noodls browser compatibility check

The security settings of your browser are blocking the execution of scripts.

To use noodls, javascript support must be enabled. Please change your browser's security settings to enable javascript.

If you have changed your browser's security settings, you can click here.

related announcements

News

United States Attorney's Office[...]

Two Indianapolis Men Sentenced to a Combined 17 Years in Federal Prison[...]
Oracle Corporation

Behind the Scenes: One UI to rule all OCI DevOps
City Colleges of Chicago

BOMA Chicago Partners With City Colleges for First-Ever Registered[...]

Company News

Zeta Global Holdings Corporation

08/04/2022 | Press release | Distributed by Public on 08/04/2022 06:03

Quarterly Report for Quarter Ending June 30, 2022 (Form 10-Q)

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 1934

For the quarterly period endedJune 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-40464

ZETA GLOBAL HOLDINGS CORP.

(Exact name of registrant as specified in its charter)

Delaware

80-0814458

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

3 Park Ave, 33rdFloor

New York, NY 10016

(Address of principal executive offices) (Zip Code)

(212) 967-5055

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the act:

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Class A common stock, par value $0.001 per share

ZETA

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large-accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☒	Smaller reporting company	☐

		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 29, 2022, 171,331,580shares of the registrant's Class A common stock and 34,706,964shares of registrant's Class B common stock were outstanding.

ZETA GLOBAL HOLDINGS CORP.

Quarterly Report on Form 10-Q

For the Quarterly Period Ended June 30, 2022

TABLE OF CONTENTS


		Page
PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements	3

	Condensed Unaudited Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021	3

	Condensed Unaudited Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2022 and 2021	4

	Condensed Unaudited Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity / (Deficit) for the Three and Six Months Ended June 30, 2022 and 2021	5

	Condensed Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2021	7

	Notes to Condensed Unaudited Consolidated Financial Statements	8

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	23

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	35

Item 4.	Controls and Procedures	36

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	37

Item 1A.	Risk Factors	37

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38

Item 3.	Default Upon Senior Securities	38

Item 4.	Mine Safety Disclosures	38

Item 5.	Other Information	38

Item 6.	Exhibits	39

	Signatures	40

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), which statements involve substantial risks and uncertainties. All statements made in this Quarterly Report on Form 10-Q that are not statements of historical fact, including statements about our beliefs and expectations and regarding future events or our future results of operations, financial condition, business, strategies, financial needs, and the plans and objectives of management, are forward-looking statements and should be evaluated as such. These statements often include words such as "anticipate," "expect," "suggests," "plan," "believe," "intend," "estimates," "targets," "projects," "should," "could," "would," "may," "will," "forecast" and other similar expressions or the negative of those terms. We base these forward-looking statements on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances at such time. As you read this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of future performance or results. The forward-looking statements are subject to and involve risks, uncertainties and assumptions, and you should not place undue reliance on these forward-looking statements. Although we believe that these forward-looking statements are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our business, results of operations and financial condition and could cause actual results to differ materially from those expressed in the forward-looking statements. The following important factors, along with the factors discussed in "Risk Factors" in this Quarterly Report on Form 10-Q and in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, may materially affect such forward-looking statements:

•

The continued impact of COVID-19 on our and our customers', suppliers' or other partners' business could be detrimental to our business, results of operations, financial condition and the price of our stock;

•

We may experience fluctuations in our operating results, which could make our future operating results difficult to predict;

•

If we fail to innovate and make the right investment decisions in our product offerings and platform, we may not attract and retain customers and our revenue and results of operations may decline;

•

Our success and revenue growth depends on our ability to add and retain scaled customers, which we define as customers from which the Company has generated trailing-12-month revenues of at least $100,000;

•

If we do not manage our growth effectively, the quality of our platform and solutions may suffer and our business, results of operations and financial condition may be adversely affected;

•

Our business and the effectiveness of our platform depends on our ability to collect and use data online. New consumer tools, regulatory restrictions and potential changes to web browsers and mobile operating systems all threaten our ability to collect such data, which could harm our operating results and financial condition and adversely affect the demand for our products and solutions;

•

The standards that private entities and inbox service providers adopt in the future to regulate the use and delivery of email may interfere with the effectiveness of our platform and our ability to conduct business;

•

A significant inadvertent disclosure or breach of confidential and/or personal information we process, or a security breach of our or our customers', suppliers' or other partners' computer systems could be detrimental to our business, reputation, financial performance and results of operations;

•

Our infrastructure depends on third-party data centers, systems and technologies to operate our business, the disruption of which could adversely affect our business, results of operations and financial condition; and

•

Other factors discussed in other sections of this Quarterly Report on Form 10-Q, including the section titled "Management's Discussion and Analysis of Financial Condition and Results of Operations."

You should not place undue reliance on our forward-looking statements and you should not rely on forward-looking statements as predictions of future events. The results, events, and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements. The forward-looking statements made in this Quarterly Report on Form 10-Q should not be construed by you to be exhaustive and speak only as of the date of this report. We undertake no obligation to update any forward-looking statements made in this report to reflect events or circumstances after the date of this report or to reflect new information or the occurrence of unanticipated events, except as required by law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

Unless the context otherwise requires, references in this Form 10-Q to "Zeta," "Zeta Global," "we," "us," "our" or "the Company" refer to Zeta Global Holdings Corp.

WHERE YOU CAN FIND MORE INFORMATION

The Company maintains a website at the following address: https://zetaglobal.com. The information on the Company's website is not incorporated by reference in, or otherwise to be regarded as part of, this Quarterly Report on Form 10-Q.

We make available on or through our website certain reports and amendments to those reports we file with or furnish to the Securities and Exchange Commission ("SEC") pursuant to Section 13(a) or 15(d) of the Exchange Act. These include our annual reports on Form 10-K, our quarterly reports on Form 10-Q, and our current reports on Form 8-K. We make this information available on our website free of charge as soon as reasonably practicable after we electronically file the information with, or furnish it to, the SEC.

Investors and others should note that we routinely announce material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts, and the Zeta Global Investor Relations website at https://investors.zetaglobal.com. We use these channels as well as social media channels (e.g., the Zeta Facebook account (facebook.com/ZetaGlobal); the Zeta Instagram account (instagram.com/zetaglobal); the Zeta Twitter account (twitter.com/zetaglobal); and the Zeta LinkedIn account (linkedin.com/company/zetaglobal)) as a means of disclosing information about our business to our customers, colleagues, investors, and the public. While not all of the information that we post to the Zeta Global Investor Relations website or on our social media channels is of a material nature, some information could be deemed to be material. Accordingly, we encourage investors, the media, and others interested in Zeta to review the information that we share on the Zeta Global Investor Relations website and on our social media channels. The information on the Zeta Global Investor Relations website and the Company's social media channels is not incorporated by reference in, or otherwise to be regarded as part of, this Quarterly Report on Form 10-Q.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Unaudited Consolidated Balance Sheets

(In thousands, except shares, per share and par values)


	As of
	June 30, 2022			December 31, 2021
Assets
Current assets:
Cash and cash equivalents	$	110,779			$	103,859
Accounts receivable, net of allowance of $1,654and $1,295as of June 30, 2022 and December 31, 2021, respectively		89,541				83,578
Prepaid expenses		6,482				6,970
Other current assets		1,906				1,649
Total current assets		208,708				196,056
Non-current assets:
Property and equipment, net		5,538				5,630
Website and software development costs, net		37,031				38,038
Intangible assets, net		47,808				40,963
Goodwill		133,029				114,509
Deferred tax assets, net		1,230				956
Other non-current assets		2,472				1,113
Total non-current assets	$	227,108			$	201,209
Total assets	$	435,816			$	397,265
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	38,069			$	21,711
Accrued expenses		53,213				63,979
Acquisition related liabilities (current)		20,533				8,042
Deferred revenue		5,864				6,866
Other current liabilities		6,871				5,159
Total current liabilities		124,550				105,757
Non-current liabilities:
Long term borrowings		183,783				183,613
Acquisition related liabilities (non-current)		18,280				14,915
Other non-current liabilities		2,298				2,492
Total non-current liabilities		204,361				201,020
Total liabilities	$	328,911			$	306,777
Commitments and contingencies (See Note 8)
Stockholders' equity:
Class A common stock $ 0.001per share par value, up to 3,750,000,000shares authorized, 170,511,917and 159,974,847shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively		170				160
Class B common stock $ 0.001per share par value, up to 50,000,000shares authorized, 35,069,052and 37,856,095shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively		35				38
Additional paid-in capital		759,311				584,208
Accumulated deficit		(649,863	)			(491,817	)
Accumulated other comprehensive loss		(2,748	)			(2,101	)
Total stockholders' equity		106,905				90,488
Total liabilities and stockholders' equity	$	435,816			$	397,265

See accompanying notes to condensed unaudited consolidated financial statements.

Condensed Unaudited Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share amounts)


	Three months ended June 30,			Six months ended June 30,
	2022			2021			2022		2021
Revenues	$	137,301			$	106,896		$	263,569		$	208,359
Operating expenses:
Cost of revenues (excluding depreciation and amortization)		50,233				42,212			91,958			81,184
General and administrative expenses		55,665				65,907			109,014			85,039
Selling and marketing expenses		77,139				82,845			146,057			103,415
Research and development expenses		18,038				26,503			35,269			36,287
Depreciation and amortization		13,315				11,235			26,081			21,352
Acquisition related expenses		-				329			344			1,036
Restructuring expenses		-				150			-			437
Total operating expenses	$	214,390			$	229,181		$	408,723		$	328,750
Loss from operations		(77,089	)			(122,285	)		(145,154	)		(120,391	)
Interest expense		1,666				1,402			2,964			4,363
Other expenses / (income)		5,696				(749	)		10,969			535
Gain on extinguishment of debt		-				(10,000	)		-			(10,000	)
Change in fair value of warrants and derivative liabilities		1,215				(18,600	)		1,215			5,000
Total other expenses / (income)	$	8,577			$	(27,947	)	$	15,148		$	(102	)
Loss before income taxes		(85,666	)			(94,338	)		(160,302	)		(120,289	)
Income tax provision / (benefit)		343			$	584		$	(2,256	)	$	(993	)
Net loss	$	(86,009	)		$	(94,922	)	$	(158,046	)	$	(119,296	)
Other comprehensive loss:
Foreign currency translation adjustment	$	403			$	129		$	647		$	75
Total comprehensive loss	$	(86,412	)		$	(95,051	)	$	(158,693	)	$	(119,371	)
Net loss	$	(86,009	)		$	(94,922	)	$	(158,046	)	$	(119,296	)
Cumulative redeemable convertible preferred stock dividends		-				3,166			-			7,060
Net loss available to common stockholders	$	(86,009	)		$	(98,088	)	$	(158,046	)	$	(126,356	)
Basic loss per share	$	(0.63	)		$	(1.92	)	$	(1.17	)	$	(3.01	)
Diluted loss per share	$	(0.63	)		$	(1.92	)	$	(1.17	)	$	(3.01	)
Weighted average number of shares used to compute net loss per share
Basic		135,903,592				51,202,335			134,835,401			41,973,595
Diluted		135,903,592				51,202,335			134,835,401			41,973,595

The Company recorded following stock-based compensation under respective lines of the above unaudited consolidated statements of operations and comprehensive loss:


	Three months ended June 30,		Six months ended June 30,
	2022		2021			2022		2021
Cost of revenues (excluding depreciation and amortization)	$	1,738		$	266		$	2,900	$	266
General and administrative expenses		30,905			42,625			60,680		42,625
Selling and marketing expenses		42,090			59,512			78,897		59,512
Research and development expenses		7,602			16,867			13,594		16,867
Total	$	82,335		$	119,270		$	156,071	$	119,270

See accompanying notes to condensed unaudited consolidated financial statements.

Condensed Unaudited Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity / (Deficit)

(In thousands, except shares)


	Class A common stock	Class B common stock
	Shares	Amount	Shares	Amount	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Loss	Total
Balance as of January 1, 20221	159,974,847	$160	37,856,095	$38	$584,208	$(491,817)	$(2,101)	$90,488
Shares issued in connection with certain agreements	1,026,785	1	-	-	11,082	-	-	11,083
Restricted stock grants	4,162,159	4	-	-	(4)	-	-	-
Restricted stock forfeitures	(717,505)	(1)	-	-	1	-	-	-
Class B common stock transferred to Class A common stock	1,000,000	1	(1,000,000)	(1)	-	-	-	-
Stock-based compensation	-	-	-	-	74,990	-	-	74,990
Options exercised	15,500	-	-	-	65	-	-	65
Foreign currency translation adjustment	-	-	-	-	-	-	(244)	(244)
Net loss	-	-	-	-	-	(72,037)	-	(72,037)
Balance as of March 31, 20222	165,461,786	$165	36,856,095	$37	$670,342	$(563,854)	$(2,345)	$104,345
Shares issued in connection with certain agreements	434,237	-	-	-	3,853	-	-	3,853
Restricted stock grants	2,568,346	3	-	-	(3)	-	-	-
Restricted stock forfeitures	(184,342)	-	-	-	-	-	-	-
Class B common stock transferred to Class A common stock	1,787,043	2	(1,787,043)	(2)	-	-	-	-
Stock-based compensation	-	-	-	-	83,734	-	-	83,734
Options exercised	221,530	-	-	-	65	-	-	65
Foreign currency translation adjustment	-	-	-	-	-	-	(403)	(403)
Restricted stock units vesting	26,932	-	-	-	-	-	-	-
Shares issued with connection with employee stock purchase plan	196,385	-	-	-	1,320	-	-	1,320
Net loss	-	-	-	-	-	(86,009)	-	(86,009)
Balance as of June 30, 20223	170,511,917	$170	35,069,052	$35	$759,311	$(649,863)	$(2,748)	$106,905

1. Includes 115,456,543outstanding Class A common stock, 18,419,260outstanding Class B common stock, 44,518,304unvested Class A restricted stock and 19,436,835unvested Class B restricted stock.

2.Includes 117,498,828outstanding Class A common stock, 17,419,260outstanding Class B common stock, 47,962,958unvested Class A restricted stock and 19,436,835unvested Class B restricted stock.

3.Includes 122,895,336outstanding Class A common stock, 15,807,217outstanding Class B common stock, 47,616,581unvested Class A restricted stock and 19,261,835unvested Class B restricted stock.


	Redeemable Convertible Preferred Stock	Series A common stock	Series B common stock	Class A common stock	Class B common stock
	Shares	Amount	Shares	Amount	Shares	Amount	Shares	Amount	Shares	Amount	Additional Paid-in Capital	Accumulated Deficit	Accumulated Other Comprehensive Loss	Total
Balance as of January 1, 2021	39,223,194	$154,210	112,012,693	$112	3,054,318	$3	-	-	-	-	$4,956	$(242,254)	$(2,037)	$(239,220)
Restricted stock cancelation	-	-	(17,853,416)	(18)	-	-	-	-	-	-	18	-	-	-
Shares issued in connection with certain agreements	-	-	613,497	1	-	-	-	-	-	-	5,453	-	-	5,454
Restricted stock grants	-	-	3,687,431	4	-	-	-	-	-	-	(4)	-	-	-
Restricted stock forfeitures	-	-	(1,629,369)	(2)	-	-	-	-	-	-	2	-	-	-
Foreign currency translation adjustment	-	-	-	-	-	-	-	-	-	-	-	-	54	54
Net loss	-	-	-	-	-	-	-	-	-	-	-	(24,374)	-	(24,374)
Balance as of March 31, 2021	39,223,194	$154,210	96,830,836	$97	3,054,318	$3	-	$-	-	$-	$10,425	$(266,628)	$(1,983)	$(258,086)
Conversion of Series A and Series B common shares into Class A and Class B common shares, respectively	-	-	(96,830,836)	(97)	(3,054,318)	(3)	60,421,367	60	39,463,787	39	1	-	-	-
Conversion of convertible preferred stock to Class A common stock	(39,223,194)	(154,210)	-	-	-	-	73,813,713	74	-	-	193,136	-	-	193,210
Warrant Exercise	-	-	-	-	-	-	8,360,331	8	-	-	24,132	-	-	24,140
Shares issued in connection with the Initial Public Offering	-	-	-	-	-	-	14,773,939	15	-	-	147,724	-	-	147,739
Equity issuance cost	-	-	-	-	-	-	-	-	-	-	(21,201)	-	-	(21,201)
Shares repurchased	-	-	-	-	-	-	(4,138,866)	(4)	(2,307,692)	(2)	(64,462)	-	-	(64,468)
Restricted stock grants	-	-	-	-	-	-	1,155,598	1	700,000	1	(2)	-	-	-
Restricted stock forfeitures	-	-	-	-	-	-	(2,334,753)	(2)	-	-	2	-	-	-
Restricted stock units vesting	-	-	-	-	-	-	219,072	-	-	-	-	-	-	-
Stock based compensation	-	-	-	-	-	-	-	-	-	-	126,775	-	-	126,775
Foreign currency translation adjustment	-	-	-	-	-	-	-	-	-	-	-	-	(129)	(129)
Net loss	-	-	-	-	-	-	-	-	-	-	-	(94,922)	-	(94,922)
Balance as of June 30, 2021	-	$-	-	$-	-	$-	152,270,401	$152	37,856,095	$38	$416,530	$(361,550)	$(2,112)	$53,058

See accompanying notes to condensed unaudited consolidated financial statements.

Condensed Unaudited Consolidated Statements of Cash Flows

(In thousands)


	Six months ended June 30,
	2022			2021
Cash flows from operating activities:
Net loss	$	(158,046	)		$	(119,296	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		26,081				21,352
Stock-based compensation		156,071				119,270
Gain on debt extinguishment		-				(10,000	)
Deferred income taxes		(3,090	)			(1,641	)
Change in fair value of warrant and derivative liabilities		1,215				5,000
Others, net		11,365				1,067
Change in non-cash working capital (net of acquisitions):
Accounts receivable		(4,740	)			8,165
Prepaid expenses		524				1,241
Other current assets		271				1,252
Other non-current assets		(703	)			(384	)
Deferred revenue		(1,016	)			(440	)
Accounts payable		18,703				(14,083	)
Accrued expenses and other current liabilities		(10,591	)			1,502
Other non-current liabilities		(194	)			198
Net cash provided by operating activities		35,850				13,203
Cash flows from investing activities:
Capital expenditures		(11,511	)			(4,381	)
Website and software development costs		(8,586	)			(9,529	)
Business acquisitions, net of cash acquired		(9,157	)			(2,159	)
Net cash used for investing activities		(29,254	)			(16,069	)
Cash flows from financing activities:
Cash paid for acquisition-related liabilities		(1,292	)			(64	)
Proceeds from credit facilities, net of issuance costs		5,625				183,311
Proceeds from IPO, net of issuance cost		-				127,363
Repurchase of RSAs and RSUs		-				(64,130	)
Issuance under employee stock purchase plan		1,320				-
Exercise of options		130				41
Repayments against the credit facilities		(5,625	)			(180,745	)
Net cash provided by financing activities		158				65,776
Effect of exchange rate changes on cash and cash equivalents		166				(67	)
Net increase in cash and cash equivalents		6,920				62,843
Cash and cash equivalents, beginning of period		103,859				50,725
Cash and cash equivalents, end of period	$	110,779			$	113,568
Supplemental cash flow disclosures including non-cash activities:
Cash paid for interest	$	2,486			$	4,377
Cash paid for income taxes, net	$	480			$	941
Liability established in connection with acquisitions	$	18,334			$	1,630
Capitalized stock-based compensation as website and software development costs	$	2,653			$	7,505
Shares issued in connection with acquisitions and other agreements	$	14,936			$	5,454
Dividends on redeemable convertible preferred stock settled in Company's equity	$	-			$	60,082
Non-cash settlement of warrants and derivative liabilities	$	-			$	63,100
Non-cash consideration for website and software development costs	$	632			$	689

See accompanying notes to condensed unaudited consolidated financial statements.

Notes to Condensed Unaudited Consolidated Financial Statements

(In thousands, except share and per share amounts)

1. Organization and Background

(a) Nature of Business

Zeta Global Holdings Corp., a Delaware Corporation ("Zeta" or "Zeta Global Holdings") and Zeta Global Corp., a Delaware Corporation and the operating company ("Zeta Global" individually, or collectively with Zeta Global Holdings Corp. and its consolidated entities, as context dictates, the "Company"), is a marketing technology company that uses proprietary data, artificial intelligence and software to create a technology platform that enables marketers to acquire, retain and grow customer relationships. The Company's technology platform powers data-driven marketing programs for enterprises across a wide range of industries and utilizes all digital distribution channels including email, search, social, mobile, display and connected TV. Zeta Global was incorporated and began operations in October 2007.

(b) Initial Public Offering ("IPO")

On June 9, 2021, the Company's registration statement on Form S-1 relating to the initial public offering ("IPO") of its Class A common stock was declared effective by the Securities and Exchange Commission ("SEC"). In connection with the IPO, on June 14, 2021, the Company issued and sold 14,773,939shares of Class A common stock at a public offering price of $10per share for net proceeds of $132.7million, after deducting underwriters' discounts and commissions (but excluding other offering expenses and reimbursements of $6.2million). The Company used a portions of proceeds from the IPO (i) to satisfy the tax withholding and remittance obligations of holders of its outstanding restricted stock and restricted stock units that vested in connection with the offering by repurchasing and cancelling 1,799,650shares of Class A restricted stock, 197,490shares of Class B restricted stock and 92,671restricted stock units (the "Tax Withholding Repurchase"); (ii) to repurchase and cancel 2,158,027shares of Class A restricted stock and 88,518restricted units at the election of certain holders (the "Class A Stock Repurchase"); (iii) to repurchase and cancel 1,767,692shares of Class B common stock and 342,510shares of restricted Class B common stock from its Chief Executive Officer and Co-Founder, David Steinberg (the "Class B Stock Repurchase"); and (iv) for general corporate purposes, including working capital, operating expenses and capital expenditures, although the Company did not designate any specific uses. The Company has used and may also use a portion of the net proceeds to fund possible investments in, or acquisitions of, complementary businesses, services or technologies.

In connection with the IPO, the Company completed the following transactions ("Reorganization Transactions"):

•

As per the amended and restated certificate of incorporation, the authorized capital stock consists of 3,750,000,000shares of Class A common stock, par value $0.001per share, 50,000,000shares of Class B common stock, par value $0.001per share, and 200,000,000shares of preferred stock, par value $0.001per share.

The number of shares outstanding as of June 14, 2021 was 152,270,401shares of Class A common stock and 37,856,095shares of Class B common stock after giving effect to the following transactions upon the Company's IPO:

•

the conversion of 39,223,194outstanding shares, and unpaid dividends on such outstanding shares, of its Series A preferred stock, Series B-1 preferred stock, Series B-2 preferred stock, Series C preferred stock, Series E preferred stock, Series E-1 preferred stock, Series F preferred stock, Series F-1 preferred stock, Series F-2 preferred stock, Series F-3 preferred stock and Series F-4 preferred stock into 73,813,713shares of its Class A common stock immediately prior to the completion of the IPO (the "Preferred Conversion");

•

8,360,331shares of its Class A common stock issued in connection with the exercise of outstanding warrants (the "Warrant Exercise");

•

the reclassification of 3,054,318shares of its existing Series B common stock and 26,722,208shares of Series A common stock into shares of Class A common stock and the reclassification of 70,108,628shares of restricted Series A common stock into shares of restricted Class A common stock (of which 8,734,893have vested in connection with the IPO and 4,138,866shares were repurchased by the Company);

•

the exchange of 39,463,787shares of Class A common stock (after giving effect to the Preferred Conversion and the Reclassification) held by the Co-Founder and Chief Executive Officer and his affiliates for an equivalent number of shares of Class B common stock, which went into effect upon the filing and effectiveness of our amended and restated certificate of incorporation pursuant to the terms of the exchange agreement entered into between its Co-Founder and Chief Executive Officer and his affiliates and us (the "Class B Exchange"); and

•

the repurchase of an aggregate of 4,138,866shares of restricted Class A common stock and 2,307,692shares of Class B common stock (of which 540,000shares are restricted Class B common stock) as a result of the Stock Repurchase and the Tax Withholding Repurchase.

2. Basis of Presentation and Summary of Significant Accounting Policies

(a) Principles of Consolidation

The accompanying condensed unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial reporting and as required by Rule 10-01 of Regulation S-X. Accordingly, the condensed unaudited consolidated financial statements may not include all of the information and notes required by GAAP for audited financial statements. The year-end December 31, 2021 consolidated financial statements data included herein was derived from audited financial statements but does not include all disclosures required by GAAP for complete financial statements. In the opinion of the Company's management, the accompanying condensed unaudited consolidated financial statements contain all adjustments, consisting of items of a normal and recurring nature, necessary to present fairly the Company's financial position as of June 30, 2022, the results of operations, comprehensive loss and stockholders' equity for the three-month and six-month periods ended June 30, 2022 and 2021, respectively, and cash flows for the six-month period ended June 30, 2022 and 2021, respectively. The results of operations for the three-month and six-month periods ended June 30, 2022 and 2021, respectively are not necessarily indicative of the results to be expected for the full year. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities, and related disclosures, as of the date of the financial statements, and the amounts of revenues and expenses reported during the period. Actual results could differ from estimates. The accompanying condensed unaudited consolidated financial statements should be read in conjunction with the Company's audited financial statements and the accompanying notes for the year ended December 31, 2021, which was included in Form 10-K filed with the SEC on February 25, 2022.

The accompanying condensed unaudited consolidated financial statements include the accounts of Zeta and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

The Company's management considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements.

(b) Revenue Recognition

Revenue arises primarily from the Company's technology platform via subscription fees, volume-based utilization fees and fees for professional services designed to maximize the customer usage of technology.

Revenues are recognized when control of these services is transferred to the customers, in an amount that reflects the consideration that is expected to be entitled to an exchange for the services. Sales and other taxes collected by the Company in concurrence with the revenue-producing activities are excluded from revenues.

The Company enters into certain contracts with its vendors that involve both the purchase and sale of services with a single counterparty. The Company assesses each contract to determine if the revenue and expense should be presented gross or net. The Company recognizes revenue for these contracts to the extent that a standalone selling price is established for distinct services provided.

Contract assets and liabilities

Contract assets represent revenue recognized for contracts that have not been invoiced to customers. Total contract assets were $3,863and $2,286as of June 30, 2022 and December 31, 2021, respectively, and are included in the account receivables, net, in the condensed unaudited consolidated balance sheets.

Contract liabilities consists of deferred revenues that represent amounts billed to the customers in excess of the revenue recognized. Deferred revenues are subsequently recorded as revenues when earned in accordance with the Company's revenue recognition policies. During the six months ended June 30, 2022 and 2021, the Company billed and collected $11,507and $22,119in advance, respectively, and recognized $12,509and $22,559, respectively, as revenues. As of June 30, 2022 and December 31, 2021, the deferred revenues are $5,864and $6,866, respectively.

Remaining Performance Obligations

Transaction price allocated to the remaining performance obligations represents contracted revenues that have not yet been recognized, which includes unearned revenues and unbilled amounts that will be recognized as revenues in future periods. Transaction price allocated to the remaining performance obligations is influenced by several factors, including seasonality, the timing of renewals, average contract terms and foreign currency exchange rates. Unbilled portions of the remaining performance obligations are subject to future economic risks including bankruptcies, regulatory changes and other market factors.

The Company excludes amounts related to performance obligations that are billed and recognized as the services are provided. This primarily consists of professional services contracts that are on a time-and-materials basis.

As of June 30, 2022, the Company's remaining performance obligation for the nexttwelve monthsand thereafterwas $13,418and $20,128, respectively.

Disaggregation of revenues from contract with customers

The Company reports disaggregation of revenues based on primary geographical markets and delivery channels / platforms. Revenues by delivery channels / platforms are based on whether the customer requirements necessitate integration with platforms or delivery channels not owned by the Company. When the Company generates revenues entirely through the Company platform, the Company considers it to be Direct Platform Revenues. When the Company generates revenue by leveraging its platform's integration with third parties, it is considered Integrated Platform Revenues.

The following table summarizes disaggregation for the three and six months ended June 30, 2022 and 2021, respectively.


	Three months ended June 30,			Six months ended June 30,
	2022			2021		2022	2021
Direct platform revenues		81	%		77	%	81	%	76	%
Integrated platform revenues		19	%		23	%	19	%	24	%

Refer to the Company's accounting policy on "Segments" below for more information about disaggregation based on primary geographical markets.

The measurement of stock-based compensation for all stock-based payment awards, including restricted stock, performance stock units ("PSUs"), shares purchased under its employee stock purchase plan and stock options granted to the employees, consultants or advisors and non-employee directors, is based on the estimated fair value of the awards on the date of grant or date of modification of such grants. The Company accounts for the modification to already issued awards as per guidance in ASC 718-20-35-3 (Refer to "Note 9. Stock-Based Compensation").

The Company accounts for all stock options and restricted shares granted prior to the IPO using a fair value-based method. The fair value of each stock option granted to employees is estimated on the date of the grant using the Black-Scholes-Merton option pricing model, and the related stock-based compensation is recognized over the expected life of the option. The fair value of the restricted shares granted post-IPO is based on the Company's closing stock price as of the day prior to the date of the grants. The Company accounts for the forfeitures, as they occur. The Company uses the graded vesting attribution method to recognize the stock-based compensation.

The Company has issued PSUs to certain employees during the six months ended June 30, 2022 and during the year ended December 31, 2021. The Company also adopted an ESPP plan during the year ended December 31, 2021 (Refer to "Note 9. Stock-Based Compensation"). The fair value of PSU awards was determined using the Monte Carlo simulation method and for the ESPP plan using the Black-Scholes-Merton model, by a third-party valuation firm engaged by the Company. The Company recognizes the stock-based compensation related to these plans on a straight-line basis over the vesting terms associated with these plans.

(d) Segments

The Company operates as oneoperating segment. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief Operating Decision Maker ("CODM") in deciding how to allocate resources and in assessing performance. The Company's CODM is the Chief Executive Officer. Since it operates as one operating segment, all required financial segment information can be found in the condensed unaudited consolidated financial statements. Revenues and long-lived assets by geographic region are based on the physical location of the customers being served or the assets and are as follows:

Revenues by geographical region consisted of the following;


	Three months ended June 30,		Six months ended June 30,
	2022		2021			2022		2021
US	$	131,942		$	100,262		$	251,930	$	193,514
International		5,359			6,634			11,639		14,845
Total revenues	$	137,301		$	106,896		$	263,569	$	208,359

Total long-lived assets by geographical region consisted of the following;


	As of
	June 30, 2022		December 31, 2021
US	$	41,708		$	43,023
International		861			645
Total long-lived assets	$	42,569		$	43,668

(e) Concentration of Credit Risk

No customer accounted for more than 10% of the Company's total revenues during the six months ended June 30, 2022 and 2021.

Financial instruments that potentially subject the Company to concentration risk consist primarily of accounts receivable from customers. As of June 30, 2022 and December 31, 2021, respectively, there was no customer that represented more than 10% of accounts receivables balance as of each of those dates. The Company continuously monitors whether there is an expected credit loss arising from customers and accordingly make provisions as warranted.

New accounting pronouncements

Recently adopted:

In May 2021, the FASB issued ASU No. 2021-04 Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation- Stock Compensation (Topic 718), and Derivatives and Hedging- Contracts in Entity's Own Equity (Subtopic 815-40)- Issuer's Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options ("ASU 2021-04"). This amendment provides that for an entity that presents earnings per share (EPS) in accordance with Topic 260, the effects of a modification or an exchange of a freestanding equity-classified written call option that is recognized as a dividend should be an adjustment to net income (or net loss) in the basic EPS calculation. These amendments also require that an entity apply the guidance in Subtopic 470-50 to a modification or an exchange of a freestanding equity-classified written call option that is a part of or directly related to a modification or an exchange of an existing debt. An entity should recognize the effect of a modification or an exchange of a freestanding equity-classified written call option to compensate for goods or services in accordance with the guidance in Topic 718, Compensation-Stock Compensation. This update was effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company adoptedASU 2021-04 on January 01, 2022. The adoption of this standard did not have any material impact on the Company's condensed unaudited consolidated financial statements.

Not yet adopted:

In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)," ("ASU 2016-02"). The standard establishes a ROU model that requires a lessee to recognize a right of use ("ROU") asset and a lease liability on the balance sheet for all leases with a term longer than 12 months (based on the practical expedient provided in the ASU that allows 12 months or less not to be presented on the balance sheet) and requires the disclosure of key information about leasing arrangements. Leases are classified as finance or operating, with classification affecting the subsequent expense pattern and presentation of expense recognition in the

income statement. Subsequently, the FASB issued the following standards related to ASU 2016-02: ASU 2018-01, "Land Easement Practical Expedient for Transition to Topic 842", ASU 2018-10, "Codification Improvements to Topic 842, Leases", ASU 2018-11, "Leases (Topic 842): Targeted Improvements" ("ASU 2018-11"), ASU 2018-20, "Narrow-Scope Improvements for Lessors" and ASU 2019-01, "Leases (Topic 842): Codification Improvements", which provided additional guidance and clarity to ASU 2016-02 (collectively, the "Lease Standard"). In 2021, the FASB further released ASU No. 2021-05, Leases (Topic 842) - Lessors - Certain Leases with Variable Lease Payments ("ASU 2021-05"), ASU No. 2021-09, Leased (Topic 842)- Discount Rate for Lessees That Are Not Public Business Entities ("non-PBE") ("ASU 2021-09"). As per ASU 2020-05, issued by FASB, the new guidance is applicable to a non-PBE from fiscal year beginning after December 15, 2021 and interim periods beginning after December 15, 2022. As of December 31, 2021, the Company holds emerging growth company status, as such it is permitted to use non-PBE adoption of ASC 842 and therefore will present the impact of the new guidance in its annual statement as of December 31, 2022 and interim statements thereafter. The Company does not expect adoption of this new guidance to have a material impact on its results of operations, financial condition, and financial statement disclosures.

In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments," which was subsequently amended in November 2018 through ASU No. 2018-19, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." ASU No. 2016-13 will require entities to estimate lifetime expected credit losses for trade and other receivables, net investments in leases, financing receivables, debt securities and other instruments, which will result in earlier recognition of credit losses. Further, the new credit loss model will affect how entities in all industries estimate their allowance for losses for receivables that are current with respect to their payment terms. ASU No. 2018-19 further clarifies that receivables arising from operating leases are not within the scope of Topic 326. Instead, impairment from receivables of operating leases should be accounted for in accordance with Topic 842, Leases. As per the latest ASU 2020-02, FASB deferred the timelines for certain small public and private entities, thus the new guidance will be adopted by the Company for the annual reporting period beginning January 1, 2023, including interim periods within that annual reporting period. The standard will apply as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company does not expect adoption of this new guidance to have a material impact on its results of operations, financial condition, and financial statement disclosures.

In March 2020, the FASB issued ASU No. 2020-04 Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"). ASU 2020-04 provides optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. In January 2021, the FASB issued ASU No. 2021-01 Reference Rate Reform (Topic 848) ("ASU 2021-01)". The amendments in this update clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU may be applied through December 31, 2022. The Company does not expect adoption of this new guidance to have a material impact on its results of operations, financial condition, and financial statement disclosures.

In October 2021, the FASB released ASU No.2021-08, Business Combinations (Topic 805)- Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The amendments in this update require that an entity (acquirer) recognize, and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and require application of the new accounting guidance at the beginning of the earliest comparative period presented in the year of adoption, however early adoption is permitted. The Company does not expect adoption of this new guidance to have a material impact on its results of operations, financial condition, and financial statement disclosures.

3. Intangible Assets

The details of intangible assets and related accumulated amortization are set forth below:


	As of June 30, 2022		As of December 31, 2021
	Gross value		Accumulated amortization			Net value		Gross value	Accumulated amortization		Net value
Data supply relationships	$	17,032		$	4,369		$	12,663	$	8,750		$	1,875	$	6,875
Tradenames		2,720			2,433			287		2,720			2,171		549
Completed technologies		28,792			20,203			8,589		23,092			17,568		5,524
Customer relationships		71,099			44,830			26,269		65,999			37,984		28,015
Total intangible assets	$	119,643		$	71,835		$	47,808	$	100,561		$	59,598	$	40,963

Amortization expense of intangibles for the three and six months ended June 30, 2022 was $6,425and $12,237, respectively, and for the three and six months ended June 30, 2021 was $4,948and $9,028, respectively.

Weighted average useful life of the unamortized intangibles as of June 30, 2022 was 3.73years. Based on the amount of intangible assets subject to amortization, the Company's estimated future amortization expense over the next five years and beyond are as follows:


	As of June 30, 2022
Year ended December 31,
Remaining six months of 2022	$	10,696
2023		14,347
2024		9,885
2025		4,919
2026		4,161
2027 and thereafter		3,800
Total	$	47,808

4. Goodwill

Following is a summary of the carrying value of goodwill:


Balance as of January 1, 2022	$	114,509
Acquisition of ArcaMax		18,548
Foreign currency translation		(28	)
Balance as of June 30, 2022	$	133,029

There were no events during the three months ended June 30, 2022 to which an impairment analysis would be warranted.

5. Acquisitions

The Company uses the purchase method of accounting in accordance with ASC 805, Business Combinations. This standard requires that the total cost of an acquisition be allocated to the tangible and intangible assets acquired and liabilities assumed based on the fair value of the tangible and intangible assets acquired and liabilities assumed at the acquisition date. The Company's estimates and assumptions used in assessing fair value are inherently uncertain and subject to refinement. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. In addition, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. Acquisition-related expenses are expensed when incurred.

The Company may also agree to pay a portion of the purchase price for certain acquisitions in the form of contingent consideration, the unpaid amounts of these liabilities are included in the acquisition-related liabilities on the condensed unaudited consolidated balance sheets as of June 30, 2022 and December 31, 2021.

(a) ArcaMax Publishing, Inc. (ArcaMax)

OnMarch 11, 2022, the Company entered into a stock purchase agreement with the seller of ArcaMax Publishing, Inc., ("ArcaMax")to purchase all of its issued and outstanding shares of common stock. The stock purchase agreement was effective March 1, 2022. The fair value of the aggregate purchase consideration for the ArcaMax acquisition was $26,925. The Company paid cash consideration of $9,322, issued 926,785shares of Class A common stock with a fair value of $10,000, and agreed to pay certain earn-outs valued at $6,577based on the operating performance of the acquired business after the closing date in cash and in shares of the Company, $962in cash holdback and working capital adjustment of $64, payable in cash. The Company has recorded this transaction based on the preliminary purchase price allocation. Accordingly, the Company has recognized $5,100as customer relationships intangibles, $5,700as completed technologies, $18,548as goodwill, $2,810as deferred tax liability and $387as other net assets associated with this acquisition. The Company amortizes the intangible assets over the weighted average life of 5years.

Prior to the acquisition, ArcaMax was a leader in the development and distribution of more than 400interest-based newsletters to consumers in the United States, distributing news and syndicating features to a growing opted-in subscriber audience of four million readers. Therefore, the Company paid a premium to acquire ArcaMax assets, which is represented as Goodwill in the above purchase price allocation. The Company incurred $344as acquisition-related expenses related to this acquisition.

Goodwill acquired by the Company in its ArcaMax acquisition is not deductible for tax purposes.

(b) Apptness Media Group, LLC ("Apptness"):

On September 30, 2021, the Company entered into an asset purchase agreement with the sellers of Apptnessto acquire its data platform business and hiring certain employees of Apptness who are engaged in the data platform business. This agreement was effective October 1, 2021. Since the assets acquired under the agreement with Apptness meets the definition of a business under ASC 805, Business Combinations, the Company concluded that it represents an acquisition of a business. The Company paid cash consideration of $17,934, issued 3,924,914Class A common stock with a fair value of $23,000and agreed to pay certain earn-outs valued at $7,748based on the operating performance of the acquired business after the closing date and the Company shall pay such earn-out for a period of three years from the acquisition date in cash and in shares of the Company, and $1,396in cash holdback. During the year ended December 31, 2021, the Company finalized the purchase price allocation for its Apptness acquisition. Accordingly, the Company recognized $13,530as customer relationships intangibles, $2,740as developed technology, $60as database, $31,765as goodwill and $1,983as other net tangible assets associated with this acquisition. The Company amortizes the intangible assets over the weighted average life of 6.31years.

Prior to the acquisition, Apptness operated a digital survey platform that provides comprehensive capabilities to engage consumers on sites across the open web, deliver proprietary insights and audiences to marketers, and providing publishers with new monetization opportunities. Therefore, the Company paid a premium to acquire Apptness assets, which is represented as Goodwill in the above purchase price allocation. The Company incurred $153as acquisition-related expenses related to this acquisition

Goodwill acquired by the Company in its Apptness acquisition is deductible for tax purposes.

On March 3, 2021, the Company entered into a stock purchase agreement with the sellers of Vital Digital, Corp ("Vital") to purchase all of the issued and outstanding shares of common stock of Vital. The fair value of the purchase consideration for this transaction is determined as $8,950, with $3,400in cash, 306,748shares of Series A common stock with a fair value of $2,710, $2,262in earnouts based on the operating performance of the acquired business after the closing date, and $578in cash holdback. During the year ended December 31, 2021, the Company finalized the purchase price allocation for its Vital acquisition. Accordingly, the Company has recognized $5,630as customer relationship intangibles, $4,736as goodwill, $1,465as deferred tax liability and $49as other net assets associated with this acquisition. The Company amortizes the customer relationship over3 years.

Prior to the acquisition, Vital delivered data-driven marketing solutions that were complementary to the Company's business, and therefore the Company paid a premium to acquire Vital assets, which is represented as Goodwill in the above purchase price allocation.

Goodwill acquired by the Company in its Vital acquisition is not deductible for tax purposes.

(d) Kinetic Data Solutions, LLC ("Kinetic"):

On March 1, 2021, the Company entered into a merger agreement with the sellers of Kinetic Data Solutions, LLC ("Kinetic"), an entity controlled by the Chief Executive Officer of the Company, to purchase all of the issued and outstanding stock of Kinetic. The fair value of the purchase consideration was estimated at $2,762. The Company agreed to issue 306,749shares of Series A common stock with a fair value of $2,738and certain earn-outs of $24based on the operating performance of the acquired business after the closing date. The earn-out was calculated based on the operating performance of the acquired business and the Company shall pay such earn-out for a period of three years from the acquisition date in cash and in restricted shares of the Company. During the year ended December 31, 2021, the Company finalized the purchase price allocation for its Kinetic acquisition. Accordingly, the Company recognized $1,600as customer relationships intangibles, $1,579as goodwill and $417as deferred tax liabilities associated with this acquisition. The Company amortizes the customer relationships over 3years.

Prior to the acquisition, Kinetic was engaged in the business of marketing solutions focused on homeowners. Kinetic had homeowner data that the Company integrated with its proprietary data to enhance its business and therefore paid a premium to acquire Kinetic assets, which is represented as Goodwill in the above purchase price allocation.

Goodwill acquired by the Company in its Kinetic acquisition is not deductible for tax purposes.

Acquisition Related Liabilities

The following is a summary of acquisition related liabilities:


	eBay CRM		Sizmek			IgnitionOne		Kinetic	Vital			Apptness			ArcaMax		Total
Balance as of January 1, 2022	$	8,000		$	1,927		$	1,360	$	24			$	2,840		$	8,806	$	-	$	22,957
Additions		-			-			-		-				-			-		7,539		7,539
Payments made during the period		-			(2,168	)		-		(205	)			(105	)		-		-		(2,478	)
Change in fair value of earn-out		-			241			-		791				337			8,160		1,266		10,795
Balance as of June 30, 2022	$	8,000		$	-		$	1,360	$	610			$	3,072		$	16,966	$	8,805	$	38,813

The changes in the fair value of the acquisition related liabilities are included in other expenses on the condensed unaudited consolidated statements of operations and comprehensive loss.

The Company is a party to a litigation matter in relation to certain acquisition related liabilities for its eBay CRM acquisition dated November 2, 2015. The Company has recorded a liability of $8,000as of June 30, 2022 which is still being contested by the Company and in view of the numerous legal, technical and factual issues involved in these lawsuits, the Company may resolve the remaining liabilities in any amount higher or lower than the accruals.

On March 10, 2022, the Company entered into a settlement agreement with the sellers of Sizmek to resolve the dispute related to the contingent purchase consideration payable in connection with the Sizmek acquisition made during the year ended December 31, 2019. As such, the Company paid $1,085in cash and issued 100,000 shares of Class A common stockvalued at $1,083, during the six months ended June 30, 2022. As a result of this settlement, the Company accrued an additional amount of $241during the six months ended June 30, 2022, which was recorded as a change in fair value of earn-out under other expenses on the condensed unaudited consolidated statements of operations and comprehensive loss.

7. Credit Facilities

The Company's long-term borrowings are as follows:


	As of June 30, 2022			As of December 31, 2021
Credit facility	$	185,000			$	185,000
Less:
Unamortized deferred financing cost		(1,217	)			(1,387	)
Long-term borrowings	$	183,783			$	183,613

On February 3, 2021, the Company entered into a $222,500Senior Secured Credit Facility ("Senior Secured Credit Facility") with a syndicate of financial institutions and institutional lenders, which consists of (i) a $73,750initial revolving facility, (ii) a $111,250term loan facility, and (iii) a $37,500in incremental revolving facility commitment. Out of the total available credit facility $31,875remains undrawn as of June 30, 2022. In addition, the Company has an outstanding letter of credit amounting to $1,244against the available revolving credit facility. The credit facility was fully secured by the financial institution with a first lien on the Company's assets.

Interest on the current outstanding balances is payable quarterly and calculated using a LIBOR rate of no lower than LIBOR+2.125% and no higher than LIBOR+2.625%based on the Company's consolidated net leverage ratio stated in the credit agreement. The effective interest rate on this debt for the six months ended June 30, 2022 was 3.0%. The extensions of credit may be used solely (a) to refinance existing indebtedness, (b) to pay any expenses associated with this line of credit agreement, (c) for acquisitions, and (d) for other general corporate purposes. The Company is required to repay the principal balance and any unpaid accrued interest on the Senior Secured Credit Facility on February 3, 2026. During the six months ended June 30, 2022, the Company borrowed $5,625against the revolver facility and repaid the same amount against the term loan under the credit facility. The initial debt issuance costs of $1,699incurred in the form of the legal fee, underwriter's fee, etc., are recognized as a reduction in long-term borrowings in the condensed unaudited consolidated balance sheets, and are being amortized over the term of the contract on a straight-line basis.

The Senior Secured Credit Facility contains certain financial maintenance covenants including consolidated net leverage ratio and consolidated fixed charge coverage ratio. In addition, this agreement contains restrictive covenants that may limit the Company's ability to, among other things, acquire equity interests of the Company from its stockholders, repurchase / retire any of the

Company's securities, and pay dividends or distribute excess cash flow. Additionally, the Company is required to submit periodic financial covenant letters that would include current net leverage ratio and fixed charge coverage ratio, among others. As of June 30, 2022, the applicable total leverage ratio and fixed charge coverage ratio were 3.0and 1.25, respectively, and the Company was in compliance with these covenants.

As of June 30, 2022, the repayment schedule for the long-term borrowings was as follows:


	As of June 30, 2022
Year ended December 31,
Remaining six months of 2022	$	-
2023		11,250
2024		11,250
2025		16,875
2026		145,625
Total*	$	185,000

*Includes $5,625repayable against the term loan facility within the twelve-month period ending June 30, 2023. The Company intends to draw against the available revolving facility to pay off term loan installments and therefore the total borrowings are included in "Long-term borrowings" on the condensed unaudited consolidated balance sheets as of June 30, 2022.

8. Commitments and Contingencies

(a) Purchase obligations

The Company entered into non-cancellable vendor agreements to purchase services. As of June 30, 2022, the Company was party to outstanding purchase contracts as follows:


	As of June 30, 2022
Year Ended December 31,
Remaining six months of 2022	$	16,724
2023		34,172
2024		27,730
2025		5,790
2026		1,425
Total	$	85,841

(b) Lease commitments

The Company maintains leased offices in the United States of America, United Kingdom, India, Belgium and France. Deferred rent as of June 30, 2022 and December 31, 2021 was $2,746and $2,508, respectively, for these leases and is included in other current liabilities and non-current liabilities on the condensed unaudited consolidated balance sheets. Commitments for the base rents are as follows:


	As of June 30, 2022
Year Ended December 31,
Remaining six months of 2022	$	1,663
2023		2,400
2024		2,062
2025		1,854
2026		1,680
2027 and thereafter		3,484
Total	$	13,143

The Company is a party to various litigations and administrative proceedings related to claims arising from its operations in the ordinary course of business including in relation to certain contingent purchase price obligations noted above. The Company records provisions for losses when claims become probable, and the amounts are estimable. Although the outcome of these matters

cannot be predicted with certainty, the Company's management believes that the resolution of the matters will not have a material effect on the Company's business, results of operations, financial condition, or cash flows.

9. Stock-Based Compensation

Stock-based compensation plan

In 2008, the Company adopted its 2008 Stock Option/Stock Issuance Plan and, in 2017, the Company adopted the Zeta Global Holdings Corp. 2017 Incentive Plan (collectively, the "Plans").

The Plans permitted the issuance of stock options, restricted stock and restricted stock units to employees, directors and officers, consultants or advisors and non-employee directors of the Company. Options granted under the Plans expire no later than ten years from the grant date. Prior to the IPO, the restricted stock and restricted stock units granted under the Plans generally did not vest until a change in control. Upon a change in control, restricted stock and restricted stock units vest as to 25% of the shares with the balance of the shares vesting in equal quarterly installments following the change in control over the remainder of a five-yearterm from the original date of grant. The restricted stock and restricted stock units fully vest upon a change in control to the extent five years has passed from the original date of grant of the restricted stock or restricted stock units. Since the vesting of these awards was contingent upon the change of control event, which was not considered probable until it occurs, the Company did not record any stock-based compensation for such awards prior to the IPO, a change in control event. The stock-based compensation has been recognized following the vesting of restricted stock, restricted stock units and options as described below. In connection with our IPO, the Company adopted the Zeta Global Holdings Corp. 2021 Incentive Award Plan (the "2021 Plan"), which was effective as of the day prior to the first public trading date of our Class A common stock. All restricted stock, restricted stock units and options granted since the IPO have been granted under the 2021 Plan.

In the past, the Company has cancelled certain restricted stock and in connection with such cancellation has issued restricted stock units to the holders of that restricted stock, with the same vesting conditions as the cancelled restricted stock.

Restricted Stock and Restricted Stock Units

As noted above, the Company's restricted stock and restricted stock units granted prior to the IPO did not vest until a change of control. On March 24, 2021, the Company's board of directors approved a modification in the vesting terms of its restricted stock and restricted stock unit awards. This modification was accounted for under the guidance in ASC 718-20-35-3. Given the vesting of the modified awards contained a performance condition associated with the IPO, the Company had determined that the modification was considered improbable-to-improbable under ASC 718-20-55-118 through 119.

The restricted stock or restricted stock units that were tendered by the holders in the buy-back program for certain restricted stock and restricted stock units were liability classified and as such the expense related to these grants has been recognized based on the settlement price as of the date of IPO. In connection with the other holders, the Company will recognize compensation expense over the modified vesting terms, based on the fair value as of the date of modification. The portion of the awards subject to future service would remain classified as equity awards and expense would be recognized over the remaining future service period.

During the six months ended June 30, 2022, the Company's board of directors approved the modification of the vesting schedule of certain awards granted prior to the IPO. The modification will have an impact of accelerating the vesting of those grants such that certain grants that were scheduled to cliff vest in September and December of 2022, will now vest from July to December of 2022 in equal monthly instalments. The modification was accounted for in accordance with ASC 718-20-35-3. The impact of such modification did not have any material impact on the stock-based compensation during the six months ended June 30, 2022.

The following is the activity of restricted stock and restricted stock units granted by the Company:


	Shares			Weighted Average Grant Date Fair Value
Non-vested as of January 1, 2022		65,208,870			$	10.86
Granted (1)		6,901,773				10.57
Vested		(2,932,313	)			11.12
Forfeited (2)		(960,790	)			10.60
Non-vested as of June 30, 2022 (3)		68,217,540			$	10.82

(1)

During the six months ended June 30, 2022, the Company granted 6,730,505restricted stock and 171,268restricted stock units to its employees, advisors and non-employee directors.

(2)

During the six months ended June 30, 2022, 901,847restricted stock and 58,943restricted stock units were forfeited.

(3)

Includes 47,616,581unvested Class A restricted stock, 19,261,835unvested Class B restricted stock and 1,339,124unvested restricted stock units as of June 30, 2022.

Stock options

Following is the summary of transactions under the Company's stock option plan:


	Number of options			Weighted average exercise price			Weighted average remaining contractual life (years)	Aggregate intrinsic value
Outstanding options as of January 1, 2021		1,150,893			$	3.61		5.31	$	3.89
Exercised		(31,985	)			3.29		-		-
Forfeited		(231,246	)			3.96		-		-
Outstanding options as of December 31, 2021		887,662			$	3.53		4.19	$	5.28
Granted		574,250				10.83
Exercised		(237,030	)			0.55
Forfeited		(18,500	)			10.83
Outstanding options as of June 30, 2022		1,206,382			$	7.48		6.88	$	(2.89	)

The Company engaged a third-party valuation firm to determine the estimated fair value of the options using the Black-Scholes-Merton method, which was determined as $7.46for the options issued during the three months ended June 30, 2022 using the following assumptions:


		As of
		June 30, 2022
Dividend yield		0.0%
Volatility		77.0%
Risk-free rate of interest		2.93%

During the three months and six months ended June 30, 2022, the Company recognized stock-based compensation expense of $397as a result of issuance of new stock option grants.

Performance Stock Unit ("PSU") Award

On February 23, 2022, the Compensation Committee of the Board of Directors approved the grant of 1,979,500PSUs under the Company's 2021 Incentive Award Plan. Upon achievement of the conditions described below, the PSUs could result in the issuance of up to 7,438,500shares of Class A common stock. Each PSU represents the right to receive shares of Class A common stock as set forth in the PSU grant agreement or, at the option of the Company, an equivalent amount of cash. Participants have no right to the distribution of any shares or payment of any cash until the time (if ever) the PSUs are earned and have vested. Each PSU provides for the right to receive a dividend equivalent to the value of any ordinary cash dividends paid on substantially all the outstanding shares of Class A common stock if the PSUs are earned and vested. The PSUs may be earned at the end of each fiscal quarter beginning with the three-month period ending on December 31, 2022 and ending with, and including, the three month period ending on December 31, 2026. Such number of shares of Class A common stock shall be earned as a percentage of the PSUs granted, as set forth in the table below, based on the 20-day volume-weighted average closing price per share ("VWAP") for such quarter. The number of PSUs earned for such quarter shall be reduced by the number of PSUs, if any, earned in any prior quarter.


20 Day VWAP of Class A common stock	Below $13.84	$	13.84		$	16.34		$	18.84	$	22.34		$	25.34	$	38.09
Percentage of target PSUs	0%	25%		50%			100%		150%	200%		*

* The percentage of target PSUs earned at $38.09for each participant ranges between 300% and 500%.

Earned PSUs vest in three equal annual installments, with the first installment vesting on the date the Company determines the number of PSUs that are eligible to vest for such quarter, and the second and third installments vesting on the first and second anniversaries of such determination date, subject to accelerated vesting in connection with certain qualifying terminations of employment or a change in control.

Following is the summary of PSUs under the Company's 2021 Incentive Award Plan:


	Number of PSUs		Weighted Average Grant Date Fair Value
Outstanding as of January 1, 2022		1,500,000		$	1.95
Granted		1,979,500			9.10
Outstanding as of June 30, 2022		3,479,500		$	6.02

The Company engaged a third-party valuation firm to determine the estimated fair value of the PSUs using the Monte Carlo simulation method, which was determined as $9.10per PSU issued during the six months ended June 30, 2022 using the following assumptions:


		As of
		June 30, 2022
Dividend yield		0.0%
Volatility		78.0%
Risk-free rate of interest		*
* For each simulation trial, the risk-free rate of interest was estimated based on the treasury securities with a similar term.

During the three and six months ended June 30, 2022, the Company recognized an expense of $1,107and $1,663, respectively, related to the target PSUs.

2021 Employee Stock Purchase Plan ("ESPP")

On July 28, 2021, the Compensation Committee of the Board of Directors approved the Company's first offering period under the ESPP, which commenced on August 1, 2021 and ended November 30, 2021. Following the end of the first offering period, the ESPP shall have consecutive offering periods of approximately six months in length commencing each year on December 1 and June 1 and ending on each May 31 and November 30 occurring six months later, as applicable.

During the three months ended June 30, 2022, the Company issued 196,385shares of Class A common stock related to the ESPP offering that ended on May 31, 2022.

During the three and six months ended June 30, 2022, the Company recognized an expense of $414and $790, respectively, related to the five months of offering that ended on May 31, 2022 and one month of the offering that commenced on June 1, 2022. The fair value of the offering that commenced on June 1, 2022 was estimated at $3.44per share, and expected to result in an issuance of approximately 293,879shares of Class A common stock under this offering that will end on November 30, 2022.

Unrecognized compensation expense

The Company has $467,831of unrecognized compensation expense related to its 68,217,540unvested restricted stock and restricted stock units, 3,479,500performance stock units, 555,750unvested options and 293,879shares of Class A common stock to be issued under the ESPP. This unrecognized stock-based compensation will be recognized over a weighted average period of 1.17years.

10. Stockholders' Equity

Conversion of Common Class B to Class A

During the three and six months ended June 30, 2022, respectively, 1,787,043and 2,787,043shares of Class B common stock were converted into shares of Class A common stock upon transfer pursuant to the terms of our amended and restated certificate of incorporation.

Issuance of Class A common stock

During the six months ended June 30, 2022, the Company issued 926,785shares of Class A common stock valued at $10,000for its ArcaMax acquisition and 12,931shares of Class A common stock valued at $103against the earnout payments related to its Kinetic acquisition.

During the six months ended June 30, 2022, the Company also issued 521,306shares of Class A common stock valued at $4,833pursuant to certain agreements. Out of these certain shares have a stock price downward protection right and accordingly this right has been accounted for as a derivative liability fair valued at $1,215, which is included in the other current liabilities on the

unaudited condensed consolidated balance sheets as of June 30, 2022. The Company had full provision for these amounts as of December 31, 2021.

11. Fair Value Disclosures

Fair value is the price that would be received from the sale of an asset or paid to transfer a liability assuming an orderly transaction in the most advantageous market at the measurement date. U.S. GAAP establishes a hierarchical disclosure framework which prioritizes and ranks the level of observability of inputs used in measuring fair value. These tiers include Level 1, Level 2 and Level 3.

Level 1 is defined as observable inputs such as quoted prices in active markets for identical assets;

Level 2 is defined as observable inputs other than Level 1 prices such as quoted prices for similar assets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

Level 3 is defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The following table represents the fair value of the financial instruments measured at fair value on a recurring basis:


	As of June 30, 2022
	Level 1		Level 2			Level 3		Total
Assets
Cash and cash equivalents*	$	16,498		$	-		$	-	$	16,498
Total assets measured at fair value	$	16,498		$	-		$	-	$	16,498
Liabilities
Acquisition-related liabilities	$	-		$	-		$	38,813	$	38,813
Derivative liabilities	$	-		$	-		$	1,215	$	1,215
Total liabilities measured at fair value	$	-		$	-		$	40,028	$	40,028


	As of December 31, 2021
	Level 1		Level 2			Level 3		Total
Assets
Cash and cash equivalents*	$	8,564		$	-		$	-	$	8,564
Total assets measured at fair value	$	8,564		$	-		$	-	$	8,564
Liabilities
Acquisition-related liabilities	$	-		$	-		$	22,957	$	22,957
Total liabilities measured at fair value	$	-		$	-		$	22,957	$	22,957

* Includes cash invested by the Company in certain money market accounts with a financial institution.

The following table reconciles the changes in the fair value of the liabilities categorized within Level 3 of the fair value hierarchy for the six months ended June 30, 2022:


	Acquisition related liabilities		Derivative liabilities
Balance as of January 1, 2022	$	22,957		$	-
Additions, net of payments		5,061			-
Change in fair value		10,795			1,215
Balance as of June 30, 2022	$	38,813		$	1,215

In connection with certain business combinations, the Company may owe additional purchase consideration (contingent consideration included in the acquisition-related liabilities) based on the financial performance of the acquired entities after their acquisition. The fair value of the contingent consideration was determined using an unobservable input such as projected revenues, collections of accounts receivables, etc. Changes in any of the assumptions related to the unobservable inputs identified above may change the fair value of the contingent consideration.

12. Related Party Transactions

Casting Made Simple Corp. ("CMS") is an entity owned by the Caivis Group (the Company's Chief Executive Officer owns a controlling interest in the Caivis Group) and the Chief Executive Officer's spouse. On December 28, 2018, the Company entered into an agreement with CMS to monetize traffic generated through websites owned by CMS and give a profit share to CMS. The profit shared by the Company with CMS, amounted to $64and $111for the three and six months ended June 30, 2022, respectively, and $66and $162for the three and six months ended June 30, 2021, respectively, was recognized as direct cost of revenues in the condensed unaudited consolidated statements of operations and comprehensive loss. As of June 30, 2022 and December 31, 2021, the Company had outstanding payables of $46and $20, respectively, to CMS and included in the "accounts payable and accrued expenses" in the condensed unaudited consolidated balance sheets.

Prior to the acquisition, Kinetic Data Solutions, LLC ("Kinetic") was an entity in which Caivis Group was the majority shareholder. On September 9, 2020, the Company entered into an agreement with Kinetic, wherein the Company appointed Kinetic as a reseller of its email marketing services to Kinetic's customers. The Company recognized revenues of $129during the three months ended March 31, 2021. There were nooutstanding amounts from Kinetic as of June 30, 2022 and December 31, 2021.

13. Income Taxes

The Company's income tax provision consists of federal, foreign, and state taxes necessary to align the Company's year-to-date tax provision with the annual effective rate that it expects to achieve for the full year. At each interim period, the Company updates its estimate of the annual effective tax rate and records cumulative adjustments as necessary.

For the interim period ended June 30, 2022, the Company utilized the annual effective tax rate methodology to determine its income tax provision. For the interim period ended June 30, 2021, the Company departed from the annual effective tax rate methodology and computed its income tax provision using a discrete method. The use of the discrete method was made in accordance with authoritative accounting guidance, which allows for the use of a discrete method when there are significant changes to the projected annual effective tax rate as a result of minor adjustments to projected pre-tax earnings.

For the three and six months ended June 30, 2022, the Company recorded an income tax provision of $343and income tax benefit of $2,256, respectively. The effective tax rate for the three months ended June 30, 2022 was negative 0.4% on a pre-tax loss of $85,666and 1.41% on a pre-tax loss of $160,302, for the six months ended June 30, 2022.

For the three and six months ended June 30, 2021, the Company recorded an income tax provision of $584and an income tax benefit of $993, respectively. The effective tax rate for the three months ended June 30, 2021 was negative 0.62% on a pre-tax loss of $94,338and 0.83% on a pre-tax loss of $120,289, for the six months ended June 30, 2021.

The effective tax rate differs from the U.S. statutory rate primarily related to limited tax benefit recorded for U.S. operating losses as the Company maintains a full valuation allowance against its U.S. deferred tax assets.

14.

Net Loss Per Share Attributable to Common Stockholders

Basic net loss per share is computed using the two-class method, by dividing the net loss by the weighted-average number of shares of common stock of the Company outstanding during the period. Diluted net loss per share is computed by giving effect to all potential shares of common stock of the Company, including redeemable convertible preferred stock, outstanding stock options, warrants, to the extent dilutive, and reduced by the amount of cumulative dividends earned on the preferred shares. However, the unvested restricted stock, restricted stock units and performance stock units as of June 30, 2022 and 2021 of 71,697,040and 61,732,537respectively, are not considered as participating securities and are anti-dilutive and as such are excluded from the weighted average number of shares used for calculating basic and diluted net loss per share. Basic and diluted net loss per share was the same for each period presented as the inclusion of all potential shares of common stock of the Company outstanding would have been anti-dilutive.

The following table sets forth the calculation of basic and diluted net loss per share attributable to common stockholders during the periods presented:


	Three months ended June 30,	Six months ended June 30,
	2022	2021	2022	2021
Numerator:
Net loss	$(86,009)	$(94,922)	$(158,046)	$(119,296)
Cumulative redeemable convertible preferred stock dividends	-	3,166	-	7,060
Numerator for Basic and Dilutive loss per share - loss available to common stockholders	$(86,009)	$(98,088)	$(158,046)	$(126,356)
Denominator:
Class A common stock	118,559,851	20,761,219	117,402,411	10,323,885
Class B common stock	17,343,741	3,440,961	17,432,990	1,711,079
Series A common stock	-	21,730,147	-	24,005,629
Series B common stock	-	2,483,731	-	2,770,584
Warrants	-	2,786,277	-	3,162,418
Denominator for Basic and Dilutive loss per share-weighted-average common stock	135,903,592	51,202,335	134,835,401	41,973,595
Basic loss per share	$(0.63)	$(1.92)	$(1.17)	$(3.01)
Dilutive loss per share	$(0.63)	$(1.92)	$(1.17)	$(3.01)

Since the Company was in a net loss position for all periods presented, basic loss per share calculation excludes redeemable convertible preferred stock as it does not participate in net losses of the Company. Additionally, net loss per share attributable to common stockholders was the same on a basic and diluted basis, as the inclusion of all potential common equivalent shares outstanding would have been anti-dilutive.

Anti-dilutive weighted-average common equivalent shares were as follows:


	Three months ended June 30,		Six months ended June 30,
	2022		2021		2022	2021
Options		1,158,622		950,235		1,020,501	950,235
Restricted stock and restricted stock units		70,068,129		-		67,341,087	-
Performance stock units		3,479,500		-		2,888,931	-

15. Subsequent Events

On July 14, 2022, 362,088shares of Class B common stock were converted into shares of Class A common stock upon transfer pursuant to the terms of our amended and restated certificate of incorporation.

On August 3, 2022, the Company's Board of Directors authorized a share repurchase program to repurchase up to $50,000of our outstanding Class A common stock through December 31, 2024 (the "2022 SRP"). The actual timing, number and value of shares repurchased in the future will be determined by the Company at its discretion and will depend on a number of factors, including market conditions, applicable legal requirements, our capital needs, and whether there is a better alternative use of capital. Repurchases during any given fiscal period under the 2022 SRP and withholding under the RSA Withholding Program will reduce the number of weighted-average common shares outstanding for the period.

On August 3, 2022, the Company's Board of Directors authorized withholding as an alternative to market sales by executives to satisfy tax withholding requirements upon vesting of restricted stock awards (the "RSA Withholding Program).

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed unaudited consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical financial information, the following discussion contains forward-looking statements that are based upon current plans, expectations and beliefs that involve risks and uncertainties. Our actual results and the timing of events may differ materially from those anticipated and discussed in the forward-looking statements as a result of various factors, including those set forth in Part 1, Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and in Part II, Item IA "Risk Factors" and the "Cautionary Note Regarding Forward-Looking Statements" included in this Quarterly Report on Form 10-Q.

Overview

Zeta is a leading omnichannel data-driven cloud platform that provides enterprises with consumer intelligence and marketing automation software. We empower our customers to target, connect and engage consumers through software that delivers personalized marketing across all addressable channels, including email, social media, web, chat, CTV and video, among others. We believe our actionable insights derived from consumer intent enable our customers to acquire, grow and retain consumer relationships more efficiently and effectively than the alternative solutions available in the market.

Our Zeta Marketing Platform (the "ZMP") is the largest omnichannel marketing platform with identity data at its core. The ZMP can analyze billions of structured and unstructured data points to predict consumer intent by leveraging sophisticated machine learning algorithms and the industry's largest opted-in data set for omnichannel marketing. The ZMP acts on these insights by connecting with consumers through native integration of marketing channels and API integration with third parties. The ZMP's data-driven algorithms and processes learn and optimize each customer's marketing program in real time, producing a 'flywheel effect' that enables our customers to test, learn and improve their marketing programs in real time. This continuous learning loop provides greater efficiency and effectiveness for our customers and creates a competitive advantage for Zeta.

The ZMP empowers our customers to personalize consumer experiences at scale across multiple touchpoints. Marketing programs are created and orchestrated by our customers through automated workflows and sophisticated dashboards. Our CDP+ ingests, analyzes and distills disparate data points to generate a single view of a consumer, encompassing identity, profile characteristics, behaviors and purchase intent, which is then made accessible through a single console. Our Opportunity Explorer synthesizes Zeta's proprietary data and data generated by our customers to uncover consumer insights that are translated into marketing programs designed for highly targeted audiences across digital channels, including email, SMS, websites, applications, social media, CTV and chat.

Factors Affecting Results of Operations

For a discussion of the factors affecting our results of operations, please see "Factors Affecting Results of Operations" in the Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Part 1, Item 1A "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2021.

Key Business Metrics

We review several key performance metrics, discussed below, to evaluate our business, track performance, identify trends, formulate plans and make strategic decisions. We believe that the presentation of such metrics provides investors with effective ways to measure and model the performance companies such as ours, with recurring revenue streams.

Scaled customers increased 9%, from 343 as of June 30, 2021 to 373 as of June 30, 2022. Scaled customer ARPU increased 19%, from $299,315 for the three months ended June 30, 2021 to $355,411 for the three months ended June 30, 2022, primarily due to higher usage of our platform among scaled customers.

Description of Certain Components of Financial Data

Revenues

Our revenue primarily arises from use of our technology platform via subscription fees, volume-based utilization fees and fees for professional services. Our platform revenue comprises of a mix of direct platform revenue and integrated platform

revenue, which leverages application programming interface ("API") integrations with third parties. For the six months ended June 30, 2022 and 2021, we derived 81% and 76% of our revenues from direct platform revenue, respectively, and 19% and 24% of our revenues from integrated platform revenue, respectively. Revenues are recognized when control of these services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those services. Sales and other taxes collected by us are excluded from revenue. Our revenue recognition policies are discussed in more detail below under "Critical Accounting Policies and Estimates."

Cost of revenues (excluding depreciation and amortization)

Cost of revenue excludes depreciation and amortization and consists primarily of media and marketing costs and certain employee-related costs. Media and marketing costs consist primarily of fees paid to third-party publishers, media owners or managers, and strategic partners that are directly related to a revenue-generating event. We pay these third-party publishers, media owners or managers and strategic partners on a revenue-share, a cost-per-lead, cost-per-click, or cost-per-thousand-impressions basis. Expenses related to "internet traffic" associated with the viewing of available impressions or queries per second and costs of providing support to our customers are also included in the cost of revenues. Employee-related costs included in cost of revenues include salaries, bonuses, commissions, stock-based compensation and employee benefit costs primarily related to individuals directly associated with providing services to our customers. We expect costs of revenues will generally decrease in the future as a percentage of revenue over the long term.

General and administrative expenses

General and administrative expenses primarily consist of computer and telecom expenses, employee-related costs, including salaries, bonuses, stock-based compensation and employee benefits costs associated with our executive, finance, legal, human resources and other administrative personnel, as well as accounting and legal professional services fees and platform and related infrastructure costs. We expect general and administrative expenses to increase in absolute dollars in future periods. We expect that general and administrative expenses, excluding the impact of stock-based compensation which is being recognized on an accelerated basis as discussed below, will stay consistent as a percentage of revenue over the long term.

Selling and marketing expenses

Selling and marketing expenses primarily consist of employee-related costs, including salaries, bonuses, employee benefits costs, stock-based compensation and commission costs for our sales and marketing personnel. Selling and marketing expenses also include costs for market development programs, advertising, promotional and other marketing activities. We intend to continue to invest in marketing initiatives and as a result we expect selling and marketing expenses to increase in absolute dollars in future periods. Selling and marketing expense as a percentage of revenue may fluctuate from period to period based on revenue levels and the timing of our investments in these functions over the long term.

Research and development expenses

Research and development expenses primarily consist of employee-related costs, including salaries, bonuses and employee benefit costs, stock-based compensation associated with engineering and IT services associated with the ongoing research and maintenance of internal use software. We expect to continue to invest in research and development in order to develop our technology platform to drive incremental value and growth and as a result we expect that research and development expenses will increase as a percentage of revenue in the long term.

Depreciation and amortization

Depreciation and amortization relate to property and equipment, website and software development costs as well as acquisition-related and other acquired intangible assets. We record depreciation and amortization when appropriate using straight-line method over the estimated useful life of the assets.

Acquisition related expenses

Acquisition related expenses primarily consist of legal fees associated with certain business combinations and addressing disputes related to those transactions. It also includes retention bonuses agreed to be paid to employees related to one-time events such as an acquisition or a significant transaction. We expect that acquisition related expenses will be correlated with future acquisitions (if any), which could be greater than or less than our historic levels.

Restructuring expenses

Restructuring expenses consists primarily of employee termination costs due to internal restructuring. We expect that restructuring expenses will be correlated with future restructuring activities (if any), which could be greater than or less than our historic levels.

Interest expense

Interest expense primarily consists of interest payable on our long-term borrowings.

Other expenses

Other expense primarily consists of changes in fair value of acquisition related liabilities, gains and losses on sale of assets and foreign exchange gains and losses. We expect that the magnitude of other income and expenses will depend on external factors such as foreign exchange rate and the remeasurement of acquisition related liabilities, which could be greater than or less than our historic levels.

Change in fair value of warrants and derivative liabilities

Change in fair value of warrants and derivative liabilities primarily relates to warrants to purchase shares of our common stock that we issued in connection with previous financing rounds. The change in fair value of warrants and derivative liabilities depends on external valuation-related factors. As of June 30, 2022, the Company does not have any warrants and derivative liabilities on its condensed unaudited consolidated balance sheets.

Income tax provision

Stock-based compensation

The measurement of stock-based compensation for all stock-based payment awards, including restricted stock and restricted stock units, employee's stock purchase plan ("ESPP"), performance stock units ("PSUs") and stock options granted to employees, consultants or advisors and non-employee directors, is based on the estimated fair value of the awards on the date of grant or date of modification of such grants.

We will expense the unrecognized stock-based compensation as follows, subject to future forfeitures:


				Year ended December 31,
Remaining period of 2022		2023			2024		2025	2026		Total
$	143,571		$	180,944		$	95,046	$	40,067		$	8,204	$	467,831

See "Note 9. Stock-Based Compensation" to our condensed unaudited consolidated financial statements for further details.

Results of Operations

We operate as a single reportable segment to reflect the way our Chief Operating Decision Officer ("CODM") reviews and assesses the performance of the business. The Company's CODM is the Chief Executive Officer.


	Three months ended June 30,			Six months ended June 30,
	2022			2021			2022		2021
Revenues	$	137,301			$	106,896		$	263,569		$	208,359
Operating expenses:
Cost of revenues (excluding depreciation and amortization)		50,233				42,212			91,958			81,184
General and administrative expenses		55,665				65,907			109,014			85,039
Selling and marketing expenses		77,139				82,845			146,057			103,415
Research and development expenses		18,038				26,503			35,269			36,287
Depreciation and amortization		13,315				11,235			26,081			21,352
Acquisition - related expenses		-				329			344			1,036
Restructuring expenses		-				150			-			437
Total operating expenses	$	214,390			$	229,181		$	408,723		$	328,750
Loss from operations		(77,089	)			(122,285	)		(145,154	)		(120,391	)
Interest expense		1,666				1,402			2,964			4,363
Other expenses / (income)		5,696				(749	)		10,969			535
Gain on extinguishment of debt		-				(10,000	)		-			(10,000	)
Change in fair value of warrants and derivative liabilities		1,215				(18,600	)		1,215			5,000
Total other expenses / (income)	$	8,577			$	(27,947	)	$	15,148		$	(102	)
Loss before income taxes		(85,666	)			(94,338	)		(160,302	)		(120,289	)
Income tax provision / (benefit)		343				584			(2,256	)		(993	)
Net loss	$	(86,009	)		$	(94,922	)	$	(158,046	)	$	(119,296	)

Comparison of the Three Months Ended June 30, 2022 and 2021

Revenues


	Three months ended June 30,		Change
	2022		2021			Amount		%
Revenues	$	137,301		$	106,896		$	30,405	28.4	%

Revenues increased by $30.4 million, or 28.4%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. This increase in revenues is attributable to incremental revenues of $7.1 million from existing customers and $23.3 million from new customers.

Cost of revenues (excluding depreciation and amortization)


	Three months ended June 30,		Change
	2022		2021			Amount		%
Cost of revenues (excluding depreciation and amortization)	$	50,233		$	42,212		$	8,021	19.0	%

Cost of revenues (excluding depreciation and amortization) increased by $8.0 million, or 19.0%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. This increase was primarily driven by $6.5 million in incremental media costs and higher stock-based compensation of $1.5 million.

General and administrative expenses


	Three months ended June 30,		Change
	2022		2021			Amount		%
General and administrative expenses	$	55,665		$	65,907		$	(10,242	)	(15.5	)%

General and administrative expenses decreased by $10.2 million, or 15.5%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. This decrease was primarily driven by lower stock-based compensation of $11.7 million and employee-related costs of $1.1 million. This decrease was partially offset by an increase in legal and professional fees of $2.4 million.

Selling and marketing expenses


	Three months ended June 30,		Change
	2022		2021			Amount		%
Selling and marketing expenses	$	77,139		$	82,845		$	(5,706	)	(6.9	)%

Selling and marketing expenses decreased by $5.7 million, or 6.9%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. This decrease was primarily driven by lower stock-based compensation of $17.4 million. This decrease was partially offset by an increase in employee-related costs of $9.8 million and other marketing-related expenses of $1.8 million.

Research and development expenses


	Three months ended June 30,		Change
	2022		2021			Amount		%
Research and development expenses	$	18,038		$	26,503		$	(8,465	)	(31.9	)%

Research and development expenses decreased by $8.5 million, or 31.9%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. This decrease was primarily driven by lower stock-based compensation of $9.3 million, partially offset by an increase in IT consulting expenses of $0.8 million.

Depreciation and amortization


	Three months ended June 30,		Change
	2022		2021			Amount		%
Depreciation and amortization	$	13,315		$	11,235		$	2,080	18.5	%

Depreciation and amortization increased by $2.1 million, or 18.5%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021. This increase was driven by an increase in amortization of intangible assets of $1.5 million. Further, there was an increase in depreciation expense of $0.6 million primarily due to incremental website and software development-related capitalization over the recent periods.

Acquisition related expenses


	Three months ended June 30,		Change
	2022		2021			Amount		%
Acquisition related expenses	$	-		$	329		$	(329	)	(100.0	)%

Acquisition related expenses decreased by $0.3 million, or 100%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, primarily driven by lower professional fees.

Restructuring expenses


	Three months ended June 30,		Change
	2022		2021			Amount		%
Restructuring expenses	$	-		$	150		$	(150	)	(100.0	)%

Restructuring expenses decreased by $0.2 million, or 100%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, due to the reorganization expenses incurred by the Company during the three months ended June 30, 2021.

Interest expense


	Three months ended June 30,		Change
	2022		2021			Amount		%
Interest expense	$	1,666		$	1,402		$	264	18.8	%

Interest expense increased by $0.3 million, or 18.8%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, due to increases in interest rates.

Other expenses / (income)


	Three months ended June 30,		Change
	2022		2021			Amount		%
Other expenses / (income)	$	5,696		$	(749	)	$	6,445	(860.5	)%

Other expenses increased by $6.4 million for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, primarily driven by an incremental change in the fair value of acquisition related liabilities, related to the Company's prior acquisitions.

Change in fair value of warrants and derivative liabilities


	Three months ended June 30,		Change
	2022		2021			Amount		%
Change in fair value of warrants and derivative liabilities	$	1,215		$	(18,600	)	$	19,815	(106.5	)%

Change in fair value of warrants and derivative liabilities expense decreased by $19.8 million for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, this is primarily due to the extinguishment of warrants and derivative liabilities upon the Company's initial public offering ("IPO") on June 14, 2021.

Income tax provision


	Three months ended June 30,		Change
	2022		2021			Amount		%
Income tax provision	$	343		$	584		$	(241	)	(41.3	)%

For the three months ended June 30, 2022 and 2021, the Company recorded an income tax provision of $0.3 million and $0.6 million, respectively, yielding an effective tax rate of negative 0.40% and 0.62%, respectively. The effective tax rate for both interim periods was different than the U.S. statutory rate primarily related to limited tax benefit being recording for U.S. operating losses as the Company maintains a full valuation allowance against its U.S. deferred tax assets.

Comparison of the Six Months Ended June 30, 2022 and 2021

Revenues


	Six months ended June 30,		Change
	2022		2021			Amount		%
Revenues	$	263,569		$	208,359		$	55,210	26.5	%

Revenues increased by $55.2 million, or 26.5%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase in revenues is attributable to incremental revenues of $19.0 million from existing customers and $36.2 million from new customers.

Cost of revenues (excluding depreciation and amortization)


	Six months ended June 30,		Change
	2022		2021			Amount		%
Cost of revenues (excluding depreciation and amortization)	$	91,958		$	81,184		$	10,774	13.3	%

Cost of revenues (excluding depreciation and amortization) increased by $10.8 million, or 13.3%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was primarily driven by $8.2 million in incremental media costs and higher stock-based compensation of $2.6 million.

General and administrative expenses


	Six months ended June 30,		Change
	2022		2021			Amount		%
General and administrative expenses	$	109,014		$	85,039		$	23,975	28.2	%

General and administrative expenses increased by $24.0 million, or 28.2%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was primarily driven by higher stock-based compensation of $18.1 million, legal and professional fees of $4.0 million and computer and telecom-related expenses of $1.9 million.

Selling and marketing expenses


	Six months ended June 30,		Change
	2022		2021			Amount		%
Selling and marketing expenses	$	146,057		$	103,415		$	42,642	41.2	%

Selling and marketing expenses increased by $42.6 million, or 41.2%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was primarily driven by higher stock-based compensation of $19.4 million, employee-related costs of $19.2 million and other marketing-related expenses of $4.0 million.

Research and development expenses


	Six months ended June 30,		Change
	2022		2021			Amount		%
Research and development expenses	$	35,269		$	36,287		$	(1,018	)	(2.8	)%

Research and development expenses decreased by $1.0 million, or 2.8%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This decrease was primarily driven by lower stock-based compensation of $3.3 million, partially offset by an increase in IT consulting expenses of $1.5 million and employee-related costs of $0.8 million.

Depreciation and amortization


	Six months ended June 30,		Change
	2022		2021			Amount		%
Depreciation and amortization	$	26,081		$	21,352		$	4,729	22.1	%

Depreciation and amortization increased by $4.7 million, or 22.1%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was driven by an increase in amortization of intangible assets of $3.2 million and an increase in depreciation expense of $1.5 million primarily due to incremental website and software development-related capitalization over the recent periods.

Acquisition related expenses


	Six months ended June 30,		Change
	2022		2021			Amount		%
Acquisition related expenses	$	344		$	1,036		$	(692	)	(66.8	)%

Acquisition related expenses decreased by $0.7 million, or 66.8%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This decrease was primarily driven by lower legal and professional fees incurred during the six months ended June 30, 2022.

Restructuring expenses


	Six months ended June 30,		Change
	2022		2021			Amount		%
Restructuring expenses	$	-		$	437		$	(437	)	(100.0	)%

Restructuring expenses decreased by $0.4 million, or 100%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, due to the reorganization expenses incurred by the Company during the six months ended June 30, 2021.

Interest expense


	Six months ended June 30,		Change
	2022		2021			Amount		%
Interest expense	$	2,964		$	4,363		$	(1,399	)	(32.1	)%

Interest expense decreased by $1.4 million, or 32.1%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This decrease was primarily driven by a lower interest rate on the new debt facility entered into during February 2021.

Other expenses


	Six months ended June 30,		Change
	2022		2021			Amount		%
Other expenses	$	10,969		$	535		$	10,434	1,950.3	%

Other expenses increased by $10.4 million, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, primarily driven by an incremental change in the fair value of acquisition related liabilities, related to the Company's prior acquisitions.

Change in fair value of warrants and derivative liabilities


	Six months ended June 30,		Change
	2022		2021			Amount		%
Change in fair value of warrants and derivative liabilities	$	1,215		$	5,000		$	(3,785	)	(75.7	)%

Change in fair value of warrants and derivative liabilities expense decreased by $3.8 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, this is primarily due to the extinguishment of warrants and derivative liabilities upon the Company's initial public offering ("IPO") on June 14, 2021.

Income tax benefit


	Six months ended June 30,			Change
	2022			2021			Amount		%
Income tax benefit	$	(2,256	)		$	(993	)	$	(1,263	)	127.2	%

For the six months ended June 30, 2022 and 2021, the Company recorded an income tax benefit of $2.3 million and $1.0 million, respectively, yielding an effective tax rate of 1.41% and 0.83%, respectively. The effective tax rate for both interim periods was different than the U.S. statutory rate primarily related to limited tax benefit being recording for U.S. operating losses as the Company maintains a full valuation allowance against its U.S. deferred tax assets.

Non-GAAP Financial Measures

We use the following non-GAAP financial information, collectively, to evaluate our ongoing operations and for internal planning and forecasting purposes. Non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from similarly titled non-GAAP measures used by other companies. Whenever we use a non-GAAP financial measure, a reconciliation is provided to the most closely applicable financial measure stated in accordance with generally accepted accounting principles.

Adjusted EBITDA and adjusted EBITDA margin

Adjusted EBITDA is a non-GAAP financial measure defined as net loss adjusted for interest expense, depreciation and amortization, stock-based compensation, income tax (benefit) / provision, acquisition-related expenses, restructuring expenses, change in fair value of warrants and derivative liabilities, certain dispute settlement expenses, gain on extinguishment of debt, certain non-recurring IPO related expenses, including the payroll taxes related to vesting of restricted stock and restricted stock units upon the completion of our IPO, and other expenses. Acquisition-related expenses and restructuring expenses primarily consist of severance and other employee-related costs which we do not expect to incur in the future as acquisitions of businesses may distort the comparability of the results of operations. Change in fair value of warrants and derivative liabilities is a non-cash expense related to periodically recording "mark-to-market" changes in the valuation of derivatives and warrants. Other (income) / expenses consists of non-cash expenses such as changes in fair value of acquisition-related liabilities, gains and losses on sales of assets and foreign exchange gains and losses. In particular, we believe that the exclusion of stock-based compensation, certain dispute settlement expenses and non-recurring IPO related expenses that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. Adjusted EBITDA margin is a non-GAAP metric defined as adjusted EBITDA divided by the total revenues for the same period. Adjusted EBITDA and adjusted EBITDA margin provide us with a useful measure for period-to-period comparisons of our business as well as comparison to our peers. We believe that these non-GAAP financial measures may be useful to investors in analyzing our financial and operational performance. Our use of adjusted EBITDA and adjusted EBITDA margin has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under GAAP. Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other GAAP-based financial performance measures, including revenues and net loss.

The following table reconciles adjusted EBITDA and adjusted EBITDA margin to net loss and net loss margin, the most directly comparable financial measure calculated and presented in accordance with GAAP.


	Three months ended June 30,			Six months ended June 30,
	2022			2021			2022		2021
Net loss	$	(86,009	)		$	(94,922	)	$	(158,046	)	$	(119,296	)
Net loss margin		62.6	%			88.8	%		60.0	%		57.3	%
Add back:
Depreciation and amortization		13,315				11,235			26,081			21,352
Restructuring expenses		-				150			-			437
Acquisition related expenses		-				329			344			1,036
Stock-based compensation		82,335				119,270			156,071			119,270
Other expenses / (income)		5,696				(749	)		10,969			535
Gain on extinguishment of debt		-				(10,000	)		-			(10,000	)
IPO related expenses		-				2,705			-			2,705
Change in fair value of warrants and derivative liabilities		1,215				(18,600	)		1,215			5,000
Interest expense		1,666				1,402			2,964			4,363
Income tax provision / (benefit)		343				584			(2,256	)		(993	)
Adjusted EBITDA	$	18,561			$	11,404		$	37,342		$	24,409
Adjusted EBITDA margin		13.5	%			10.7	%		14.2	%		11.7	%

Liquidity and Capital Resources

We have financed our operations and capital expenditures primarily through utilization of cash generated from operations, as well as borrowings under our credit facilities. As of June 30, 2022, we had cash and cash equivalents of $110.8 million and net working capital, consisting of current assets less current liabilities, of $84.2 million. As of June 30, 2022, we had an accumulated deficit of $649.9 million.

We believe our existing cash and anticipated net cash provided by operating activities, together with available borrowings under our credit facility, will be sufficient to meet our working capital requirements for at least the next 12 months and for the foreseeable future. However, if our operating performance during the next 12 months is below our expectations, our liquidity and ability to operate our business could be adversely affected. Our future capital requirements and the adequacy of available funds will depend on many factors, including those set forth under "Risk Factors" in our Annual Report on Form 10 K for the year ended December 31, 2021. In the future, we may attempt to raise additional capital through sales of equity securities or through equity-linked or debt financing arrangements. Any future indebtedness we incur may result in terms that could be unfavorable to our equity investors. We cannot guarantee that we will be able to raise additional capital in the future on favorable terms, or at all. Any inability to raise capital could adversely affect our ability to achieve our business objectives.

Cash flows

The following table summarizes our cash flows for the periods presented:


	Six months ended June 30,
	2022			2021
Net cash provided by / (used for):
Cash provided by operating activities	$	35,850			$	13,203
Cash used for investing activities		(29,254	)			(16,069	)
Cash provided by financing activities		158				65,776
Effect of exchange rate changes on cash and cash equivalents		166				(67	)
Net increase in cash and cash equivalents	$	6,920			$	62,843

Cash Flows from Operating Activities

For the six months ended June 30, 2022, net cash provided by operating activities of $35.9 million resulted primarily from adjusted non-cash items of $191.6 million, more than offsetting our net loss of $158.0 million. Changes in working capital were primarily driven by an increase in accounts payable of $18.7 million, partially offset by an increase in accounts receivable of $4.7 million, a decrease in accrued expenses and other current liabilities of $10.6 million and deferred revenues of $1.0 million.

For the six months ended June 30, 2021, net cash provided by operating activities of $13.2 million resulted primarily from adjusted non-cash items of $135.0 million, more than offsetting our net loss of $119.3 million. Changes in working capital were primarily driven by a decrease in accounts receivable of $8.2 million, decrease in prepaid and other current assets of $2.5 million and increase in accrued expenses and other current liabilities of $1.5 million, partially offset by a decrease in accounts payable of $14.1 million and deferred revenues of $0.4 million.

Cash Flows from Investing Activities

For the six months ended June, 2022, we used $29.3 million of cash in investing activities, primarily consisting of business and asset acquisitions of $9.2 million, capital expenditures of $11.5 million (including a $10.3 million investment in data and partnership agreements) and website and software development costs of $8.6 million.

For the six months ended June 30, 2021, we used $16.1 million of cash in investing activities, primarily consisting of website and software development costs of $9.5 million, capital expenditure of $4.4 million and business and asset acquisitions, net of cash acquired, of $2.2 million..

Cash Flows used for / provided by Financing Activities

For the six months ended June 30, 2022, net cash provided by financing activities of $0.2 million was primarily due to exercise of options by certain employees.

For the six months ended June 30, 2021, net cash provided by financing activities of $65.8 million was primarily due to IPO proceeds (net of issuance cost) of $127.4 million, new credit facility of $183.3 million (net of financing cost), partially offset by repayments against credit lines of $42.8 million and term loan of $138.0 million. Further, in connection with our IPO, we repurchased and canceled certain stock from our employees, including restricted stock and restricted stock units with a total repurchase amount of $64.1 million.

Debt

As of June 30, 2022, we have $183.8 million (net of $1.2 million of unamortized debt acquisition costs) of outstanding long-term borrowings.

On February 3, 2021, we completed our debt refinancing and as a result, we entered into a $222.5 million Senior Secured Credit Facility which was used to fully repay and terminate our previous credit agreement. Borrowings under the debt are $185 million and bear interest payable quarterly ranging from LIBOR plus 2.125% to LIBOR plus 2.625% based on our consolidated net leverage ratio stated in the credit agreement. We are required to repay the principal balance and any unpaid accrued interest on the Senior Secured Credit Facility on February 3, 2026. We do not expect any other significant changes in liquidity as a result of this refinancing.

We are currently in compliance with our financial maintenance covenants under the Senior Secured Credit Facility and, based upon our current expectations, believe that we will continue to comply with our financial maintenance covenants for the next 12 months. The Senior Secured Credit Facility contains restrictive covenants that place restrictions on us and may limit our ability to, among other things, incur additional debt and liens, purchase our securities, undertake transactions with affiliates, make other investments, pay dividends or distribute excess cash flow.

During the six months ended June 30, 2022, we borrowed $5,625 million against the revolver facility and repaid the same amount against the term loan under the credit facility.

Contractual obligations

There have been no material changes to our contractual obligations as compared to the contractual obligations described in our "Management's Discussion and Analysis of Financial Condition and Results of Operations" set forth in our Annual Report on Form 10-K for the year ended December 31, 2021.

Critical Accounting Policies and Estimates

Our financial statements are prepared in accordance with U.S. GAAP. The preparation of our financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Estimates are based on management's judgment and the best available information, and as such actual results could differ from those estimates.

There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in our "Management's Discussion and Analysis of Financial Condition and Results of Operations" set forth in our Annual Report on Form 10-K for the year ended December 31, 2021.

JOBS Act Accounting Election

We are an emerging growth company, as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements and do not have any holdings in variable interest entities.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk in the ordinary course of business. Market risk represents the risk of loss that may impact our financial condition due to adverse changes in financial market prices and rates. Our market risk exposure is primarily a result of fluctuations in interest rates and foreign currency exchange risks. We do not hold or issue financial instruments for speculative or trading purposes.

Interest Rate Risk

We are exposed to market risk from changes in interest rates on our loan term borrowings, which accrue interest at a variable rate. Based upon the principal balance owed on our long-term borrowings as of June 30, 2022, a hypothetical one percentage point increase or decrease in the interest would increase or decrease our annual interest expenses by $1.9 million. There were no material changes in market risk exposures as of June 30, 2022.

Foreign Currency Risk

We have foreign currency risks related to a certain number of our foreign subsidiaries in the UK, France, Belgium and India. We do not believe that a 10% change in the relative value of the U.S. dollar to other foreign currencies would have a material effect on our cash flows and operating results in currencies other than the U.S. dollar.

Inflation Risk

We do not believe that inflation had a material effect on our business, financial condition or results of operations. However, if our costs were to become subject to significant inflationary pressures, we may not be able to fully offset higher costs through price increases and our inability or failure to do so could potentially harm our business, financial condition, and results of operations.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q.

Our disclosure controls and procedures are designed to provide reasonable assurance that information we are required to disclose in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosures, and is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms. Based on this evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of June 30, 2022.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are involved in various legal proceedings arising from the normal course of business activities. We are not currently a party to any litigation the outcome of which, we believe, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, cash flows, or financial condition. Defending any such proceedings is costly and can impose a significant burden on management and employees. The results of any current or future litigation cannot be predicted with certainty, and regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, and other factors.

Item 1A. Risk Factors

Except to the extent updated below or previously updated or to the extent additional factual information disclosed elsewhere in this Quarterly Report on Form 10-Q related to such risk factors (including, without limitation, the matters discussed in Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operation"), there have been no material changes to the risk factors previously disclosed in Part 1, Item 1A "Risk Factors" in the Form 10-K for the year ended December 31, 2021 filed with the SEC on February 25, 2022.

Substantial future sales of shares of our Class A common stock could cause the market price of our Class A common stock to decline and we may also expend substantial funds to satisfy a portion of our tax withholding and remittance obligations that arise upon the vesting and/or settlement of certain of our restricted stock awards, which may have an adverse effect on our financial condition and results of operations.

Sales of a substantial number of shares of our Class A common stock, particularly sales by our directors, executive officers and significant stockholders, or the perception that these sales might occur, could depress the market price of our Class A common stock. On June 10, 2022, the lock-up agreements that previously restricted certain holders of our capital stock from transferring or selling our shares expired. Additionally, our directors, executive officers, employees and, in certain instances, service providers, hold shares of common stock subject to outstanding options, restricted stock awards and restricted stock units under our equity incentive plans. Those shares and the shares reserved for future issuance under our equity incentive plans are and will become eligible for sale in the public market, subject to certain legal and contractual limitations. Further, certain holders of our common stock have rights, subject to certain conditions, to require us to file registration statements covering their shares or to include their shares in registration statements that we may file for ourselves or our stockholders. We are unable to predict the effect that such sales related to the foregoing may have on the prevailing market price of our common stock.

In addition, on August 3, 2022, the Company's board of directors authorized withholding as an alternative to market sales by executives to satisfy tax withholding requirements upon vesting of restricted stock awards ("RSAs"). As such, we may begin using corporate cash as early as the third quarter of 2022 to make required tax payments associated with the vesting of certain executive RSAs and withhold a corresponding number of shares from such executives. We anticipate that if we utilize the withholding alternative, we will spend substantial funds to satisfy tax withholding and remittance obligations when we settle executive RSAs, which may have an adverse effect on our financial condition and results of operations.

We cannot guarantee that our share repurchase program will be fully consummated or that it will enhance long-term stockholder value. Share repurchases could also increase the volatility of the trading price of our common stock and could diminish our cash reserves.

In August 2022, our Board of Directors authorized a share repurchase program to repurchase up to $50 million of our outstanding Class A common stock through December 31, 2024. Although our Board of Directors has authorized this repurchase program, the program does not obligate us to repurchase any specific dollar amount or to acquire any specific number of shares. The actual timing and amount of repurchases remain subject to a variety of factors, including stock price, trading volume, market conditions and other general business considerations. In addition, the terms of our Senior Secured Credit Facility impose limitations on our ability to repurchase shares. The share repurchase program may be modified, suspended, or terminated at any time, and we cannot guarantee that the program will be fully consummated or that it will enhance long-term stockholder value. The program could affect the trading price of our stock and increase volatility, and any announcement of a termination of this program may result in a decrease in the trading price of our stock. In addition, this program could diminish our cash and cash equivalents and marketable securities.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits


		Incorporated by Reference
Exhibit Number	Exhibit Description	Form	File No.	Exhibit	Filing Date	Filed Herewith	Furnished Herewith

3.1	Amended and Restated Certificate of Incorporation of Zeta Global Holdings Corp.	8-K	001-40464	3.1	6/15/2021

3.2	Amended and Restated Bylaws of Zeta Global Holdings Corp.	8-K	001-40464	3.2	6/15/2021

31.1	Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002					X


31.2	Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	X

32.1*	Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002		X

32.2*	Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002		X

101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.	X

101.SCH	Inline XBRL Taxonomy Extension Schema Document	X

101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document	X

101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document	X

101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document	X

101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document	X

104	Cover Page Interactive Data File (formatted as Inline XBRL And contained in Exhibit 101)

* The certifications attached as Exhibit 32.1 and Exhibit 32.2 that accompany this Quarterly Report on Form 10-Q are deemed furnished and not filed with the SEC and are not to be incorporated by reference into any filing of the Company under the Securities Act or the Exchange Act whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Zeta Global Holdings Corp.

Date: August 4, 2022	By:	/s/ David A. Steinberg
		David A. Steinberg
		President, Chief Executive Officer and Chairperson (Principal Executive Officer)

Date: August 4, 2022	By:	/s/ Christopher Greiner
		Christopher Greiner
		Chief Financial Officer (Principal Financial Officer)

Sharing and Personal Tools

Please select the service you want to use: