09/28/2021 | Press release | Distributed by Public on 09/28/2021 04:06
(dollars in millions)
|
|
Calendar Year Ending December 31,
|
|||||||||||||||||||
|
2021
|
2022
|
2023
|
2024
|
2025
|
||||||||||||||||
Total Written Premiums
|
|
$
|
1,604
|
$
|
1,774
|
$
|
2,310
|
$
|
2,664
|
$
|
3,064
|
||||||||||
Total Earned Premiums
|
|
$
|
1,510
|
$
|
1,697
|
$
|
2,158
|
$
|
2,487
|
$
|
2,864
|
||||||||||
Net Investment Income
|
|
$
|
66
|
$
|
68
|
$
|
83
|
$
|
95
|
$
|
110
|
||||||||||
Total Net Investment Gain
|
|
$
|
38
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Other Income from Affiliates
|
|
$
|
2
|
$
|
2
|
$
|
3
|
$
|
3
|
$
|
3
|
||||||||||
Total Revenues
|
|
$
|
1,616
|
$
|
1,767
|
$
|
2,243
|
$
|
2,585
|
$
|
2,977
|
||||||||||
Losses and Loss Expenses
|
|
$
|
(1,024
|
)
|
$
|
(1,043
|
)
|
$
|
(1,370
|
)
|
$
|
(1,591
|
)
|
$
|
(1,862
|
)
|
|||||
Acquisition and Operating Expenses
|
|
$
|
(484
|
)
|
$
|
(552
|
)
|
$
|
(676
|
)
|
$
|
(754
|
)
|
$
|
(830
|
)
|
|||||
Interest Expense
|
|
$
|
(5
|
)
|
$
|
(5
|
)
|
$
|
(5
|
)
|
$
|
(5
|
)
|
$
|
(5
|
)
|
|||||
Other Expenses
|
|
$
|
(10
|
)
|
$
|
(10
|
)
|
$
|
(8
|
)
|
$
|
(8
|
)
|
$
|
(8
|
)
|
|||||
Pre-Tax Income
|
|
$
|
94
|
$
|
158
|
$
|
184
|
$
|
227
|
$
|
271
|
||||||||||
Tax Benefit (Expense)
|
|
$
|
(18
|
)
|
$
|
(31
|
)
|
$
|
(37
|
)
|
$
|
(45
|
)
|
$
|
(55
|
)
|
|||||
Net Income (Loss)(1)
|
|
$
|
76
|
$
|
127
|
$
|
148
|
$
|
181
|
$
|
216
|
||||||||||
Net Investment Loss
|
|
$
|
(30
|
)
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
|||||||||
GAAP Loss Ratio
|
|
67.8
|
%
|
61.4
|
%
|
63.5
|
%
|
64.0
|
%
|
65.0
|
%
|
||||||||||
GAAP Expense Ratio
|
|
32.1
|
%
|
32.5
|
%
|
31.3
|
%
|
30.3
|
%
|
29.0
|
%
|
||||||||||
GAAP Combined Ratio
|
|
99.9
|
%
|
94.0
|
%
|
94.8
|
%
|
94.3
|
%
|
94.0
|
%
|
||||||||||
Book Value (Excl. AOCI)
|
$
|
1,031
|
$
|
1,147
|
$
|
1,277
|
$
|
1,441
|
$
|
1,640
|
(1)
|
For the calendar year ending December 31, 2021, Net Income (Loss) includes the impact of net realized and unrealized gains on investments of $38 million. Net income from operations adjusting for the impact of net realized and unrealized gains on investment for the calendar year ending December 31, 2021 is $46 million.
|
(dollars in millions)
Date
Announced
|
|
|
Date
Effected
|
|
|
Target
|
|
|
Acquirer
|
|
Transaction
Value /
MRQ Book
Value
(excluding
AOCI) |
|
Transaction
Value
|
|||||
2/16/2021
|
|
|
6/1/2021
|
|
|
Protective Insurance Corporation
|
|
|
The Progressive Corporation
|
|
0.99
|
x |
$
|
338
|
||||
1/15/2021
|
|
|
Pending
|
|
|
ProSight Global, Inc.
|
|
|
TowerBrook Capital Partners L.P.; Further Global Capital Management, L.P.
|
|
1.10
|
x |
$
|
586
|
||||
11/23/2020
|
|
|
4/1/2021
|
|
|
American Access Casualty Company/Newins Insurance Agency Holdings, LLC
|
|
|
Kemper Corporation
|
|
2.33
|
x |
$
|
370
|
||||
11/5/2020
|
|
|
6/1/2021
|
|
|
RSA Insurance Group plc (nka:RSA Insurance Group Limited)
|
|
|
Intact Financial Corporation; Tryg A/S
|
|
1.55
|
x |
$
|
9,761
|
||||
10/9/2020
|
|
|
7/2/2021
|
|
|
Watford Holdings Ltd.
|
|
|
Arch Capital Group Ltd.
|
|
0.79
|
x |
$
|
619
|
||||
9/17/2020
|
|
|
12/31/2020
|
|
|
GAINSCO, Inc.
|
|
|
State Farm Mutual Automobile Insurance Company
|
|
3.61
|
x |
$
|
400
|
||||
8/6/2020
|
|
|
2/26/2021
|
|
|
Sirius International Insurance Group, Ltd.
|
|
|
Third Point Reinsurance Ltd.
|
|
0.45
|
x |
$
|
788
|
||||
7/7/2020
|
|
|
1/4/2021
|
|
|
National General Holdings Corp.
|
|
|
The Allstate Corporation
|
|
1.31
|
x |
$
|
3,666
|
||||
11/16/2018
|
|
|
9/19/2019
|
|
|
EMC Insurance Group Inc
|
|
|
Employers Mutual Casualty Company
|
|
1.33
|
x |
$
|
786
|
||||
8/28/2018
|
|
|
2/15/2019
|
|
|
Aspen Insurance Holdings Limited
|
|
|
Apollo Global Management, LLC
|
|
0.88
|
x |
$
|
2,600
|
||||
8/22/2018
|
|
|
5/23/2019
|
|
|
The Navigators Group, Inc
|
|
|
The Hartford Financial Services Group, Inc
|
|
1.64
|
x |
$
|
2,084
|
||||
3/5/2018
|
|
|
9/12/2018
|
|
|
XL Group Ltd
|
|
|
AXA SA
|
|
1.68
|
x |
$
|
15,084
|
||||
2/13/2018
|
|
|
7/2/2018
|
|
|
Infinity Property and Casualty Corporation
|
|
|
Kemper Corporation
|
|
1.89
|
x |
$
|
1,323
|
||||
1/22/2018
|
|
|
7/18/2018
|
|
|
Validus Holdings, Ltd.
|
|
|
American International Group, Inc
|
|
1.39
|
x |
$
|
5,394
|
||||
1/9/2018
|
|
|
11/9/2018
|
|
|
AmTrust Financial Services, Inc.
|
|
|
Stone Point Capital LLC ; Trident VII, L.P.
|
|
0.76
|
x |
$
|
2,905
|
||||
8/8/2017
|
|
|
11/30/2017
|
|
|
NBIC Holdings, Inc.
|
|
|
Heritage Insurance Holdings, Inc.
|
|
2.34
|
x |
$
|
250
|
||||
7/26/2017
|
|
|
11/17/2017
|
|
|
State National Companies, Inc.
|
|
|
Markel Corporation
|
|
2.90
|
x |
$
|
923
|
||||
5/2/2017
|
|
|
9/28/2017
|
|
|
Intact Insurance Group USA Holdings Inc.
|
|
|
Intact Financial Corporation
|
|
1.65
|
x |
$
|
1,715
|
||||
12/5/2016
|
|
|
5/1/2017
|
|
|
Ironshore Inc.
|
|
|
Liberty Mutual Group, Inc.
|
|
1.42
|
x |
$
|
2,935
|
||||
3/7/2016
|
|
|
11/10/2016
|
|
|
National Interstate Corporation
|
|
|
Great American Insurance Company, Inc.
|
|
1.77
|
x |
$
|
639
|
||||
7/1/2015
|
|
|
1/14/2016
|
|
|
The Chubb Corporation
|
|
|
ACE Limited
|
|
1.85
|
x |
$
|
28,198
|
||||
6/10/2015
|
|
|
10/28/2015
|
|
|
HCC Insurance Holdings Inc.
|
|
|
Tokio Marine & Nichido Fire Insurance Co., Ltd.
|
|
1.99
|
x |
$
|
7,502
|
||||
4/14/2015
|
|
|
3/18/2016
|
|
|
PartnerRe Ltd.
|
|
|
Exor S.p.A.
|
|
0.96
|
x |
$
|
6,792
|
||||
4/1/2015
|
|
|
6/1/2015
|
|
|
AmCo Holding Company
|
|
|
RDX Holding Company, LLC
|
|
1.04
|
x |
$
|
216
|
||||
12/17/2014
|
|
|
5/1/2015
|
|
|
Catlin Group Ltd.
|
|
|
XL Group plc
|
|
0.70
|
x |
$
|
3,907
|
||||
9/29/2011
|
|
|
5/1/2012
|
|
|
Harleysville Group Inc.
|
|
|
Nationwide Mutual Insurance Company
|
|
2.60
|
x |
$
|
1,771
|
||||
11/5/2007
|
|
|
4/15/2008
|
|
|
Alfa Corporation
|
|
|
Alfa Mutual Insurance Company; Alfa Mutual Fire Insurance Company
|
|
2.15
|
x |
$
|
1,859
|
(dollars in millions)
|
Transaction
Value /
MRQ Book
Value
(excluding
AOCI)
|
Transaction
Value
|
|||||||
Low
|
0.45
|
x
|
|
$
|
216
|
||||
High
|
3.61
|
x
|
|
$
|
28,198
|
||||
Median
|
1.55
|
x
|
|
$
|
1,771
|
||||
Mean
|
1.60
|
x
|
|
$
|
3,834
|