | $ | - | $ | - | $ | 806 |
Provision for losses on loans, off-balance sheet credit exposures and other receivables | (69) | - | - | (69) | ||||
Income from equity investments and associated derivatives | 388 | - | - | 388 | ||||
Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 310 | - | - | 310 | ||||
Release of provision for losses on available-for-sale debt securities | (8) | - | - | (8) | ||||
Loss from liquid asset trading activities | - | (373) | - | (373) | ||||
Charges on borrowings | (109) | (40) | - | (149) | ||||
Advisory services income | - | - | 163 | 163 | ||||
Service fees and other income | 159 | - | - | 159 | ||||
Administrative expenses | (935) | (36) | (96) | (1,067) | ||||
Advisory services expenses | - | - | (192) | (192) | ||||
Other, net | 43 | 3 | 12 | 58 | ||||
Foreign currency transaction gains and losses on non-trading activities | 53 | - | - | 53 | ||||
Income (loss) before net unrealized gains and losses on non-trading financial instruments accounted for at fair value | 638 | (446) | (113) | 79 | ||||
Net unrealized losses on non-trading financial instruments accounted for at fair value | (25) | (29) | - | (54) | ||||
Net income (loss) | $ | 613 | $ | (475) | $ | (113) | $ | 25 |
Three months ended March 31, 2021 | ||||||||
(US$ in millions)
|
Investment services | Treasury services | Advisory services | Total | ||||
Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 257 | $ | - | $ | - | $ | 257 |
Release of provision for losses on loans, off-balance sheet credit exposures and other receivables | 33 | - | - | 33 | ||||
Income from equity investments and associated derivatives | 398 | - | - | 398 | ||||
Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 121 | - | - | 121 | ||||
Income from liquid asset trading activities | - | 78 | - | 78 | ||||
Charges on borrowings | (47) | (22) | - | (69) | ||||
Advisory services income | - | - | 58 | 58 | ||||
Service fees and other income | 69 | - | - | 69 | ||||
Administrative expenses | (273) | (11) | (34) | (318) | ||||
Advisory services expenses | - | - | (64) | (64) | ||||
Other, net | (10) | - | (4) | (14) | ||||
Foreign currency transaction gains and losses on non-trading activities | (9) | - | - | (9) | ||||
Income (loss) before net unrealized gains and losses on non-trading financial instruments accounted for at fair value and grants to IDA | 539 | 45 | (44) | 540 | ||||
Net unrealized gains (losses) on non-trading financial instruments accounted for at fair value | 373 | (3) | - | 370 | ||||
Net income (loss) | $ | 912 | $ | 42 | $ | (44) | $ | 910 |
INTERNATIONAL FINANCE CORPORATION |
Page 81
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended March 31, 2021 | ||||||||
(US$ in millions)
|
Investment services | Treasury services | Advisory services | Total | ||||
Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 845 | $ | - | $ | - | $ | 845 |
Release of provision for losses on loans, off-balance sheet credit exposures and other receivables | 190 | - | - | 190 | ||||
Income from equity investments and associated derivatives | 1,967 | - | - | 1,967 | ||||
Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 257 | - | - | 257 | ||||
Income from liquid asset trading activities | - | 283 | - | 283 | ||||
Charges on borrowings | (179) | (90) | - | (269) | ||||
Advisory services income | - | - | 165 | 165 | ||||
Service fees and other income | 248 | - | - | 248 | ||||
Administrative expenses | (858) | (32) | (99) | (989) | ||||
Advisory services expenses | - | - | (184) | (184) | ||||
Other, net | (30) | (2) | (10) | (42) | ||||
Foreign currency transaction gains and losses on non-trading activities | (134) | - | - | (134) | ||||
Income (loss) before net unrealized gains and losses on non-trading financial instruments accounted for at fair value | 2,306 | 159 | (128) | 2,337 | ||||
Net unrealized gains on non-trading financial instruments accounted for at fair value | 649 | 56 | - | 705 | ||||
Net income (loss) | $ | 2,955 | $ | 215 | $ | (128) | $ | 3,042 |
INTERNATIONAL FINANCE CORPORATION |
Page 82
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
March 31, 2022 | ||||||||||||
(US$ in millions) | Loans | Equity investments | Debt securities | Guarantees | Risk management | Total | ||||||
Africa | ||||||||||||
Manufacturing, agribusiness and services | $ | 125 | $ | 18 | $ | - | $ | - | $ | - | $ | 143 |
Financial markets | 51 | 1 | 19 | - | - | 71 | ||||||
Infrastructure and natural resources | 679 | 185 | - | - | 63 | 927 | ||||||
Disruptive technologies and funds | - | 205 | - | - | - | 205 | ||||||
Total Africa | 855 | 409 | 19 | - | 63 | 1,346 | ||||||
Asia and Pacific | ||||||||||||
Manufacturing, agribusiness and services | 62 | 54 | 163 | - | - | 279 | ||||||
Financial markets | 75 | 107 | 18 | - | - | 200 | ||||||
Infrastructure and natural resources | 167 | 81 | 58 | - | 12 | 318 | ||||||
Disruptive technologies and funds | 5 | 428 | - | - | - | 433 | ||||||
Total Asia and Pacific | 309 | 670 | 239 | - | 12 | 1,230 | ||||||
Latin America and the Caribbean, and Europe | ||||||||||||
Manufacturing, agribusiness and services | 106 | 55 | 20 | - | - | 181 | ||||||
Financial markets | 141 | 162 | 178 | - | - | 481 | ||||||
Infrastructure and natural resources | 232 | 152 | 10 | - | 10 | 404 | ||||||
Disruptive technologies and funds | - | 299 | - | - | - | 299 | ||||||
Total Latin America and the Caribbean, and Europe | 479 | 668 | 208 | - | 10 | 1,365 | ||||||
Middle East, Central Asia and Turkey | ||||||||||||
Manufacturing, agribusiness and services | 16 | 25 | 79 | - | - | 120 | ||||||
Financial markets | - | - | 143 | 68 | - | 211 | ||||||
Infrastructure and natural resources | 334 | 13 | 3 | - | 16 | 366 | ||||||
Disruptive technologies and funds | - | 90 | - | - | - | 90 | ||||||
Total Middle East, Central Asia and Turkey | 350 | 128 | 225 | 68 | 16 | 787 | ||||||
Other | ||||||||||||
Financial markets | 71 | 108 | 227 | - | 6 | 412 | ||||||
Infrastructure and natural resources | - | 8 | - | - | - | 8 | ||||||
Disruptive technologies and funds | - | 46 | - | - | - | 46 | ||||||
Total Other | 71 | 162 | 227 | - | 6 | 466 | ||||||
Maximum exposure to VIEs | $ | 2,064 | $ | 2,037 | $ | 918 | $ | 68 | $ | 107 | $ | 5,194 |
of which: | ||||||||||||
Carrying value | $ | 1,728 | $ | 1,316 | $ | 836 | $ | 68 | $ | 61 | $ | 4,009 |
Committed but not disbursed | $ | 336 | $ | 721 | $ | 82 | $ | - | $ | 46 | $ | 1,185 |
INTERNATIONAL FINANCE CORPORATION |
Page 83
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
June 30, 2021 | ||||||||||
(US$ in millions) | Loans | Equity investments | Debt securities | Risk management | Total | |||||
Africa | ||||||||||
Manufacturing, agribusiness and services | $ | 70 | $ | 19 | $ | - | $ | - | $ | 89 |
Financial markets | 60 | 1 | 26 | - | 87 | |||||
Infrastructure and natural resources | 937 | 220 | - | 166 | 1,323 | |||||
Disruptive technologies and funds | - | 159 | - | - | 159 | |||||
Total Africa | 1,067 | 399 | 26 | 166 | 1,658 | |||||
Asia and Pacific | ||||||||||
Manufacturing, agribusiness and services | 80 | 51 | 151 | - | 282 | |||||
Financial markets | 81 | 105 | 36 | - | 222 | |||||
Infrastructure and natural resources | 190 | 80 | 11 | 22 | 303 | |||||
Disruptive technologies and funds | 6 | 301 | - | - | 307 | |||||
Total Asia and Pacific | 357 | 537 | 198 | 22 | 1,114 | |||||
Latin America and the Caribbean, and Europe | ||||||||||
Manufacturing, agribusiness and services | 18 | 49 | - | - | 67 | |||||
Financial markets | 228 | 136 | 204 | - | 568 | |||||
Infrastructure and natural resources | 349 | 31 | 31 | 20 | 431 | |||||
Disruptive technologies and funds | - | 241 | - | - | 241 | |||||
Total Latin America and the Caribbean, and Europe | 595 | 457 | 235 | 20 | 1,307 | |||||
Middle East, Central Asia and Turkey | ||||||||||
Manufacturing, agribusiness and services | 30 | 49 | 100 | - | 179 | |||||
Financial markets | - | - | 150 | - | 150 | |||||
Infrastructure and natural resources | 376 | 11 | 4 | 40 | 431 | |||||
Disruptive technologies and funds | - | 58 | - | - | 58 | |||||
Total Middle East, Central Asia and Turkey | 406 | 118 | 254 | 40 | 818 | |||||
Other | ||||||||||
Financial markets | 86 | 97 | 250 | 6 | 439 | |||||
Infrastructure and natural resources | 76 | 10 | - | - | 86 | |||||
Disruptive technologies and funds | - | 48 | - | - | 48 | |||||
Total Other | 162 | 155 | 250 | 6 | 573 | |||||
Maximum exposure to VIEs | $ | 2,587 | $ | 1,666 | $ | 963 | $ | 254 | $ | 5,470 |
of which: | ||||||||||
Carrying value | $ | 2,028 | $ | 1,111 | $ | 885 | $ | 202 | $ | 4,226 |
Committed but not disbursed | $ | 559 | $ | 555 | $ | 78 | $ | 52 | $ | 1,244 |
INTERNATIONAL FINANCE CORPORATION |
Page 84
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended | ||||||||||||||||
March 31, 2022 | March 31, 2021 | |||||||||||||||
(US$ in millions)
|
SRP | RSBP | PEBP | Total | SRP | RSBP | PEBP | Total | ||||||||
Benefit cost | ||||||||||||||||
Service cost | $ | 60 | $ | 14 | $ | 11 | $ | 85 | $ | 53 | $ | 12 | $ | 10 | $ | 75 |
Other components: | ||||||||||||||||
Interest cost | 41 | 7 | 6 | 54 | 37 | 6 | 5 | 48 | ||||||||
Expected return on plan assets | (68) | (13) | - | (81) | (51) | (9) | - | (60) | ||||||||
Amortization of unrecognized prior service cost | 1 | - | - | 1 | 1 | - | - | 1 | ||||||||
Amortization of unrecognized net actuarial losses | - | - | 6 | 6 | 19 | 1 | 5 | 25 | ||||||||
Sub total | (26) | (6) | 12 | (20) | 6 | (2) | 10 | 14 | ||||||||
Net periodic pension cost | $ | 34 | $ | 8 | $ | 23 | $ | 65 | $ | 59 | $ | 10 | $ | 20 | $ | 89 |
INTERNATIONAL FINANCE CORPORATION |
Page 85
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the nine months ended | ||||||||||||||||
March 31, 2022 | March 31, 2021 | |||||||||||||||
(US$ in millions)
|
SRP | RSBP | PEBP | Total | SRP | RSBP | PEBP | Total | ||||||||
Benefit cost | ||||||||||||||||
Service cost | $ | 179 | $ | 42 | $ | 33 | $ | 254 | $ | 158 | $ | 36 | $ | 31 | $ | 225 |
Other components: | ||||||||||||||||
Interest cost | 125 | 21 | 18 | 164 | 110 | 18 | 15 | 143 | ||||||||
Expected return on plan assets | (203) | (39) | - | (242) | (152) | (27) | - | (179) | ||||||||
Amortization of unrecognized prior service cost | 1 | 2 | 1 | 4 | 1 | 2 | 1 | 4 | ||||||||
Amortization of unrecognized net actuarial losses | - | - | 16 | 16 | 57 | 2 | 15 | 74 | ||||||||
Sub total | (77) | (16) | 35 | (58) | 16 | (5) | 31 | 42 | ||||||||
Net periodic pension cost | $ | 102 | $ | 26 | $ | 68 | $ | 196 | $ | 174 | $ | 31 | $ | 62 | $ | 267 |
(US$ in millions)
|
March 31, 2022 | |||||||||
Assets | Gross amount of assets presented in the condensed consolidated balance sheet | Gross amounts not offset in the condensed consolidated balance sheet | ||||||||
Financial instruments | Collateral received | Net amount | ||||||||
Derivative assets | $ | 3,686 |
a
|
$ | 2,611 | $ | 296 |
c
|
$ | 779 |
Resale agreements | 1,974 | 1,974 | - | - | ||||||
Total assets | $ | 5,660 | $ | 4,585 | $ | 296 | $ | 779 |
(US$ in millions)
|
March 31, 2022 | ||||||||
Liabilities | Gross amount of liabilities presented in the condensed consolidated balance sheet | Gross amounts not offset in the condensed consolidated balance sheet | |||||||
Financial instruments | Cash Collateral pledged | Net amount | |||||||
Derivative liabilities | $ | 5,993 |
b
|
$ | 2,611 | $ | 2,732 | $ | 650 |
Repurchase and securities lending agreements | 6,061 | 6,060 | - | 1 | |||||
Total liabilities | $ | 12,054 | $ | 8,671 | $ | 2,732 | $ | 651 |
INTERNATIONAL FINANCE CORPORATION |
Page 86
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
(US$ in millions)
|
June 30, 2021 | |||||||||
Assets | Gross amount of assets presented in the condensed consolidated balance sheet | Gross amounts not offset in the condensed consolidated balance sheet | ||||||||
Financial instruments | Collateral received | Net amount | ||||||||
Derivative assets | $ | 4,703 |
a
|
$ | 2,713 | $ | 992 |
c
|
$ | 998 |
Total assets | $ | 4,703 | $ | 2,713 | $ | 992 | $ | 998 |
(US$ in millions)
|
June 30, 2021 | ||||||||
Liabilities | Gross amount of liabilities presented in the condensed consolidated balance sheet | Gross amounts not offset in the condensed consolidated balance sheet | |||||||
Financial instruments | Cash Collateral pledged | Net amount | |||||||
Derivative liabilities | $ | 3,959 |
b
|
$ | 2,713 | $ | 916 | $ | 330 |
Repurchase and securities lending agreements | 7,605 | 7,604 | - | 1 | |||||
Total liabilities | $ | 11,564 | $ | 10,317 | $ | 916 | $ | 331 |
INTERNATIONAL FINANCE CORPORATION |
Page 87
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
Remaining Contractual Maturity of the Agreements - March 31, 2022 | ||||||||||
(US$ in millions)
|
Overnight and Continuous | Up to 30 days | 30-90 days |
Greater than 90 days |
Total | |||||
Repurchase agreements | ||||||||||
U.S. Treasury securities | $ | - | $ | 2,269 | $ | 2,378 | $ | 1,414 | $ | 6,061 |
Total Repurchase agreements a
|
$ | - | $ | 2,269 | $ | 2,378 | $ | 1,414 | $ | 6,061 |
Remaining Contractual Maturity of the Agreements - June 30, 2021 | ||||||||||
(US$ in millions)
|
Overnight and Continuous | Up to 30 days | 30-90 days |
Greater than 90 days |
Total | |||||
Repurchase agreements | ||||||||||
U.S. Treasury securities | $ | - | $ | 3,156 | $ | 2,863 | $ | 1,586 | $ | 7,605 |
Total Repurchase agreements a
|
$ | - | $ | 3,156 | $ | 2,863 | $ | 1,586 | $ | 7,605 |
Page 88
|
|
INTERNATIONAL FINANCE CORPORATION |
Page 89
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
September 30, 2021 | |||||
New Medium and Long-Term Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date |
22_04XXXXX | AUD | 50,000,000 | 37,300,000 | 4.25 | 15-Jul-21 |
22_06XXXXX | AUD | 300,000,000 | 219,570,000 | 0.75 | 20-Jul-21 |
22_13XXXXX | AUD | 350,000,000 | 257,985,000 | 1.45 | 30-Jul-21 |
22_14XXXXX | AUD | 300,000,000 | 222,180,000 | 4.25 | 05-Aug-21 |
22_24XXXXX | AUD | 200,000,000 | 146,840,000 | 4.25 | 01-Sep-21 |
22_31XXXXX | AUD | 50,000,000 | 36,985,000 | 3.20 | 10-Sep-21 |
22_34XXXXX | AUD | 25,000,000 | 18,331,250 | 1.25 | 14-Sep-21 |
Sum Of Notional | 1,275,000,000 | 939,191,250 | |||
22_18XXXXX | AZN | 60,000,000 | 35,314,891 | 6.00 | 31-Aug-21 |
Sum Of Notional | 60,000,000 | 35,314,891 | |||
22_03XXXXX | BRL | 55,000,000 | 10,651,174 | 8.27 | 14-Jul-21 |
22_26XXXXX | BRL | 50,000,000 | 9,640,598 | 6.75 | 02-Sep-21 |
22_30XXXXX | BRL | 18,000,000 | 3,382,028 | - | 09-Sep-21 |
Sum Of Notional | 123,000,000 | 23,673,800 | |||
22_01XXXXX | GBP | 150,000,000 | 206,400,000 | 0.75 | 22-Jul-21 |
22_33XXXXX | GBP | 50,000,000 | 69,137,500 | 1.38 | 13-Sep-21 |
22_45XXXXX | GBP | 25,000,000 | 34,247,500 | 1.38 | 27-Sep-21 |
22_47XXXXX | GBP | 30,000,000 | 40,512,000 | 1.38 | 29-Sep-21 |
Sum Of Notional | 255,000,000 | 350,297,000 | |||
22_40XXXXX | GEL | 34,200,000 | 10,996,785 | 7.30 | 22-Sep-21 |
Sum Of Notional | 34,200,000 | 10,996,785 | |||
22_28XXXXX | GHS | 75,000,000 | 12,417,219 | 11.00 | 14-Sep-21 |
Sum Of Notional | 75,000,000 | 12,417,219 | |||
22_22XXXXX | HKD | 300,000,000 | 38,552,978 | 0.14 | 31-Aug-21 |
22_27XXXXX | HKD | 300,000,000 | 38,575,782 | 0.54 | 10-Sep-21 |
22_44XXXXX | HKD | 100,000,000 | 12,846,205 | 0.01 | 23-Sep-21 |
Sum Of Notional | 700,000,000 | 89,974,965 | |||
21_220XXXX | JPY | 500,000,000 | 4,553,527 | 2.50 | 08-Jul-21 |
21_222XXXX | JPY | 100,000,000 | 907,153 | 4.40 | 13-Jul-21 |
22_07XXXXX | JPY | 1,553,000,000 | 14,192,369 | 1.00 | 20-Jul-21 |
22_11XXXXX | JPY | 301,000,000 | 2,733,506 | 1.80 | 27-Jul-21 |
22_15XXXXX | JPY | 500,000,000 | 4,559,548 | 2.43 | 19-Aug-21 |
22_16XXXXX | JPY | 1,635,000,000 | 14,854,858 | 1.00 | 23-Aug-21 |
22_17XXXXX | JPY | 369,000,000 | 3,351,651 | 1.75 | 26-Aug-21 |
22_20XXXXX | JPY | 212,000,000 | 1,925,610 | 2.00 | 26-Aug-21 |
22_37XXXXX | JPY | 3,947,000,000 | 36,040,725 | 1.00 | 21-Sep-21 |
22_46XXXXX | JPY | 237,000,000 | 2,126,609 | 2.20 | 28-Sep-21 |
Sum Of Notional | 9,354,000,000 | 85,245,556 |
INTERNATIONAL FINANCE CORPORATION |
Page 90
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
September 30, 2021 | |||||
New Medium and Long-Term Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date |
22_02XXXXX | KZT | 21,300,000,000 | 49,819,317 | 8.25 | 13-Jul-21 |
22_09XXXXX | KZT | 21,300,000,000 | 49,819,317 | 8.25 | 21-Jul-21 |
22_10XXXXX | KZT | 32,000,000,000 | 75,056,586 | 8.25 | 22-Jul-21 |
22_21XXXXX | KZT | 10,700,000,000 | 25,058,548 | 8.50 | 26-Aug-21 |
22_36XXXXX | KZT | 7,500,000,000 | 17,618,041 | 8.50 | 16-Sep-21 |
Sum Of Notional | 92,800,000,000 | 217,371,809 | |||
22_25XXXXX | MXN | 1,000,000,000 | 50,247,469 | - | 10-Sep-21 |
22_38XXXXX | MXN | 500,000,000 | 24,988,006 | 6.75 | 23-Sep-21 |
Sum Of Notional | 1,500,000,000 | 75,235,475 | |||
22_08XXXXX | NZD | 600,000,000 | 417,480,000 | 1.50 | 27-Jul-21 |
Sum Of Notional | 600,000,000 | 417,480,000 | |||
21_221XXXX | RUB | 1,000,000,000 | 13,312,256 | 5.50 | 08-Jul-21 |
Sum Of Notional | 1,000,000,000 | 13,312,256 | |||
22_19XXXXX | USD | 120,000,000 | 120,000,000 | 0.26 | 25-Aug-21 |
22_23XXXXX | USD | 75,000,000 | 75,000,000 | 0.47 | 03-Sep-21 |
22_29XXXXX | USD | 2,000,000,000 | 2,000,000,000 | 0.75 | 08-Sep-21 |
22_32XXXXX | USD | 25,000,000 | 25,000,000 | 0.43 | 10-Sep-21 |
22_35XXXXX | USD | 25,000,000 | 25,000,000 | 0.82 | 15-Sep-21 |
22_41XXXXX | USD | 35,000,000 | 35,000,000 | 0.44 | 23-Sep-21 |
22_42XXXXX | USD | 25,000,000 | 25,000,000 | 0.23 | 27-Sep-21 |
22_43XXXXX | USD | 50,000,000 | 50,000,000 | 0.60 | 28-Sep-21 |
22_39XXXXX | USD | 3,000,000 | 3,000,000 | 8.81 | 29-Sep-21 |
Sum Of Notional | 2,358,000,000 | 2,358,000,000 | |||
22_05XXXXX | UYU | 225,000,000 | 5,130,544 | 6.14 | 16-Jul-21 |
Sum Of Notional | 225,000,000 | 5,130,544 | |||
22_12XXXXX | UZS | 50,000,000,000 | 4,696,388 | 11.00 | 03-Aug-21 |
Sum Of Notional | 50,000,000,000 | 4,696,388 | |||
TOTAL NEW MARKET BORROWINGS | 4,638,337,938 | ||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
21_38XXXXX | AZN | 21,100,000 | 12,419,070 | 7.50 | 24-Sep-21 |
Sum Of Notional | 21,100,000 | 12,419,070 | |||
17_11XXXXX | BRL | 161,610,000 | 31,217,223 | - | 27-Jul-21 |
17_46XXXXX | BRL | 11,900,000 | 2,211,279 | 6.50 | 24-Aug-21 |
17_78XXXXX | BRL | 61,800,000 | 11,483,787 | 6.50 | 24-Aug-21 |
Sum Of Notional | 235,310,000 | 44,912,289 | |||
18_577YYYX | BWP | 16,250,000 | 1,469,000 | 4.00 | 16-Sep-21 |
Sum Of Notional | 16,250,000 | 1,469,000 |
INTERNATIONAL FINANCE CORPORATION |
Page 91
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
September 30, 2021 | |||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
18_186XXXX | COP | 100,000,000,000 | 25,713,551 | 4.75 | 26-Jul-21 |
Sum Of Notional | 100,000,000,000 | 25,713,551 | |||
17_500XXXX | DOP | 25,714,285 | 450,812 | 8.75 | 21-Jul-21 |
17_501XXXX | DOP | 49,986 | 876 | 8.75 | 21-Jul-21 |
Sum Of Notional | 25,764,271 | 451,688 | |||
17_21XXXXX | GHS | 10,000,000 | 1,666,667 | 19.70 | 02-Aug-21 |
Sum Of Notional | 10,000,000 | 1,666,667 | |||
21_10XXXXX | HKD | 100,000,000 | 12,850,993 | 0.25 | 28-Jul-21 |
21_13XXXXX | HKD | 100,000,000 | 12,864,053 | 0.28 | 30-Jul-21 |
21_26XXXXX | HKD | 300,000,000 | 38,552,978 | 0.18 | 31-Aug-21 |
Sum Of Notional | 500,000,000 | 64,268,024 | |||
20_211_B1X | JPY | 100,000,000 | 907,647 | 4.40 | 12-Jul-21 |
21_108_B1X | JPY | 500,000,000 | 4,533,297 | 2.90 | 26-Jul-21 |
21_166_B1X | JPY | 1,565,000,000 | 13,968,226 | 3.50 | 30-Sep-21 |
Sum Of Notional | 2,165,000,000 | 19,409,170 | |||
19_519XXXX | KZT | 659,769,257 | 1,540,096 | 8.30 | 19-Jul-21 |
19_547XXXX | KZT | 250,733,389 | 587,679 | 8.30 | 20-Sep-21 |
Sum Of Notional | 910,502,646 | 2,127,775 | |||
19_48XXXXX | MXN | 210,900,000 | 10,573,363 | 7.02 | 07-Sep-21 |
Sum Of Notional | 210,900,000 | 10,573,363 | |||
14_112XXXX | NZD | 11,620,000 | 8,085,196 | 4.13 | 27-Jul-21 |
Sum Of Notional | 11,620,000 | 8,085,196 | |||
18_718_1XX | PHP | 165,641,920 | 3,299,048 | 6.34 | 20-Sep-21 |
Sum Of Notional | 165,641,920 | 3,299,048 | |||
20_36XXXXX | UAH | 311,500,000 | 11,674,887 | 15.80 | 13-Sep-21 |
Sum Of Notional | 311,500,000 | 11,674,887 | |||
19_27XXXXX | USD | 46,750,000 | 46,750,000 | 0.10 | 09-Jul-21 |
17_13XXXXX | USD | 2,500,000,000 | 2,500,000,000 | 1.13 | 20-Jul-21 |
19_52XXXXX | USD | 32,150,000 | 32,150,000 | 0.10 | 12-Aug-21 |
19_13XXXXX | USD | 61,000,000 | 61,000,000 | 2.26 | 17-Aug-21 |
20_139XXXX | USD | 150,000,000 | 150,000,000 | 0.22 | 23-Aug-21 |
20_23XXXXX | USD | 100,000,000 | 100,000,000 | 0.22 | 23-Aug-21 |
20_31XXXXX | USD | 200,000,000 | 200,000,000 | 0.22 | 23-Aug-21 |
20_76XXXXX | USD | 50,000,000 | 50,000,000 | 0.22 | 23-Aug-21 |
19_47XXXXX | USD | 28,600,000 | 28,600,000 | 2.27 | 07-Sep-21 |
20_40_B1XX | USD | 2,939,000 | 2,939,000 | 1.70 | 20-Sep-21 |
17_75_B1XX | USD | 15,000,000 | 15,000,000 | 4.31 | 23-Sep-21 |
17_76_B1XX | USD | 17,422,903 | 17,422,903 | 3.04 | 23-Sep-21 |
18_64XXXXX | USD | 150,000,000 | 150,000,000 | 1.63 | 27-Sep-21 |
Sum Of Notional | 3,353,861,903 | 3,353,861,903 |
INTERNATIONAL FINANCE CORPORATION |
Page 92
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
September 30, 2021 | |||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
21_587XXXX | UZS | 363,260,000,000 | 33,930,506 | 13.50 | 15-Sep-21 |
Sum Of Notional | 363,260,000,000 | 33,930,506 | |||
18_367XXXX | ZAR | 59,000,000 | 4,105,062 | 6.28 | 05-Aug-21 |
19_34XXXXX | ZAR | 59,640,000 | 4,166,375 | 6.26 | 08-Sep-21 |
17_70XXXXX | ZAR | 100,000,000 | 6,750,166 | 6.50 | 21-Sep-21 |
19_58XXXXX | ZAR | 62,500,000 | 4,110,747 | 6.46 | 30-Sep-21 |
Sum Of Notional | 281,140,000 | 19,132,350 | |||
TOTAL MATURED MARKET BORROWINGS | 3,612,994,487 | ||||
Matured IBRD and IDA Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
15_30XXXXX | USD | 61,330,787 | 61,330,787 | 1.84 | 15-Sep-21 |
Sum Of Notional | 61,330,787 | 61,330,787 | |||
TOTAL MATURED IBRD AND IDA BORROWINGS | 61,330,787 | ||||
Net decrease in Short-term Borrowings for the quarter ended September 30, 2021 | 31,573,835 | ||||
Bonds where the stated interest rate is zero includes zero coupon bond issues where the contractual interest rate is zero, and structured notes where the contractual interest rate is initially zero. |
INTERNATIONAL FINANCE CORPORATION |
Page 93
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
December 31, 2021 | |||||
New Medium and Long-Term Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date |
22_48XXXXX | AUD | 50,000,000 | 36,192,500 | 4.25 | 01-Oct-21 |
22_52XXXXX | AUD | 50,000,000 | 36,195,000 | 3.20 | 06-Oct-21 |
22_50XXXXX | AUD | 50,000,000 | 36,475,000 | 0.75 | 07-Oct-21 |
22_61XXXXX | AUD | 50,000,000 | 37,350,000 | 0.75 | 19-Oct-21 |
22_65XXXXX | AUD | 200,000,000 | 150,080,000 | 1.45 | 22-Oct-21 |
22_68XXXXX | AUD | 50,000,000 | 37,492,500 | 0.75 | 27-Oct-21 |
22_75XXXXX | AUD | 50,000,000 | 37,222,500 | 4.25 | 03-Nov-21 |
22_84XXXXX | AUD | 50,000,000 | 36,462,500 | 3.20 | 17-Nov-21 |
22_85XXXXX | AUD | 50,000,000 | 36,462,500 | 3.20 | 17-Nov-21 |
22_90XXXXX | AUD | 50,000,000 | 36,067,500 | 3.20 | 24-Nov-21 |
22_93XXXXX | AUD | 50,000,000 | 36,067,500 | 3.20 | 24-Nov-21 |
22_98XXXXX | AUD | 50,000,000 | 35,305,000 | 4.00 | 03-Dec-21 |
22_103XXXX | AUD | 100,000,000 | 71,335,000 | 4.00 | 21-Dec-21 |
Sum Of Notional | 850,000,000 | 622,707,500 | |||
22_77XXXXX | BRL | 150,000,000 | 27,009,994 | 6.50 | 04-Nov-21 |
Sum Of Notional | 150,000,000 | 27,009,994 | |||
22_99XXXXX | CNY | 633,000,000 | 99,364,257 | 2.75 | 03-Dec-21 |
22_102XXXX | CNY | 350,000,000 | 54,990,377 | 2.86 | 13-Dec-21 |
Sum Of Notional | 983,000,000 | 154,354,634 | |||
22_53XXXXX | EUR | 25,000,000 | 29,028,750 | 1.15 | 15-Oct-21 |
22_67XXXXX | EUR | 100,000,000 | 115,940,000 | - | 27-Oct-21 |
22_87XXXXX | EUR | 50,000,000 | 56,462,500 | 1.53 | 29-Nov-21 |
Sum Of Notional | 175,000,000 | 201,431,250 | |||
22_49XXXXX | GBP | 30,000,000 | 40,878,000 | 1.38 | 05-Oct-21 |
22_54XXXXX | GBP | 50,000,000 | 68,137,500 | 1.38 | 08-Oct-21 |
22_56XXXXX | GBP | 25,000,000 | 34,056,250 | 1.38 | 13-Oct-21 |
22_66XXXXX | GBP | 65,000,000 | 89,726,000 | 1.38 | 21-Oct-21 |
22_70XXXXX | GBP | 250,000,000 | 342,825,000 | 0.88 | 27-Oct-21 |
Sum Of Notional | 420,000,000 | 575,622,750 | |||
22_59XXXXX | GEL | 50,000,000 | 15,974,441 | 7.50 | 18-Oct-21 |
22_76XXXXX | GEL | 50,000,000 | 15,797,788 | 7.50 | 04-Nov-21 |
Sum Of Notional | 100,000,000 | 31,772,229 | |||
22_60XXXXX | GHS | 60,000,000 | 9,880,609 | 14.00 | 21-Oct-21 |
Sum Of Notional | 60,000,000 | 9,880,609 | |||
22_74XXXXX | HUF | 25,000,000,000 | 80,673,787 | 2.75 | 03-Nov-21 |
22_80XXXXX | HUF | 18,000,000,000 | 57,683,064 | 2.63 | 09-Nov-21 |
22_83XXXXX | HUF | 7,000,000,000 | 21,896,897 | 2.75 | 12-Nov-21 |
Sum Of Notional | 50,000,000,000 | 160,253,748 |
INTERNATIONAL FINANCE CORPORATION |
Page 94
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
December 31, 2021 | |||||
New Medium and Long-Term Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date |
22_51XXXXX | JPY | 300,000,000 | 2,627,891 | 3.00 | 19-Oct-21 |
22_71XXXXX | JPY | 209,000,000 | 1,840,032 | 2.05 | 28-Oct-21 |
22_89XXXXX | JPY | 1,538,000,000 | 13,557,230 | 1.90 | 29-Nov-21 |
22_95XXXXX | JPY | 287,000,000 | 2,529,860 | 2.10 | 29-Nov-21 |
22_96XXXXX | JPY | 1,244,000,000 | 10,965,666 | 1.00 | 29-Nov-21 |
22_104XXXX | JPY | 216,000,000 | 1,891,005 | 2.10 | 22-Dec-21 |
Sum Of Notional | 3,794,000,000 | 33,411,684 | |||
22_57XXXXX | KZT | 3,500,000,000 | 8,220,787 | 8.50 | 12-Oct-21 |
Sum Of Notional | 3,500,000,000 | 8,220,787 | |||
22_549XXXX | LKR | 1,000,200,000 | 5,001,000 | 8.00 | 08-Oct-21 |
Sum Of Notional | 1,000,200,000 | 5,001,000 | |||
22_82XXXXX | MXN | 500,000,000 | 24,544,154 | 6.75 | 10-Nov-21 |
Sum Of Notional | 500,000,000 | 24,544,154 | |||
22_62XXXXX | RON | 100,000,000 | 23,431,276 | 2.91 | 27-Oct-21 |
22_63XXXXX | RON | 102,000,000 | 23,918,676 | 2.59 | 28-Oct-21 |
22_86XXXXX | RON | 52,000,000 | 11,915,128 | 3.45 | 02-Dec-21 |
Sum Of Notional | 254,000,000 | 59,265,080 | |||
22_78XXXXX | RUB | 3,000,000,000 | 41,471,692 | 7.25 | 12-Nov-21 |
Sum Of Notional | 3,000,000,000 | 41,471,692 | |||
22_72XXXXX | UAH | 300,000,000 | 11,463,946 | 9.00 | 04-Nov-21 |
Sum Of Notional | 300,000,000 | 11,463,946 | |||
22_64XXXXX | USD | 150,000,000 | 150,000,000 | 0.39 | 20-Oct-21 |
22_69XXXXX | USD | 25,000,000 | 25,000,000 | 0.68 | 29-Oct-21 |
22_73XXXXX | USD | 500,000,000 | 500,000,000 | 0.14 | 29-Oct-21 |
22_79XXXXX | USD | 75,000,000 | 75,000,000 | 0.82 | 09-Nov-21 |
22_92XXXXX | USD | 25,000,000 | 25,000,000 | 0.61 | 24-Nov-21 |
22_91XXXXX | USD | 50,000,000 | 50,000,000 | 0.90 | 01-Dec-21 |
22_94XXXXX | USD | 50,000,000 | 50,000,000 | 0.85 | 01-Dec-21 |
22_88XXXXX | USD | 15,000,000 | 15,000,000 | 0.68 | 06-Dec-21 |
22_97XXXXX | USD | 50,000,000 | 50,000,000 | 0.99 | 07-Dec-21 |
22_100XXXX | USD | 100,000,000 | 100,000,000 | 0.91 | 09-Dec-21 |
22_101XXXX | USD | 5,000,000 | 5,000,000 | 0.67 | 13-Dec-21 |
Sum Of Notional | 1,045,000,000 | 1,045,000,000 | |||
22_58XXXXX | UYU | 175,000,000 | 3,984,971 | 6.25 | 18-Oct-21 |
Sum Of Notional | 175,000,000 | 3,984,971 | |||
22_55XXXXX | UZS | 425,000,000,000 | 39,699,250 | 11.00 | 18-Oct-21 |
22_81XXXXX | UZS | 321,000,000,000 | 29,885,100 | 10.15 | 16-Nov-21 |
Sum Of Notional | 746,000,000,000 | 69,584,350 | |||
TOTAL NEW MARKET BORROWINGS | 3,084,980,378 |
INTERNATIONAL FINANCE CORPORATION |
Page 95
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
December 31, 2021 | |||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
18_121XXXX | BRL | 14,000,000 | 2,437,368 | 7.10 | 22-Dec-21 |
Sum Of Notional | 14,000,000 | 2,437,368 | |||
18_577YYYX | BWP | 195,000,000 | 16,555,500 | 4.00 | 16-Dec-21 |
Sum Of Notional | 195,000,000 | 16,555,500 | |||
18_144XXXX | CNY | 47,000,000 | 7,371,219 | 4.07 | 20-Dec-21 |
Sum Of Notional | 47,000,000 | 7,371,219 | |||
20_62XXXXX | CRC | 3,000,000,000 | 4,704,222 | 6.25 | 29-Oct-21 |
20_98XXXXX | CRC | 3,100,000,000 | 4,852,393 | 5.00 | 16-Dec-21 |
19_518XXXX | CRC | 809,714,286 | 1,268,797 | 8.44 | 17-Dec-21 |
Sum Of Notional | 6,909,714,286 | 10,825,412 | |||
20_94XXXXX | DOP | 260,000,000 | 4,588,775 | 7.10 | 13-Dec-21 |
Sum Of Notional | 260,000,000 | 4,588,775 | |||
21_52XXXXX | GEL | 160,000,000 | 50,713,154 | 7.50 | 29-Oct-21 |
Sum Of Notional | 160,000,000 | 50,713,154 | |||
21_68XXXXX | HKD | 100,000,000 | 12,839,195 | 0.01 | 16-Nov-21 |
21_95XXXXX | HKD | 200,000,000 | 25,627,391 | 0.01 | 14-Dec-21 |
21_96XXXXX | HKD | 150,000,000 | 19,223,006 | 0.01 | 15-Dec-21 |
Sum Of Notional | 450,000,000 | 57,689,592 | |||
19_562XXXX | INR | 7,347,000,000 | 99,173,888 | 7.45 | 08-Nov-21 |
Sum Of Notional | 7,347,000,000 | 99,173,888 | |||
22_17_B1XX | JPY | 369,000,000 | 3,229,901 | 1.75 | 16-Nov-21 |
21_201_B1X | JPY | 1,458,000,000 | 12,706,436 | 1.30 | 17-Nov-21 |
22_20_B1XX | JPY | 212,000,000 | 1,857,694 | 2.00 | 22-Nov-21 |
Sum Of Notional | 2,039,000,000 | 17,794,031 | |||
20_60XXXXX | KZT | 9,500,000,000 | 22,204,043 | 9.50 | 28-Oct-21 |
20_66XXXXX | KZT | 2,061,500,000 | 4,818,841 | 9.50 | 01-Nov-21 |
20_90XXXXX | KZT | 7,600,000,000 | 17,765,311 | 9.50 | 01-Nov-21 |
Sum Of Notional | 19,161,500,000 | 44,788,195 | |||
19_153_B1X | MXN | 1,750,000,000 | 86,123,107 | - | 09-Nov-21 |
19_174_B1X | MXN | 1,500,000,000 | 73,819,806 | - | 09-Nov-21 |
18_229_B1X | MXN | 2,000,000,000 | 96,550,492 | - | 17-Nov-21 |
18_347XXXX | MXN | 35,000,000 | 1,647,055 | 5.60 | 24-Nov-21 |
19_09XXXXX | MXN | 22,000,000 | 1,035,292 | 5.60 | 24-Nov-21 |
19_93XXXXX | MXN | 555,000,000 | 25,349,584 | 7.50 | 29-Nov-21 |
Sum Of Notional | 5,862,000,000 | 284,525,336 | |||
20_70XXXXX | NGN | 3,500,000,000 | 8,515,815 | 7.50 | 05-Nov-21 |
Sum Of Notional | 3,500,000,000 | 8,515,815 | |||
20_54XXXXX | NOK | 400,000,000 | 47,894,441 | 1.25 | 25-Oct-21 |
Sum Of Notional | 400,000,000 | 47,894,441 | |||
21_57XXXXX | RON | 100,000,000 | 23,449,683 | 2.26 | 28-Oct-21 |
Sum Of Notional | 100,000,000 | 23,449,683 |
INTERNATIONAL FINANCE CORPORATION |
Page 96
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
December 31, 2021 | |||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
18_129XXXX | RUB | 70,000,000 | 941,145 | 5.00 | 07-Dec-21 |
18_360XXXX | RUB | 70,000,000 | 941,145 | 5.00 | 07-Dec-21 |
19_152XXXX | RUB | 70,000,000 | 941,145 | 5.00 | 07-Dec-21 |
21_87XXXXX | RUB | 1,500,000,000 | 20,167,389 | 3.50 | 07-Dec-21 |
Sum Of Notional | 1,710,000,000 | 22,990,824 | |||
19_103XXXX | TRY | 50,000,000 | 5,146,972 | 17.00 | 09-Nov-21 |
19_115XXXX | TRY | 50,000,000 | 5,146,972 | 17.00 | 09-Nov-21 |
19_123XXXX | TRY | 30,000,000 | 3,088,183 | 17.00 | 09-Nov-21 |
19_136XXXX | TRY | 20,000,000 | 2,058,789 | 17.00 | 09-Nov-21 |
19_126XXXX | TRY | 80,000,000 | 4,521,792 | - | 20-Dec-21 |
Sum Of Notional | 230,000,000 | 19,962,708 | |||
17_92_B1XX | USD | 23,185,481 | 23,185,481 | 3.00 | 12-Oct-21 |
17_103_B1X | USD | 50,000,000 | 50,000,000 | 4.42 | 19-Oct-21 |
19_561_1XX | USD | 4,890,000 | 4,890,000 | 7.13 | 29-Oct-21 |
21_60YYYYX | USD | 10,000,000 | 10,000,000 | 13.00 | 02-Nov-21 |
17_558XXXX | USD | 152,000,000 | 152,000,000 | 1.55 | 4-Nov-21 |
19_114XXXX | USD | 12,510,000 | 12,510,000 | 0.10 | 10-Nov-21 |
20_73_B1XX | USD | 4,910,000 | 4,910,000 | 1.75 | 15-Nov-21 |
19_647XXXX | USD | 12,000,000 | 12,000,000 | 7.11 | 22-Nov-21 |
17_146_B1X | USD | 20,000,000 | 20,000,000 | 5.50 | 29-Nov-21 |
19_92XXXXX | USD | 12,400,000 | 12,400,000 | 2.56 | 29-Nov-21 |
19_134XXXX | USD | 5,770,000 | 5,770,000 | 0.10 | 10-Dec-21 |
17_183XXXX | USD | 250,000,000 | 250,000,000 | 0.30 | 15-Dec-21 |
17_236XXXX | USD | 250,000,000 | 250,000,000 | 0.30 | 15-Dec-21 |
17_82XXXXX | USD | 500,000,000 | 500,000,000 | 0.30 | 15-Dec-21 |
18_370XXXX | USD | 250,000,000 | 250,000,000 | 0.30 | 15-Dec-21 |
19_23XXXXX | USD | 150,000,000 | 150,000,000 | 0.30 | 15-Dec-21 |
19_51XXXXX | USD | 150,000,000 | 150,000,000 | 0.30 | 15-Dec-21 |
19_75XXXXX | USD | 100,000,000 | 100,000,000 | 0.30 | 15-Dec-21 |
20_99_B1XX | USD | 13,020,000 | 13,020,000 | 1.63 | 15-Dec-21 |
Sum Of Notional | 1,970,685,481 | 1,970,685,481 | |||
17_86XXXXX | UYU | 1,150,000,000 | 26,772,203 | 12.25 | 05-Oct-21 |
18_53XXXXX | UYU | 150,000,000 | 3,492,027 | 12.25 | 05-Oct-21 |
18_71XXXXX | UYU | 200,000,000 | 4,656,035 | 12.25 | 05-Oct-21 |
Sum Of Notional | 1,500,000,000 | 34,920,265 | |||
TOTAL MATURED MARKET BORROWINGS | 2,724,881,687 | ||||
Net increase in Short-term Borrowings for the quarter ended December 31, 2021 | 255,146,491 | ||||
Bonds where the stated interest rate is zero includes zero coupon bond issues where the contractual interest rate is zero, and structured notes where the contractual interest rate is initially zero. |
INTERNATIONAL FINANCE CORPORATION |
Page 97
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
March 31, 2022 | |||||
New Medium and Long-Term Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date |
22_122XXXX | AUD | 50,000,000 | 35,450,000 | 0.75 | 04-Feb-22 |
22_125XXXX | AUD | 50,000,000 | 35,987,500 | 3.15 | 10-Feb-22 |
Sum Of Notional | 100,000,000 | 71,437,500 | |||
22_114XXXX | CAD | 500,000,000 | 391,129,190 | 1.85 | 28-Jan-22 |
Sum Of Notional | 500,000,000 | 391,129,190 | |||
22_110XXXX | CLP | 25,000,000,000 | 30,325,821 | 0.50 | 13-Jan-22 |
22_112XXXX | CLP | 15,000,000,000 | 18,460,970 | 5.00 | 14-Jan-22 |
22_120XXXX | CLP | 20,000,000,000 | 24,342,450 | 5.25 | 04-Feb-22 |
Sum Of Notional | 60,000,000,000 | 73,129,241 | |||
22_138XXXX | CNY | 250,000,000 | 39,358,612 | 2.55 | 30-Mar-22 |
Sum Of Notional | 250,000,000 | 39,358,612 | |||
22_113XXXX | COP | 50,000,000,000 | 12,578,601 | 6.50 | 21-Jan-22 |
22_126XXXX | COP | 75,000,000,000 | 19,046,531 | 6.50 | 10-Feb-22 |
Sum Of Notional | 125,000,000,000 | 31,625,132 | |||
22_117XXXX | GEL | 40,000,000 | 13,037,810 | 7.50 | 26-Jan-22 |
22_131XXXX | GEL | 45,000,000 | 14,285,714 | 7.50 | 24-Feb-22 |
Sum Of Notional | 85,000,000 | 27,323,524 | |||
22_119XXXX | JPY | 366,000,000 | 3,176,945 | 2.35 | 27-Jan-22 |
22_129XXXX | JPY | 416,000,000 | 3,602,511 | 2.30 | 25-Feb-22 |
22_132XXXX | JPY | 372,000,000 | 3,221,477 | 2.45 | 25-Feb-22 |
22_137YYYY | JPY | 214,000,000 | 1,732,583 | 2.70 | 29-Mar-22 |
Sum Of Notional | 1,368,000,000 | 11,733,516 | |||
22_115XXXX | MXN | 300,000,000 | 14,586,296 | 7.00 | 24-Jan-22 |
22_121XXXX | MXN | 91,000,000 | 4,452,022 | 6.56 | 25-Feb-22 |
22_133XXXX | MXN | 89,000,000 | 4,469,835 | 6.43 | 30-Mar-22 |
Sum Of Notional | 480,000,000 | 23,508,153 | |||
22_109XXXX | RUB | 1,000,000,000 | 13,411,837 | 5.50 | 12-Jan-22 |
22_118XXXX | RUB | 2,500,000,000 | 31,588,590 | - | 26-Jan-22 |
22_116XXXX | RUB | 692,100,000 | 9,108,676 | 7.54 | 02-Feb-22 |
Sum Of Notional | 4,192,100,000 | 54,109,103 | |||
22_106XXXX | USD | 50,000,000 | 50,000,000 | 0.81 | 12-Jan-22 |
22_105XXXX | USD | 50,000,000 | 50,000,000 | 1.08 | 13-Jan-22 |
22_107XXXX | USD | 25,000,000 | 25,000,000 | 0.79 | 19-Jan-22 |
22_108XXXX | USD | 25,000,000 | 25,000,000 | 1.04 | 21-Jan-22 |
22_111XXXX | USD | 55,000,000 | 55,000,000 | 0.91 | 26-Jan-22 |
22_127XXXX | USD | 50,000,000 | 50,000,000 | 1.50 | 16-Feb-22 |
22_128XXXX | USD | 75,000,000 | 75,000,000 | 1.80 | 22-Feb-22 |
22_135XXXX | USD | 100,000,000 | 100,000,000 | 2.05 | 22-Mar-22 |
Sum Of Notional | 430,000,000 | 430,000,000 | |||
22_123XXXX | UYU | 335,000,000 | 7,656,268 | 6.28 | 08-Feb-22 |
22_136XXXX | UYU | 550,000,000 | 12,991,615 | 6.14 | 24-Mar-22 |
Sum Of Notional | 885,000,000 | 20,647,883 |
INTERNATIONAL FINANCE CORPORATION |
Page 98
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
March 31, 2022 | |||||
New Medium and Long-Term Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date |
22_124XXXX | UZS | 100,000,000,000 | 9,221,673 | 10.00 | 15-Feb-22 |
22_130XXXX | UZS | 108,371,000,000 | 9,997,066 | 10.20 | 28-Feb-22 |
22_134XXXX | UZS | 108,924,000,000 | 9,992,798 | 10.20 | 07-Mar-22 |
Sum Of Notional | 317,295,000,000 | 29,211,537 | |||
TOTAL NEW MARKET BORROWINGS | 1,203,213,391 | ||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
18_118XXXX | BRL | 10,000,000 | 1,765,007 | 7.01 | 11-Jan-22 |
18_151XXXX | BRL | 11,000,000 | 2,090,182 | 7.16 | 09-Feb-22 |
Sum Of Notional | 21,000,000 | 3,855,189 | |||
17_500XXXX | DOP | 25,714,285 | 445,423 | 8.75 | 25-Jan-22 |
17_501XXXX | DOP | 49,986 | 866 | 8.75 | 25-Jan-22 |
Sum Of Notional | 25,764,271 | 446,289 | |||
19_150XXXX | GBP | 500,000,000 | 680,150,000 | 0.34 | 18-Jan-22 |
20_79XXXXX | GBP | 50,000,000 | 68,015,000 | 0.34 | 18-Jan-22 |
Sum Of Notional | 550,000,000 | 748,165,000 | |||
17_658XXXX | INR | 280,000,000 | 3,632,472 | 4.85 | 07-Mar-22 |
17_658_1XX | INR | 300,000,000 | 3,891,934 | 4.85 | 07-Mar-22 |
17_660XXXX | INR | 200,000,000 | 2,594,623 | 4.85 | 07-Mar-22 |
Sum Of Notional | 780,000,000 | 10,119,029 | |||
21_114XXXX | JPY | 3,641,000,000 | 31,551,126 | 1.00 | 12-Jan-22 |
96_18XXXXX | JPY | 10,000,000,000 | 87,187,759 | 6.00 | 18-Jan-22 |
22_11_B1XX | JPY | 301,000,000 | 2,628,706 | 1.80 | 19-Jan-22 |
21_107_B1X | JPY | 1,709,000,000 | 14,834,426 | 3.00 | 27-Jan-22 |
17_165XXXX | JPY | 1,325,000,000 | 11,457,478 | 1.00 | 28-Jan-22 |
21_151XXXX | JPY | 4,251,000,000 | 36,705,090 | 1.00 | 10-Feb-22 |
17_186XXXX | JPY | 1,230,000,000 | 10,687,752 | 1.00 | 22-Feb-22 |
21_170XXXX | JPY | 4,857,000,000 | 41,886,939 | 1.00 | 10-Mar-22 |
16_153_B1X | JPY | 500,000,000 | 4,235,673 | 3.91 | 14-Mar-22 |
17_208XXXX | JPY | 1,445,000,000 | 11,627,439 | 1.00 | 28-Mar-22 |
19_285_B2X | JPY | 845,000,000 | 6,799,437 | 6.00 | 28-Mar-22 |
19_216XXXX | JPY | 1,000,000,000 | 8,096,183 | 1.45 | 29-Mar-22 |
Sum Of Notional | 31,104,000,000 | 267,698,008 | |||
19_519XXXX | KZT | 659,769,257 | 1,513,406 | 8.30 | 18-Jan-22 |
19_547XXXX | KZT | 250,733,389 | 492,823 | 8.30 | 18-Mar-22 |
Sum Of Notional | 910,502,646 | 2,006,229 |
INTERNATIONAL FINANCE CORPORATION |
Page 99
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
March 31, 2022 | |||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
19_187_B1X | MXN | 25,000,000 | 1,215,525 | - | 24-Jan-22 |
19_71XXXXX | MXN | 23,000,000 | 1,121,166 | 6.00 | 18-Mar-22 |
19_81XXXXX | MXN | 58,000,000 | 2,827,289 | 6.00 | 18-Mar-22 |
19_94XXXXX | MXN | 58,000,000 | 2,827,289 | 6.00 | 18-Mar-22 |
18_236XXXX | MXN | 61,000,000 | 3,046,169 | 7.75 | 28-Mar-22 |
Sum Of Notional | 225,000,000 | 11,037,438 | |||
17_221XXXX | PEN | 5,800,000 | 1,557,256 | 5.00 | 31-Mar-22 |
Sum Of Notional | 5,800,000 | 1,557,256 | |||
18_718_1XX | PHP | 165,641,920 | 3,162,977 | 6.34 | 18-Mar-22 |
Sum Of Notional | 165,641,920 | 3,162,977 | |||
18_201XXXX | RUB | 70,000,000 | 889,572 | 4.50 | 27-Jan-22 |
18_275XXXX | RUB | 80,000,000 | 1,016,654 | 4.50 | 27-Jan-22 |
18_312XXXX | RUB | 70,000,000 | 889,572 | 4.50 | 27-Jan-22 |
19_73XXXXX | RUB | 140,000,000 | 1,779,145 | 4.50 | 27-Jan-22 |
19_91XXXXX | RUB | 200,000,000 | 2,541,635 | 4.50 | 27-Jan-22 |
18_279_B1 | RUB | 1,000,000,000 | 9,039,548 | 5.25 | 14-Mar-22 |
19_146_B1X | RUB | 750,000,000 | 6,779,661 | 5.25 | 14-Mar-22 |
19_235_B1X | RUB | 500,000,000 | 4,519,774 | 5.25 | 14-Mar-22 |
19_244_B1X | RUB | 500,000,000 | 4,519,774 | 5.25 | 14-Mar-22 |
20_110XXXX | RUB | 500,000,000 | 4,807,692 | 5.25 | 22-Mar-22 |
20_147XXXX | RUB | 750,000,000 | 7,211,538 | 5.25 | 22-Mar-22 |
20_160XXXX | RUB | 1,000,000,000 | 9,615,385 | 5.25 | 22-Mar-22 |
20_16XXXXX | RUB | 500,000,000 | 4,807,692 | 5.25 | 22-Mar-22 |
20_25XXXXX | RUB | 500,000,000 | 4,807,692 | 5.25 | 22-Mar-22 |
20_46XXXXX | RUB | 500,000,000 | 4,807,692 | 5.25 | 22-Mar-22 |
20_61XXXXX | RUB | 1,000,000,000 | 9,615,385 | 5.25 | 22-Mar-22 |
20_83XXXXX | RUB | 500,000,000 | 4,807,692 | 5.25 | 22-Mar-22 |
20_91XXXXX | RUB | 500,000,000 | 4,807,692 | 5.25 | 22-Mar-22 |
21_11XXXXX | RUB | 500,000,000 | 4,807,692 | 5.25 | 22-Mar-22 |
21_120XXXX | RUB | 1,000,000,000 | 9,615,385 | 5.25 | 22-Mar-22 |
21_133XXXX | RUB | 1,000,000,000 | 9,615,385 | 5.25 | 22-Mar-22 |
21_183XXXX | RUB | 750,000,000 | 7,211,539 | 5.25 | 22-Mar-22 |
21_42XXXXX | RUB | 750,000,000 | 7,211,539 | 5.25 | 22-Mar-22 |
21_75XXXXX | RUB | 750,000,000 | 7,211,539 | 5.25 | 22-Mar-22 |
21_86XXXXX | RUB | 750,000,000 | 7,211,538 | 5.25 | 22-Mar-22 |
17_202XXXX | RUB | 2,500,000,000 | 24,107,713 | - | 23-Mar-22 |
Sum Of Notional | 17,060,000,000 | 164,256,125 | |||
19_144XXXX | TRY | 130,000,000 | 9,698,778 | - | 24-Jan-22 |
19_168XXXX | TRY | 200,000,000 | 14,260,504 | - | 25-Feb-22 |
Sum Of Notional | 330,000,000 | 23,959,282 |
INTERNATIONAL FINANCE CORPORATION |
Page 100
|
Reporting to SEC on New and Matured Borrowings |
Quarter Ending Date | |||||
March 31, 2022 | |||||
Medium and Long-Term Matured Market Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
20_130_B1X | USD | 10,000,000 | 10,000,000 | 1.63 | 18-Jan-22 |
16_101_B1X | USD | 61,927,421 | 61,927,421 | 3.63 | 22-Jan-22 |
16_144_B1X | USD | 61,249,292 | 61,249,292 | 3.44 | 30-Mar-22 |
Sum Of Notional | 133,176,713 | 133,176,713 | |||
17_211XXXX | UYU | 437,000,000 | 10,206,703 | 11.50 | 17-Mar-22 |
Sum Of Notional | 437,000,000 | 10,206,703 | |||
20_126XXXX | UZS | 88,000,000,000 | 8,134,553 | 8.70 | 27-Jan-22 |
21_169XXXX | UZS | 157,462,000,000 | 13,901,965 | 11.00 | 18-Mar-22 |
Sum Of Notional | 245,462,000,000 | 22,036,518 | |||
TOTAL MATURED MARKET BORROWINGS | 1,401,682,756 | ||||
Matured IBRD and IDA Borrowings | |||||
External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date |
15_30XXXXX | USD | 52,541,873 | 52,541,873 | 1.84 | 15-Mar-22 |
Sum Of Notional | 52,541,873 | 52,541,873 | |||
TOTAL MATURED IBRD AND IDA BORROWINGS | 52,541,873 | ||||
Net decrease in Short-term Borrowings for the quarter ended March 31, 2022 | 592,396,895 | ||||
* Bonds where the stated interest rate is zero includes zero coupon bond issues where the contractual interest rate is zero, and structured notes where the contractual interest rate is initially zero. |