08/29/2022 | Press release | Distributed by Public on 08/29/2022 10:40
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Table of Contents
Company Information | |
Capital Breakdown | 1 |
Parent Company's Financial Statements | |
Statement of Financial Position - Assets | 2 |
Statement of Financial Position - Liabilities | 3 |
Income Statement | 5 |
Statement of Comprehensive Income | 7 |
Statement of Cash Flows (Indirect Method) | 8 |
Statement of Changes in Equity | |
01/01/2022 to 06/30/2022 | 10 |
01/01/2021 to 06/30/2021 | 11 |
Statement of Value Added | 12 |
Comments on the Company's Performance | 13 |
Notes to the Quarterly Information | 23 |
Comments on the Company's Projections | 72 |
Other Information Deemed as Relevant by the Company | 73 |
Reports and Statements | |
Unqualified Reports on Special Review | 75 |
Executive Officers' Statement on the Financial Statements | 76 |
Executive Officers' Statement on the Report of Independent Registered Public Accounting | 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Company Information / Capital Breakdown
Number of Shares | Current Quarter |
(Unit) | 06/30/2022 |
Paid-in Capital | |
Common | 683,509,869 |
Preferred | 0 |
Total | 683,509,869 |
Treasury Shares | |
Common | 0 |
Preferred | 0 |
Total | 0 |
PAGE 1 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Financial Position - Assets
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2022 | 12/31/2021 | ||
1 | Total Assets | 53,953,038 | 53,165,485 |
1.01 | Current Assets | 6,209,715 | 6,502,998 |
1.01.01 | Cash and Cash Equivalents | 643,569 | 717,929 |
1.01.02 | Financial Investments | 1,967,901 | 2,433,385 |
1.01.02.03 | Financial Investments Valued at Amortized Cost | 1,967,901 | 2,433,385 |
1.01.03 | Accounts Receivable | 3,068,004 | 2,868,734 |
1.01.03.01 | Trade Receivables | 2,861,512 | 2,695,077 |
1.01.03.02 | Other Receivables | 206,492 | 173,657 |
1.01.03.02.01 | Related-Party Balances | 206,492 | 173,657 |
1.01.04 | Inventories | 122,879 | 113,506 |
1.01.06 | Recoverable Taxes | 287,213 | 276,104 |
1.01.06.01 | Current Recoverable Taxes | 287,213 | 276,104 |
1.01.08 | Other Current Assets | 120,149 | 93,340 |
1.01.08.03 | Other | 120,149 | 93,340 |
1.01.08.03.01 | Restricted Cash | 31,592 | 28,467 |
1.01.08.03.20 | Other Assets | 88,557 | 64,873 |
1.02 | Noncurrent Assets | 47,743,323 | 46,662,487 |
1.02.01 | Long-Term Assets | 10,245,863 | 9,741,933 |
1.02.01.04 | Accounts Receivable | 254,712 | 223,234 |
1.02.01.04.01 | Trade Receivables | 254,712 | 223,234 |
1.02.01.09 | Receivables from Related Parties | 648,143 | 644,895 |
1.02.01.09.03 | Receivables from Controlling Shareholders | 648,143 | 644,895 |
1.02.01.10 | Other Noncurrent Assets | 9,343,008 | 8,873,804 |
1.02.01.10.04 | Escrow Deposits | 155,592 | 141,667 |
1.02.01.10.05 | Water and Basic Sanitation National Agency - ANA | 16,566 | 20,666 |
1.02.01.10.06 | Contract Asset | 9,007,636 | 8,550,102 |
1.02.01.10.20 | Other Assets | 163,214 | 161,369 |
1.02.02 | Investments | 133,093 | 125,563 |
1.02.02.01 | Equity Interest | 86,991 | 79,437 |
1.02.02.01.03 | Equity Interest in Jointly-Owned Subsidiaries | 80,892 | 73,338 |
1.02.02.01.04 | Other Investments | 6,099 | 6,099 |
1.02.02.02 | Investment Properties | 46,102 | 46,126 |
1.02.03 | Property, Plant and Equipment | 297,228 | 291,157 |
1.02.04 | Intangible Assets | 37,067,139 | 36,503,834 |
1.02.04.01 | Intangible Assets | 37,067,139 | 36,503,834 |
1.02.04.01.01 | Concession Agreements | 1,130,199 | 1,172,498 |
1.02.04.01.02 | Program Contracts | 18,945,850 | 18,469,978 |
1.02.04.01.03 | Service Contracts | 16,318,459 | 16,158,771 |
1.02.04.01.04 | Software License of Use | 587,982 | 598,734 |
1.02.04.01.05 | Right of Use | 84,649 | 103,853 |
PAGE 2 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Financial Position - Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2022 | 12/31/2021 | ||
2 | Total Liabilities | 53,953,038 | 53,165,485 |
2.01 | Current Liabilities | 4,775,714 | 5,092,927 |
2.01.01 | Labor Liabilities and Pension Plan Obligations | 459,173 | 426,616 |
2.01.01.01 | Pension Plan Obligations | 36,267 | 53,506 |
2.01.01.02 | Labor Liabilities | 422,906 | 373,110 |
2.01.02 | Suppliers | 311,737 | 236,763 |
2.01.02.01 | Domestic Suppliers | 311,737 | 236,763 |
2.01.03 | Tax Liabilities | 201,555 | 257,130 |
2.01.03.01 | Federal Tax Liabilities | 195,390 | 248,251 |
2.01.03.01.02 | Pis-Pasep and Cofins Payable | 111,612 | 111,963 |
2.01.03.01.03 | INSS (Social Security Contribution) Payable | 43,460 | 39,902 |
2.01.03.01.20 | Other Federal Taxes | 40,318 | 96,386 |
2.01.03.03 | Municipal Tax Liabilities | 6,165 | 8,879 |
2.01.04 | Borrowings and Financing | 1,789,406 | 1,830,617 |
2.01.04.01 | Borrowings and Financing | 1,246,071 | 1,128,253 |
2.01.04.01.01 | In Local Currency | 940,649 | 769,136 |
2.01.04.01.02 | In Foreign Currency | 305,422 | 359,117 |
2.01.04.02 | Debentures | 439,209 | 596,418 |
2.01.04.03 | Financing through Lease | 104,126 | 105,946 |
2.01.05 | Other Liabilities | 1,150,727 | 1,531,980 |
2.01.05.01 | Payables to Related Parties | 2,120 | 931 |
2.01.05.01.03 | Payables to Controlling Shareholders | 2,120 | 931 |
2.01.05.02 | Other | 1,148,607 | 1,531,049 |
2.01.05.02.01 | Dividends and Interest on Capital Payable | 576 | 548,006 |
2.01.05.02.04 | Services Payable | 581,437 | 469,027 |
2.01.05.02.05 | Refundable Amounts | 30,865 | 31,687 |
2.01.05.02.06 | Program Contract Commitments | 99,973 | 77,652 |
2.01.05.02.07 | Public-Private Partnership - PPP | 165,597 | 142,757 |
2.01.05.02.09 | Indemnities | 8,332 | 6,975 |
2.01.05.02.20 | Other Liabilities | 261,827 | 254,945 |
2.01.06 | Provisions | 863,116 | 809,821 |
2.01.06.01 | Tax, Social Security, Labor, and Civil Provisions | 244,415 | 218,137 |
2.01.06.01.01 | Tax Provisions | 32,497 | 29,525 |
2.01.06.01.02 | Labor Liabilities and Pension Plan Obligations | 117,519 | 105,806 |
2.01.06.01.04 | Civil Provisions | 94,399 | 82,806 |
2.01.06.02 | Other Provisions | 618,701 | 591,684 |
2.01.06.02.03 | Provisions for Environmental Liabilities and Decommissioning | 21,315 | 20,223 |
2.01.06.02.04 | Provisions for Customers | 147,293 | 154,984 |
2.01.06.02.05 | Provisions for Suppliers | 450,093 | 416,477 |
2.02 | Noncurrent Liabilities | 22,903,098 | 23,140,699 |
2.02.01 | Borrowings and Financing | 15,937,198 | 15,893,219 |
2.02.01.01 | Borrowings and Financing | 8,007,737 | 8,739,774 |
2.02.01.01.01 | In Local Currency | 5,618,103 | 5,802,738 |
2.02.01.01.02 | In Foreign Currency | 2,389,634 | 2,937,036 |
2.02.01.02 | Debentures | 7,547,177 | 6,736,111 |
2.02.01.03 | Financing through Lease | 382,284 | 417,334 |
PAGE 3 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Financial Position - Liabilities
(R$ thousand)
Code | Description | Current Quarter | Previous Year |
06/30/2022 | 12/31/2021 | ||
2.02.02 | Other Liabilities | 6,041,133 | 6,325,069 |
2.02.02.02 | Other | 6,041,133 | 6,325,069 |
2.02.02.02.04 | Pension Plan Obligations | 2,305,323 | 2,321,662 |
2.02.02.02.05 | Program Contract Commitments | 12,760 | 44,995 |
2.02.02.02.06 | Public-Private Partnership - PPP | 2,824,281 | 2,917,428 |
2.02.02.02.07 | Indemnities | 12,677 | 14,642 |
2.02.02.02.08 | Labor Liabilities | 1,430 | 3,047 |
2.02.02.02.09 | Deferred Cofins/Pasep | 160,677 | 159,456 |
2.02.02.02.20 | Other Liabilities | 723,985 | 863,839 |
2.02.03 | Deferred Taxes | 280,003 | 283,739 |
2.02.03.01 | Deferred Income Tax and Social Contribution | 280,003 | 283,739 |
2.02.03.01.01 | Deferred Income Tax and Social Contribution | 280,003 | 283,739 |
2.02.04 | Provisions | 644,764 | 638,672 |
2.02.04.01 | Tax, Social Security, Labor, and Civil Provisions | 278,028 | 263,855 |
2.02.04.01.01 | Tax Provisions | 27,191 | 25,291 |
2.02.04.01.02 | Labor Liabilities and Pension Plan Obligations | 242,396 | 228,292 |
2.02.04.01.04 | Civil Provisions | 8,441 | 10,272 |
2.02.04.02 | Other Provisions | 366,736 | 374,817 |
2.02.04.02.03 | Provisions for Environmental Liabilities and Decommissioning | 363,074 | 311,069 |
2.02.04.02.04 | Provisions for Customers | 2,910 | 2,494 |
2.02.04.02.05 | Provisions for Suppliers | 752 | 61,254 |
2.03 | Equity | 26,274,226 | 24,931,859 |
2.03.01 | Paid-Up Capital | 15,000,000 | 15,000,000 |
2.03.04 | Profit Reserves | 9,829,855 | 9,885,485 |
2.03.04.01 | Legal Reserve | 1,532,365 | 1,532,365 |
2.03.04.08 | Additional Dividend Proposed | 0 | 55,631 |
2.03.04.10 | Reserve for Investments | 8,297,490 | 8,297,489 |
2.03.05 | Retained Earnings/Accumulated Losses | 1,397,997 | 0 |
2.03.06 | Equity Valuation Adjustments | 46,374 | 46,374 |
PAGE 4 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Income Statement
(R$ thousand)
Code | Description | YTD Current | Same Quarter | YTD Previous | |
Current Quarter | Year | Previous Year | Year | ||
04/01/2022 to 06/30/2022 | 01/01/2022 to 06/30/2022 | 04/01/2021 to 06/30/2021 | 01/01/2021 to 06/30/2021 | ||
3.01 | Revenue from Sales and/or Services | 5,265,400 | 10,135,790 | 4,595,919 | 9,273,336 |
3.02 | Cost of Sales and/or Services | -3,531,903 | -6,648,289 | -3,063,427 | -6,111,470 |
3.02.01 | Cost of Sales and/or Services | -2,402,428 | -4,651,293 | -2,063,521 | -4,111,266 |
3.02.02 | Construction Costs | -1,129,475 | -1,996,996 | -999,906 | -2,000,204 |
3.03 | Gross Profit | 1,733,497 | 3,487,501 | 1,532,492 | 3,161,866 |
3.04 | Operating Income/Expenses | -819,385 | -1,439,311 | -633,274 | -1,157,663 |
3.04.01 | Selling Expenses | -486,457 | -860,738 | -343,762 | -659,607 |
3.04.01.01 | Selling Expenses | -233,525 | -430,112 | -199,661 | -394,455 |
3.04.01.02 | Allowance for Doubtful Accounts | -252,932 | -430,626 | -144,101 | -265,152 |
3.04.02 | General and Administrative Expenses | -341,202 | -594,994 | -292,774 | -520,049 |
3.04.04 | Other Operating Income | 13,562 | 23,870 | 11,954 | 19,750 |
3.04.04.01 | Other Operating Income | 14,937 | 26,342 | 15,734 | 27,935 |
3.04.04.02 | Cofins and Pasep | -1,375 | -2,472 | -3,780 | -8,185 |
3.04.05 | Other Operating Expenses | -11,211 | -18,955 | -12,853 | -9,972 |
3.04.06 | Equity Pickup | 5,923 | 11,506 | 4,161 | 12,215 |
3.05 | Income before Financial Result and Taxes | 914,112 | 2,048,190 | 899,218 | 2,004,203 |
3.06 | Financial Result | -324,374 | 15,750 | 248,813 | -105,557 |
3.06.01 | Financial Income | 230,160 | 429,173 | 93,551 | 205,009 |
3.06.01.01 | Financial Income | 239,441 | 449,484 | 99,009 | 215,434 |
3.06.01.02 | Exchange Variation Gains | 1,853 | 590 | -854 | -407 |
3.06.01.03 | Cofins and Pasep | -11,134 | -20,901 | -4,604 | -10,018 |
3.06.02 | Financial Expenses | -554,534 | -413,423 | 155,262 | -310,566 |
3.06.02.01 | Financial Expenses | -489,726 | -942,744 | -287,054 | -615,303 |
3.06.02.02 | Exchange Variation Losses | -64,808 | 529,321 | 442,316 | 304,737 |
3.07 | Earnings before Income Tax | 589,738 | 2,063,940 | 1,148,031 | 1,898,646 |
3.08 | Income Tax and Social Contribution | -167,280 | -665,943 | -374,979 | -628,736 |
3.08.01 | Current | -180,174 | -669,679 | -374,219 | -657,702 |
3.08.02 | Deferred | 12,894 | 3,736 | -760 | 28,966 |
PAGE 5 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Income Statement
(R$ thousand)
Code | Description | YTD Current | Same Quarter | YTD Previous | |
Current Quarter | Year | Previous Year | Year | ||
04/01/2022 to 06/30/2022 | 01/01/2022 to 06/30/2022 | 04/01/2021 to 06/30/2021 | 01/01/2021 to 06/30/2021 | ||
3.09 | Net Result from Continued Operations | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
3.11 | Profit/Loss for the Period | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
3.99 | Earnings per Share - (Reais/Share) | ||||
3.99.01 | Basic Earnings per Share | ||||
3.99.01.01 | Common | 0.61807 | 2.04532 | 1.131 | 1.85793 |
3.99.02 | Diluted Earnings per Share | ||||
3.99.02.01 | Common | 0.61807 | 2.04532 | 1.131 | 1.85793 |
PAGE 6 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Comprehensive Income
(R$ thousand)
Code | Description | YTD Current | Same Quarter | YTD Previous | |
Current Quarter | Year | Previous Year | Year | ||
04/01/2022 to 06/30/2022 | 01/01/2022 to 06/30/2022 | 04/01/2021 to 06/30/2021 | 01/01/2021 to 06/30/2021 | ||
4.01 | Net Income for the Period | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
4.03 | Comprehensive Income for the Period | 422,458 | 1,397,997 | 773,052 | 1,269,910 |
PAGE 7 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Cash Flows - Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2022 to 06/30/2022 | 01/01/2021 to 06/30/2021 | ||
6.01 | Net Cash from Operating Activities | 1,763,870 | 1,973,029 |
6.01.01 | Cash from Operations | 4,353,847 | 3,618,620 |
6.01.01.01 | Earnings before Income Tax and Social Contribution | 2,063,940 | 1,898,646 |
6.01.01.02 | Provision and Inflation Adjustments on Provisions | 196,108 | 111,294 |
6.01.01.04 | Finance Charges from Customers | -192,460 | -175,324 |
6.01.01.05 | Residual Value of Property, Plant and Equipment, Intangible Assets, and Investment Properties Written-off | 6,132 | 4,961 |
6.01.01.06 | Depreciation and Amortization | 1,187,911 | 1,095,106 |
6.01.01.07 | Interest on Borrowings and Financing Payable | 467,713 | 290,429 |
6.01.01.08 | Monetary and Exchange Variations on Borrowings and Financing | -367,162 | -209,361 |
6.01.01.09 | Interest and Monetary Variation Losses | 16,962 | 18,805 |
6.01.01.10 | Interest and Monetary Variation Gains | -23,479 | -51,190 |
6.01.01.11 | Allowance for Doubtful Accounts | 430,626 | 265,152 |
6.01.01.12 | Provision for Consent Decree (TAC) and Knowledge Retention Program (PRC) | -650 | 3,214 |
6.01.01.13 | Equity Pickup | -11,506 | -12,215 |
6.01.01.14 | Interest and Inflation Adjustment - PPP | 245,923 | 225,623 |
6.01.01.15 | Other Adjustments | 7,639 | -19,510 |
6.01.01.16 | Transfer - São Paulo Municipal Government | 277,747 | 128,265 |
6.01.01.17 | Construction Margin over Intangible Assets Resulting from Concession Agreements | -45,930 | -46,005 |
6.01.01.18 | Pension Plan Obligations | 94,333 | 90,730 |
6.01.02 | Changes in Assets and Liabilities | -1,354,538 | -658,909 |
6.01.02.01 | Trade Receivables | -430,272 | -167,184 |
6.01.02.02 | Related-Party Balances and Transactions | -13,148 | 25,505 |
6.01.02.03 | Inventories | -9,373 | -4,018 |
6.01.02.04 | Recoverable Taxes | -11,109 | -678,601 |
6.01.02.05 | Other Assets | -17,477 | 4,763 |
6.01.02.06 | Escrow Deposits | 3,418 | 30,732 |
6.01.02.08 | Trade Payables and Contractors | -223,755 | -242,244 |
6.01.02.09 | Labor Liabilities and Pension Plan Obligations | 33,207 | 3,974 |
6.01.02.10 | Pension Plan Obligations | -110,672 | -100,547 |
6.01.02.11 | Taxes and Contributions Payable | -64,599 | 665,664 |
6.01.02.12 | Services Payable | -165,337 | -85,480 |
6.01.02.13 | Other Liabilities | -209,921 | -24,973 |
6.01.02.14 | Provisions | -136,721 | -89,656 |
6.01.02.15 | Deferred Cofins/Pasep | 1,221 | 3,156 |
6.01.03 | Other | -1,235,439 | -986,682 |
6.01.03.01 | Interest Paid | -574,784 | -312,268 |
6.01.03.02 | Income Tax and Social Contribution Paid | -660,655 | -674,414 |
6.02 | Net Cash from Investing Activities | -1,077,680 | -746,901 |
6.02.01 | Acquisition of Contract Asset and Intangible Assets | -1,494,633 | -1,472,725 |
6.02.02 | Acquisition of Property, Plant and Equipment | -22,800 | -12,873 |
6.02.04 | Restricted Cash | -3,125 | 7,792 |
6.02.07 | Financial Investments | 442,878 | 730,905 |
PAGE 8 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Cash Flows - Indirect Method
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2022 to 06/30/2022 | 01/01/2021 to 06/30/2021 | ||
6.03 | Net Cash from Financing Activities | -760,550 | -1,372,597 |
6.03.01 | Funding | 1,181,233 | 141,922 |
6.03.02 | Amortization | -1,007,862 | -915,804 |
6.03.03 | Payment of Interest on Capital | -603,541 | -254,218 |
6.03.04 | Public-Private Partnership - PPP | -316,230 | -288,603 |
6.03.05 | Program Contract Commitments | -14,150 | -55,894 |
6.05 | Increase (Decrease) in Cash and Cash Equivalents | -74,360 | -146,469 |
6.05.01 | Opening Balance of Cash and Cash Equivalents | 717,929 | 396,401 |
6.05.02 | Closing Balance of Cash and Cash Equivalents | 643,569 | 249,932 |
PAGE 9 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Changes in Equity / 01/01/2022 to 06/30/2022
(R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 9,885,485 | 0 | 46,374 | 24,931,859 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 9,885,485 | 0 | 46,374 | 24,931,859 |
5.04 | Capital Transactions with Partners | 0 | 0 | -55,630 | 0 | 0 | -55,630 |
5.04.08 | Additional Dividends Approved | 0 | 0 | -55,630 | 0 | 0 | -55,630 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 1,397,997 | 0 | 1,397,997 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 1,397,997 | 0 | 1,397,997 |
5.07 | Closing Balances | 15,000,000 | 0 | 9,829,855 | 1,397,997 | 46,374 | 26,274,226 |
PAGE 10 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Changes in Equity / 01/01/2021 to 06/30/2021
(R$ thousand)
Code | Description | Paid-up Capital | Capital Reserves, Options Granted, and Treasury Shares | Profit Reserves |
Retained Earnings/Accumulated Losses |
Other Comprehensive Income |
Equity |
5.01 | Opening Balances | 15,000,000 | 0 | 8,194,706 | 0 | -401,002 | 22,793,704 |
5.03 | Restated Opening Balances | 15,000,000 | 0 | 8,194,706 | 0 | -401,002 | 22,793,704 |
5.04 | Capital Transactions with Partners | 0 | 0 | -26,376 | 0 | 0 | -26,376 |
5.04.08 | Additional Dividends Approved | 0 | 0 | -26,376 | 0 | 0 | -26,376 |
5.05 | Total Comprehensive Income | 0 | 0 | 0 | 1,269,910 | 0 | 1,269,910 |
5.05.01 | Net Income for the Period | 0 | 0 | 0 | 1,269,910 | 0 | 1,269,910 |
5.07 | Closing Balances | 15,000,000 | 0 | 8,168,330 | 1,269,910 | -401,002 | 24,037,238 |
PAGE 11 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Parent Company's Financial Statements / Statement of Value Added
(R$ thousand)
Code | Description |
YTD Current Year |
YTD Previous Year |
01/01/2022 to 06/30/2022 | 01/01/2021 to 06/30/2021 | ||
7.01 | Revenue | 10,388,334 | 9,627,425 |
7.01.01 | Goods, Products and Services Sold | 8,749,692 | 7,818,433 |
7.01.02 | Other Revenue | 26,342 | 27,935 |
7.01.03 | Revenue from Construction of Own Assets | 2,042,926 | 2,046,209 |
7.01.04 | Allowance for/Reversal of Doubtful Accounts | -430,626 | -265,152 |
7.02 | Inputs Acquired from Third Parties | -4,598,509 | -4,335,152 |
7.02.01 | Costs of Goods, Products and Services Sold | -3,891,503 | -3,742,958 |
7.02.02 | Materials, Electricity, Outsourced Services, and Others | -688,051 | -582,222 |
7.02.04 | Other | -18,955 | -9,972 |
7.03 | Gross Value Added | 5,789,825 | 5,292,273 |
7.04 | Retentions | -1,187,911 | -1,095,106 |
7.04.01 | Depreciation, Amortization, and Depletion | -1,187,911 | -1,095,106 |
7.05 | Net Value Added Produced | 4,601,914 | 4,197,167 |
7.06 | Wealth Received in Transfer | 461,580 | 227,242 |
7.06.01 | Equity Pickup | 11,506 | 12,215 |
7.06.02 | Financial Income | 450,074 | 215,027 |
7.07 | Total Value Added to Distribute | 5,063,494 | 4,424,409 |
7.08 | Value Added Distribution | 5,063,494 | 4,424,409 |
7.08.01 | Personnel | 1,281,549 | 1,167,600 |
7.08.01.01 | Salaries and Wages | 921,256 | 832,169 |
7.08.01.02 | Benefits | 286,789 | 272,709 |
7.08.01.03 | Government Severance Indemnity Fund for Employees (FGTS) | 73,504 | 62,722 |
7.08.02 | Taxes and Contributions | 1,678,239 | 1,543,193 |
7.08.02.01 | Federal | 1,564,208 | 1,425,880 |
7.08.02.02 | State | 81,906 | 85,725 |
7.08.02.03 | Municipal | 32,125 | 31,588 |
7.08.03 | Value Distributed to Providers of Capital | 705,709 | 443,706 |
7.08.03.01 | Interest | 693,345 | 432,564 |
7.08.03.02 | Rentals | 12,364 | 11,142 |
7.08.04 | Value Distributed to Shareholders | 1,397,997 | 1,269,910 |
7.08.04.03 | Retained Earnings/Accumulated Losses for the Period | 1,397,997 | 1,269,910 |
PAGE 12 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
Highlights
The Company recorded a net income of R$ 422.4 million in 2Q22, compared to the R$ 773.1 million reported in 2Q21, a decrease of R$ 350.7 million (-45.4%).
Adjusted EBITDA totaled R$ 1,509.9 million, up by R$ 56.7 million over the R$ 1,453.2 million reported in 2Q21 (+3.9%).
Revenue from sanitation services
Increase of R$ 570.3 million, impacted by (i) tariff adjustments of 7.0% since May 2021 and 12.8% since May 2022; (ii) 1.8% increase in billed volume; and (iii) higher average tariff due to the increase in the billed volume in the commercial and public categories.
Costs, administrative & selling expenses (excluding construction costs)
Growth of R$ 530.0 million, mainly due to the (i) R$ 119.2 million increase in services; (ii) R$ 108.8 million increase in the allowance for doubtful accounts; (iii) R$ 97.7 million increase with salaries, payroll charges, benefits, and pension plan obligations; and (iv) R$ 60.2 million increase with treatment supplies.
Impacts from the exchange variation
Exchange variation expenses on borrowings and financing increased by R$ 507.1 million, due to the appreciation of the U.S. dollar and the depreciation of the Japanese Yen against the Brazilian real in 2Q22, compared to the depreciation reported in 2Q21 for both currencies, as shown in the table below:
2Q22 | 2Q21 | |
Foreign currency debt - R$ million | 2,695.1 | 3,096.2 |
Foreign currency debt as a percentage of total debt | 15.2% | 18.8% |
U.S. variation in the quarter | 10.6% | (12.2%) |
Yen variation in the quarter | (1.1%) | (12.6%) |
PAGE 13 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
1. | Result for the period |
R$ million | ||||||||
Var. | Var. | |||||||
2Q22 | 2Q21 | R$ | % | 6M22 | 6M21 | R$ | % | |
Revenue from sanitation services | 4,451.5 | 3,881.2 | 570.3 | 14.7 | 8,749.7 | 7,818.4 | 931.3 | 11.9 |
Construction revenue | 1,154.7 | 1,022.9 | 131.8 | 12.9 | 2,042.9 | 2,046.2 | (3.3) | (0.2) |
COFINS and PASEP/TRCF taxes | (340.8) | (308.2) | (32.6) | 10.6 | (656.8) | (591.3) | (65.5) | 11.1 |
(=) Net operating income | 5,265.4 | 4,595.9 | 669.5 | 14.6 | 10,135.8 | 9,273.3 | 862.5 | 9.3 |
Costs and expenses | (3,230.1) | (2,700.1) | (530.0) | 19.6 | (6,107.0) | (5,290.9) | (816.1) | 15.4 |
Construction costs | (1,129.5) | (999.9) | (129.6) | 13.0 | (1,997.0) | (2,000.2) | 3.2 | (0.2) |
Equity pickup | 5.9 | 4.2 | 1.7 | 40.5 | 11.5 | 12.2 | (0.7) | (5.7) |
Other operating income (expenses), net | 2.4 | (0.9) | 3.3 | (366.7) | 4.9 | 9.8 | (4.9) | (50.0) |
(=) Earnings before financial result, income tax, and social contribution | 914.1 | 899.2 | 14.9 | 1.7 | 2,048.2 | 2,004.2 | 44.0 | 2.2 |
Financial result | (324.4) | 248.8 | (573.2) | (230.4) | 15.7 | (105.6) | 121.3 | (114.9) |
(=) Earnings before income tax and social contribution | 589.7 | 1,148.0 | (558.3) | (48.6) | 2,063.9 | 1,898.6 | 165.3 | 8.7 |
Income tax and social contribution | (167.3) | (374.9) | 207.6 | (55.4) | (665.9) | (628.7) | (37.2) | 5.9 |
(=) Net income | 422.4 | 773.1 | (350.7) | (45.4) | 1,398.0 | 1,269.9 | 128.1 | 10.1 |
Earnings per share (R$)* | 0.62 | 1.13 | 2.05 | 1.86 |
(*) Number of shares = 683,509,869
Adjusted EBITDA Reconciliation (Non-accounting measures)
R$ million | ||||||||
Var. | Var. | |||||||
2Q22 | 2Q21 | R$ | % | 6M22 | 6M21 | R$ | % | |
Net income | 422.4 | 773.1 | (350.7) | (45.4) | 1,398.0 | 1,269.9 | 128.1 | 10.1 |
Income tax and social contribution | 167.3 | 374.9 | (207.6) | (55.4) | 665.9 | 628.7 | 37.2 | 5.9 |
Financial result | 324.4 | (248.8) | 573.2 | (230.4) | (15.7) | 105.6 | (121.3) | (114.9) |
Other operating income (expenses), net | (2.4) | 0.9 | (3.3) | (366.7) | (4.9) | (9.8) | 4.9 | (50.0) |
(=) Adjusted EBIT* | 911.7 | 900.1 | 11.6 | 1.3 | 2,043.3 | 1,994.4 | 48.9 | 2.5 |
Depreciation and amortization | 598.2 | 553.1 | 45.1 | 8.2 | 1,187.9 | 1,095.0 | 92.9 | 8.5 |
(=) Adjusted EBITDA** | 1,509.9 | 1,453.2 | 56.7 | 3.9 | 3,231.2 | 3,089.4 | 141.8 | 4.6 |
(%) Adjusted EBITDA margin | 28.7 | 31.6 | 31.9 | 33.3 |
* Adjusted EBIT corresponds to income before: (i) other operating income (expenses), net; (ii) financial result; and (iii) income tax and social contribution.
**Adjusted EBITDA corresponds to income before: (i) other operating income (expenses), net; (ii) financial result; (iii) income tax and social contribution; and (iv) depreciation and amortization expenses.
The net operating revenue, which considers construction revenue, totaled R$ 5,265.4 million in 2Q22, up by 14.6% over 2Q21.
Costs and expenses, which consider construction costs, totaled R$ 4,359.6 million, up by 17.8% over 2Q21.
Adjusted EBIT, of R$ 911.7 million, increased by 1.3% over the R$ 900.1 million recorded in 2Q21.
Adjusted EBITDA, of R$ 1,509.9 million, increased by 3.9% over the R$ 1,453.2 million recorded in 2Q21 (R$ 6,514.4 million in the last 12 months).
Adjusted EBITDA margin was 28.7% in 2Q22, compared to the 31.6% reported in 2Q21 (32.0% in the last 12 months).
Excluding the effects of revenue and construction costs, the adjusted EBITDA margin reached 36.1% in 2Q22, compared to 40.0% in 2Q21 (40.2% in the last 12 months).
The Company recorded a net income of R$ 422.4 million in 2Q21, compared to R$ 773.1 million in 2Q21.
PAGE 14 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
2. | Revenue from sanitation services |
The gross operating revenue from sanitation services, which excludes construction revenue, totaled R$ 4,451.5 million in 2Q22, an increase of R$ 570.3 million (+14.7%) over the R$ 3,881.2 million recorded in 2Q21.
The main factors that led to the increase were:
·Average tariff adjustment of 7.0% since May 2021;
·Average tariff adjustment of 12.8% since May 2022;
·Higher average tariff due to the increase in the billed volume in the commercial and public categories; and
·Increase of 1.8% in the total billed volume.
3. | Construction revenue |
Construction revenue increased by R$ 131.8 million (+12.9%), due to higher investments made.
PAGE 15 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
4. | Billed volume |
The following tables show the water and sewage billed volume, on a quarter-over-quarter and year-over-year basis, per customer category and region.
WATER AND SEWAGE BILLED VOLUME(1) PER CUSTOMER CATEGORY - million m3 | |||||||||
Water | Sewage | Water + Sewage | |||||||
Category | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % |
Residential | 465.9 | 468.4 | (0.5) | 406.7 | 406.5 | - | 872.6 | 874.9 | (0.3) |
Commercial | 46.7 | 40.0 | 16.8 | 44.8 | 38.0 | 17.9 | 91.5 | 78.0 | 17.3 |
Industrial | 8.7 | 8.6 | 1.2 | 9.5 | 9.3 | 2.2 | 18.2 | 17.9 | 1.7 |
Public | 11.7 | 8.3 | 41.0 | 10.1 | 7.4 | 36.5 | 21.8 | 15.7 | 38.9 |
Total retail | 533.0 | 525.3 | 1.5 | 471.1 | 461.2 | 2.1 | 1,004.1 | 986.5 | 1.8 |
Wholesale (3) | 12.1 | 12.5 | (3.2) | 4.1 | 3.7 | 10.8 | 16.2 | 16.2 | - |
Overall Total | 545.1 | 537.8 | 1.4 | 475.2 | 464.9 | 2.2 | 1,020.3 | 1,002.7 | 1.8 |
Water | Sewage | Water + Sewage | |||||||
Category | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % |
Residential | 935.2 | 946.7 | (1.2) | 813.4 | 817.5 | (0.5) | 1,748.6 | 1,764.2 | (0.9) |
Commercial | 91.1 | 81.5 | 11.8 | 87.7 | 77.0 | 13.9 | 178.8 | 158.5 | 12.8 |
Industrial | 17.0 | 17.1 | (0.6) | 18.7 | 17.9 | 4.5 | 35.7 | 35.0 | 2.0 |
Public | 21.3 | 17.2 | 23.8 | 18.7 | 15.1 | 23.8 | 40.0 | 32.3 | 23.8 |
Total retail | 1,064.6 | 1,062.5 | 0.2 | 938.5 | 927.5 | 1.2 | 2,003.1 | 1,990.0 | 0.7 |
Wholesale (3) | 24.2 | 25.7 | (5.8) | 9.9 | 7.6 | 30.3 | 34.1 | 33.3 | 2.4 |
Overall Total | 1,088.8 | 1,088.2 | 0.1 | 948.4 | 935.1 | 1.4 | 2,037.2 | 2,023.3 | 0.7 |
WATER AND SEWAGE BILLED VOLUME(1) PER REGION - million m3 | |||||||||
Water | Sewage | Water + Sewage | |||||||
Region | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % | 2Q22 | 2Q21 | Var. % |
Metropolitan | 359.3 | 362.9 | (1.0) | 316.8 | 318.5 | (0.5) | 676.1 | 681.4 | (0.8) |
Regional (2) | 173.7 | 162.4 | 7.0 | 154.3 | 142.7 | 8.1 | 328.0 | 305.1 | 7.5 |
Total retail | 533.0 | 525.3 | 1.5 | 471.1 | 461.2 | 2.1 | 1,004.1 | 986.5 | 1.8 |
Wholesale (3) | 12.1 | 12.5 | (3.2) | 4.1 | 3.7 | 10.8 | 16.2 | 16.2 | - |
Overall Total | 545.1 | 537.8 | 1.4 | 475.2 | 464.9 | 2.2 | 1,020.3 | 1,002.7 | 1.8 |
Water | Sewage | Water + Sewage | |||||||
Region | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % | 1H22 | 1H21 | Var. % |
Metropolitan | 713.7 | 722.4 | (1.2) | 627.9 | 629.8 | (0.3) | 1,341.6 | 1,352.2 | (0.8) |
Regional (2) | 350.9 | 340.1 | 3.2 | 310.6 | 297.7 | 4.3 | 661.5 | 637.8 | 3.7 |
Total retail | 1,064.6 | 1,062.5 | 0.2 | 938.5 | 927.5 | 1.2 | 2,003.1 | 1,990.0 | 0.7 |
Wholesale (3) | 24.2 | 25.7 | (5.8) | 9.9 | 7.6 | 30.3 | 34.1 | 33.3 | 2.4 |
Overall Total | 1,088.8 | 1,088.2 | 0.1 | 948.4 | 935.1 | 1.4 | 2,037.2 | 2,023.3 | 0.7 |
(1) Unaudited by external auditors
(2) Including coastal and interior regions
(3) Wholesale includes volumes of reuse water and non-domestic sewage
PAGE 16 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
5. | Costs, administrative & selling expenses, and construction costs |
Costs, administrative and selling expenses, and construction costs increased by R$ 659.6 million in 2Q22 (+17.8%). Excluding construction costs, the increase was R$ 530.0 million (+19.6%).
Costs, administrative and selling expenses, and construction costs as a percentage of net revenue were 82.8% in 2Q22, compared to 80.5% in 2Q21.
R$ million | ||||||||
Var. | Var. | |||||||
2Q22 | 2Q21 | R$ | % | 6M22 | 6M21 | R$ | % | |
Salaries, payroll charges and benefits, and Pension plan obligations | 776.0 | 678.3 | 97.7 | 14.4 | 1,444.2 | 1,299.8 | 144.4 | 11.1 |
General supplies | 109.5 | 78.0 | 31.5 | 40.4 | 181.4 | 146.3 | 35.1 | 24.0 |
Treatment supplies | 142.5 | 82.3 | 60.2 | 73.1 | 289.8 | 181.3 | 108.5 | 59.8 |
Services | 599.4 | 480.2 | 119.2 | 24.8 | 1,111.4 | 984.1 | 127.3 | 12.9 |
Electricity | 376.1 | 340.7 | 35.4 | 10.4 | 788.0 | 699.6 | 88.4 | 12.6 |
General expenses | 356.7 | 325.7 | 31.0 | 9.5 | 635.8 | 584.6 | 51.2 | 8.8 |
Tax expenses | 18.8 | 17.7 | 1.1 | 6.2 | 37.9 | 35.0 | 2.9 | 8.3 |
Subtotal | 2,379.0 | 2,002.9 | 376.1 | 18.8 | 4,488.5 | 3,930.7 | 557.8 | 14.2 |
Depreciation and amortization | 598.2 | 553.1 | 45.1 | 8.2 | 1,187.9 | 1,095.0 | 92.9 | 8.5 |
Allowance for doubtful accounts | 252.9 | 144.1 | 108.8 | 75.5 | 430.6 | 265.3 | 165.3 | 62.3 |
Subtotal | 851.1 | 697.2 | 153.9 | 22.1 | 1,618.5 | 1,360.3 | 258.2 | 19.0 |
Costs, administrative & selling expenses | 3,230.1 | 2,700.1 | 530.0 | 19.6 | 6,107.0 | 5,291.0 | 816.0 | 15.4 |
Construction costs | 1,129.5 | 999.9 | 129.6 | 13.0 | 1,997.0 | 2,000.2 | (3.2) | (0.2) |
Costs, adm & selling expenses, and construction costs | 4,359.6 | 3,700.0 | 659.6 | 17.8 | 8,104.0 | 7,291.2 | 812.8 | 11.1 |
% of net revenue | 82.8 | 80.5 | 80.0 | 78.6 |
Salaries, payroll charges and benefits, and Pension plan obligations
Increase of R$ 97.7 million (+14.4%) in 2Q22, mainly due to the application of 1% referring to the Career and Salary Plan in February 2022, and an average salary adjustment of 12.9% in May 2022, partially offset by the 2.3% decline in the average number of employees.
General supplies
Increase of R$ 31.5 million (+ 40.4%), mainly the:
·R$ 9.5 million for the maintenance of water and sewage systems, connections, and networks.
·R$ 8.2 million with fuel and lubricants, due to higher prices and an increased volume of field works in 2Q22 because of the cooling down of the COVID-19 pandemic; and
·R$ 3.2 million with conservation of buildings and facilities.
Treatment supplies
Increase of R$ 60.2 million (+73.1%), mainly due to higher product prices and higher use of algaecides, coagulants, and disinfectants in several Water Treatment Stations to maintain the quality of raw water.
Services
Service expenses totaled R$ 599.4 million, an increase of R$ 119.2 million (+24.8%) over the R$ 480.2 million recorded in 2Q21. The main increases were:
·R$ 18.8 million for the maintenance of water and sewage systems;
PAGE 17 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
·R$ 18.4 million paid to technical services, especially computer technical support;
·R$ 17.8 million with paving and replacing of sidewalks;
·R$ 15.1 million with surveillance;
·R$ 13.3 million with customer service channels; and
·R$ 5.8 million with conservation of buildings and facilities.
Electricity
Electricity expenses totaled R$ 376.1 million in 2Q22, an increase of R$ 35.4 million (+10.4%) over the R$ 340.7 million recorded in 2Q21. Of the total, the Free Market Tariffs (ACL) accounted for 49.3% of total expenses in 2Q22 (51.0% in 2Q21) while the Regulated Market Tariffs (ACR) accounted for 50.7% (49.0% in 2Q21).
The main factors that contributed to this variation were:
·Average increase of 6.6% in ACL prices (includes Grid Market Tariffs - TUSD), with a 3.7% decrease in consumption; and
·Average increase of 28.8% in ACR tariffs, with a 20.0% decrease in consumption.
General expenses
Increase of R$ 31.0 million (+9.5%), totaling R$ 356.7 million in 2Q22, compared to the R$ 325.7 million recorded in 2Q21, mainly from the higher provision for transfer to the Municipal Funds for Environmental Sanitation and Infrastructure, of R$ 23.7 million.
Expenses with municipal transfers totaled R$ 172.2 million in 2Q22, compared to the R$ 148.6 million reported in 2Q21 (+15.9%), mainly due to higher operating revenue reported in 2Q22.
Depreciation and amortization
The R$ 45.1 million increase (+8.2%) was due to the beginning of operations of intangible assets, totaling R$ 3.7 billion.
Allowance for doubtful accounts
Increase of R$ 108.8 million, from R$ 144.1 million in 2Q21 to R$ 252.9 million in 2Q22, due to higher provisioning arising from the increase in default in 2Q22.
6. | Financial result |
R$ million | ||||
Var. | ||||
2Q22 | 2Q21 | R$ | % | |
Financial expenses, net of revenue | (157.2) | (134.9) | (22.3) | 16.5 |
Monetary and exchange variations, net | (167.2) | 383.7 | (550.9) | (143.6) |
Financial Result | (324.4) | 248.8 | (573.2) | (230.4) |
PAGE 18 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
Financial expenses, net of revenue
R$ million | ||||
Var. | ||||
2Q22 | 2Q21 | R$ | % | |
Financial expenses | ||||
Interest and charges on domestic borrowings and financing | (215.8) | (106.6) | (109.2) | 102.4 |
Interest and charges on international borrowings and financing | (9.8) | (10.4) | 0.6 | (5.8) |
Other financial expenses | (92.7) | (74.8) | (17.9) | 23.9 |
Total financial expenses | (318.3) | (191.8) | (126.5) | 66.0 |
Financial revenue | 161.1 | 56.9 | 104.2 | 183.1 |
Financial expenses, net of revenue | (157.2) | (134.9) | (22.3) | 16.5 |
The main impacts resulted from:
·Increase of R$ 109.2 million in interest and charges on domestic borrowings and financing, mainly due to (i) higher interest on debentures, of R$ 63.8 million, mainly from the proceeds of the 28th, 29th, and 30th issues; and (ii) rise in the average DI rate (from 3.24% in 2Q21 to 12.38% in 2Q22), which impacted interest on several domestic borrowings;
·Increase of R$ 17.9 million in other financial expenses, mostly due to higher recognition of interest on lawsuits in 2Q22; and
·Increase of R$ 104.2 million in financial revenues, mainly on financial investments in 2Q22, as a result of the higher average DI rate.
Monetary and exchange variations, net
R$ million | ||||
Var. | ||||
2Q22 | 2Q21 | R$ | % | |
Monetary and exchange variations on liabilities | ||||
Monetary variations on borrowings and financing | (91.3) | (43.0) | (48.3) | 112.3 |
Exchange variations on borrowings and financing | (64.8) | 442.3 | (507.1) | (114.7) |
Other monetary variations | (80.1) | (52.2) | (27.9) | 53.4 |
Total monetary and exchange variations on liabilities | (236.2) | 347.1 | (583.3) | (168.0) |
Monetary and exchange variations on assets | 69.0 | 36.6 | 32.4 | 88.5 |
Monetary and exchange variations, net | (167.2) | 383.7 | (550.9) | (143.6) |
The effect of net monetary and exchange variations was R$ 550.9 million in 2Q22, higher than in 2Q21, mainly from:
·R$ 48.3 million increase in monetary variations on borrowings and financing, due to the rise in the IPCA consumer price index (from 1.68% in 2Q21 to 2.22% in 2Q22), and the 29th issue debenture;
·R$ 507.1 million increase in exchange variations on borrowings and financing, due to the appreciation of the U.S. dollar and the depreciation of the Yen against the Real in 2Q22 (10.6% and -1.1%, respectively), when compared to the depreciation recorded in both currencies in 2Q21 (-12.2% and -12.6%, respectively);
·R$ 27.9 million increase in other monetary variations, due to (i) higher monetary variation on lawsuits, of R$ 17.7 million; and (ii) higher monetary variation on asset leases (leases), of R$ 8.1 million, due to the rise of IPC in the quarter; and
·Increase of R$ 32.4 million in monetary and exchange variation on assets, mainly due to higher adjustments on installment payment agreements and overdue invoices in 2Q22.
PAGE 19 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
7. | Income tax and social contribution |
The R$ 207.6 million decrease in 2Q22 was mainly due to:
·Higher costs and expenses, of R$ 530.0 million;
·Negative exchange variation, of R$ 507.1 million, from a revenue of R$ 442.3 million in 2Q21 to an expense of R$ 64.8 million in 2Q22; and
·Higher net operating revenue, of R$ 669.5 million.
8. | Indicators |
a) | Operating |
Information (*) | 2Q22 | 2Q21 | % |
Water connections (1) | 9,916 | 10,174 | (2.5) |
Sewage connections (1) | 8,500 | 8,608 | (1.3) |
Population directly served - water (2) | 27.8 | 27.6 | 0.7 |
Population directly served - sewage (2) | 24.6 | 24.5 | 0.4 |
Number of employees | 12,381 | 12,667 | (2.3) |
(1) Total connections, active and inactive, in thousand units at the end of the period. Excludes water connections in Mauá.
(2) In million inhabitants, at the end of the period. Does not include wholesale.
(*) Unaudited by external auditors
b) | Economic |
Economic variables at the end of the quarter (*) | 2Q22 | 2Q21 |
Amplified Consumer Price Index (1) | 2.22 | 1.68 |
National Consumer Price Index (1) | 2.12 | 1.95 |
Consumer Price Index (1) | 2.33 | 1.67 |
Interbank Deposit Certificate (2) | 12.38 | 3.24 |
U.S. dollar (3) | 5.2380 | 5.0022 |
Yen (3) | 0.03860 | 0.04505 |
(1) Accrued in the quarter (%)
(2) Average quarterly rate (%)
(3) Ptax sale rate on the last day
(*) Unaudited by external auditors
PAGE 20 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
9. | Borrowings and financing |
On July 15 and 26, 2022, Sabesp raised R$ 466 million and R$ 760 million referring to the financing contracts executed with IDB Invest and International Finance Corporation - IFC, respectively.
The funds from IDB will be used for expansion works of the sanitation system in the Metropolitan Region of São Paulo to support Sabesp's counterpart in the IDB financing for Stage IV of the Tietê Project. The total financing term is 14.5 years and it has a grace period of one year.
The funds from IFC will be used for works in the New Pinheiros River, a state program to expand sewage collection and treatment in the basin, aiming at the river's clean-up by December 2022, as well as to improve water and sewage systems in coastal municipalities of the São Paulo State. The funds will also be used for the construction of a new water main in the São Lourenço System, in Greater São Paulo. Under the financing, Sabesp, in partnership with IFC, is carrying out the first blue loan transaction in Latin America, which consists of an innovative instrument by which the funds raised are certified and monitored to ensure the sustainable use of resources for economic growth, livelihood improvements, and preservation of the health of oceans and rivers. The total financing term is 10.5 years and it has a grace period of up to one year.
R$ thousand | |||||||||
DEBT PROFILE | |||||||||
INSTITUTION | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 onwards | TOTAL |
% of total |
Local currency | |||||||||
Debentures | 59,586 | 739,210 | 1,073,347 | 1,203,403 | 1,092,291 | 1,709,755 | 2,108,794 | 7,986,386 | 45 |
Brazilian Federal Savings Bank | 51,260 | 97,083 | 96,530 | 102,565 | 108,980 | 115,784 | 936,957 | 1,509,159 | 9 |
BNDES | 105,137 | 203,541 | 196,851 | 176,661 | 166,842 | 154,365 | 282,845 | 1,286,242 | 7 |
IDB 2202 | 90,674 | 181,349 | 181,349 | 181,349 | 181,349 | 181,349 | 1,438,136 | 2,435,555 | 14 |
IDB INVEST | 18,670 | 37,340 | 39,550 | 44,300 | 106,390 | 108,728 | 554,424 | 909,402 | 5 |
Lease (Concession Agreements, Program Contracts, and Contract Asset) (1) |
34,693 | 46,969 | 13,308 | 8,360 | 3,786 | 619 | - | 107,735 | 1 |
Leases (others) (2) | 40,854 | 43,405 | 46,111 | 35,905 | 31,352 | 34,406 | 146,642 | 378,675 | 2 |
Other | 2,964 | 6,228 | 2,966 | 2,734 | 141 | - | - | 15,033 | 0 |
Interest and other charges | 393,324 | 10,037 | - | - | - | - | - | 403,361 | 2 |
Total in local currency | 797,162 | 1,365,162 | 1,650,012 | 1,755,277 | 1,691,131 | 2,305,006 | 5,467,798 | 15,031,548 | 85 |
Foreign currency | |||||||||
IDB | 26,918 | 53,837 | 53,837 | 60,649 | 13,624 | 13,624 | 207,457 | 429,946 | 2 |
IBRD | 15,923 | 31,845 | 31,845 | 31,845 | 31,845 | 31,845 | 204,531 | 379,679 | 2 |
JICA | 82,813 | 165,625 | 165,625 | 165,625 | 165,625 | 165,625 | 920,379 | 1,831,317 | 10 |
IDB 1983AB | - | 39,910 | - | - | - | - | - | 39,910 | 1 |
Interest and other charges | 14,204 | - | - | - | - | - | 14,204 | 0 | |
Total in foreign currency | 139,858 | 291,217 | 251,307 | 258,119 | 211,094 | 211,094 | 1,332,367 | 2,695,056 | 15 |
TOTAL | 937,020 | 1,656,379 | 1,901,319 | 2,013,396 | 1,902,225 | 2,516,100 | 6,800,165 | 17,726,604 | 100 |
(1) | Refers to work contracts signed as Assets Lease; |
(2) | Obligations related to leasing agreements, mainly vehicle leases. |
PAGE 21 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Comments on the Company's Performance |
|
Covenants
The table below shows the most restrictive clauses in 2Q22:
Covenants | |
Adjusted EBITDA / Adjusted Financial Expenses | Equal to or higher than 2.80 |
EBITDA / Financial Expenses Paid | Equal to or higher than 2.35 |
Adjusted Net Debt / Adjusted EBITDA | Equal to or lower than 3.80 |
Net Debt / Adjusted EBITDA | Equal to or lower than 3.50 |
Total Adjusted Debt / Adjusted EBITDA | Lower than 3.65 |
Other Onerous Debt (1) / Adjusted EBITDA | Equal to or lower than 1.30 |
Adjusted Current Ratio | Higher than 1.00 |
(1) | "Other Onerous Debt" corresponds to the sum of pension plan obligations, healthcare plan, installment payment of tax debts, and installment payment of debts with the electricity supplier. |
As of June 30, 2022, the Company had met the requirements of its borrowing and financing agreements.
10. | Investments |
Investments totaled R$ 1,240.1 million in 2Q22, presented as additions in the notes to the quarterly information under Contract Asset, Intangible Assets, and Property, Plant and Equipment, of R$ 1,213.1 million, R$ 12.8 million, and R$ 14.2 million, respectively. Cash disbursed in 2Q22 referring to investments, including from previous periods, totaled R$ 857.2 million.
The table below shows investments broken down by water, sewage, and region:
R$ million | |||
Investment - April to June/22 | Water | Sewage | Total |
Metropolitan Region | 423.8 | 480.9 | 904.7 |
Regional Systems | 164.2 | 171.2 | 335.4 |
Total | 588.0 | 652.1 | 1,240.1 |
PAGE 22 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Notes to the Interim Financial Information |
|
1 | Operations |
Companhia de Saneamento Básico do Estado de São Paulo (SABESP or Company) is a mixed-capital company headquartered in the municipality São Paulo, at Rua Costa Carvalho, 300, CEP 05429-900, controlled by the São Paulo State. The Company is engaged in the provision of basic and environmental sanitation services in the São Paulo State, as well as supplies treated water and sewage services on a wholesale basis.
In addition to providing basic sanitation services in the São Paulo State, SABESP may perform activities in other states and countries and can operate in drainage, urban cleaning, solid waste handling, and energy markets. SABESP aims to be a world reference in the provision of sanitation services, in a sustainable, competitive, and innovative manner, with a focus on customers.
As of June 30, 2022, the Company operated water and sewage services in 375 municipalities of the São Paulo State, 342 of which have already signed contracts, according to Law 11,445/2007. Most of these municipalities' operations are based on 30-year concession, program, and service contracts, except for the municipalities of Guarulhos, Mauá, Santo André, São Bernardo do Campo, São João da Boa Vista, and Tejupá, which have 40-year term contracts.
The table below shows a summary of the contractual situation of the municipalities served:
June 30, 2022 |
December 31, 2021 |
June 30, 2021 |
|
Total municipalities that have already signed contracts | 342 | 342 | 342 |
Balance - intangible and contract asset | 43,250,729 | 42,260,091 | 40,935,847 |
Percentage of intangible and contract asset | 93.87% | 93.80% | 93.82% |
Revenue from sanitation services (excluding construction revenue) | 8,316,280 | 15,490,808 | 7,439,706 |
Percentage of revenue from sanitation services (excluding construction revenue) | 95.05% | 95.01% | 95.16% |
Municipalities with expired contracts: | 8 | 8 | 8 |
Balance - intangible and contract asset | 216,347 | 214,329 | 216,167 |
Percentage of intangible and contract asset | 0.47% | 0.48% | 0.50% |
Revenue from sanitation services (excluding construction revenue) | 21,975 | 41,194 | 19,556 |
Percentage of revenue from sanitation services (excluding construction revenue) | 0.25% | 0.25% | 0.25% |
Municipalities with concession agreements due by 2030: | 25 | 25 | 25 |
Balance - intangible and contract asset | 1,105,098 | 1,127,920 | 1,148,988 |
Percentage of intangible and contract asset | 2.40% | 2.50% | 2.63% |
Revenue from sanitation services (excluding construction revenue) | 346,511 | 653,408 | 299,480 |
Percentage of revenue from sanitation services (excluding construction revenue) | 3.96% | 4.01% | 3.83% |
Municipality of São Paulo: | |||
Percentage of intangible and contract asset | 43.22% | 43.11% | 42.30% |
Percentage of revenue from sanitation services (excluding construction revenue) | 45.21% | 44.45% | 43.94% |
PAGE 23 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Notes to the Interim Financial Information |
|
The Company's shares have been listed on the Novo Mercado segment of B3 under ticker SBSP3 since April 2002 and on the New York Stock Exchange (NYSE) as Level III American Depositary Receipts ("ADRs"), under ticker SBS, since May 2002.
Since 2008, the Company has been setting up partnerships with other companies, which resulted in the following companies: Sesamm, Águas de Andradina, Saneaqua Mairinque, Aquapolo Ambiental, Águas de Castilho, Attend Ambiental, and Paulista Geradora de Energia. Although SABESP has no majority interest in the capital stock of these companies, the shareholders' agreements provide for the power of veto and casting votes on certain issues jointly with associates, indicating the shared control in the management of these investees, except for Saneaqua Mairinque, which, as of August 2020, no longer has a shared control.
Economic instability worsened by COVID-19
Regarding the effects of COVID-19, we emphasize the migration, in 2020, of the billed volume of the public, commercial, and industrial categories that have average tariffs higher than the tariff charged from the residential category, which slightly recovered in 2021 compared to 2020. Moreover, in the second quarter of 2022 compared to the same period in 2021, there has been a recovery in the volume of the commercial, industrial, and public categories, with the volume of the residential category remaining virtually flat.
Expenses with allowance for doubtful accounts are still rising over the same period in 2021, due to the higher delinquency in 2022.
New Legal Sanitation Framework
On July 15, 2020, Federal Law 14,026/2020, known as New Legal Framework for Basic Sanitation, was sanctioned. The new law expands competition in the sector by extinguishing program contracts, encourages the region-wise provision of services to promote economies of scale, and provides for strengthening the service regulation.
Additionally, the New Legal Framework imposes performance goals to reach 99% of the population served with drinking water and 90% with sewage collection and treatment by December 31, 2033, encouraging operators to increase efficiency. The new Law also granted the National Water Agency (ANA) with power to edit reference rules to regulate sanitation services, aiming to standardize the operation of the regulatory agencies and minimize regulatory uncertainties, thus creating a more stable and attractive environment for investments in the sector.
On May 31, 2021, Federal Decree 10,710 was published, regulating article 10-B of Law 11,445/2007, establishing the methodology for proving the economic and financial capacity of public providers of drinking water supply and sewage services, to make it possible the compliance with the universalization goals by 2033. Said Decree determines economic and financial evaluation metrics on service providers to prove their ability to make investments within the intended deadlines and several conditions for current contracts to be considered regular. Any adjustments to them should be made by March 31, 2022, in line with paragraph 1 of article 11-B of the New Legal Framework.
According to the aforementioned Decree, as of December 30, 2021, the Company presented a requirement to the São Paulo State Utility Services Regulatory Agency (ARESESP) containing documents that prove its capacity to maintain the provision of services in the operated area by meeting the goals of universal water and sewage collection and treatment by 2033, defined by the New Legal Framework, attested and certified by the independent auditors. As of March 28, 2022, ARSESP recognized the Company's economic-financial capacity, under the applicable legislation.
In this new context, the Company understands that it is important to highlight that: i) it has 366 regular contracts that have already been adapted to the provisions of the New Legal Framework, which ensure 99.5% of revenue; ii) it has access to public capital and the private capital market, due to its sound reputation, favoring the maintenance and/or expansion of its operating base and compliance with the universalization of services within the deadline established by the new law; and iii) it has high governance level.
Management expects that the financial funds raised with the gradual recovery of the economic activities, improved water security from the works carried out, generation of operational cash, and credit lines available for investments, will be sufficient to meet the Company's commitments and not compromise the necessary investments.
PAGE 24 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Notes to the Interim Financial Information |
|
Approvals
The quarterly information was approved by the Board of Directors on August 11, 2022.
2 | Basis of preparation and presentation of the quarterly information |
Presentation of the Quarterly Information
The quarterly information as of June 30, 2022, was prepared based on the provisions of CPC 21 (R1) - Interim Financial Information and the international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), applicable to the preparation of the Quarterly Information Form - ITR, and is fairly presented consistent with the rules issued by the Brazilian Securities and Exchange Commission (CVM). Accordingly, this Quarterly Information takes into consideration the Official Letter CVM/SNC/SEP 003 of April 28, 2011, which allows the entities to present selected notes to the financial statements, in cases of redundant information already disclosed in the Annual Financial Statements. Therefore, the quarterly information as of June 30, 2022, does not include all the notes and reporting required by the annual financial statements, and accordingly, shall be read jointly with the Annual Financial Statements as of December 31, 2021, prepared under the International Financial Reporting Standards - IFRS, issued by the International Accounting Standards Board - IASB, and the accounting practices adopted in Brazil, which observe the pronouncements issued by the Brazilian Accounting Pronouncements Committee - CPC. Therefore, in this quarterly information, the notes below were either not presented or are not as detailed as and/or have the same references as those in the annual financial statements (according to numerical references):
i. | Summary of significant accounting policies (Note 3); |
ii. | Changes in accounting practices and disclosures (Note 4); |
iii. | Risk management - Financial instruments (Note 5.4); |
iv. | Key accounting estimates and judgments (Note 6); |
v. | Related-party balances and transactions (Note 11); |
vi. | Investments (Note 12); |
vii. | Intangible assets (Note 15); |
viii. | Borrowings and financing (Note 17); |
ix. | Deferred taxes and contributions (Note 19); |
x. | Provisions (Note 20); |
xi. | Pension plan obligations (Note 22); |
xii. | Equity (Note 24); |
xiii. | Insurance (Note 27); |
All material information related to the quarterly information, and this information alone, is being disclosed and corresponds to the information used by the Company's Management in its administration.
The amounts disclosed in the Notes to the quarterly information are in thousands of Brazilian reais, unless otherwise stated.
3 | Summary of significant accounting policies |
The accounting policies used in the preparation of the quarterly information as of June 30, 2022, are consistent with those used to prepare the Annual Financial Statements for the year ended December 31, 2021, disclosed in Note 3 of such financial statements.
PAGE 25 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Notes to the Interim Financial Information |
|
4 | Risk management |
4.1 | Financial Risk Management |
Financial risk factors
The Company's activities are affected by the Brazilian economic scenario, making it exposed to market risk (exchange rate and interest rate), credit risk, and liquidity risk. Financial risk management is focused on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.
The Company has not used derivative instruments in any of the reported periods.
(a) | Market risk |
Exchange risk
Currency exposure implies market risks associated with currency fluctuations, since the Company has foreign currency-denominated liabilities, arising from long-term funding, in development institutions, at more attractive interest rates in the U.S. dollar and Yen.
The management of currency exposure considers several current and projected economic factors, besides market conditions.
This risk arises from the possibility that the Company may incur losses due to exchange rate fluctuations that would impact liability balances of foreign currency-denominated borrowings and financing and related financial expenses. The Company does not maintain hedge or swap contracts or any derivative financial instrument to hedge against this risk.
Part of the financial debt, totaling R$ 2,724,742 as of June 30, 2022 (R$ 3,321,489 as of December 31, 2021), is indexed to the U.S. dollar and Yen. The exposure to exchange risk is as follows:
June 30, 2022 |
December 31, 2021 |
|||
Foreign currency (in thousands) |
R$ |
Foreign currency (in thousands) |
R$ |
|
Borrowings and financing - US$ | 167,330 | 876,475 | 163,538 | 912,624 |
Borrowings and financing - Yen | 47,514,591 | 1,834,063 | 49,324,813 | 2,390,774 |
Interest and charges from borrowings and financing - US$ | 3,684 | 4,121 | ||
Interest and charges from borrowings and financing - Yen |
10,520 |
13,970 |
||
Total exposure | 2,724,742 | 3,321,489 | ||
Borrowing cost - US$ | (26,939) | (22,486) | ||
Borrowing cost - Yen |
(2,747) |
(2,850) |
||
Total foreign currency-denominated borrowings (Note 16) |
2,695,056 |
3,296,153 |
PAGE 26 of 77 |
ITR - Quarterly Information Form - 06/30/2022 - CIA SANEAMENTO BASICO EST SAO PAULO |
Version: 1 |
Notes to the Interim Financial Information |
|
The 18% decrease in the balance of the foreign currency-denominated debt from June 30, 2022, compared to December 31, 2021, was mainly impacted by the depreciations of the US dollar and Yen against the Brazilian real. The table below shows the prices and exchange variations in the period:
June 30, 2022 |
December 31, 2021 |
Var. |
|
US$ | R$ 5.2380 | R$ 5.5805 | -6.1% |
Yen | R$ 0.03860 | R$ 0.04847 | -20.4% |
The exchange variation in borrowings and financing fell by R$ 528,639 from January to June 2022 (R$ 302,873 from January to June 2021), which accounted for 88% of the reduction in borrowings and financing. See Note 16(ii). As of June 30, 2022, if the Brazilian real had depreciated or appreciated by 10 percentage points, in addition to the impacts already mentioned above, against the US dollar and Yen with all other variables held constant, the effects on results before taxes on the six-month period ended June 30, 2022, would have been R$ 272,474 (R$ 311,656 for the six-month period ended June 30, 2021), lower or higher.
The probable scenario below presents the effect in the income statements for the next 12 months, considering the projected rates of the U.S. dollar and Yen.
The Company understands that the scenario presented is reasonable, given the instability of the Brazilian real against the U.S. dollar and the Yen.
Probable scenario |
|
(*) | |
Net currency exposure as of June 30, 2022 in US$ - Liabilities | 167,330 |
US$ rate as of June 30, 2022 | 5.2380 |
Exchange rate estimated according to the scenario |
5.1103 |
Difference between the rates | 0.1277 |
Effect on net financial result R$ - (gain) | 21,368 |
Net currency exposure as of June 30, 2022, in ¥ - Liabilities | 47,514,591 |
Yen rate as of June 30, 2022 | 0.03860 |
Exchange rate estimated according to the scenario |
0.04138 |
Difference between the rates | (0.00278) |
Effect on the net financial result R$ - (loss) |
(132,091) |
Total effect on the net financial result in R$ - (loss) |
(110,723) |
(*) For the probable scenario in U.S. dollars and Yen, the exchange rates estimated for June 30, 2023 were used, according to the projections of LCA Consultores and B3's Benchmark Rate report, of June 30, 2022, respectively. |