09/15/2021 | Press release | Distributed by Public on 09/15/2021 04:17
Independent Auditor's Review Report
Based on a report originally issued in Korean
The Shareholders and Board of Directors
Korea Electric Power Corporation:
We have reviewed the accompanying consolidated interim financial statements of Korea Electric Power Corporation (the 'Company') and its subsidiaries (collectively referred to as the 'Group'), which comprise the consolidated interim statement of financial position as of June 30, 2021, and the related consolidated interim statements of comprehensive income (loss) for the three-month and six-month periods ended June 30, 2021 and 2020, consolidated interim statements of changes in equity and consolidated interim statements of cash flows for the six-month periods then ended June 30, 2021 and 2020, and a summary of significant accounting policies and other explanatory information.
Management's Responsibility for the Consolidated Interim Financial Statements
Management is responsible for the preparation and presentation of these consolidated interim financial statements in accordance with Korean International Financial Reporting Standard (KIFRS) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express a conclusion on these consolidated interim financial statements based on our review. We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Auditing Standards (KGAAS) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial statements are not prepared, in all material respects, in accordance with KIFRS 1034 'Interim Financial Reporting'.
Other Matter
We have audited the consolidated statement of financial position of the Group as of December 31, 2020, and the related consolidated statement of comprehensive income (loss), consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended (not presented herein) in accordance with KGAAS, and our report dated March 10, 2021 expressed an unqualified opinion thereon. The accompanying consolidated statement of financial position as of December 31, 2020 presented for comparative purposes, is not different, in all material respects, from the above audited consolidated statement of financial position.
August 17, 2021
This review report is effective as of August 17, 2021, the independent auditor's review report date. Accordingly, certain material subsequent events or circumstances may have occurred during the period from the independent auditor's review report date to the time this review report is used. Such events and circumstances could significantly affect the accompanying consolidated interim financial statements and may result in modifications to this review report.
3
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Financial Position
As of June 30, 2021 (Unaudited) and December 31, 2020
In millions of won | Note | June 30, 2021 | December 31, 2020 | |||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
5,6,7,44 | W | 2,727,459 | 2,029,584 | ||||||||
Current financial assets, net |
5,6,9,11,12,13,44,46 | 2,998,573 | 2,800,220 | |||||||||
Trade and other receivables, net |
5,8,20,24,44,45,46 | 7,453,484 | 7,918,470 | |||||||||
Inventories, net |
14 | 6,838,063 | 6,742,909 | |||||||||
Income tax receivables |
34,850 | 49,675 | ||||||||||
Current non-financial assets |
15 | 1,394,578 | 1,020,158 | |||||||||
Assets held-for-sale |
16,41 | 16 | 925 | |||||||||
Total current assets |
21,447,023 | 20,561,941 | ||||||||||
Non-current assets |
||||||||||||
Non-current financial assets, net |
5,6,9,10,11,12,13,44,46 | 2,812,354 | 2,472,821 | |||||||||
Non-current trade and other receivables, net |
5,8,20,44,45,46 | 1,812,591 | 1,861,569 | |||||||||
Property, plant and equipment, net |
18,24,27,48 | 170,536,239 | 168,709,387 | |||||||||
Investment properties, net |
19,27 | 216,012 | 225,195 | |||||||||
Goodwill |
16 | 99,816 | 98,166 | |||||||||
Intangible assets other than goodwill, net |
21,27,45 | 1,053,164 | 1,055,730 | |||||||||
Investments in associates |
4,17 | 4,654,149 | 4,250,787 | |||||||||
Investments in joint ventures |
4,17 | 2,128,372 | 1,919,746 | |||||||||
Defined benefit assets, net |
25 | - | 7,231 | |||||||||
Deferred tax assets |
1,891,844 | 1,733,146 | ||||||||||
Non-current non-financial assets |
15 | 331,377 | 246,392 | |||||||||
Total non-current assets |
185,535,918 | 182,580,170 | ||||||||||
Total Assets |
4 | W | 206,982,941 | 203,142,111 | ||||||||
(Continued)
4
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Financial Position, Continued
As of June 30, 2021 (Unaudited) and December 31, 2020
In millions of won | Note | June 30, 2021 | December 31, 2020 | |||||||||
Liabilities |
||||||||||||
Current liabilities |
||||||||||||
Trade and other payables, net |
5,22,24,44,46 | W | 6,804,905 | 6,256,521 | ||||||||
Current financial liabilities, net |
5,12,23,44,46 | 15,037,316 | 10,724,689 | |||||||||
Income tax payables |
486,009 | 476,898 | ||||||||||
Current non-financial liabilities |
20,28,29 | 6,267,728 | 5,971,450 | |||||||||
Current provisions |
26,44 | 2,392,958 | 2,451,664 | |||||||||
Total current liabilities |
30,988,916 | 25,881,222 | ||||||||||
Non-current liabilities |
||||||||||||
Non-current trade and other payables, net |
5,22,24,44,46 | 6,386,992 | 6,480,412 | |||||||||
Non-current financial liabilities, net |
5,12,23,44,46 | 59,033,771 | 59,365,011 | |||||||||
Non-current non-financial liabilities |
28,29 | 9,939,804 | 9,661,941 | |||||||||
Employee benefits liabilities, net |
25,44 | 1,998,182 | 1,910,860 | |||||||||
Deferred tax liabilities |
8,660,314 | 9,100,247 | ||||||||||
Non-current provisions |
26,44 | 20,282,255 | 20,075,572 | |||||||||
Total non-current liabilities |
106,301,318 | 106,594,043 | ||||||||||
Total Liabilities |
4 | W | 137,290,234 | 132,475,265 | ||||||||
Equity |
||||||||||||
Contributed capital |
1,30,44 | |||||||||||
Share capital |
W | 3,209,820 | 3,209,820 | |||||||||
Share premium |
843,758 | 843,758 | ||||||||||
4,053,578 | 4,053,578 | |||||||||||
Retained earnings |
31 | |||||||||||
Legal reserves |
1,604,910 | 1,604,910 | ||||||||||
Voluntary reserves |
33,282,816 | 32,179,066 | ||||||||||
Unappropriated retained earnings |
14,923,588 | 17,349,625 | ||||||||||
49,811,314 | 51,133,601 | |||||||||||
Other components of equity |
33 | |||||||||||
Other capital surplus |
1,227,509 | 1,224,105 | ||||||||||
Accumulated other comprehensive loss |
(143,507 | ) | (409,577 | ) | ||||||||
Other equity |
13,294,973 | 13,294,973 | ||||||||||
14,378,975 | 14,109,501 | |||||||||||
Equity attributable to owners of the controlling company |
68,243,867 | 69,296,680 | ||||||||||
Non-controlling interests |
16,32 | 1,448,840 | 1,370,166 | |||||||||
Total Equity |
W | 69,692,707 | 70,666,846 | |||||||||
Total Liabilities and Equity |
W | 206,982,941 | 203,142,111 | |||||||||
The accompanying notes are an integral part of the consolidated interim financial statements.
5
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income (Loss)
For the three and six-month periods ended June 30, 2021 and 2020 (Unaudited)
In millions of won, except per share information | June 30, 2021 | June 30, 2020 | ||||||||||||||||||
Note |
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
||||||||||||||||
Sales |
4,34,44,46 | |||||||||||||||||||
Sales of goods |
W | 12,910,995 | 27,596,215 | 12,559,654 | 27,172,498 | |||||||||||||||
Sales of services |
94,936 | 192,611 | 93,363 | 213,588 | ||||||||||||||||
Sales of construction services |
20 | 349,348 | 480,439 | 263,957 | 471,378 | |||||||||||||||
Revenue related to transfer of assets from customers |
28 | 163,636 | 324,950 | 155,559 | 308,196 | |||||||||||||||
13,518,915 | 28,594,215 | 13,072,533 | 28,165,660 | |||||||||||||||||
Cost of sales |
14,25,42,46 | |||||||||||||||||||
Cost of sales of goods |
(13,205,508 | ) | (26,873,841 | ) | (11,662,703 | ) | (25,340,457 | ) | ||||||||||||
Cost of sales of services |
(57,171 | ) | (164,951 | ) | (53,692 | ) | (308,715 | ) | ||||||||||||
Cost of sales of construction services |
(329,884 | ) | (443,604 | ) | (252,766 | ) | (416,764 | ) | ||||||||||||
(13,592,563 | ) | (27,482,396 | ) | (11,969,161 | ) | (26,065,936 | ) | |||||||||||||
Gross profit (loss) |
(73,648 | ) | 1,111,819 | 1,103,372 | 2,099,724 | |||||||||||||||
Selling and administrative expenses |
25,35,42,46 | (691,141 | ) | (1,304,960 | ) | (713,562 | ) | (1,279,360 | ) | |||||||||||
Operating profit (loss) |
4 | (764,789 | ) | (193,141 | ) | 389,810 | 820,364 | |||||||||||||
Other income |
36 | 89,136 | 189,045 | 111,008 | 197,532 | |||||||||||||||
Other expenses |
36 | (70,782 | ) | (89,938 | ) | (100,049 | ) | (116,661 | ) | |||||||||||
Other gains (losses), net |
37 | (33 | ) | 19,478 | 89,570 | 151,508 | ||||||||||||||
Finance income |
5,12,38 | 148,568 | 629,296 | 411,180 | 794,671 | |||||||||||||||
Finance expenses |
5,12,39 | (474,454 | ) | (1,491,184 | ) | (684,460 | ) | (1,691,222 | ) | |||||||||||
Profit (loss) related to associates, joint ventures and subsidiaries |
4,16,17 | |||||||||||||||||||
Share in profit of associates and joint ventures |
77,670 | 327,528 | 29,520 | 269,482 | ||||||||||||||||
Gain on disposal of investments in associates and joint ventures |
42 | 41 | - | - | ||||||||||||||||
Share in loss of associates and joint ventures |
- | (50,707 | ) | (28,828 | ) | (62,952 | ) | |||||||||||||
Loss on disposal of investments in associates and joint ventures |
(83 | ) | (161 | ) | - | (16 | ) | |||||||||||||
Loss on disposal of investments in subsidiaries |
(1,090 | ) | (1,192 | ) | - | - | ||||||||||||||
76,539 | 275,509 | 692 | 206,514 | |||||||||||||||||
(Continued)
6
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Comprehensive Income (Loss), Continued
For the three and six-month periods ended June 30, 2021 and 2020 (Unaudited)
In millions of won, except per share information | June 30, 2021 | June 30, 2020 | ||||||||||||||||||
Note |
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
||||||||||||||||
Profit (loss) before income tax |
W | (995,815 | ) | (660,935 | ) | 217,751 | 362,706 | |||||||||||||
Income tax benefit (expense) |
40 | 321,962 | 105,498 | (14,899 | ) | (106,246 | ) | |||||||||||||
Profit (loss) for the period |
(673,853 | ) | (555,437 | ) | 202,852 | 256,460 | ||||||||||||||
Other comprehensive income (loss), net of tax |
5,12,25,31,33 | |||||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||
Remeasurements of defined benefit liability |
25,31 | W | 1,521 | 67,751 | (59,274 | ) | (95,559 | ) | ||||||||||||
Share in other comprehensive income (loss) of associates and joint ventures |
31 | 375 | (1,176 | ) | 1,366 | 1,118 | ||||||||||||||
Net change in fair value of financial assets at fair value through other comprehensive income (loss) |
33 | 16,332 | 35,065 | 11,282 | (40,262 | ) | ||||||||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting |
5,12,33 | 40,183 | 36,858 | 24,864 | 48,881 | |||||||||||||||
Foreign currency translation of foreign operations |
33 | 6,732 | 27,984 | (49,450 | ) | (4,728 | ) | |||||||||||||
Share in other comprehensive income (loss) of associates and joint ventures |
33 | 46,014 | 184,552 | (2,906 | ) | (41,737 | ) | |||||||||||||
Other comprehensive income (loss) for the period |
111,157 | 351,034 | (74,118 | ) | (132,287 | ) | ||||||||||||||
Total comprehensive income (loss) for the period |
W | (562,696 | ) | (204,403 | ) | 128,734 | 124,173 | |||||||||||||
Profit (loss) attributable to: |
||||||||||||||||||||
Owners of the controlling company |
43 | W | (695,836 | ) | (610,120 | ) | 166,212 | 189,191 | ||||||||||||
Non-controlling interests |
21,983 | 54,683 | 36,640 | 67,269 | ||||||||||||||||
W | (673,853 | ) | (555,437 | ) | 202,852 | 256,460 | ||||||||||||||
Total comprehensive income (loss) attributable to: |
||||||||||||||||||||
Owners of the controlling company |
W | (580,707) | (275,589 | ) | 100,858 | 44,457 | ||||||||||||||
Non-controlling interests |
18,011 | 71,186 | 27,876 | 79,716 | ||||||||||||||||
W | (562,696 | ) | (204,403 | ) | 128,734 | 124,173 | ||||||||||||||
Earnings (loss) per share (in won) |
43 | |||||||||||||||||||
Basic and diluted earnings (loss) per share |
W | (1,084 | ) | (950 | ) | 259 | 295 |
The accompanying notes are an integral part of the consolidated interim financial statements.
7
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity
For the six-month periods ended June 30, 2021 and 2020 (Unaudited)
In millions of won | Equity attributable to owners of the controlling company | |||||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal |
Non- controlling interests |
Total equity | |||||||||||||||||||
Balance at January 1, 2020 |
W | 4,053,578 | 49,202,133 | 14,240,607 | 67,496,318 | 1,393,331 | 68,889,649 | |||||||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit for the period |
- | 189,191 | - | 189,191 | 67,269 | 256,460 | ||||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurement of defined benefit liability, net of tax |
- | (98,606 | ) | - | (98,606 | ) | 3,047 | (95,559 | ) | |||||||||||||||
Share in other comprehensive income of associates and joint ventures, net of tax |
- | 1,118 | - | 1,118 | - | 1,118 | ||||||||||||||||||
Net change in fair value of financial assets at fair value through other comprehensive loss |
- | - | (40,262 | ) | (40,262 | ) | - | (40,262 | ) | |||||||||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
- | - | 38,826 | 38,826 | 10,055 | 48,881 | ||||||||||||||||||
Foreign currency translation of foreign operations, net of tax |
- | - | (4,067 | ) | (4,067 | ) | (661 | ) | (4,728 | ) | ||||||||||||||
Share in other comprehensive income (loss) of associates and joint ventures, net of tax |
- | - | (41,743 | ) | (41,743 | ) | 6 | (41,737 | ) | |||||||||||||||
Transactions with owners of the Company, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
- | - | - | - | (66,732 | ) | (66,732 | ) | ||||||||||||||||
Issuance of shares of capital by subsidiaries and others |
- | - | (544 | ) | (544 | ) | 17,299 | 16,755 | ||||||||||||||||
Transactions between consolidated entities |
- | (203 | ) | (905 | ) | (1,108 | ) | 1,039 | (69 | ) | ||||||||||||||
Changes in consolidation scope |
- | - | - | - | 2,947 | 2,947 | ||||||||||||||||||
Dividends paid (hybrid bond) |
- | - | - | - | (6,692 | ) | (6,692 | ) | ||||||||||||||||
Balance at June 30, 2020 |
W | 4,053,578 | 49,293,633 | 14,191,912 | 67,539,123 | 1,420,908 | 68,960,031 | |||||||||||||||||
(Continued)
8
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Changes in Equity, Continued
For the six-month periods ended June 30, 2021 and 2020 (Unaudited)
In millions of won | Equity attributable to owners of the controlling company | |||||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal |
Non- controlling interests |
Total equity |
|||||||||||||||||||
Balance at January 1, 2021 |
W | 4,053,578 | 51,133,601 | 14,109,501 | 69,296,680 | 1,370,166 | 70,666,846 | |||||||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit (Loss) for the period |
- | (610,120 | ) | - | (610,120 | ) | 54,683 | (555,437 | ) | |||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurement of defined benefit liability, net of tax |
- | 65,183 | - | 65,183 | 2,568 | 67,751 | ||||||||||||||||||
Share in other comprehensive loss of associates and joint ventures, net of tax |
- | (1,176 | ) | - | (1,176 | ) | - | (1,176 | ) | |||||||||||||||
Net change in fair value of financial assets at fair value through other comprehensive income, net of tax |
- | - | 35,064 | 35,064 | 1 | 35,065 | ||||||||||||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
- | - | 35,545 | 35,545 | 1,313 | 36,858 | ||||||||||||||||||
Foreign currency translation of foreign operations, net of tax |
- | - | 15,363 | 15,363 | 12,621 | 27,984 | ||||||||||||||||||
Share in other comprehensive income of associates and joint ventures, net of tax |
- | - | 184,552 | 184,552 | - | 184,552 | ||||||||||||||||||
Transactions with owners of the Company, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
- | (780,628 | ) | - | (780,628 | ) | (30,620 | ) | (811,248 | ) | ||||||||||||||
Issuance of shares of capital by subsidiaries and others |
- | - | (373 | ) | (373 | ) | 2,845 | 2,472 | ||||||||||||||||
Transactions between consolidated entities |
- | - | 3,777 | 3,777 | (3,850 | ) | (73 | ) | ||||||||||||||||
Changes in consolidation scope |
- | - | - | - | 45,805 | 45,805 | ||||||||||||||||||
Dividends paid (hybrid bond) |
- | - | - | - | (6,692 | ) | (6,692 | ) | ||||||||||||||||
Others |
- | 4,454 | (4,454 | ) | - | - | - | |||||||||||||||||
Balance at June 30, 2021 |
W | 4,053,578 | 49,811,314 | 14,378,975 | 68,243,867 | 1,448,840 | 69,692,707 | |||||||||||||||||
The accompanying notes are an integral part of the consolidated interim financial statements.
9
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Cash Flows
For the six-month periods ended June 30, 2021 and 2020 (Unaudited)
In millions of won | June 30, 2021 | June 30, 2020 | ||||||
Cash flows from operating activities |
||||||||
Profit (loss) for the period |
W | (555,437 | ) | 256,460 | ||||
Adjustments to reconcile net profit (loss) to net cash flows provided by operating activities: |
||||||||
Income tax expense (benefit) |
(105,498 | ) | 106,246 | |||||
Depreciation |
5,842,974 | 5,645,802 | ||||||
Amortization |
84,883 | 77,610 | ||||||
Employee benefit expense |
246,609 | 225,370 | ||||||
Bad debt expense |
9,524 | 23,688 | ||||||
Interest expense |
919,385 | 1,020,873 | ||||||
Loss on disposal of financial assets |
385 | 365 | ||||||
Loss on disposal of property, plant and equipment |
29,058 | 19,253 | ||||||
Loss on abandonment of property, plant, and equipment |
110,074 | 137,601 | ||||||
Loss on impairment of property, plant, and equipment |
3,315 | 2,425 | ||||||
Loss on impairment of intangible assets |
- | 3,505 | ||||||
Loss on disposal of intangible assets |
37 | - | ||||||
Increase in provisions |
1,107,891 | 840,093 | ||||||
Loss on foreign currency translation, net |
434,314 | 414,990 | ||||||
Gain on valuation of financial assets at fair value through profit or loss |
(2,121 | ) | (10,100 | ) | ||||
Loss on valuation of financial assets at fair value through profit or loss |
4,817 | 1,085 | ||||||
Valuation and transaction gain on derivative instruments, net |
(391,172 | ) | (453,039 | ) | ||||
Share in profit of associates and joint ventures, net |
(276,821 | ) | (206,530 | ) | ||||
Gain on disposal of financial assets |
(2,393 | ) | (3,826 | ) | ||||
Gain on disposal of property, plant and equipment |
(22,274 | ) | (56,163 | ) | ||||
Gain on disposal of intangible assets |
- | (1,556 | ) | |||||
Gain on disposal of associates and joint ventures |
(41 | ) | - | |||||
Loss on disposal of associates and joint ventures |
161 | 16 | ||||||
Loss on disposal of subsidiaries |
1,192 | - | ||||||
Interest income |
(107,132 | ) | (130,576 | ) | ||||
Dividend income |
(6,143 | ) | (4,085 | ) | ||||
Others, net |
(835 | ) | (11,509 | ) | ||||
7,880,189 | 7,641,538 | |||||||
Changes in working capital: |
||||||||
Trade receivables |
604,791 | 713,513 | ||||||
Non-trade receivables |
470,459 | 134,228 | ||||||
Accrued income |
(65,348 | ) | 111,634 | |||||
Other receivables |
2,739 | (1,236 | ) | |||||
Other current assets |
(386,905 | ) | (358,611 | ) | ||||
Inventories |
(496,072 | ) | (283,163 | ) | ||||
Other non-current assets |
38,291 | (113,267 | ) | |||||
Trade payables |
159,320 | (1,180,390 | ) | |||||
Non-trade payables |
(185,305 | ) | (21,648 | ) | ||||
Accrued expenses |
3,670 | (102,675 | ) | |||||
Other current liabilities |
303,615 | 511,705 | ||||||
Other non-current liabilities |
240,892 | 365,112 | ||||||
Investments in associates and joint ventures (dividends received) |
142,748 | 90,526 | ||||||
Provisions |
(1,300,461 | ) | (705,831 | ) | ||||
Payments of employee benefit obligations |
(70,082 | ) | (34,519 | ) | ||||
Plan assets |
(1,625 | ) | (3,304 | ) | ||||
(539,273 | ) | (877,926 | ) | |||||
(Continued)
10
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated Interim Statements of Cash Flows, Continued
For the six-month periods ended June 30, 2021 and 2020 (Unaudited)
In millions of won | June 30, 2021 | June 30, 2020 | ||||||
Cash generated from operating activities |
W | 6,785,479 | 7,020,072 | |||||
Dividends received (financial assets at fair value through other comprehensive income) |
6,143 | 4,085 | ||||||
Interest paid |
(961,601 | ) | (1,022,791 | ) | ||||
Interest received |
92,667 | 114,247 | ||||||
Income taxes paid |
(549,452 | ) | (274,398 | ) | ||||
Net cash provided by operating activities |
5,373,236 | 5,841,215 | ||||||
Cash flows from investing activities |
||||||||
Proceeds from disposals of investments in associates and joint ventures |
3,362 | 93 | ||||||
Acquisition of investments in associates and joint ventures |
(237,525 | ) | (67,063 | ) | ||||
Proceeds from disposals of property, plant and equipment |
135,954 | 193,054 | ||||||
Acquisition of property, plant and equipment |
(6,785,446 | ) | (6,920,206 | ) | ||||
Proceeds from disposals of intangible assets |
- | 37,164 | ||||||
Acquisition of intangible assets |
(36,906 | ) | (92,768 | ) | ||||
Proceeds from disposals of financial assets |
4,574,901 | 3,681,126 | ||||||
Acquisition of financial assets |
(4,875,562 | ) | (4,738,796 | ) | ||||
Increase in loans |
(85,296 | ) | (154,179 | ) | ||||
Collection of loans |
152,921 | 139,310 | ||||||
Increase in deposits |
(105,017 | ) | (139,251 | ) | ||||
Decrease in deposits |
69,053 | 128,707 | ||||||
Proceeds from disposals of assets held-for-sale |
950 | 4,862 | ||||||
Receipt of government grants |
21,205 | 21,436 | ||||||
Use of government grants |
- | (104 | ) | |||||
Net cash outflow from changes in consolidation scope |
(53,141 | ) | (25,094 | ) | ||||
Other cash outflow from investing activities, net |
(118,023 | ) | (112,060 | ) | ||||
Net cash used in investing activities |
(7,338,570 | ) | (8,043,769 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from short-term borrowings, net |
3,335,734 | 198,766 | ||||||
Proceeds from long-term borrowings and debt securities |
4,616,161 | 7,520,906 | ||||||
Repayment of long-term borrowings and debt securities |
(4,273,653 | ) | (5,279,770 | ) | ||||
Payment of lease liabilities |
(322,048 | ) | (353,977 | ) | ||||
Settlement of derivative instruments, net |
27,978 | 106,247 | ||||||
Change in non-controlling interest |
49,430 | 9,806 | ||||||
Dividends paid (hybrid bond) |
(6,692 | ) | (6,692 | ) | ||||
Dividends paid |
(811,261 | ) | (67,011 | ) | ||||
Other cash outflow from financing activities, net |
(6,504 | ) | - | |||||
Net cash provided by financing activities |
2,609,145 | 2,128,275 | ||||||
Net increase (decrease) in cash and cash equivalents before effect of exchange rate fluctuations |
643,811 | (74,279 | ) | |||||
Effect of exchange rate fluctuations on cash held |
54,064 | 11,390 | ||||||
Net increase (decrease) in cash and cash equivalents |
697,875 | (62,889 | ) | |||||
Cash and cash equivalents at January 1 |
2,029,584 | 1,810,129 | ||||||
Cash and cash equivalents at June 30 |
W | 2,727,459 | 1,747,240 | |||||
The accompanying notes are an integral part of the consolidated interim financial statements.
11
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements
June 30, 2021 and 2020 (Unaudited)
1. |
Reporting Entity (Description of the controlling company) |
Korea Electric Power Corporation ('KEPCO') was incorporated on January 1, 1982 in accordance with the Korea Electric Power Corporation Act (the 'KEPCO Act') to engage in the generation, transmission and distribution of electricity and development of electric power resources in the Republic of Korea. KEPCO also provides power plant construction services. KEPCO's stock was first listed on the Korea Stock Exchange on August 10, 1989 and subsequently on the New York Stock Exchange on October 27, 1994 through its depository receipts. KEPCO's headquarter is located in Naju, Jeollanam-do.
As of June 30, 2021, KEPCO's share capital amounts to W3,209,820 million and KEPCO's shareholders are as follows:
Number of shares |
Percentage of ownership |
|||||||
The Government of the Republic of Korea |
116,841,794 | 18.20 | % | |||||
Korea Development Bank |
211,235,264 | 32.90 | % | |||||
Other (*) |
313,887,019 | 48.90 | % | |||||
641,964,077 | 100.00 | % | ||||||
(*) |
The number of shares held by foreign shareholders are 99,623,913 shares (15.52%) as of June 7, 2021. |
In accordance with the Restructuring Plan enacted on January 21, 1999 by the Ministry of Trade, Industry and Energy, KEPCO spun off its power generation divisions on April 2, 2001, resulting in the establishment of six power generation subsidiaries.
2. |
Basis of Preparation |
(1) |
Statement of compliance |
These consolidated interim financial statements have been prepared in accordance with KIFRS 1034 'Interim Financial Reporting' as part of the period covered by KEPCO and subsidiaries' (the 'Group') KIFRS annual financial statements.
(2) |
Basis of measurement |
These consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the consolidated statements of financial position:
• |
financial assets at fair value through profit or loss |
• |
financial assets at fair value through other comprehensive income or loss |
• |
derivative financial instruments are measured at fair value |
• |
liabilities for defined benefit plans are recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets |
(3) |
Functional and presentation currency |
These consolidated financial statements are presented in Korean won ('Won'), which is also the functional currency of KEPCO and most of the significant operating subsidiaries.
(4) |
Use of estimates and judgments |
The preparation of the consolidated financial statements in conformity with KIFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
12
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
2. |
Basis of Preparation, Continued |
(4) |
Use of estimates and judgments, continued |
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
The followings are the key assumptions and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
(i) |
Useful lives of property, plant and equipment, and estimations on provision for decommissioning costs |
The Group reviews the estimated useful lives of property, plant and equipment at the end of each annual reporting period. Management's assumptions could affect the determination of estimated economic useful lives.
The Group records the fair value of estimated decommissioning costs as a liability in the period in which the Group incurs a legal obligation associated with the retirement of long-lived assets that result from acquisition, construction, development and/or normal use of the assets. The Group is required to record a liability for the dismantling (demolition) of nuclear power plants and disposal of spent fuel and low and intermediate radioactive wastes. The measurement of such liability is subject to change based on change in estimated cash flow, inflation rate, discount rate, and expected timing of decommissioning.
(ii) |
Deferred tax |
The Group recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities of each consolidated taxpaying entity. However, the amount of deferred tax assets may be different if the Group determines the estimated future taxable income is not sufficient to realize the deferred tax assets recognized.
(iii) |
Valuations of financial instruments at fair values |
The Group's accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities. The Group has established control framework with respect to the measurement of fair values. The valuation team regularly reviews significant unobservable inputs and valuation adjustments.
If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of KIFRS including the level in the fair value hierarchy in which such valuation techniques should be classified.
When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
(iv) |
Defined employee benefit liabilities |
The Group offers its employees defined benefit plans. The cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at the end of each reporting period. For actuarial valuations, certain inputs such as discount rates and future salary increases are estimated. Defined benefit plans contain significant uncertainties in estimations due to its long-term nature (refer to Note 25).
13
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
2. |
Basis of Preparation, Continued |
(4) |
Use of estimates and judgments, continued |
(v) |
Unbilled revenue |
Electricity delivered but neither metered nor billed is estimated at the reporting date based on the volume of electricity delivered which can vary significantly as a result of customer usage patterns, customer mix, meter reading schedules, weather, and etc. Unbilled revenue recognized as of June 30, 2021 and 2020 are W1,397,539 million and W1,200,336 million, respectively.
(vi) |
Construction contracts |
The Group recognizes revenue over time using the cost-based input method which represents a faithful depiction of the Group's progress towards complete satisfaction of providing the power plant construction, which has been identified as a single performance obligation. In applying the cost-based input method, it is necessary to use estimates and assumptions related to the Group's efforts or inputs expected to be incurred. Cost incurred towards contract completion include costs associated with direct materials, labor, and other indirect costs related to contract performance. Judgment is required in estimating the costs expected to incur in completing the construction projects which involves estimating future materials, labor, contingencies and other related costs. Revenue is estimated based on the contractual amount; however, it can also be affected by uncertainties resulting from unexpected future events.
(5) |
Changes in accounting policies |
Changes in accounting standards effective from January 1, 2021 are as follows. The Group believes that these amendments have no significant impact on the Group's consolidated interim financial statements. The Group has not applied the new and revised standards in issue but not yet effective for the periods starting from January 1, 2021, even though the early adoption of these standards is possible.
Amendments to KIFRS 1109 'Financial Instruments', KIFRS 1039 'Financial Instruments: Recognition and Measurement', KIFRS 1107 'Financial Instruments: Disclosures', KIFRS 1104 'Insurance Contracts' and KIFRS 1116 'Lease' - Interest Rate Benchmark Reform Phase II
The amendments provide temporary reliefs which address the financial reporting effects when an interbank offered rate (IBOR) is replaced with an alternative nearly risk-free interest rate (RFR). The amendments include the following practical expedients:
• |
A practical expedient to require contractual changes, or changes to cash flows that are directly required by the reform, to be treated as changes to a floating interest rate, equivalent to a movement in a market rate of interest |
• |
Permit changes required by IBOR reform to be made to hedge designations and hedge documentation without the hedging relationship being discontinued |
• |
Provide temporary relief to entities from having to meet the separately identifiable requirement when an RFR instrument is designated as a hedge of a risk component |
(6) |
Adoption of cost pass-through tariff system |
The Group adopted the cost pass-through tariff system from January 1, 2021 with the approval of the Ministry of Trade, Industry and Energy (MOTIE) on December 17, 2020 and amended the supply contract and related enforcement regulations. The new system is applicable to electricity bills charged from January 1, 2021. The Group believes that the adoption of the aforementioned system has no significant impact on the Group's accounting policies, including 'Revenue from Contracts with Customers'.
14
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
3. |
Significant Accounting Policies |
The accounting policies applied by the Group in these consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as of and for the year ended December 31, 2020, except for the changes described in Note 2.(5).
4. |
Segment, Geographic and Other Information |
(1) |
Segment determination and explanation of the measurements |
The Group's operating segments are its business components that generate discrete financial information that is reported to and regularly reviewed by chief operating decision makers of the Group including but not limited to the Chief Executive Officer, for the purpose of resource allocation and assessment of segment performance. The Group's reportable segments are 'Transmission and distribution', 'Electric power generation (Nuclear)', 'Electric power generation (Non-nuclear)', 'Plant maintenance & engineering service' and 'Others'; others mainly represent the business unit that manages the Group's foreign operations.
Segment operating profit (loss) is determined the same way that consolidated operating profit is determined under KIFRS without any adjustment for corporate allocations. The accounting policies used by each segment are consistent with the accounting policies used in the preparation of the consolidated financial statements. Segment assets and liabilities are determined based on separate financial statements of the entities instead of on a consolidated basis. There are various transactions between the reportable segments, including sales of property, plant and equipment and so on, that are conducted on an arm's-length basis at market prices that would be applicable to an independent third party. For subsidiaries which are in a different segment from that of its immediate parent company, their carrying amount in separate financial statements is eliminated in the consolidating adjustments in the tables below. In addition, consolidation adjustments in the table below include adjustments of the amount of investment in associates and joint ventures from the cost basis amount reflected in segment assets to that determined using equity method in the consolidated financial statements.
15
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
4. |
Segment, Geographic and Other Information, Continued |
(2) |
Financial information of the segments for the three and six month periods ended June 30, 2021 and 2020, respectively, are as follows: |
In millions of won | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2021 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue |
Revenue from external customers |
Operating Profit (loss) |
Depreciation and amortization |
Interest income |
Interest expense |
Profit (loss) related associates, joint ventures and subsidiaries |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
|||||||||||||||||||||||||||||||||||||||||||||||||
Transmission and distribution |
W | 13,432,735 | 28,260,429 | 479,068 | 807,740 | 12,953,667 | 27,452,689 | (1,033,309 | ) | (2,005,053 | ) | 983,181 | 1,965,104 | 8,486 | 17,222 | 157,294 | 319,756 | 76,827 | 240,393 | |||||||||||||||||||||||||||||||||||||||||||||
Electric power generation (Nuclear) |
2,494,055 | 5,450,726 | 2,463,639 | 5,397,948 | 30,416 | 52,778 | 481,865 | 1,357,269 | 914,463 | 1,820,892 | 6,494 | 11,462 | 118,839 | 237,679 | (12,442 | ) | (10,516 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Electric power generation (Non-nuclear) |
4,972,394 | 10,736,759 | 4,710,931 | 10,174,676 | 261,463 | 562,083 | (362,504 | ) | 181,736 | 1,046,255 | 2,069,207 | 5,344 | 9,618 | 148,964 | 299,725 | 10,828 | 44,751 | |||||||||||||||||||||||||||||||||||||||||||||||
Plant maintenance & engineering service |
676,212 | 1,245,624 | 578,263 | 1,068,246 | 97,949 | 177,378 | 56,952 | 122,883 | 30,321 | 60,899 | 2,315 | 4,384 | (179 | ) | 428 | 1,326 | 881 | |||||||||||||||||||||||||||||||||||||||||||||||
Others |
467,437 | 923,453 | 292,017 | 574,166 | 175,420 | 349,287 | 65,928 | 106,610 | 43,221 | 76,126 | 37,126 | 77,854 | 39,317 | 76,086 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidation adjustments |
(8,523,918 | ) | (18,022,776 | ) | (8,523,918 | ) | (18,022,776 | ) | - | - | 26,279 | 43,414 | (35,704 | ) | (64,371 | ) | (6,616 | ) | (13,408 | ) | (7,664 | ) | (14,289 | ) | - | - | ||||||||||||||||||||||||||||||||||||||
W | 13,518,915 | 28,594,215 | - | - | 13,518,915 | 28,594,215 | (764,789 | ) | (193,141 | ) | 2,981,737 | 5,927,857 | 53,149 | 107,132 | 456,571 | 919,385 | 76,539 | 275,509 | ||||||||||||||||||||||||||||||||||||||||||||||
In millions of won | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2020 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue |
Revenue from external customers |
Operating Profit (loss) |
Depreciation and amortization |
Interest income |
Interest expense |
Profit (loss) related associates, joint ventures and subsidiaries |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
|||||||||||||||||||||||||||||||||||||||||||||||||
Transmission and distribution |
W | 12,949,805 | 27,855,438 | 308,207 | 622,550 | 12,641,598 | 27,232,888 | 511,584 | (35,737 | ) | 953,481 | 1,891,259 | 13,274 | 29,555 | 189,008 | 389,396 | (10,308 | ) | 119,577 | |||||||||||||||||||||||||||||||||||||||||||||
Electric power generation (Nuclear) |
2,313,385 | 4,798,440 | 2,267,478 | 4,723,706 | 45,907 | 74,734 | 301,691 | 629,119 | 898,674 | 1,779,294 | 5,968 | 11,913 | 124,358 | 248,714 | (363 | ) | (1,350 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Electric power generation (Non-nuclear) |
4,331,240 | 10,252,902 | 4,149,281 | 9,822,314 | 181,959 | 430,588 | (475,019 | ) | 111,882 | 1,009,093 | 1,998,647 | 6,049 | 11,616 | 158,632 | 319,242 | 8,858 | 84,240 | |||||||||||||||||||||||||||||||||||||||||||||||
Plant maintenance & engmeenng service |
615,533 | 1,161,160 | 557,986 | 970,706 | 57,547 | 190,454 | 33,143 | 65,071 | 29,502 | 59,037 | 3,310 | 6,866 | 403 | 893 | 2,505 | 4,047 | ||||||||||||||||||||||||||||||||||||||||||||||||
Others |
406,081 | 764,771 | 260,559 | 527,775 | 145,522 | 236,996 | 41,351 | 77,288 | 32,498 | 59,892 | 43,921 | 87,118 | 42,580 | 79,075 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Consolidation adjustments |
(7,543,511 | ) | (16,667,051 | ) | (7,543,511 | ) | (16,667,051 | ) | - | - | (22,940 | ) | (27,259 | ) | (38,909 | ) | (64,717 | ) | (8,453 | ) | (16,492 | ) | (10,492 | ) | (16,447 | ) | - | - | ||||||||||||||||||||||||||||||||||||
W | 13,072,533 | 28,165,660 | - | - | 13,072,533 | 28,165,660 | 389,810 | 820,364 | 2,884,339 | 5,723,412 | 64,069 | 130,576 | 504,489 | 1,020,873 | 692 | 206,514 | ||||||||||||||||||||||||||||||||||||||||||||||||
16
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
4. |
Segment, Geographic and Other Information, Continued |
(3) |
Information related to segment assets and segment liabilities as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||
June 30, 2021 |
||||||||||||||||
Segment |
Segment assets |
Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities |
||||||||||||
Transmission and distribution |
W | 114,346,372 | 4,522,173 | 3,764,662 | 62,950,000 | |||||||||||
Electric power generation (Nuclear) |
62,987,655 | 121,533 | 1,086,052 | 36,214,709 | ||||||||||||
Electric power generation (Non-nuclear) |
55,251,998 | 2,096,035 | 1,764,627 | 34,099,476 | ||||||||||||
Plant maintenance & engineering service |
3,601,040 | 42,780 | 33,690 | 1,141,163 | ||||||||||||
Others |
9,980,877 | - | 257,287 | 4,426,726 | ||||||||||||
Consolidation adjustments |
(39,185,001 | ) | - | (83,966 | ) | (1,541,840 | ) | |||||||||
W | 206,982,941 | 6,782,521 | 6,822,352 | 137,290,234 | ||||||||||||
In millions of won | ||||||||||||||||
December 31, 2020 |
||||||||||||||||
Segment |
Segment assets |
Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities |
||||||||||||
Transmission and distribution |
W | 113,115,667 | 4,204,090 | 6,535,380 | 59,772,046 | |||||||||||
Electric power generation (Nuclear) |
61,850,865 | 116,867 | 2,419,939 | 35,652,467 | ||||||||||||
Electric power generation (Non-nuclear) |
54,531,155 | 1,807,409 | 3,758,795 | 33,292,680 | ||||||||||||
Plant maintenance & engineering service |
3,492,571 | 42,167 | 141,226 | 1,061,949 | ||||||||||||
Others |
8,923,046 | - | 577,056 | 4,039,220 | ||||||||||||
Consolidation adjustments |
(38,771,193 | ) | - | (30,731 | ) | (1,343,097 | ) | |||||||||
W | 203,142,111 | 6,170,533 | 13,401,665 | 132,475,265 | ||||||||||||
17
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
4. |
Segment, Geographic and Other Information, Continued |
(4) |
Geographic information |
Electricity sales, the main operations of the Group, are conducted in the Republic of Korea. The following information on revenue from external customers and non-current assets is determined by the location of the customers and of the assets:
In millions of won | Revenue from external customers | Non-current assets (*2) | ||||||||||||||||||||||
June 30, 2021 | June 30, 2020 |
June 30, 2021 |
December 31, 2020 |
|||||||||||||||||||||
Geographical unit |
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
||||||||||||||||||||
Domestic |
W | 13,050,876 | 27,861,216 | 12,711,311 | 27,494,423 | 175,739,847 | 173,673,478 | |||||||||||||||||
Overseas (*1) |
468,039 | 732,999 | 361,222 | 671,237 | 3,279,282 | 2,831,925 | ||||||||||||||||||
W | 13,518,915 | 28,594,215 | 13,072,533 | 28,165,660 | 179,019,129 | 176,505,403 | ||||||||||||||||||
(*1) |
Middle East and other Asian countries make up the majority of overseas revenue and non-current assets. Since the overseas revenue or non-current assets attributable to particular countries are not material, they are not disclosed individually. |
(*2) |
The amounts exclude financial assets, deferred tax assets and defined benefit assets. |
(5) |
Information on significant customers |
There is no single customer which accounts for 10% or more of the Group's revenue for the six-month periods ended June 30, 2021 and 2020.
18
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
5. |
Classification of Financial Instruments |
(1) |
Classification of financial assets as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||
Financial assets at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortized cost |
Derivative assets (applying hedge accounting) |
Total | ||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
W | - | - | 2,727,459 | - | 2,727,459 | ||||||||||||||
Current financial assets |
||||||||||||||||||||
Current financial assets at fair value through profit or loss |
2,044,847 | - | - | - | 2,044,847 | |||||||||||||||
Current financial assets at amortized costs |
- | - | 14,154 | - | 14,154 | |||||||||||||||
Current derivative assets |
42,189 | - | - | 12,327 | 54,516 | |||||||||||||||
Other financial assets |
- | - | 885,056 | - | 885,056 | |||||||||||||||
Trade and other receivables |
- | - | 7,453,484 | - | 7,453,484 | |||||||||||||||
2,087,036 | - | 11,080,153 | 12,327 | 13,179,516 | ||||||||||||||||
Non-current assets |
||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||
Non-current financial assets at fair value through profit or loss |
700,635 | - | - | - | 700,635 | |||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
- | 391,899 | - | - | 391,899 | |||||||||||||||
Non-current financial assets at amortized costs |
- | - | 1,210 | - | 1,210 | |||||||||||||||
Non-current derivative assets |
197,379 | - | - | 114,275 | 311,654 | |||||||||||||||
Other financial assets |
- | - | 1,406,956 | - | 1,406,956 | |||||||||||||||
Trade and other receivables |
- | - | 1,812,591 | - | 1,812,591 | |||||||||||||||
898,014 | 391,899 | 3,220,757 | 114,275 | 4,624,945 | ||||||||||||||||
W | 2,985,050 | 391,899 | 14,300,910 | 126,602 | 17,804,461 | |||||||||||||||
19
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
5. |
Classification of Financial Instruments, Continued |
(1) |
Classification of financial assets as of June 30, 2021 and December 31, 2020 are as follows, continued: |
In millions of won | December 31, 2020 | |||||||||||||||||||
Financial assets at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortized cost |
Derivative assets (applying hedge accounting) |
Total | ||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
W | - | - | 2,029,584 | - | 2,029,584 | ||||||||||||||
Current financial assets |
||||||||||||||||||||
Current financial assets at fair value through profit or loss |
1,196,101 | - | - | - | 1,196,101 | |||||||||||||||
Current financial assets at amortized costs |
- | - | 13,149 | - | 13,149 | |||||||||||||||
Current derivative assets |
18,332 | - | - | 11,193 | 29,525 | |||||||||||||||
Other financial assets |
- | - | 1,561,445 | - | 1,561,445 | |||||||||||||||
Trade and other receivables |
- | - | 7,918,470 | - | 7,918,470 | |||||||||||||||
1,214,433 | - | 11,522,648 | 11,193 | 12,748,274 | ||||||||||||||||
Non-current assets |
||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||
Non-current financial assets at fair value through profit or loss |
685,281 | - | - | - | 685,281 | |||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
- | 358,559 | - | - | 358,559 | |||||||||||||||
Non-current financial assets at amortized costs |
- | - | 1,273 | - | 1,273 | |||||||||||||||
Non-current derivative assets |
92,432 | - | - | 44,456 | 136,888 | |||||||||||||||
Other financial assets |
- | - | 1,290,820 | - | 1,290,820 | |||||||||||||||
Trade and other receivables |
- | - | 1,861,569 | - | 1,861,569 | |||||||||||||||
777,713 | 358,559 | 3,153,662 | 44,456 | 4,334,390 | ||||||||||||||||
W | 1,992,146 | 358,559 | 14,676,310 | 55,649 | 17,082,664 | |||||||||||||||
20
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
5. |
Classification of Financial Instruments, Continued |
(2) |
Classification of financial liabilities as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (applying hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
W | - | 5,621,941 | - | 5,621,941 | |||||||||||
Debt securities |
- | 9,388,796 | - | 9,388,796 | ||||||||||||
Derivative liabilities |
2,518 | - | 24,061 | 26,579 | ||||||||||||
Trade and other payables |
- | 6,804,905 | - | 6,804,905 | ||||||||||||
2,518 | 21,815,642 | 24,061 | 21,842,221 | |||||||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
- | 2,838,692 | - | 2,838,692 | ||||||||||||
Debt securities |
- | 56,082,040 | - | 56,082,040 | ||||||||||||
Derivative liabilities |
57,137 | - | 55,902 | 113,039 | ||||||||||||
Trade and other payables |
- | 6,386,992 | - | 6,386,992 | ||||||||||||
57,137 | 65,307,724 | 55,902 | 65,420,763 | |||||||||||||
W | 59,655 | 87,123,366 | 79,963 | 87,262,984 | ||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (applying hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
W | - | 2,113,181 | - | 2,113,181 | |||||||||||
Debt securities |
- | 8,561,624 | - | 8,561,624 | ||||||||||||
Derivative liabilities |
13,053 | - | 36,831 | 49,884 | ||||||||||||
Trade and other payables |
- | 6,256,521 | - | 6,256,521 | ||||||||||||
13,053 | 16,931,326 | 36,831 | 16,981,210 | |||||||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
- | 3,003,999 | - | 3,003,999 | ||||||||||||
Debt securities |
- | 56,045,777 | - | 56,045,777 | ||||||||||||
Derivative liabilities |
144,873 | - | 170,362 | 315,235 | ||||||||||||
Trade and other payables |
- | 6,480,412 | - | 6,480,412 | ||||||||||||
144,873 | 65,530,188 | 170,362 | 65,845,423 | |||||||||||||
W | 157,926 | 82,461,514 | 207,193 | 82,826,633 | ||||||||||||
21
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
5. |
Classification of Financial Instruments, Continued |
(3) |
Classification of comprehensive income (loss) from financial instruments for the three and six month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||||
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
|||||||||||||||
Cash and cash equivalents |
Interest income |
W | 826 | 2,398 | 6,866 | 24,126 | ||||||||||||
Gain (Loss) on foreign currency transactions and translations |
(949 | ) | 10,849 | (507 | ) | 12,945 | ||||||||||||
Financial assets at fair value through profit or loss |
Interest income |
5,330 | 8,764 | 6,359 | 9,081 | |||||||||||||
Dividends income |
1,227 | 1,365 | 2,203 | 2,203 | ||||||||||||||
Gain (Loss) on valuation of financial assets |
(2,684 | ) | (2,696 | ) | 3,015 | 9,015 | ||||||||||||
Gain on disposal of financial assets |
1,512 | 2,008 | 3,508 | 3,461 | ||||||||||||||
Gain (Loss) on foreign currency transactions and translations |
1,600 | 1,600 | (138 | ) | (138 | ) | ||||||||||||
Financial assets at fair value through other comprehensive income |
Dividends income |
2,553 | 4,778 | 1,840 | 1,882 | |||||||||||||
Financial assets at amortized cost |
Interest income |
116 | 363 | 231 | 321 | |||||||||||||
Gain (Loss) on foreign currency transactions and translations |
(127 | ) | 738 | (461 | ) | 791 | ||||||||||||
Loans |
Interest income |
4,240 | 8,673 | 19,167 | 32,519 | |||||||||||||
Gain (Loss) on foreign currency transactions and translations |
(26 | ) | 310 | (151 | ) | 252 | ||||||||||||
Trade and other receivables |
Interest income |
35,354 | 74,188 | 9,801 | 22,294 | |||||||||||||
Gain (Loss) on foreign currency transactions and translations |
23,887 | 11,501 | (8,636 | ) | 11,879 | |||||||||||||
Short-term financial instruments |
Interest income |
2,744 | 6,001 | 8,530 | 17,032 | |||||||||||||
Gain (Loss) on foreign currency transactions and translations |
(6,226 | ) | 13,280 | (19,384 | ) | 25,449 | ||||||||||||
Long-term financial instruments |
Interest income |
4,490 | 6,658 | 3,589 | 6,451 | |||||||||||||
Gain on foreign currency transactions and translations |
13 | 13 | - | - | ||||||||||||||
Other financial assets |
Interest income |
48 | 87 | 9,527 | 18,752 | |||||||||||||
Financial liabilities carried at amortized cost |
Interest expense of borrowings and debt securities |
297,416 | 611,766 | 348,995 | 706,503 | |||||||||||||
Loss on repayment of financial liabilities |
(10 | ) | (10 | ) | (30 | ) | (30 | ) | ||||||||||
Interest expense of trade and other payables |
52,266 | 94,898 | 47,195 | 97,988 | ||||||||||||||
Interest expense of others |
106,890 | 212,721 | 108,300 | 216,382 | ||||||||||||||
Other finance income |
129 | 991 | 138 | 287 | ||||||||||||||
Other finance expenses |
597 | 1,213 | - | - | ||||||||||||||
Gain (Loss) on foreign currency transactions and translations |
2,316 | (484,925 | ) | 246,025 | (529,122 | ) | ||||||||||||
Derivative assets (trading) |
Gain (Loss) on valuation of derivatives |
56,135 | 212,892 | (2,729 | ) | 246,091 | ||||||||||||
Gain (Loss) on transaction of derivatives |
(3,091 | ) | 7,472 | (5,339 | ) | 14,997 | ||||||||||||
Derivatives |
Gain (Loss) on valuation of derivatives (profit or loss) |
(6,448 | ) | 150,253 | (104,038 | ) | 124,137 | |||||||||||
Gain on valuation of derivatives (equity, before tax) |
75,627 | 61,671 | 45,354 | 77,697 | ||||||||||||||
Gain on transaction of derivatives |
6,955 | 20,555 | 60,234 | 67,814 |
22
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
6. |
Restricted Deposits |
Restricted deposits as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won |
June 30, 2021 |
December 31, 2020 |
||||||||
Cash and cash equivalents |
Escrow accounts |
W | 559 | 544 | ||||||
Deposits for government project and others |
19,743 | 5,066 | ||||||||
Collateral provided for borrowings |
176,276 | 117,747 | ||||||||
Collateral provided for lawsuit |
42 | 42 | ||||||||
Deposits for transmission regional support program |
10,207 | 5,469 | ||||||||
Short-term financial instruments |
Restriction on withdrawal related to 'win-win growth program' for small and medium enterprises and others |
114,000 | 109,000 | |||||||
Non-current financial assets at fair value through profit or loss |
Decommissioning costs of nuclear power plants |
579,344 | 577,481 | |||||||
Long-term financial instruments |
Escrow accounts |
95 | 76 | |||||||
Guarantee deposits for banking accounts at oversea branches |
318 | 306 | ||||||||
Collateral provided for borrowings |
11,745 | 11,745 | ||||||||
Decommissioning costs of nuclear power plants |
263,661 | 258,282 | ||||||||
Funds for developing small and medium enterprises (*) |
210,000 | 210,000 | ||||||||
W | 1,385,990 | 1,295,758 | ||||||||
(*) |
Deposits for small and medium enterprise at the Industrial Bank of Korea (IBK) and others for construction of Bitgaram Energy Valley and support for high potential businesses as of June 30, 2021 and December 31, 2020. |
23
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
7. |
Cash and Cash Equivalents |
Cash and cash equivalents as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Cash |
W | 735 | 871 | |||||
Other demand deposits |
1,374,486 | 1,291,058 | ||||||
Short-term deposits classified as cash equivalents |
860,770 | 432,263 | ||||||
Short-term investments classified as cash equivalents |
491,468 | 305,392 | ||||||
W | 2,727,459 | 2,029,584 | ||||||
24
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
8. |
Trade and Other Receivables |
(1) |
Trade and other receivables as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
W | 6,832,036 | (201,808 | ) | - | 6,630,228 | ||||||||||
Other receivables |
857,629 | (33,108 | ) | (1,265 | ) | 823,256 | ||||||||||
7,689,665 | (234,916 | ) | (1,265 | ) | 7,453,484 | |||||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
181,428 | (483 | ) | - | 180,945 | |||||||||||
Other receivables |
1,689,877 | (54,608 | ) | (3,623 | ) | 1,631,646 | ||||||||||
1,871,305 | (55,091 | ) | (3,623 | ) | 1,812,591 | |||||||||||
W | 9,560,970 | (290,007 | ) | (4,888 | ) | 9,266,075 | ||||||||||
In millions of won | December 31, 2020 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
W | 7,370,923 | (208,184 | ) | - | 7,162,739 | ||||||||||
Other receivables |
799,598 | (42,332 | ) | (1,535 | ) | 755,731 | ||||||||||
8,170,521 | (250,516 | ) | (1,535 | ) | 7,918,470 | |||||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
227,261 | (806 | ) | - | 226,455 | |||||||||||
Other receivables |
1,728,486 | (90,047 | ) | (3,325 | ) | 1,635,114 | ||||||||||
1,955,747 | (90,853 | ) | (3,325 | ) | 1,861,569 | |||||||||||
W | 10,126,268 | (341,369 | ) | (4,860 | ) | 9,780,039 | ||||||||||
25
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
8. |
Trade and Other Receivables, Continued |
(2) |
Other receivables as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
W | 446,949 | (31,623 | ) | - | 415,326 | ||||||||||
Accrued income |
58,587 | - | - | 58,587 | ||||||||||||
Deposits |
265,804 | - | (1,265 | ) | 264,539 | |||||||||||
Finance lease receivables (*1) |
57,875 | (191 | ) | - | 57,684 | |||||||||||
Others |
28,414 | (1,294 | ) | - | 27,120 | |||||||||||
857,629 | (33,108 | ) | (1,265 | ) | 823,256 | |||||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
104,508 | (48,544 | ) | - | 55,964 | |||||||||||
Accrued income |
1,066 | - | - | 1,066 | ||||||||||||
Deposits |
388,362 | - | (3,623 | ) | 384,739 | |||||||||||
Finance lease receivables (*2) |
1,102,726 | (658 | ) | - | 1,102,068 | |||||||||||
Others |
93,215 | (5,406 | ) | - | 87,809 | |||||||||||
1,689,877 | (54,608 | ) | (3,623 | ) | 1,631,646 | |||||||||||
W | 2,547,506 | (87,716 | ) | (4,888 | ) | 2,454,902 | ||||||||||
(*1) |
Gross amount of finance lease receivables is the net lease investment by deducting unearned finance income of W106,915 million. |
(*2) |
Gross amount of finance lease receivables is the net lease investment by deducting unearned finance income of W1,084,025 million. |
In millions of won | December 31, 2020 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
W | 441,031 | (37,062 | ) | - | 403,969 | ||||||||||
Accrued income |
38,956 | - | - | 38,956 | ||||||||||||
Deposits |
239,011 | - | (1,535 | ) | 237,476 | |||||||||||
Finance lease receivables (*1) |
57,084 | (365 | ) | - | 56,719 | |||||||||||
Others |
23,516 | (4,905 | ) | - | 18,611 | |||||||||||
799,598 | (42,332 | ) | (1,535 | ) | 755,731 | |||||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
215,136 | (80,451 | ) | - | 134,685 | |||||||||||
Accrued income |
834 | - | - | 834 | ||||||||||||
Deposits |
364,855 | - | (3,325 | ) | 361,530 | |||||||||||
Finance lease receivables (*2) |
1,065,982 | (625 | ) | - | 1,065,357 | |||||||||||
Others |
81,679 | (8,971 | ) | - | 72,708 | |||||||||||
1,728,486 | (90,047 | ) | (3,325 | ) | 1,635,114 | |||||||||||
W | 2,528,084 | (132,379 | ) | (4,860 | ) | 2,390,845 | ||||||||||
(*1) |
Gross amount of finance lease receivables is the net lease investment by deducting unearned finance income of W105,127 million. |
(*2) |
Gross amount of finance lease receivables is the net lease investment by deducting unearned finance income of W1,087,559 million. |
(3) |
Trade and other receivables are classified as financial assets at amortized cost and are measured using the effective interest rate method. No interest is accrued for trade receivables related to electricity for the duration between the billing date and the payment due dates. However once trade receivables are overdue, the Group imposes a monthly interest rate of 1.5% on the overdue trade receivables. The Group holds deposits of three months' expected electricity usage for customers requesting temporary usage and customers with delinquent payments. |
26
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
8. |
Trade and Other Receivables, Continued |
(4) |
Aging analysis of trade receivables as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Trade receivables: (not overdue) |
W | 6,706,188 | 7,274,773 | |||||
Trade receivables: (impairment reviewed) |
307,276 | 323,411 | ||||||
Less than 60 days |
5,217 | 3,505 | ||||||
60 ~ 90 days |
20,748 | 28,729 | ||||||
90 ~ 120 days |
20,017 | 10,687 | ||||||
120 days ~ 1 year |
37,958 | 34,036 | ||||||
Over 1 year |
223,336 | 246,454 | ||||||
7,013,464 | 7,598,184 | |||||||
Less: allowance for doubtful accounts |
(202,291 | ) | (208,990 | ) | ||||
W | 6,811,173 | 7,389,194 | ||||||
At the end of each reporting period, the Group assesses whether the credit to trade receivables is impaired. The Group recognizes loss allowances for trade receivables individually when there is any objective evidence that trade receivables are impaired and significant and classifies the trade receivables that are not individually assessed as the trade receivables subject to be assessed on a collective basis. Also, the Group recognizes loss allowances based on an 'expected credit loss' (ECL) model.
(5) |
Changes in the allowance for doubtful accounts for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Trade receivables | Other receivables | Trade receivables | Other receivables | |||||||||||||
Beginning balance |
W | 208,990 | 132,379 | 212,759 | 114,155 | |||||||||||
Bad debts expense |
3,304 | 7,068 | 24,021 | 27,329 | ||||||||||||
Write-off, etc. |
(9,375 | ) | (33,737 | ) | (20,332 | ) | (1,910 | ) | ||||||||
Reversal |
(769 | ) | (79 | ) | (3,373 | ) | (2,464 | ) | ||||||||
Others |
141 | (17,915 | ) | (4,085 | ) | (4,731 | ) | |||||||||
Ending balance |
W | 202,291 | 87,716 | 208,990 | 132,379 | |||||||||||
27
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
9. |
Financial Assets at Fair Value through Profit or Loss |
Financial assets at fair value through profit or loss as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Financial assets at fair value through profit or loss |
||||||||||||||||
Beneficiary Certificate |
W | 52,925 | 187,527 | 1,313 | 155,122 | |||||||||||
Cooperative |
- | 5,984 | - | 5,692 | ||||||||||||
Other (*) |
1,991,922 | 276,199 | 1,194,788 | 312,401 | ||||||||||||
2,044,847 | 469,710 | 1,196,101 | 473,215 | |||||||||||||
Financial assets designated as at fair value through profit or loss |
||||||||||||||||
Debt with embedded derivatives |
- | 230,925 | - | 212,066 | ||||||||||||
W | 2,044,847 | 700,635 | 1,196,101 | 685,281 | ||||||||||||
(*) |
'Other' includes MMT, etc. |
28
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
10. |
Financial Assets at Fair Value through Other Comprehensive Income |
(1) |
Changes in financial assets at fair value through other comprehensive income for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||
Beginning balance | Acquisition | Disposal | Valuation | Others | Ending balance | |||||||||||||||||||
Listed |
W | 194,669 | 1,500 | (8,208 | ) | 34,640 | 3,431 | 226,032 | ||||||||||||||||
Unlisted |
163,890 | 3,376 | (13 | ) | (309 | ) | (1,077 | ) | 165,867 | |||||||||||||||
358,559 | 4,876 | (8,221 | ) | 34,331 | 2,354 | 391,899 | ||||||||||||||||||
Current financial assets at fair value through other |
W | - | - | - | - | - | - | |||||||||||||||||
Non-current financial assets at fair value through other |
358,559 | 4,876 | (8,221 | ) | 34,331 | 2,354 | 391,899 |
In millions of won | December 31, 2020 | |||||||||||||||||||||||
Beginning balance | Acquisition | Disposal | Valuation | Others | Ending balance | |||||||||||||||||||
Listed |
W | 201,201 | - | (4 | ) | (7,809 | ) | 1,281 | 194,669 | |||||||||||||||
Unlisted |
177,969 | 2,900 | (1 | ) | (23,128 | ) | 6,150 | 163,890 | ||||||||||||||||
379,170 | 2,900 | (5 | ) | (30,937 | ) | 7,431 | 358,559 | |||||||||||||||||
Current financial assets at fair value through other |
W | - | - | - | - | - | - | |||||||||||||||||
Non-current financial assets at fair value through other |
379,170 | 2,900 | (5 | ) | (30,937 | ) | 7,431 | 358,559 |
29
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
10. |
Financial Assets at Fair Value through Other Comprehensive Income, Continued |
(2) |
Financial assets at fair value through other comprehensive income as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | W | 173,201 | 99,053 | 99,053 | |||||||||||||
Ssangyong Motor Co., Ltd. |
38,568 | 0.03 | % | 428 | 107 | 107 | ||||||||||||||
SM Korea Line Corp. |
180 | 0.00 | % | 1 | 1 | 1 | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
121 | 0.00 | % | 15 | 1 | 1 | ||||||||||||||
Bumyang Construction Co., Ltd. |
35 | 0.00 | % | 2 | - | - | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 51 | 51 | ||||||||||||||
PAN Ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 13 | 13 | ||||||||||||||
STX Heavy Industries Co., Ltd. |
7,419 | 0.03 | % | 107 | 62 | 62 | ||||||||||||||
Codes Combine Co., Ltd. |
291 | 0.00 | % | 1 | 1 | 1 | ||||||||||||||
PT Adaro Energy Tbk |
480,000,000 | 1.50 | % | 65,028 | 45,115 | 45,115 | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 9.76 | % | 84,134 | 80,199 | 80,199 | ||||||||||||||
Fission Uranium Corp. |
100,000 | 0.02 | % | 41 | 57 | 57 | ||||||||||||||
SangSangin Industry Co., Ltd. |
5,831 | 0.01 | % | 38 | 7 | 7 | ||||||||||||||
Vitzrosys Co., Ltd. |
399 | 0.00 | % | 2 | 2 | 2 | ||||||||||||||
EMnI Co., Ltd. |
1,257 | 0.01 | % | 25 | 2 | 2 | ||||||||||||||
Vissem electronics, Co., Ltd. |
229 | 0.00 | % | 11 | 1 | 1 | ||||||||||||||
KC Industry Co., Ltd. |
139 | 0.00 | % | 6 | 1 | 1 | ||||||||||||||
Ihsung CNI Co., Ltd. |
142,860 | 4.81 | % | 1,500 | 1,359 | 1,359 | ||||||||||||||
324,771 | 226,032 | 226,032 | ||||||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
Intellectual Discovery Co., Ltd. |
1,000,000 | 6.00 | % | 5,000 | 954 | 954 | ||||||||||||||
Smart Power Co., Ltd. |
133,333 | 4.14 | % | 200 | 200 | 200 | ||||||||||||||
PT. Kedap Sayaaq |
671 | 10.00 | % | 18,540 | - | - | ||||||||||||||
Set Holding (*2) |
1,100,220 | 2.50 | % | 229,255 | 143,765 | 143,765 | ||||||||||||||
PT. Cirebon Energi Prasarana |
22,420 | 10.00 | % | 2,612 | 2,533 | 2,533 | ||||||||||||||
SGC Greenpower |
580,000 | 5.00 | % | 2,900 | 2,900 | 2,900 | ||||||||||||||
Le Soleil KHNP Co., Ltd. |
724,182 | 19.00 | % | 1,376 | 1,376 | 1,376 | ||||||||||||||
Ihsung CNI Co., Ltd. |
127,660 | 4.30 | % | 1,500 | 1,500 | 1,500 | ||||||||||||||
H Robotics Co., Ltd. |
9,192 | 4.55 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Good Tcells Co., Ltd. |
11,364 | 0.40 | % | 500 | 500 | 500 | ||||||||||||||
IPSbio Co., Ltd. |
1,975 | 3.13 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Nine B Co., Ltd. |
5,000 | 4.96 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Hwan Young Steel Co., Ltd. and others (*3) |
12,269 | 9,139 | 9,139 | |||||||||||||||||
277,152 | 165,867 | 165,867 | ||||||||||||||||||
W | 601,923 | 391,899 | 391,899 | |||||||||||||||||
(*1) |
The Group used initial cost as their fair value because there was not enough information to determine fair value, and the range of the estimated fair value is wide. |
(*2) |
The Group has estimated the fair value of Set Holding by using the discounted cash flow method and has recognized the difference between its fair value and book value as gain or loss on valuation of financial assets at FVOCI in other comprehensive income or loss during the six-month periods ended June 30, 2021. |
(*3) |
Equity securities, acquired through debt-for-equity swaps of electricity rate bonds and others, consist of 323 companies including Hwan Young Steel Co., Ltd. |
30
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
10. |
Financial Assets at Fair Value through Other Comprehensive Income, Continued |
(2) |
Financial assets at fair value through other comprehensive income as of June 30, 2021 and December 31, 2020 are as follows, continued: |
In millions of won | December 31, 2020 | |||||||||||||||||||
Shares | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | W | 173,201 | 91,356 | 91,356 | |||||||||||||
Ssangyong Motor Co., Ltd. |
38,568 | 0.03 | % | 428 | 107 | 107 | ||||||||||||||
SM Korea Line Corp. |
180 | 0.00 | % | 1 | 1 | 1 | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
121 | 0.00 | % | 15 | 1 | 1 | ||||||||||||||
Bumyang Construction Co., Ltd. |
35 | 0.00 | % | 2 | - | - | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 49 | 49 | ||||||||||||||
PAN Ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 7 | 7 | ||||||||||||||
Dongbu Corp. |
955 | 0.02 | % | 12 | 13 | 13 | ||||||||||||||
KSP Co., Ltd. |
22,539 | 0.08 | % | 53 | 34 | 34 | ||||||||||||||
STX Heavy Industries Co., Ltd. |
7,419 | 0.12 | % | 107 | 29 | 29 | ||||||||||||||
Codes Combine Co., Ltd. |
291 | 0.00 | % | 1 | 1 | 1 | ||||||||||||||
PT Adaro Energy Tbk |
480,000,000 | 1.50 | % | 65,028 | 53,127 | 53,127 | ||||||||||||||
Energy Fuels Inc. |
1,711,814 | 1.31 | % | 16,819 | 7,888 | 7,888 | ||||||||||||||
Bunji Corporation Limited |
99,763 | 0.07 | % | 18,445 | - | - | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 9.76 | % | 84,134 | 41,776 | 41,776 | ||||||||||||||
Fission 3.0 |
75,000 | 0.05 | % | - | 6 | 6 | ||||||||||||||
Fission Uranium Corp. |
800,000 | 0.16 | % | 785 | 266 | 266 | ||||||||||||||
SangSangin Industry Co., Ltd. |
5,831 | 0.02 | % | 38 | 4 | 4 | ||||||||||||||
Vitzrosys Co., Ltd. |
399 | 0.00 | % | 2 | 2 | 2 | ||||||||||||||
EMnI Co., Ltd. |
1,257 | 0.00 | % | 25 | 2 | 2 | ||||||||||||||
359,327 | 194,669 | 194,669 | ||||||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
Intellectual Discovery Co., Ltd. |
1,000,000 | 6.00 | % | 5,000 | 954 | 954 | ||||||||||||||
Smart Power Co., Ltd. |
133,333 | 4.14 | % | 200 | 200 | 200 | ||||||||||||||
PT. Kedap Sayaaq |
671 | 10.00 | % | 18,540 | - | - | ||||||||||||||
Set Holding (*2) |
1,100,220 | 2.50 | % | 229,255 | 143,765 | 143,765 | ||||||||||||||
SGC Energy Co., Ltd. |
580,000 | 5.00 | % | 2,900 | 2,900 | 2,900 | ||||||||||||||
PT. Cirebon Energi Prasarana |
22,420 | 10.00 | % | 2,612 | 2,440 | 2,440 | ||||||||||||||
Seobu Highway Solar Co., Ltd. |
19,460 | 2.86 | % | 195 | 195 | 195 | ||||||||||||||
Dongbu Highway Solar Co., Ltd. |
19,020 | 4.99 | % | 190 | 190 | 190 | ||||||||||||||
H Robotics Co., Ltd. |
9,192 | 4.55 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Good Tcells Co., Ltd. |
11,364 | 0.34 | % | 500 | 500 | 500 | ||||||||||||||
Ihsung CNI Co., Ltd. |
13,526 | 9.11 | % | 3,000 | 3,000 | 3,000 | ||||||||||||||
Hwan Young Steel Co., Ltd. and others (*3) |
12,104 | 8,746 | 8,746 | |||||||||||||||||
275,496 | 163,890 | 163,890 | ||||||||||||||||||
W | 634,823 | 358,559 | 358,559 | |||||||||||||||||
(*1) |
The Group used initial cost as their fair value because there was not enough information to determine fair value, and the range of the estimated fair value is wide. |
(*2) |
The Group has estimated the fair value of Set Holding by using the discounted cash flow method and has recognized the difference between its fair value and book value as gain or loss on valuation of financial assets at FVOCI in other comprehensive income or loss during the year ended December 31 2020. |
(*3) |
Equity securities, acquired through debt-for-equity swaps of electricity rate bonds and others, consist of 283 companies including Hwan Young Steel Co., Ltd. |
31
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
11. |
Financial Assets at Amortized Cost |
Financial assets at amortized cost as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | |||||||||||||||||||
Financial assets at amortized cost |
Government grants |
Allowance for doubtful accounts |
Others |
Book value |
||||||||||||||||
Government bonds |
W | 1,364 | - | - | - | 1,364 | ||||||||||||||
Others |
14,000 | - | - | - | 14,000 | |||||||||||||||
W | 15,364 | - | - | - | 15,364 | |||||||||||||||
Current |
W | 14,154 | - | - | - | 14,154 | ||||||||||||||
Non-current |
1,210 | - | - | - | 1,210 |
In millions of won | December 31, 2020 | |||||||||||||||||||
Financial assets at amortized cost |
Government grants |
Allowance for doubtful accounts |
Others |
Book value |
||||||||||||||||
Government bonds |
W | 1,422 | - | - | - | 1,422 | ||||||||||||||
Others |
13,000 | - | - | - | 13,000 | |||||||||||||||
W | 14,422 | - | - | - | 14,422 | |||||||||||||||
Current |
W | 13,149 | - | - | - | 13,149 | ||||||||||||||
Non-current |
1,273 | - | - | - | 1,273 |
32
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
12. |
Derivatives |
(1) |
Derivatives as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Derivative assets |
||||||||||||||||
Currency forward |
W | 41,172 | 436 | 18,332 | - | |||||||||||
Currency swap |
12,327 | 302,205 | 11,193 | 127,386 | ||||||||||||
Interest rate swap |
1,017 | 9,013 | - | 9,502 | ||||||||||||
W | 54,516 | 311,654 | 29,525 | 136,888 | ||||||||||||
Derivative liabilities |
||||||||||||||||
Currency forward |
W | 409 | - | 10,014 | 4,977 | |||||||||||
Currency swap |
23,515 | 54,650 | 36,088 | 232,669 | ||||||||||||
Interest rate swap |
2,655 | 47,217 | 3,782 | 66,451 | ||||||||||||
Others (*1,2,3) |
- | 11,172 | - | 11,138 | ||||||||||||
W | 26,579 | 113,039 | 49,884 | 315,235 | ||||||||||||
(*1) |
The Group has an obligation to settle the convertible preferred stock to financial investors pursuant to the settlement contract with Samcheok Eco Materials Co., Ltd. and the fair value of the obligation is recorded in 'Others'. |
(*2) |
The Group has granted stock option to Chester Solar IV SpA, a joint venture of the Group, and 4 other third party investors, and recognized its fair value as other derivative liabilities. |
(*3) |
The Group has an obligation to purchase the shares of Hyundai Green Power Co., Ltd., an associate of the Group from financial investors, and the fair value of the obligation is recorded in 'Others'. |
33
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
12. |
Derivatives, Continued |
(2) |
Currency forward contracts which are not designated as hedging instruments as of June 30, 2021 are as follows: |
In millions of won and thousands of USD except contract exchange rate information
Contract amounts |
Contract |
|||||||||||||||||||
Counterparty |
Contract date |
Maturity date |
Pay | Receive |
exchange rate (in won ) |
|||||||||||||||
Korea Development Bank |
2021.04.01 | 2021.10.01 | W | 56,599 | USD | 50,178 | W | 1,127.95 | ||||||||||||
Hana Bank |
2014.04.10 | 2021.07.12 | 55,120 | USD | 52,000 | 1,060.00 | ||||||||||||||
Hana Bank |
2014.04.28 | 2021.07.12 | 50,784 | USD | 48,000 | 1,058.00 | ||||||||||||||
Bank of America |
2014.04.29 | 2021.07.12 | 105,400 | USD | 100,000 | 1,054.00 | ||||||||||||||
Hana Bank |
2014.05.09 | 2021.07.12 | 104,600 | USD | 100,000 | 1,046.00 | ||||||||||||||
Hana Bank |
2017.12.22 | 2021.07.12 | 105,079 | USD | 100,000 | 1,050.79 | ||||||||||||||
Korea Development Bank |
2017.12.27 | 2021.07.12 | 104,849 | USD | 100,000 | 1,048.49 | ||||||||||||||
Kookmin Bank |
2021.06.22 | 2021.07.19 | 5,661 | USD | 5,000 | 1,132.16 | ||||||||||||||
Kookmin Bank |
2021.06.29 | 2021.08.02 | 11,304 | USD | 10,000 | 1,130.35 | ||||||||||||||
Credit Agricole |
2021.06.11 | 2021.07.12 | 5,632 | USD | 5,000 | 1,126.39 | ||||||||||||||
Shinhan Bank |
2021.04.06 | 2021.07.01 | 12,196 | USD | 10,865 | 1,122.45 | ||||||||||||||
Shinhan Bank |
2021.04.26 | 2021.07.20 | 13,575 | USD | 12,202 | 1,112.55 | ||||||||||||||
Shinhan Bank |
2021.04.29 | 2021.07.27 | 9,769 | USD | 8,817 | 1,108.00 | ||||||||||||||
Shinhan Bank |
2021.05.26 | 2021.08.02 | 13,951 | USD | 12,487 | 1,117.25 | ||||||||||||||
Shinhan Bank |
2021.05.26 | 2021.08.16 | 8,640 | USD | 7,737 | 1,116.65 | ||||||||||||||
Korea Development Bank |
2021.06.11 | 2021.07.09 | 5,560 | USD | 5,000 | 1,112.04 | ||||||||||||||
Korea Development Bank |
2021.06.25 | 2021.07.28 | 11,323 | USD | 10,000 | 1,132.30 | ||||||||||||||
Korea Development Bank |
2021.06.30 | 2021.07.16 | 5,644 | USD | 5,000 | 1,128.70 | ||||||||||||||
CCB |
2021.06.11 | 2021.07.13 | 5,559 | USD | 5,000 | 1,111.74 | ||||||||||||||
CCB |
2021.06.25 | 2021.07.29 | 11,313 | USD | 10,000 | 1,131.30 | ||||||||||||||
Standard Chartered |
2021.06.24 | 2021.07.23 | 5,672 | USD | 5,000 | 1,134.30 | ||||||||||||||
Standard Chartered |
2021.06.29 | 2021.08.04 | 11,294 | USD | 10,000 | 1,129.40 | ||||||||||||||
Morgan Stanley |
2021.06.24 | 2021.07.22 | 5,677 | USD | 5,000 | 1,135.35 | ||||||||||||||
Morgan Stanley |
2021.06.29 | 2021.08.03 | 11,299 | USD | 10,000 | 1,129.90 | ||||||||||||||
Woori bank |
2021.06.09 | 2021.07.06 | 5,576 | USD | 5,000 | 1,115.20 | ||||||||||||||
Woori bank |
2021.06.25 | 2021.07.16 | 11,290 | USD | 10,000 | 1,129.00 | ||||||||||||||
Hana Bank |
2021.06.25 | 2021.07.27 | 5,662 | USD | 5,000 | 1,132.30 | ||||||||||||||
Hana Bank |
2021.06.30 | 2021.08.05 | 11,299 | USD | 10,000 | 1,129.94 | ||||||||||||||
Nonghyup Bank |
2021.06.25 | 2021.07.30 | 11,305 | USD | 10,000 | 1,130.45 | ||||||||||||||
HSBC |
2021.06.01 | 2021.07.12 | 9,409 | USD | 8,500 | 1,106.89 | ||||||||||||||
HSBC |
2021.06.02 | 2021.07.12 | 11,102 | USD | 10,000 | 1,110.19 | ||||||||||||||
HSBC |
2021.06.03 | 2021.07.12 | 5,003 | USD | 4,500 | 1,111.74 | ||||||||||||||
HSBC |
2021.06.17 | 2021.07.05 | 11,296 | USD | 10,000 | 1,129.57 | ||||||||||||||
HSBC |
2021.06.25 | 2021.07.13 | 22,580 | USD | 20,000 | 1,128.98 | ||||||||||||||
HSBC |
2021.06.30 | 2021.07.20 | 11,297 | USD | 10,000 | 1,129.70 | ||||||||||||||
Credit Agricole |
2021.05.31 | 2021.07.01 | 5,574 | USD | 5,000 | 1,114.80 | ||||||||||||||
Nonghyup Bank |
2021.06.11 | 2021.07.09 | 1,329 | USD | 1,197 | 1,111.00 | ||||||||||||||
MUFG |
2021.06.16 | 2021.07.14 | 5,587 | USD | 5,000 | 1,117.30 | ||||||||||||||
Nonghyup Bank |
2021.06.22 | 2021.07.15 | 5,662 | USD | 5,000 | 1,132.40 | ||||||||||||||
MUFG |
2021.06.24 | 2021.07.19 | 7,961 | USD | 7,000 | 1,137.27 | ||||||||||||||
CCB |
2021.06.24 | 2021.07.16 | 13,625 | USD | 12,000 | 1,135.45 | ||||||||||||||
Standard Chartered |
2021.06.25 | 2021.07.06 | 5,641 | USD | 5,000 | 1,128.10 | ||||||||||||||
Woori bank |
2021.06.29 | 2021.08.02 | 5,653 | USD | 5,000 | 1,130.65 | ||||||||||||||
Nonghyup Bank |
2021.06.29 | 2021.07.26 | 5,647 | USD | 5,000 | 1,129.30 | ||||||||||||||
HSBC |
2021.06.30 | 2021.07.13 | 5,636 | USD | 5,000 | 1,127.20 | ||||||||||||||
Standard Chartered |
2021.06.30 | 2021.07.16 | 5,636 | USD | 5,000 | 1,127.25 | ||||||||||||||
CCB |
2021.06.30 | 2021.07.20 | 5,633 | USD | 5,000 | 1,126.58 | ||||||||||||||
HSBC |
2021.06.25 | 2021.07.16 | 6,774 | USD | 6,000 | 1,129.00 | ||||||||||||||
Suhyup Bank |
2021.06.25 | 2021.07.16 | 7,563 | USD | 6,700 | 1,128.80 | ||||||||||||||
SMBC |
2021.06.22 | 2021.07.19 | 3,398 | USD | 3,000 | 1,132.77 | ||||||||||||||
Nonghyup Bank |
2021.06.25 | 2021.07.26 | 7,906 | USD | 7,000 | 1,129.40 | ||||||||||||||
Woori bank |
2021.06.25 | 2021.07.26 | 7,904 | USD | 7,000 | 1,129.10 |
34
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
12. |
Derivatives, Continued |
(2) |
Currency forward contracts which are not designated as hedging instruments as of June 30, 2021 are as follows, continued: |
In millions of won and thousands of USD except contract exchange rate information
Contract amounts | Contract | |||||||||||||||||||
Counterparty |
Contract date |
Maturity date |
Pay | Receive |
exchange rate (in won ) |
|||||||||||||||
Busan Bank |
2021.06.29 | 2021.07.30 | W | 4,742 | USD | 4,200 | W | 1,129.15 | ||||||||||||
HSBC |
2020.10.19 | 2024.10.29 | 140,913 | USD | 125,000 | 1,127.30 | ||||||||||||||
MUFG |
2021.05.27 | 2021.07.09 | 5,585 | USD | 5,000 | 1,116.90 | ||||||||||||||
Shinhan Bank |
2021.06.04 | 2021.07.16 | 5,028 | USD | 4,500 | 1,117.30 | ||||||||||||||
Standard Chartered |
2021.06.04 | 2021.07.16 | 5,026 | USD | 4,500 | 1,116.90 | ||||||||||||||
Woori Bank |
2021.06.10 | 2021.07.23 | 5,576 | USD | 5,000 | 1,115.20 | ||||||||||||||
Hana Bank |
2021.06.11 | 2021.07.23 | 3,368 | USD | 3,028 | 1,112.24 | ||||||||||||||
Hana Bank |
2021.06.11 | 2021.07.30 | 5,564 | USD | 5,000 | 1,112.73 | ||||||||||||||
Shinhan Bank |
2021.06.11 | 2021.07.30 | 5,561 | USD | 5,000 | 1,112.25 | ||||||||||||||
Woori Bank |
2021.06.22 | 2021.08.13 | 5,667 | USD | 5,000 | 1,133.40 | ||||||||||||||
Shinhan Bank |
2021.06.22 | 2021.08.13 | 5,668 | USD | 5,000 | 1,133.50 | ||||||||||||||
Standard Chartered |
2021.06.22 | 2021.08.13 | 5,661 | USD | 5,000 | 1,132.20 | ||||||||||||||
Woori Bank |
2021.06.23 | 2021.08.13 | 5,681 | USD | 5,000 | 1,136.10 | ||||||||||||||
MUFG |
2021.06.23 | 2021.08.13 | 5,675 | USD | 5,000 | 1,134.95 | ||||||||||||||
Credit Agricole |
2021.06.23 | 2021.08.13 | 4,542 | USD | 4,000 | 1,135.60 | ||||||||||||||
MUFG |
2021.06.24 | 2021.08.13 | 4,517 | USD | 4,000 | 1,129.25 | ||||||||||||||
Standard Chartered |
2021.06.24 | 2021.08.20 | 2,259 | USD | 2,000 | 1,129.50 | ||||||||||||||
Credit Agricole |
2021.06.24 | 2021.08.20 | 4,516 | USD | 4,000 | 1,129.03 | ||||||||||||||
Standard Chartered |
2021.06.29 | 2021.08.20 | 4,522 | USD | 4,000 | 1,130.60 | ||||||||||||||
Standard Chartered |
2021.06.29 | 2021.08.02 | 3,388 | USD | 3,000 | 1,129.40 |
35
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
12. |
Derivatives, Continued |
(3) |
Currency swap contracts which are not designated as hedging instruments as of June 30, 2021 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information
Contract amount | Contract interest rate | Contract | ||||||||||||||||
Counterparty |
Contract year | Pay | Receive | Pay | Receive |
exchange rate (in won, USD) |
||||||||||||
Standard Chartered |
2014~2029 | W | 102,470 | USD 100,000 | 3.14% | 3.57% | W | 1,024.70 | ||||||||||
Societe Generale |
2014~2024 | 105,017 | USD 100,000 | 4.92% | 5.13% | 1,050.17 | ||||||||||||
Hana Bank |
2015~2024 | 107,970 | USD 100,000 | 4.75% | 5.13% | 1,079.70 | ||||||||||||
Credit Agricole |
2015~2024 | 94,219 | USD 86,920 | 4.85% | 5.13% | 1,083.97 | ||||||||||||
Woori Bank |
2019~2027 | 21,708 | USD 19,417 | 5.04% | 6.75% | 1,118.00 | ||||||||||||
Woori Bank |
2019~2024 | 296,000 | USD 250,000 | 1.21% | 2.50% | 1,184.00 | ||||||||||||
Korea Development Bank |
2019~2024 | 177,600 | USD 150,000 | 1.24% | 2.50% | 1,184.00 | ||||||||||||
Hana Bank |
2019~2024 | 118,400 | USD 100,000 | 1.24% | 2.50% | 1,184.00 | ||||||||||||
Woori Bank |
2020~2025 | 241,320 | USD 200,000 | 0.54% | 1.13% | 1,206.60 | ||||||||||||
Korea Development Bank |
2020~2025 | 241,320 | USD 200,000 | 0.54% | 1.13% | 1,206.60 | ||||||||||||
Kookmin Bank |
2020~2025 | 120,660 | USD 100,000 | 0.54% | 1.13% | 1,206.60 | ||||||||||||
Kookmin Bank |
2020~2026 | 76,355 | USD 70,445 | 5.83% | 6.00% | 1,083.90 | ||||||||||||
Citibank |
2012~2022 | 112,930 | USD 100,000 | 2.79% | 3.00% | 1,129.30 | ||||||||||||
JP Morgan |
2012~2022 | 112,930 | USD 100,000 | 2.79% | 3.00% | 1,129.30 | ||||||||||||
Bank of America |
2012~2022 | 112,930 | USD 100,000 | 2.79% | 3.00% | 1,129.30 | ||||||||||||
Shinhan Bank |
2016~2022 | 112,930 | USD 100,000 | 2.79% | 3.00% | 1,129.30 | ||||||||||||
HSBC |
2012~2022 | 111,770 | USD 100,000 | 2.89% | 3.00% | 1,117.70 | ||||||||||||
Hana Bank |
2012~2022 | 111,770 | USD 100,000 | 2.87% | 3.00% | 1,117.70 | ||||||||||||
Standard Chartered |
2012~2022 | 111,770 | USD 100,000 | 2.89% | 3.00% | 1,117.70 | ||||||||||||
Deutsche Bank |
2012~2022 | 55,885 | USD 50,000 | 2.79% | 3.00% | 1,117.70 | ||||||||||||
Nomura |
2015~2025 | 111,190 | USD 100,000 | 2.60% | 3.25% | 1,111.90 | ||||||||||||
Korea Development Bank |
2015~2025 | 111,190 | USD 100,000 | 2.62% | 3.25% | 1,111.90 | ||||||||||||
Woori Bank |
2015~2025 | 55,595 | USD 50,000 | 2.62% | 3.25% | 1,111.90 | ||||||||||||
Hana Bank |
2015~2025 | 55,595 | USD 50,000 | 2.62% | 3.25% | 1,111.90 | ||||||||||||
Woori Bank |
2017~2027 | 111,610 | USD 100,000 | 2.25% | 3.13% | 1,116.10 | ||||||||||||
Korea Development Bank |
2017~2027 | 111,610 | USD 100,000 | 2.31% | 3.13% | 1,116.10 | ||||||||||||
Hana Bank |
2017~2027 | 111,610 | USD 100,000 | 2.31% | 3.13% | 1,116.10 | ||||||||||||
Korea Development Bank |
2018~2028 | 108,600 | HKD 800,000 | 2.69% | 3.35% | 135.75 | ||||||||||||
Shinhan Bank |
2018~2028 | 115,387 | HKD 850,000 | 2.66% | 3.35% | 135.75 | ||||||||||||
Korea Development Bank |
2018~2023 | 170,280 | USD 150,000 | 2.15% | 3.75% | 1,135.20 | ||||||||||||
Woori Bank |
2018~2023 | 170,280 | USD 150,000 | 2.18% | 3.75% | 1,135.20 | ||||||||||||
Hana Bank |
2018~2023 | 113,520 | USD 100,000 | 2.17% | 3.75% | 1,135.20 | ||||||||||||
Shinhan Bank |
2018~2023 | 227,040 | USD 200,000 | 2.17% | 3.75% | 1,135.20 | ||||||||||||
Citibank |
2019~2024 | 239,956 | CHF 200,000 | 1.44% | 0.00% | 1,199.78 | ||||||||||||
Korea Development Bank |
2019~2027 | 119,978 | CHF 100,000 | 1.43% | 0.05% | 1,199.78 | ||||||||||||
Woori Bank |
2021~2026 | 222,800 | USD 200,000 | 0.93% | 1.25% | 1,114.00 | ||||||||||||
Shinhan Bank |
2021~2026 | 111,400 | USD 100,000 | 0.92% | 1.25% | 1,114.00 | ||||||||||||
Korea Development Bank |
2021~2026 | 111,400 | USD 100,000 | 0.93% | 1.25% | 1,114.00 | ||||||||||||
Nonhyup Bank |
2021~2026 | 111,400 | USD 100,000 | 0.93% | 1.25% | 1,114.00 | ||||||||||||
HSBC |
2019~2024 | USD 205,500 | AUD 300,000 | 3M Libor + 0.78% | 3M BBSW + 0.97% | USD 0.69 |
36
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
12. |
Derivatives, Continued |
(4) |
Currency swap contracts which are designated as hedging instruments as of June 30, 2021 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information
Contract amount | Contract interest rate | Contract | ||||||||||||||||
Counterparty |
Contract year | Pay | Receive | Pay | Receive |
exchange rate (in won) |
||||||||||||
Kookmin Bank |
2020~2025 | W | 118,780 | USD 100,000 | 1.29% | 2.13% | W | 1,187.80 | ||||||||||
Shinhan Bank |
2020~2025 | 118,780 | USD 100,000 | 1.29% | 2.13% | 1,187.80 | ||||||||||||
Hana Bank |
2020~2025 | 118,780 | USD 100,000 | 1.29% | 2.13% | 1,187.80 | ||||||||||||
Korea Development Bank |
2020~2026 | 118,910 | USD 100,000 | 0.61% | 1.00% | 1,189.10 | ||||||||||||
Hana Bank |
2020~2026 | 118,910 | USD 100,000 | 0.61% | 1.00% | 1,189.10 | ||||||||||||
Woori Bank |
2020~2026 | 118,910 | USD 100,000 | 0.62% | 1.00% | 1,189.10 | ||||||||||||
Korea Development Bank |
2016~2021 | 121,000 | USD 100,000 | 2.15% | 2.50% | 1,210.00 | ||||||||||||
Morgan Stanley |
2016~2021 | 121,000 | USD 100,000 | 3M Libor + 2.10% | 2.50% | 1,210.00 | ||||||||||||
BNP Paribas |
2016~2021 | 121,000 | USD 100,000 | 3M Libor + 2.10% | 2.50% | 1,210.00 | ||||||||||||
Nomura |
2017~2037 | 52,457 | EUR 40,000 | 2.60% | 1.70% | 1,311.42 | ||||||||||||
Nomura |
2017~2037 | 59,423 | SEK 450,000 | 2.62% | 2.36% | 132.05 | ||||||||||||
Korea Development Bank |
2019~2022 | 112,650 | USD 100,000 | 1.80% | 3.38% | 1,126.50 | ||||||||||||
Kookmin Bank |
2019~2022 | 112,650 | USD 100,000 | 1.80% | 3.38% | 1,126.50 | ||||||||||||
Woori Bank |
2019~2022 | 112,650 | USD 100,000 | 1.80% | 3.38% | 1,126.50 | ||||||||||||
Korea Development Bank |
2018~2023 | 320,880 | USD 300,000 | 2.03% | 3.75% | 1,069.60 | ||||||||||||
BNP Paribas |
2019~2024 | 111,841 | CHF 100,000 | 1.78% | 0.13% | 1,118.41 | ||||||||||||
Kookmin Bank |
2019~2024 | 111,841 | CHF 100,000 | 1.78% | 0.13% | 1,118.41 | ||||||||||||
Korea Development Bank |
2019~2022 | 117,340 | USD 100,000 | 1.06% | 2.38% | 1,173.40 | ||||||||||||
Hana Bank |
2019~2022 | 117,340 | USD 100,000 | 1.06% | 2.38% | 1,173.40 | ||||||||||||
Kookmin Bank |
2019~2022 | 117,340 | USD 100,000 | 1.06% | 2.38% | 1,173.40 | ||||||||||||
Woori Bank |
2021~2026 | 220,600 | USD 200,000 | 0.47% | 0.75% | 1,103.00 | ||||||||||||
Shinhan Bank |
2021~2026 | 220,600 | USD 200,000 | 0.47% | 0.75% | 1,103.00 | ||||||||||||
Hana Bank |
2021~2026 | 55,150 | USD 50,000 | 0.48% | 0.75% | 1,103.00 | ||||||||||||
Hana Bank |
2017~2022 | 226,600 | USD 200,000 | 1.94% | 2.63% | 1,133.00 | ||||||||||||
Korea Development Bank |
2017~2022 | 113,300 | USD 100,000 | 1.94% | 2.63% | 1,133.00 | ||||||||||||
Nomura |
2017~2022 | 113,300 | USD 100,000 | 1.95% | 2.63% | 1,133.00 | ||||||||||||
Woori Bank |
2017~2022 | 56,650 | USD 50,000 | 1.95% | 2.63% | 1,133.00 | ||||||||||||
Kookmin Bank |
2017~2022 | 56,650 | USD 50,000 | 1.95% | 2.63% | 1,133.00 | ||||||||||||
Korea Development Bank |
2018~2023 | 169,335 | USD 150,000 | 2.26% | 3.88% | 1,128.90 | ||||||||||||
Woori Bank |
2018~2023 | 169,335 | USD 150,000 | 2.26% | 3.88% | 1,128.90 | ||||||||||||
Credit Agricole |
2018~2023 | 112,890 | USD 100,000 | 2.26% | 3.88% | 1,128.90 | ||||||||||||
Hana Bank |
2018~2023 | 56,445 | USD 50,000 | 2.26% | 3.88% | 1,128.90 | ||||||||||||
Kookmin Bank |
2018~2023 | 56,445 | USD 50,000 | 2.26% | 3.88% | 1,128.90 | ||||||||||||
Woori Bank |
2020~2025 | 245,560 | USD 200,000 | 0.93% | 1.75% | 1,227.80 | ||||||||||||
Hana Bank |
2020~2025 | 245,560 | USD 200,000 | 0.93% | 1.75% | 1,227.80 | ||||||||||||
Korea Development Bank |
2020~2025 | 122,780 | USD 100,000 | 0.93% | 1.75% | 1,227.80 |
37
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
12. |
Derivatives, Continued |
(5) |
Interest rate swap contracts which are not designated as hedging instruments as of June 30, 2021 are as follows: |
In millions of won | ||||||||||||
Counterparty |
Contract year | Contract interest rate per annum | ||||||||||
Contract amount |
Pay | Receive | ||||||||||
Hana Bank |
2017~2022 | W | 100,000 | 2.01% | 3M CD + 0.24% | |||||||
Hana Bank |
2017~2022 | 100,000 | 2.06% | 3M CD + 0.27% | ||||||||
Hana Bank |
2017~2021 | 200,000 | 2.45% | 3M CD + 0.32% | ||||||||
Nomura (*1) |
2018~2038 | 30,000 | 2.56% | 3.75% | ||||||||
Hana Bank |
2018~2023 | 200,000 | 2.15% | 3M CD + 0.19% | ||||||||
Hana Bank |
2018~2023 | 200,000 | 2.17% | 3M CD + 0.19% | ||||||||
Hana Bank |
2018~2023 | 150,000 | 2.03% | 3M CD + 0.21% | ||||||||
Hana Bank |
2019~2024 | 200,000 | 1.87% | 3M CD + 0.13% | ||||||||
Societe Generale |
2017~2022 | 200,000 | 3M Libor + 3.44% | 3.77% | ||||||||
Nomura |
2017~2032 | 52,457 | 3M Libor + 2.22% | 2.60% | ||||||||
Nomura |
2017~2032 | 59,423 | 3M Libor + 2.24% | 2.62% | ||||||||
Nomura (*2) |
2021~2041 | 30,000 | 1.84% | 2.60% |
(*1) |
2.56% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CD + 0.10% is applied thereafter. Depending on the counterparty exercising the right, the contract may be early settled on the same date every year from June 15, 2023. |
(*2) |
1.84% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CMT + 0.35% is applied thereafter. |
(6) |
Interest rate swap contracts which are designated as hedging instruments as of June 30, 2021 are as follows: |
In thousands of USD | ||||||||||||
Counterparty |
Contract year | Contract interest rate per annum | ||||||||||
Contract amount |
Pay | Receive | ||||||||||
Export-Import Bank of Korea |
2015~2031 | USD 15,893 | 2.67 | % | 6M USD Libor | |||||||
ING Bank |
2015~2031 | USD 7,861 | 2.67 | % | 6M USD Libor | |||||||
BNP Paribas |
2015~2031 | USD 7,861 | 2.67 | % | 6M USD Libor | |||||||
BNP Paribas |
2009~2027 | USD 69,509 | 4.16 | % | 6M USD Libor | |||||||
KFW |
2009~2027 | USD 69,509 | 4.16 | % | 6M USD Libor | |||||||
Export-Import Bank of Korea |
2016~2036 | USD 75,929 | 3.00 | % | 6M USD Libor |
(7) |
Gain and loss on valuation and transaction of derivatives for the three and six-month periods ended June 30, 2021 and 2020 are as follows and included in finance income and expenses in the consolidated statements of comprehensive income (loss): |
In millions of won |
Net income effects of valuation gain (loss) |
Net income effects of transaction gain (loss) |
Accumulated other comprehensive income (loss) (*) |
|||||||||||||||||||||||||||||||||||||||||||||
June 30, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | |||||||||||||||||||||||||||||||||||||||||||
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
|||||||||||||||||||||||||||||||||||||
Currency forward |
W | (684 | ) | 28,406 | (7,951 | ) | 30,971 | (40 | ) | 7,632 | (3,409 | ) | 10,128 | - | - | - | - | |||||||||||||||||||||||||||||||
Currency swap |
44,690 | 320,236 | (96,687 | ) | 358,262 | 7,293 | 27,237 | 60,507 | 76,197 | 78,687 | 55,085 | 45,487 | 63,974 | |||||||||||||||||||||||||||||||||||
Interest rate swap |
5,681 | 14,503 | (2,129 | ) | (19,005 | ) | (3,389 | ) | (6,842 | ) | (2,203 | ) | (3,514 | ) | (3,060 | ) | 6,586 | (133 | ) | 13,723 | ||||||||||||||||||||||||||||
W | 49,687 | 363,145 | (106,767 | ) | 370,228 | 3,864 | 28,027 | 54,895 | 82,811 | 75,627 | 61,671 | 45,354 | 77,697 | |||||||||||||||||||||||||||||||||||
(*) |
For the three and six-month period ended June 30, 2021, the net income on valuation of derivatives applying cash flow hedge accounting of W36,858 million, net of tax, is included in other comprehensive income (loss). |
38
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
13. |
Other Financial Assets |
(1) |
Other financial assets as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Loans |
W | 77,630 | 847,633 | 78,806 | 762,555 | |||||||||||
Less: Allowance for doubtful accounts |
- | (20,266 | ) | (1 | ) | (20,266 | ) | |||||||||
Less: Present value discount |
(824 | ) | (30,288 | ) | (842 | ) | (30,090 | ) | ||||||||
76,806 | 797,079 | 77,963 | 712,199 | |||||||||||||
Long-term / short-term financial instruments |
808,250 | 609,877 | 1,483,482 | 578,621 | ||||||||||||
W | 885,056 | 1,406,956 | 1,561,445 | 1,290,820 | ||||||||||||
(2) |
Loans as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Face value |
Allowance for doubtful accounts |
Present value discount |
Carrying value | |||||||||||||
Short-term loans |
||||||||||||||||
Loans for tuition |
W | 29,649 | - | (824 | ) | 28,825 | ||||||||||
Loans for housing |
23,711 | - | - | 23,711 | ||||||||||||
Other loans |
24,270 | - | - | 24,270 | ||||||||||||
77,630 | - | (824 | ) | 76,806 | ||||||||||||
Long-term loans |
||||||||||||||||
Loans for tuition |
426,881 | (9,091 | ) | (30,288 | ) | 387,502 | ||||||||||
Loans for housing |
265,396 | - | - | 265,396 | ||||||||||||
Loans for related parties |
150,908 | (11,175 | ) | - | 139,733 | |||||||||||
Fisheries loan |
190 | - | - | 190 | ||||||||||||
Other loans |
4,258 | - | - | 4,258 | ||||||||||||
847,633 | (20,266 | ) | (30,288 | ) | 797,079 | |||||||||||
W | 925,263 | (20,266 | ) | (31,112 | ) | 873,885 | ||||||||||
In millions of won | December 31, 2020 | |||||||||||||||
Face value |
Allowance for doubtful accounts |
Present value discount |
Carrying value | |||||||||||||
Short-term loans |
||||||||||||||||
Loans for tuition |
W | 33,864 | - | (842 | ) | 33,022 | ||||||||||
Loans for housing |
21,988 | - | - | 21,988 | ||||||||||||
Fisheries loan |
3,816 | - | - | 3,816 | ||||||||||||
Other loans |
19,138 | (1 | ) | - | 19,137 | |||||||||||
78,806 | (1 | ) | (842 | ) | 77,963 | |||||||||||
Long-term loans |
||||||||||||||||
Loans for tuition |
420,274 | (9,091 | ) | (30,090 | ) | 381,093 | ||||||||||
Loans for housing |
237,100 | - | - | 237,100 | ||||||||||||
Loans for related parties |
50,682 | (1,047 | ) | - | 49,635 | |||||||||||
Other loans |
54,499 | (10,128 | ) | - | 44,371 | |||||||||||
762,555 | (20,266 | ) | (30,090 | ) | 712,199 | |||||||||||
W | 841,361 | (20,267 | ) | (30,932 | ) | 790,162 | ||||||||||
39
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
13. |
Other Financial Assets, Continued |
(3) |
Changes in the allowance for doubtful accounts of loans for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | 20,267 | 15,094 | |||||
Bad debts expense |
- | 5,173 | ||||||
Others |
(1 | ) | - | |||||
Ending balance |
W | 20,266 | 20,267 | |||||
(4) |
Long-term and short-term financial instruments as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Time deposits |
W | 641,529 | 144,187 | 996,265 | 160,433 | |||||||||||
CP |
15,000 | - | - | - | ||||||||||||
CD |
10,000 | - | 50,000 | - | ||||||||||||
RP |
20,000 | - | 203,008 | - | ||||||||||||
Others |
121,721 | 465,690 | 234,209 | 418,188 | ||||||||||||
W | 808,250 | 609,877 | 1,483,482 | 578,621 | ||||||||||||
40
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
14. |
Inventories |
Inventories as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
W | 3,298,381 | (885 | ) | 3,297,496 | |||||||
Merchandises |
1,550 | - | 1,550 | |||||||||
Work-in-progress |
164,306 | - | 164,306 | |||||||||
Finished goods |
70,634 | - | 70,634 | |||||||||
Supplies |
2,418,727 | (3,689 | ) | 2,415,038 | ||||||||
Inventories-in-transit |
876,346 | - | 876,346 | |||||||||
Other inventories |
12,693 | - | 12,693 | |||||||||
W | 6,842,637 | (4,574 | ) | 6,838,063 | ||||||||
In millions of won | December 31, 2020 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
W | 3,602,073 | (885 | ) | 3,601,188 | |||||||
Merchandises |
234 | - | 234 | |||||||||
Work-in-progress |
148,067 | - | 148,067 | |||||||||
Finished goods |
42,070 | - | 42,070 | |||||||||
Supplies |
2,280,682 | (7,892 | ) | 2,272,790 | ||||||||
Inventories-in-transit |
666,967 | - | 666,967 | |||||||||
Other inventories |
11,593 | - | 11,593 | |||||||||
W | 6,751,686 | (8,777 | ) | 6,742,909 | ||||||||
The reversals of the allowance for loss on inventory valuation due to increase in the net realizable value of inventories deducted from cost of sales for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 were W8,627 million and W2,020 million, respectively.
The amounts of loss from inventory valuation included in other gains or losses for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 were W4,424 million and W4,998 million, respectively.
41
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
15. |
Non-Financial Assets |
Non-financial assets as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advanced payments |
W | 207,380 | 115,923 | 169,737 | 32,693 | |||||||||||
Prepaid expenses |
525,481 | 160,781 | 216,073 | 140,730 | ||||||||||||
Others (*) |
661,717 | 54,673 | 634,348 | 72,969 | ||||||||||||
W | 1,394,578 | 331,377 | 1,020,158 | 246,392 | ||||||||||||
(*) |
Details of others as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Greenhouse gas emissions rights |
W | 251,196 | - | 357,355 | - | |||||||||||
Other quick assets |
410,521 | 54,673 | 276,993 | 72,969 | ||||||||||||
W | 661,717 | 54,673 | 634,348 | 72,969 | ||||||||||||
42
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries |
(1) |
Consolidated subsidiaries as of June 30, 2021 and December 31, 2020 are as follows: |
Percentage of ownership (%) | ||||||||||||
Subsidiaries |
Key operation activities |
Location |
June 30, 2021 |
December 31, 2020 |
||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea South-East Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Midland Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Western Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea Southern Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Korea East-West Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
KEPCO Engineering & Construction Company, Inc. (*1) |
Engineering and construction for utility plant and others |
KOREA | 65.77 | % | 65.77 | % | ||||||
KEPCO Plant Service & Engineering Co., Ltd. |
Utility plant maintenance and others |
KOREA | 51.00 | % | 51.00 | % | ||||||
KEPCO Nuclear Fuel Co., Ltd. |
Nuclear fuel |
KOREA | 96.36 | % | 96.36 | % | ||||||
KEPCO KDN Co., Ltd. |
Electric power information technology and others |
KOREA | 100.00 | % | 100.00 | % | ||||||
KEPCO International HongKong Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO International Philippines Inc. |
Holding company |
PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Gansu International Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Holdings Inc. |
Holding company |
PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Corporation |
Operation of utility plant |
PHILIPPINES | 100.00 | % | 100.00 | % | ||||||
KEPCO Ilijan Corporation |
Construction and operation of utility plant |
PHILIPPINES | 51.00 | % | 51.00 | % | ||||||
KEPCO Lebanon SARL |
Operation of utility plant |
LEBANON | 100.00 | % | 100.00 | % | ||||||
KEPCO Neimenggu International Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KEPCO Shanxi International Ltd. |
Holding company |
HONG KONG | 100.00 | % | 100.00 | % | ||||||
KOMIPO Global Pte Ltd. |
Holding company |
SINGAPORE | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Korea Imouraren Uranium Investment Corp. |
Holding company |
FRANCE | 100.00 | % | 100.00 | % | ||||||
KEPCO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSEP Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSPO Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KEPCO Middle East Holding Company |
Holding company |
BAHRAIN | 100.00 | % | 100.00 | % | ||||||
Qatrana Electric Power Company |
Construction and operation of utility plant |
JORDAN | 80.00 | % | 80.00 | % | ||||||
KHNP Canada Energy Ltd. |
Holding company |
CANADA | 100.00 | % | 100.00 | % | ||||||
KEPCO Bylong Australia Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
Korea Waterbury Uranium Limited Partnership |
Resources development |
CANADA | 80.00 | % | 80.00 | % | ||||||
KEPCO Holdings de Mexico |
Holding company |
MEXICO | 100.00 | % | 100.00 | % | ||||||
KST Electric Power Company, S.A.P.I. de C.V. |
Construction and operation of utility plant |
MEXICO | 56.00 | % | 56.00 | % | ||||||
KEPCO Energy Service Company |
Operation of utility plant |
MEXICO | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands S3 B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
PT. KOMIPO Pembangkitan Jawa Bali |
Operation of utility plant |
INDONESIA | 51.00 | % | 51.00 | % | ||||||
PT. Cirebon Power Service (*2) |
Operation of utility plant |
INDONESIA | 27.50 | % | 27.50 | % | ||||||
KOWEPO International Corporation |
Operation of utility plant |
PHILIPPINES | 99.99 | % | 99.99 | % | ||||||
KOSPO Jordan LLC |
Operation of utility plant |
JORDAN | 100.00 | % | 100.00 | % | ||||||
EWP America Inc. |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
EWP Renewable Corporation |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
DG Fairhaven Power, LLC |
Power generation |
USA | - | 100.00 | % | |||||||
KNF Canada Energy Limited |
Holding company |
CANADA | 100.00 | % | 100.00 | % | ||||||
EWP Barbados 1 SRL |
Holding company |
BARBADOS | 100.00 | % | 100.00 | % | ||||||
California Power Holdings, LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
Gyeonggi Green Energy Co., Ltd. |
Power generation |
KOREA | 62.01 | % | 62.01 | % | ||||||
PT. Tanggamus Electric Power |
Power generation |
INDONESIA | 52.50 | % | 52.50 | % | ||||||
Gyeongju Wind Power Co., Ltd. |
Power generation |
KOREA | 70.00 | % | 70.00 | % | ||||||
KOMIPO America Inc. |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
EWPRC Biomass Holdings, LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
KOSEP USA, Inc. |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
PT. EWP Indonesia |
Holding company |
INDONESIA | 99.96 | % | 99.96 | % |
43
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(1) |
Consolidated subsidiaries as of June 30, 2021 and December 31, 2020 are as follows, continued: |
Percentage of ownership (%) | ||||||||||||
Subsidiaries |
Key operation activities |
Location |
June 30, 2021 |
December 31, 2020 |
||||||||
KEPCO Netherlands J3 B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Korea Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Global One Pioneer B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Global Energy Pioneer B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Mira Power Limited (*3) |
Power generation |
PAKISTAN | 76.00 | % | 76.00 | % | ||||||
KOSEP Material Co., Ltd. |
Recycling fly ashes |
KOREA | 86.22 | % | 86.22 | % | ||||||
Commerce and Industry Energy Co., Ltd. (*4) |
RDF power generation |
KOREA | 85.03 | % | 85.03 | % | ||||||
KEPCO KPS Philippines Corp. |
Utility plant maintenance and others |
PHILIPPINES | 99.99 | % | 99.99 | % | ||||||
KOSPO Chile SpA |
Holding company |
CHILE | 100.00 | % | 100.00 | % | ||||||
PT. KOWEPO Sumsel Operation And Maintenance Services |
Utility plant maintenance and others |
INDONESIA | 95.00 | % | 95.00 | % | ||||||
Hee mang sunlight Power Co., Ltd. |
Operation of utility plant |
KOREA | 100.00 | % | 100.00 | % | ||||||
Fujeij Wind Power Company |
Operation of utility plant |
JORDAN | 100.00 | % | 100.00 | % | ||||||
KOSPO Youngnam Power Co., Ltd. |
Operation of utility plant |
KOREA | 50.00 | % | 50.00 | % | ||||||
VI Carbon Professional Private Special Asset Investment Trust 1 |
Holding company |
KOREA | - | 96.67 | % | |||||||
Chitose Solar Power Plant LLC |
Power generation |
JAPAN | 80.10 | % | 80.10 | % | ||||||
KEPCO Energy Solution Co., Ltd. |
Energy service |
KOREA | 100.00 | % | 100.00 | % | ||||||
KEPCO Solar Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
KOSPO Power Services Ltda. |
Utility plant maintenance and others |
CHILE | 65.00 | % | 65.00 | % | ||||||
Energy New Industry Specialized Investment Private Investment Trust |
Holding company |
KOREA | 99.01 | % | 99.01 | % | ||||||
KOEN Bylong Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Bylong Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Bylong Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOSPO Bylong Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
EWP Bylong Pty., Ltd. |
Resources development |
AUSTRALIA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Lao International |
Utility plant maintenance and others |
LAOS | 100.00 | % | 100.00 | % | ||||||
KEPCO US Inc. |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
KEPCO Alamosa LLC |
Holding company |
USA | 50.10 | % | 50.10 | % | ||||||
KEPCO Solar of Alamosa LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
KEPCO Mangilao Holdings LLC (*5) |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
Mangilao Investment LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
KEPCO Mangilao Solar, LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
Power generation |
KOREA | 79.56 | % | 75.99 | % | ||||||
PT. Siborpa Eco Power |
Construction and operation of utility plant |
INDONESIA | 55.00 | % | 55.00 | % | ||||||
BSK E-New Industry Fund VII |
Holding company |
KOREA | 81.67 | % | 81.67 | % | ||||||
e-New Industry LB Fund 1 |
Holding company |
KOREA | 76.11 | % | 76.11 | % | ||||||
Songhyun e-New Industry Fund |
Holding company |
KOREA | 80.65 | % | 80.65 | % | ||||||
BSK E-New Industry Fund X |
Holding company |
KOREA | 66.80 | % | 66.80 | % | ||||||
PT. Korea Energy Indonesia |
Utility plant maintenance and others |
INDONESIA | 95.00 | % | 95.00 | % | ||||||
KOLAT SpA |
Utility plant maintenance and others |
CHILE | 100.00 | % | 100.00 | % | ||||||
KEPCO California, LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
KEPCO Mojave Holdings, LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
Incheon Fuel Cell Co., Ltd. |
Power generation |
KOREA | 60.00 | % | 60.00 | % | ||||||
KOEN Service Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Service Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
KOWEPO Service Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
KOSPO Service Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
EWP Service Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
PT. KOMIPO Energy Indonesia |
Utility plant maintenance and others |
INDONESIA | 95.00 | % | 95.00 | % | ||||||
KNF Partners Co., Ltd. |
Facility maintenance |
KOREA | 100.00 | % | 100.00 | % | ||||||
KOSPO USA Inc. |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
Nambu USA LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
Tamra Offshore Wind Power Co., Ltd. |
Power generation |
KOREA | 63.00 | % | 63.00 | % | ||||||
KEPCO MCS Co., Ltd. |
Electric meter reading and others |
KOREA | 100.00 | % | 100.00 | % | ||||||
KEPCO FMS Co., Ltd. |
Security service and others |
KOREA | 100.00 | % | 100.00 | % | ||||||
Firstkeepers Co., Ltd. |
Facility maintenance |
KOREA | 100.00 | % | 100.00 | % | ||||||
Secutec Co., Ltd. |
Security service |
KOREA | 100.00 | % | 100.00 | % | ||||||
SE Green Energy Co., Ltd. |
Power generation |
KOREA | 84.80 | % | 84.80 | % | ||||||
KEPCO Mangilao America LLC (*6) |
Holding company |
USA | 100.00 | % | 100.00 | % |
44
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(1) |
Consolidated subsidiaries as of June 30, 2021 and December 31, 2020 are as follows, continued: |
Percentage of ownership (%) | ||||||||||||
Subsidiaries |
Key operation activities |
Location |
June 30, 2021 |
December 31, 2020 |
||||||||
Mangilao Intermediate Holdings LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
KEPCO CSC Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
KOAK Power Limited |
Hydro power facility maintenance |
PAKISTAN | 100.00 | % | 100.00 | % | ||||||
KOMIPO Europe B.V. |
Holding company |
NETHERLANDS | 100.00 | % | 100.00 | % | ||||||
Haenanum Energy Fund |
Holding company |
KOREA | 99.64 | % | 99.64 | % | ||||||
Paju Ecoenergy Co., Ltd. |
Power generation |
KOREA | 89.00 | % | 89.00 | % | ||||||
Guam Ukudu Power LLC |
Power generation |
USA | 100.00 | % | 100.00 | % | ||||||
TS Energy No. 25 Co., Ltd. |
Power generation |
KOREA | 90.00 | % | 90.00 | % | ||||||
KPS Partners Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
KEPCO E&C Service Co., Ltd. |
Facility maintenance and service |
KOREA | 100.00 | % | 100.00 | % | ||||||
Moha Solar Co., Ltd. |
Power generation |
KOREA | 100.00 | % | 100.00 | % | ||||||
Ogiri Solar Power Co., Ltd. |
Power generation |
KOREA | 70.00 | % | 70.00 | % | ||||||
KHNP USA LLC |
Holding company |
USA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Vanphong Power Service LLC |
Utility plant maintenance and others |
VIETNAM | 100.00 | % | 100.00 | % | ||||||
Energy Innovation Fund I |
Holding company |
KOREA | 71.91 | % | 71.91 | % | ||||||
KHNP Chile SpA |
Holding company |
CHILE | 100.00 | % | - | |||||||
Yeong Yang Apollon Photovoltaic Co., Ltd. |
Power generation |
KOREA | 100.00 | % | - | |||||||
Yeong Yang Corporation Co., Ltd. |
Power generation |
KOREA | 100.00 | % | - | |||||||
SolarVader Co., Ltd. |
Power generation |
KOREA | 100.00 | % | - | |||||||
Yeong Yang Innovation Co., Ltd. |
Power generation |
KOREA | 100.00 | % | - | |||||||
Yeong Yang Horus Photovoltaic Co., Ltd. |
Power generation |
KOREA | 100.00 | % | - | |||||||
Yeong Yang Solar Management Co., Ltd. |
Power generation |
KOREA | 100.00 | % | - | |||||||
LSG Hydro Power Limited |
Holding company |
PAKISTAN | 99.80 | % | - | |||||||
KOEN Bio Co., Ltd. |
Wood pellet utilization business |
KOREA | 70.00 | % | - | |||||||
KOMIPO Energy Solution America, LLC |
Holding company |
USA | 100.00 | % | - | |||||||
Elara Investment Holdings, LLC (*7) |
Holding company |
USA | 0.10 | % | - | |||||||
Elara Equity Holdings, LLC |
Holding company |
USA | 51.22 | % | - | |||||||
Elara Class B Holdings, LLC |
Holding company |
USA | 100.00 | % | - | |||||||
Elara Class B Member, LLC |
Holding company |
USA | 100.00 | % | - | |||||||
Elara Development Holdings, LLC |
Holding company |
USA | 100.00 | % | - | |||||||
Elara Development, LLC |
Holding company |
USA | 100.00 | % | - | |||||||
Elara Energy Holdings, LLC |
Holding company |
USA | 100.00 | % | - | |||||||
Elara Energy Project, LLC |
Power generation |
USA | 100.00 | % | - | |||||||
KOMIPO Iberian Solar Group, S.L.U. |
Holding company |
SPAIN | 100.00 | % | - | |||||||
Prime Swedish Holding AB |
Holding company |
SWEDEN | 100.00 | % | - |
(*1) |
Considering treasury stocks, the effective percentage of ownership is 66.08%. |
(*2) |
The effective percentage of ownership is less than 50%. However, this subsidiary is included in the consolidated financial statements as the Group obtained the majority of the voting power through the shareholders' agreement. |
(*3) |
As of the reporting date, the annual reporting period of all subsidiaries is December 31, except for Mira Power Limited which is November 30. |
(*4) |
The Group guarantees a certain return on investment related to Commerce and Industry Energy Co., Ltd. for the financial investors. The financial investors have a right to sell their shares to the Group which can be exercised 84 months after the date of investment. Accordingly, the purchase price including the return on investment is classified as a liability. |
(*5) |
As of the end of the reporting period, the Group does not have a shareholding; however, this subsidiary is included in the consolidated financial statements as the Group has control over the entity by virtue of the right to nominate all 4 members of the board of directors. |
(*6) |
As of the end of the reporting period, the Group does not have a shareholding; however, this subsidiary is included in the consolidated financial statements as the Group has control over the entity by virtue of the right to nominate the CEO and key management members. |
(*7) |
The effective percentage of ownership is less than 50%. However, this subsidiary is included in the consolidated financial statements as the Group has control over the entity by virtue of the right to nominate all 3 members of the board of directors under the shareholders' agreement. |
45
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(2) |
Subsidiaries newly included in and excluded from consolidation for the six-month period ended June 30, 2021 are as follows: |
Subsidiaries included in consolidation during the six-month period ended June 30, 2021.
Subsidiaries |
Reason | |
KHNP Chile SpA |
Newly established | |
Yeong Yang Apollon Photovoltaic Co., Ltd. |
New investment | |
Yeong Yang Corporation Co., Ltd. |
New investment | |
SolarVader Co., Ltd. |
New investment | |
Yeong Yang Innovation Co., Ltd. |
New investment | |
Yeong Yang Horus Photovoltaic Co., Ltd. |
New investment | |
Yeong Yang Solar Management Co., Ltd. |
New investment | |
LSG Hydro Power Limited |
Newly established | |
KOEN Bio Co., Ltd. |
Newly established | |
KOMIPO Energy Solution America, LLC |
Newly established | |
Elara Investment Holdings, LLC |
Newly established | |
Elara Equity Holdings, LLC |
Newly established | |
Elara Class B Holdings, LLC |
Newly established | |
Elara Class B Member, LLC |
Newly established | |
Elara Development Holdings, LLC |
Newly established | |
Elara Development, LLC |
Newly established | |
Elara Energy Holdings, LLC |
Newly established | |
Elara Energy Project, LLC |
New investment | |
KOMIPO Iberian Solar Group, S.L.U. |
New investment | |
Prime Swedish Holding AB |
Newly established |
Subsidiaries excluded from consolidation during the six-month period ended June 30, 2021.
Subsidiaries |
Reason | |
DG Fairhaven Power, LLC |
Sale of shares | |
VI Carbon Professional Private Special Asset Investment Trust 1 |
Liquidation |
(3) |
Summary of financial information of consolidated subsidiaries as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||
June 30, 2021 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales |
Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
W | 62,999,526 | 36,214,709 | 5,450,726 | 840,670 | |||||||||||
Korea South-East Power Co., Ltd. |
10,762,417 | 5,857,081 | 2,165,727 | 26,204 | ||||||||||||
Korea Midland Power Co., Ltd. |
13,438,584 | 9,792,093 | 2,103,849 | (13,570 | ) | |||||||||||
Korea Western Power Co., Ltd. |
10,499,827 | 6,796,340 | 2,105,632 | (49,402 | ) | |||||||||||
Korea Southern Power Co., Ltd. |
10,772,741 | 6,610,216 | 2,231,773 | (77,432 | ) | |||||||||||
Korea East-West Power Co., Ltd. |
9,775,104 | 5,043,747 | 2,129,778 | 58,270 | ||||||||||||
KEPCO Engineering & Construction Company, Inc. |
687,339 | 192,736 | 155,521 | 2,872 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,381,297 | 304,022 | 688,435 | 76,317 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
881,822 | 457,884 | 115,167 | 18,972 | ||||||||||||
KEPCO KDN Co., Ltd. |
651,768 | 186,521 | 286,501 | 7,608 | ||||||||||||
KEPCO International HongKong Ltd. |
125,352 | - | - | 493 | ||||||||||||
KEPCO International Philippines Inc. |
146,068 | 217 | - | 7,788 | ||||||||||||
KEPCO Gansu International Ltd. |
6,834 | 532 | - | (10 | ) | |||||||||||
KEPCO Philippines Holdings Inc. |
207,153 | 118 | - | 37,661 | ||||||||||||
KEPCO Philippines Corporation |
6,125 | 13 | - | (70 | ) | |||||||||||
KEPCO Ilijan Corporation |
323,911 | 38,057 | 31,369 | 8,695 | ||||||||||||
KEPCO Lebanon SARL |
1,704 | 9,333 | - | (27 | ) | |||||||||||
KEPCO Neimenggu International Ltd. |
224,452 | 2,699 | - | 2,628 | ||||||||||||
KEPCO Shanxi International Ltd. |
514,713 | 194,708 | - | (3,949 | ) | |||||||||||
KOMIPO Global Pte Ltd. |
282,805 | 585 | - | 7,874 | ||||||||||||
KEPCO Netherlands B.V. |
123,146 | 307 | - | 1,096 | ||||||||||||
Korea Imouraren Uranium Investment Corp. |
14,013 | 140 | - | (23 | ) | |||||||||||
KEPCO Australia Pty., Ltd. |
460 | 11 | - | 9 |
46
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(3) |
Summary of financial information of consolidated subsidiaries as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||
June 30, 2021 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales |
Profit (loss) for the period |
||||||||||||
KOSEP Australia Pty., Ltd. |
W | 36,525 | 3,821 | 6,904 | 2,124 | |||||||||||
KOMIPO Australia Pty., Ltd. |
45,686 | 3,825 | 6,904 | 1,462 | ||||||||||||
KOWEPO Australia Pty., Ltd. |
45,512 | 2,352 | 6,904 | 2,129 | ||||||||||||
KOSPO Australia Pty., Ltd. |
38,624 | 2,353 | 6,904 | 159 | ||||||||||||
KEPCO Middle East Holding Company |
95,343 | 83,549 | - | (711 | ) | |||||||||||
Qatrana Electric Power Company |
466,442 | 273,561 | 10,479 | 9,312 | ||||||||||||
KHNP Canada Energy Ltd. |
102,484 | 546 | - | (497 | ) | |||||||||||
KEPCO Bylong Australia Pty., Ltd. |
44,489 | 369,595 | - | (16,021 | ) | |||||||||||
Korea Waterbury Uranium Limited Partnership |
20,920 | 191 | - | (37 | ) | |||||||||||
KEPCO Holdings de Mexico |
150 | 31 | - | (8 | ) | |||||||||||
KST Electric Power Company, S.A.P.I. de C.V. |
551,775 | 419,847 | 91,392 | 8,242 | ||||||||||||
KEPCO Energy Service Company |
7,548 | 1,921 | 7,621 | 4,817 | ||||||||||||
KEPCO Netherlands S3 B.V. |
47,512 | 119 | - | 1,688 | ||||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
14,759 | 4,036 | 8,944 | 2,505 | ||||||||||||
PT. Cirebon Power Service |
2,114 | 634 | 4,001 | 137 | ||||||||||||
KOWEPO International Corporation |
- | 10 | - | - | ||||||||||||
KOSPO Jordan LLC |
33,263 | 15,855 | 4,910 | 1,531 | ||||||||||||
EWP America Inc. (*1) |
42,029 | 2,409 | 7,235 | 3,235 | ||||||||||||
KNF Canada Energy Limited |
2,070 | 29 | - | (21 | ) | |||||||||||
EWP Barbados 1 SRL |
330,601 | 1,149 | 1,397 | 5,104 | ||||||||||||
Gyeonggi Green Energy Co., Ltd. |
253,308 | 228,120 | 45,354 | (231 | ) | |||||||||||
PT. Tanggamus Electric Power |
213,631 | 171,083 | 4,263 | 8,000 | ||||||||||||
Gyeongju Wind Power Co., Ltd. |
100,737 | 65,819 | 7,726 | 1,817 | ||||||||||||
KOMIPO America Inc. (*2) |
206,799 | 52,588 | - | (1,402 | ) | |||||||||||
KOSEP USA, Inc. |
1 | 5,024 | - | - | ||||||||||||
PT. EWP Indonesia |
41,940 | 1,164 | - | 3,361 | ||||||||||||
KEPCO Netherlands J3 B.V. |
117,292 | 147 | - | (57 | ) | |||||||||||
Korea Offshore Wind Power Co., Ltd. |
359,434 | 191,774 | 17,198 | 593 | ||||||||||||
Global One Pioneer B.V. |
169 | 110 | - | (62 | ) | |||||||||||
Global Energy Pioneer B.V. |
336 | 108 | - | (57 | ) | |||||||||||
Mira Power Limited |
393,663 | 281,687 | 42,729 | 25,533 | ||||||||||||
KOSEP Material Co., Ltd. |
2,986 | 932 | 1,840 | 170 | ||||||||||||
Commerce and Industry Energy Co., Ltd. |
90,009 | 39,411 | 16,737 | 2,302 | ||||||||||||
KEPCO KPS Philippines Corp. |
3,260 | 390 | 2,287 | (42 | ) | |||||||||||
KOSPO Chile SpA |
134,135 | 52,319 | - | (1,239 | ) | |||||||||||
PT. KOWEPO Sumsel Operation And Maintenance Services |
109 | 243 | - | - | ||||||||||||
Hee mang sunlight Power Co., Ltd. |
6,911 | 4,097 | 214 | (108 | ) | |||||||||||
Fujeij Wind Power Company |
197,000 | 173,196 | - | 8,342 | ||||||||||||
KOSPO Youngnam Power Co., Ltd. |
384,192 | 288,584 | 140,802 | 946 | ||||||||||||
Chitose Solar Power Plant LLC |
124,885 | 109,185 | 8,623 | 1,502 | ||||||||||||
KEPCO Energy Solution Co., Ltd. |
314,626 | 3,339 | 8,591 | 1,626 | ||||||||||||
KEPCO Solar Co., Ltd. |
223,695 | 15,526 | 5,518 | 823 | ||||||||||||
KOSPO Power Services Ltda. |
4,860 | 1,835 | 6,400 | 198 | ||||||||||||
Energy New Industry Specialized Investment Private Investment Trust (*3) |
289,296 | 2,689 | - | 2,109 | ||||||||||||
KOEN Bylong Pty., Ltd. |
8 | 85 | - | - | ||||||||||||
KOMIPO Bylong Pty., Ltd. |
8 | 85 | - | - | ||||||||||||
KOWEPO Bylong Pty., Ltd. |
8 | 85 | - | (18 | ) | |||||||||||
KOSPO Bylong Pty., Ltd. |
120 | 196 | - | - | ||||||||||||
EWP Bylong Pty., Ltd. |
6 | 35 | - | - | ||||||||||||
KOWEPO Lao International |
11,513 | 10 | 4,132 | 2,756 | ||||||||||||
KEPCO US Inc. |
16,777 | - | - | - | ||||||||||||
KEPCO Alamosa LLC |
32,578 | 327 | 61 | (31 | ) | |||||||||||
KEPCO Solar of Alamosa LLC |
57,181 | 41,582 | 4,125 | 419 | ||||||||||||
KEPCO Mangilao Holdings LLC |
26,780 | 30,054 | - | (14 | ) | |||||||||||
Mangilao Investment LLC |
40,690 | 28 | - | (14 | ) | |||||||||||
KEPCO Mangilao Solar, LLC |
137,404 | 99,791 | - | (555 | ) |
47
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(3) |
Summary of financial information of consolidated subsidiaries as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||
June 30, 2021 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales |
Profit (loss) for the period |
||||||||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
W | 32,422 | 8,318 | - | (1,630 | ) | ||||||||||
PT. Siborpa Eco Power |
10,859 | 71 | - | (78 | ) | |||||||||||
PT. Korea Energy Indonesia |
1,846 | 229 | 807 | 56 | ||||||||||||
KOLAT SpA |
31,533 | 641 | 39 | (250 | ) | |||||||||||
KEPCO California, LLC |
43,347 | 6,508 | - | (756 | ) | |||||||||||
KEPCO Mojave Holdings, LLC |
96,561 | 69,421 | - | (2,113 | ) | |||||||||||
Incheon Fuel Cell Co., Ltd. |
259,710 | 239,374 | 3,431 | (873 | ) | |||||||||||
KOEN Service Co., Ltd. |
8,039 | 7,262 | 17,325 | 399 | ||||||||||||
KOMIPO Service Co., Ltd. |
4,175 | 4,948 | 16,090 | 249 | ||||||||||||
KOWEPO Service Co., Ltd. |
7,062 | 5,096 | 15,510 | 864 | ||||||||||||
KOSPO Service Co., Ltd. |
3,822 | 4,371 | 10,817 | (1,458 | ) | |||||||||||
EWP Service Co., Ltd. |
5,332 | 4,196 | 12,320 | 561 | ||||||||||||
PT. KOMIPO Energy Indonesia |
1,516 | 164 | 7 | (855 | ) | |||||||||||
KNF partners Co., Ltd. |
1,257 | 790 | 2,255 | (261 | ) | |||||||||||
KOSPO USA Inc. |
273,534 | 400 | - | 2,374 | ||||||||||||
Nambu USA LLC |
204,511 | - | - | 260 | ||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
148,175 | 111,029 | 9,966 | 2,539 | ||||||||||||
KEPCO MCS Co., Ltd. |
73,067 | 39,099 | 154,091 | 11,528 | ||||||||||||
KEPCO FMS Co., Ltd. |
14,343 | 12,857 | 43,073 | (319 | ) | |||||||||||
Firstkeepers Co., Ltd. |
16,630 | 16,976 | 36,361 | (2,092 | ) | |||||||||||
Secutec Co., Ltd. |
13,190 | 10,818 | 32,558 | 670 | ||||||||||||
SE Green Energy Co., Ltd. |
153,708 | 120,363 | 18,191 | 3,726 | ||||||||||||
KEPCO Mangilao America LLC |
1,848 | 1 | - | - | ||||||||||||
Mangilao Intermediate Holdings LLC |
151,619 | 133,447 | - | (3,455 | ) | |||||||||||
KEPCO CSC Co., Ltd. |
9,591 | 5,840 | 19,665 | 485 | ||||||||||||
KOAK Power Limited |
16,096 | 1,196 | - | (630 | ) | |||||||||||
KOMIPO Europe B.V. |
69,932 | 59 | 200 | (189 | ) | |||||||||||
Haenanum Energy Fund |
28,238 | 196 | 24 | (46 | ) | |||||||||||
Paju Ecoenergy Co., Ltd. |
53,746 | 275 | 4,817 | 29 | ||||||||||||
Guam Ukudu Power LLC |
16,151 | 15,431 | - | (458 | ) | |||||||||||
TS Energy No. 25 Co., Ltd. |
242,219 | 204,877 | 52 | (4,530 | ) | |||||||||||
KPS Partners Co., Ltd. |
2,597 | 1,544 | 4,349 | 68 | ||||||||||||
KEPCO E&C Service Co., Ltd. |
4,009 | 2,337 | 8,027 | 707 | ||||||||||||
Moha Solar Co., Ltd. |
26,835 | 27,503 | - | (248 | ) | |||||||||||
Ogiri Solar Power Co., Ltd. |
1,041 | 1 | - | (1 | ) | |||||||||||
KHNP USA LLC |
745 | 17 | 485 | 268 | ||||||||||||
KOMIPO Vanphong Power Service LLC |
2,723 | 369 | 1,435 | 585 | ||||||||||||
Energy Innovation Fund I |
16,649 | 2 | 3 | (522 | ) | |||||||||||
KHNP Chile SpA |
3,119 | - | - | 31 | ||||||||||||
Yeong Yang Apollon Photovoltaic Co., Ltd. |
1,099 | 943 | - | (6 | ) | |||||||||||
Yeong Yang Corporation Co., Ltd. |
1,099 | 933 | - | (5 | ) | |||||||||||
SolarVader Co., Ltd. |
1,099 | 934 | - | (5 | ) | |||||||||||
Yeong Yang Innovation Co., Ltd. |
1,098 | 933 | - | (5 | ) | |||||||||||
Yeong Yang Horus Photovoltaic Co., Ltd. |
1,097 | 934 | - | (5 | ) | |||||||||||
Yeong Yang Solar Management Co., Ltd. |
1,099 | 933 | - | (5 | ) | |||||||||||
LSG Hydro Power Limited |
1 | - | - | - | ||||||||||||
KOEN Bio Co., Ltd. |
449 | 30 | - | (80 | ) | |||||||||||
KOMIPO Iberian Solar Group, S.L.U. |
69,925 | 57,446 | - | 794 | ||||||||||||
Prime Swedish Holding AB |
11,580 | 11,577 | - | - |
(*1) |
Financial information of EWP America Inc. includes that of three other subsidiaries, EWP Renewable Corporation, California Power Holdings, LLC and EWPRC Biomass Holdings, LLC. |
(*2) |
Financial information of KOMIPO America Inc. consists of nine other subsidiaries' financial information, including Elara Equity Holdings, LLC. |
(*3) |
Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of four other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1, Songhyun e-New Industry Fund and BSK E-New Industry Fund X. |
48
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(3) |
Summary of financial information of consolidated subsidiaries as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2020 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales |
Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
W | 61,859,753 | 35,652,467 | 9,938,941 | 647,641 | |||||||||||
Korea South-East Power Co., Ltd. |
10,858,645 | 5,954,129 | 4,258,904 | (139,149 | ) | |||||||||||
Korea Midland Power Co., Ltd. |
13,028,436 | 9,357,603 | 4,293,364 | (29,880 | ) | |||||||||||
Korea Western Power Co., Ltd. |
10,357,023 | 6,594,779 | 3,605,986 | (108,953 | ) | |||||||||||
Korea Southern Power Co., Ltd. |
10,658,015 | 6,411,524 | 4,015,941 | (17,588 | ) | |||||||||||
Korea East-West Power Co., Ltd. |
9,619,485 | 4,974,645 | 4,155,416 | (65,427 | ) | |||||||||||
KEPCO Engineering & Construction Company, Inc. |
699,244 | 200,169 | 431,723 | 20,160 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,345,857 | 296,515 | 1,299,186 | 85,916 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
798,368 | 390,155 | 331,228 | 14,542 | ||||||||||||
KEPCO KDN Co., Ltd. |
647,496 | 174,192 | 641,308 | 45,207 | ||||||||||||
KEPCO International HongKong Ltd. |
120,213 | - | - | 1,571 | ||||||||||||
KEPCO International Philippines Inc. |
133,215 | 366 | - | 35,182 | ||||||||||||
KEPCO Gansu International Ltd. |
7,753 | 512 | - | (19 | ) | |||||||||||
KEPCO Philippines Holdings Inc. |
187,375 | 127 | - | 65,792 | ||||||||||||
KEPCO Philippines Corporation |
6,173 | 17 | - | (187 | ) | |||||||||||
KEPCO Ilijan Corporation |
322,066 | 47,234 | 81,400 | 39,443 | ||||||||||||
KEPCO Lebanon SARL |
1,669 | 9,195 | - | (59 | ) | |||||||||||
KEPCO Neimenggu International Ltd. |
213,444 | 2,492 | - | 26,593 | ||||||||||||
KEPCO Shanxi International Ltd. |
508,363 | 196,408 | - | 2,278 | ||||||||||||
KOMIPO Global Pte Ltd. |
263,378 | 656 | - | 12,460 | ||||||||||||
KEPCO Netherlands B.V. |
117,449 | 71 | - | 14,503 | ||||||||||||
Korea Imouraren Uranium Investment Corp. |
13,955 | 123 | - | (675 | ) | |||||||||||
KEPCO Australia Pty., Ltd. |
451 | 17 | - | 71 | ||||||||||||
KOSEP Australia Pty., Ltd. |
34,249 | 3,500 | 14,327 | 2,150 | ||||||||||||
KOMIPO Australia Pty., Ltd. |
45,250 | 3,782 | 14,327 | 2,685 | ||||||||||||
KOWEPO Australia Pty., Ltd. |
44,270 | 2,909 | 14,327 | 1,663 | ||||||||||||
KOSPO Australia Pty., Ltd. |
38,341 | 2,750 | 14,327 | 2,242 | ||||||||||||
KEPCO Middle East Holding Company |
90,601 | 78,553 | - | (1,539 | ) | |||||||||||
Qatrana Electric Power Company |
464,507 | 287,859 | 21,279 | 24,717 | ||||||||||||
KHNP Canada Energy Ltd. |
63,794 | 26 | - | (7 | ) | |||||||||||
KEPCO Bylong Australia Pty., Ltd. |
44,691 | 349,542 | - | 16,897 | ||||||||||||
Korea Waterbury Uranium Limited Partnership |
20,908 | 165 | - | (76 | ) | |||||||||||
KEPCO Holdings de Mexico |
148 | 27 | - | (14 | ) | |||||||||||
KST Electric Power Company, S.A.P.I. de C.V. |
531,367 | 410,743 | 65,695 | 37,899 | ||||||||||||
KEPCO Energy Service Company |
2,255 | 994 | 5,880 | 507 | ||||||||||||
KEPCO Netherlands S3 B.V. |
44,042 | 54 | - | 2,833 | ||||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
12,946 | 3,298 | 20,306 | 4,775 | ||||||||||||
PT. Cirebon Power Service |
1,825 | 550 | 8,642 | 344 | ||||||||||||
KOWEPO International Corporation |
- | 10 | - | - | ||||||||||||
KOSPO Jordan LLC |
31,620 | 15,654 | 9,356 | 1,570 | ||||||||||||
EWP America Inc. (*1) |
37,681 | 2,683 | 14,312 | (14,327 | ) | |||||||||||
KNF Canada Energy Limited |
1,871 | 22 | - | (50 | ) | |||||||||||
EWP Barbados 1 SRL |
313,409 | 1,170 | 2,950 | 44,729 | ||||||||||||
Gyeonggi Green Energy Co., Ltd. |
265,768 | 240,366 | 64,660 | (9,968 | ) | |||||||||||
PT. Tanggamus Electric Power |
217,730 | 184,057 | 3,491 | 11,942 | ||||||||||||
Gyeongju Wind Power Co., Ltd. |
105,726 | 68,629 | 13,939 | 2,108 | ||||||||||||
KOMIPO America Inc. |
105,926 | 918 | 342 | (1,783 | ) | |||||||||||
KOSEP USA, Inc. |
1 | 4,837 | - | - | ||||||||||||
PT. EWP Indonesia |
33,900 | 1,125 | - | 7,083 | ||||||||||||
KEPCO Netherlands J3 B.V. |
138,824 | 84 | - | 28,242 | ||||||||||||
Korea Offshore Wind Power Co., Ltd. |
354,643 | 187,576 | 26,838 | 98 | ||||||||||||
Global One Pioneer B.V. |
177 | 60 | - | (76 | ) | |||||||||||
Global Energy Pioneer B.V. |
338 | 64 | - | (70 | ) | |||||||||||
Mira Power Limited |
348,737 | 266,565 | 31,172 | (2,960 | ) | |||||||||||
KOSEP Material Co., Ltd. |
2,312 | 429 | 3,457 | 189 |
49
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(3) |
Summary of financial information of consolidated subsidiaries as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2020 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales |
Profit (loss) for the period |
||||||||||||
Commerce and Industry Energy Co., Ltd. |
W | 89,681 | 41,384 | 31,603 | 1,623 | |||||||||||
KEPCO KPS Philippines Corp. |
3,119 | 284 | 5,151 | 158 | ||||||||||||
KOSPO Chile SpA |
128,795 | 48,813 | - | (542 | ) | |||||||||||
PT. KOWEPO Sumsel Operation And Maintenance Services |
108 | 241 | - | (15 | ) | |||||||||||
Hee mang sunlight Power Co., Ltd. |
7,261 | 4,339 | 423 | (142 | ) | |||||||||||
Fujeij Wind Power Company |
194,844 | 174,051 | - | 13,720 | ||||||||||||
KOSPO Youngnam Power Co., Ltd. |
389,071 | 294,408 | 254,966 | 3,405 | ||||||||||||
VI Carbon Professional Private Special Asset Investment Trust 1 |
3,006 | 4 | - | 7 | ||||||||||||
Chitose Solar Power Plant LLC |
133,643 | 118,783 | 17,073 | 1,521 | ||||||||||||
KEPCO Energy Solution Co., Ltd. |
313,754 | 4,093 | 5,585 | 3,656 | ||||||||||||
KEPCO Solar Co., Ltd. |
230,443 | 23,098 | 3,933 | 1,888 | ||||||||||||
KOSPO Power Services Ltda. |
4,354 | 1,644 | 10,846 | 1,011 | ||||||||||||
Energy New Industry Specialized Investment Private Investment Trust (*2) |
279,489 | 24,173 | 23,682 | 8,248 | ||||||||||||
KOEN Bylong Pty., Ltd. |
6 | 75 | - | (11 | ) | |||||||||||
KOMIPO Bylong Pty., Ltd. |
7 | 76 | - | (11 | ) | |||||||||||
KOWEPO Bylong Pty., Ltd. |
6 | 64 | - | - | ||||||||||||
KOSPO Bylong Pty., Ltd. |
153 | 213 | - | (2 | ) | |||||||||||
EWP Bylong Pty., Ltd. |
6 | 35 | - | 28 | ||||||||||||
KOWEPO Lao International |
8,982 | 392 | 8,466 | 4,706 | ||||||||||||
KEPCO US Inc. |
16,154 | - | - | (21 | ) | |||||||||||
KEPCO Alamosa LLC |
31,353 | 270 | 127 | (237 | ) | |||||||||||
KEPCO Solar of Alamosa LLC |
68,336 | 42,910 | 9,096 | (2,052 | ) | |||||||||||
KEPCO Mangilao Holdings LLC |
25,785 | 28,924 | - | (502 | ) | |||||||||||
Mangilao Investment LLC |
38,090 | 14 | - | (15 | ) | |||||||||||
KEPCO Mangilao Solar, LLC |
69,830 | 34,029 | - | (253 | ) | |||||||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
20,525 | 9,805 | - | (3,049 | ) | |||||||||||
PT. Siborpa Eco Power |
10,491 | 14 | - | (361 | ) | |||||||||||
PT. Korea Energy Indonesia |
1,746 | 196 | 2,428 | 190 | ||||||||||||
KOLAT SpA |
31,109 | 425 | 243 | (216 | ) | |||||||||||
KEPCO California, LLC |
41,973 | 4,683 | - | (1,330 | ) | |||||||||||
KEPCO Mojave Holdings, LLC |
95,326 | 67,138 | - | (4,358 | ) | |||||||||||
Incheon Fuel Cell Co., Ltd. |
192,184 | 170,976 | - | (979 | ) | |||||||||||
KOEN Service Co., Ltd. |
6,239 | 5,598 | 32,150 | 129 | ||||||||||||
KOMIPO Service Co., Ltd. |
3,381 | 3,649 | 28,596 | (479 | ) | |||||||||||
KOWEPO Service Co., Ltd. |
6,045 | 4,849 | 29,559 | 726 | ||||||||||||
KOSPO Service Co., Ltd. |
5,617 | 4,708 | 25,103 | 832 | ||||||||||||
EWP Service Co., Ltd. |
4,568 | 4,074 | 23,223 | (15 | ) | |||||||||||
PT. KOMIPO Energy Indonesia |
2,473 | 154 | 2,391 | 52 | ||||||||||||
KNF Partners Co., Ltd. |
1,470 | 743 | 5,487 | 256 | ||||||||||||
KOSPO USA Inc. |
120,380 | 266 | - | (1,611 | ) | |||||||||||
Nambu USA LLC |
42,739 | - | - | 544 | ||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
150,957 | 112,184 | 22,200 | 4,575 | ||||||||||||
KEPCO MCS Co., Ltd. |
59,227 | 36,786 | 342,053 | 19,190 | ||||||||||||
KEPCO FMS Co., Ltd. |
14,390 | 12,585 | 89,228 | 837 | ||||||||||||
Firstkeepers Co., Ltd. |
13,981 | 12,234 | 68,538 | 2,994 | ||||||||||||
Secutec Co., Ltd. |
11,473 | 9,771 | 62,256 | 1,609 | ||||||||||||
SE Green Energy Co., Ltd. |
152,205 | 122,606 | 19,731 | 2,463 | ||||||||||||
KEPCO Mangilao America LLC |
1,793 | - | - | - | ||||||||||||
Mangilao Intermediate Holdings LLC |
100,609 | 80,210 | - | (3,708 | ) | |||||||||||
KEPCO CSC Co., Ltd. |
8,817 | 5,551 | 38,465 | 2,479 | ||||||||||||
KOAK Power Limited |
15,864 | 1,118 | - | 607 |
50
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(3) |
Summary of financial information of consolidated subsidiaries as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2020 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales |
Profit (loss) for the period |
||||||||||||
KOMIPO Europe B.V. |
W | 43,198 | 46 | 333 | (386 | ) | ||||||||||
Haenanum Energy Fund |
28,219 | 132 | 128 | (13 | ) | |||||||||||
Paju Ecoenergy Co., Ltd. |
57,320 | 3,506 | 3,069 | 247 | ||||||||||||
Guam Ukudu Power LLC |
3,165 | 3,589 | - | (1,577 | ) | |||||||||||
TS Energy No. 25 Co., Ltd. |
184,667 | 142,709 | - | (3,779 | ) | |||||||||||
KPS Partners Co., Ltd. |
2,139 | 1,127 | 3,562 | 313 | ||||||||||||
KEPCO E&C Service Co., Ltd. |
2,514 | 1,549 | 4,989 | 464 | ||||||||||||
Moha Solar Co., Ltd. |
7,390 | 7,809 | - | (364 | ) | |||||||||||
Ogiri Solar Power Co., Ltd. |
1,032 | - | - | - | ||||||||||||
KHNP USA LLC |
464 | 23 | 229 | 119 | ||||||||||||
KOMIPO Vanphong Power Service LLC |
1,727 | 12 | - | (34 | ) | |||||||||||
Energy Innovation Fund I |
8,412 | 1 | 25 | (201 | ) |
(*1) |
Financial information of EWP America Inc. includes that of four other subsidiaries, EWP Renewable Corporation, DG Fairhaven Power, LLC, California Power Holdings, LLC and EWPRC Biomass Holdings, LLC. |
(*2) |
Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of four other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1, Songhyun e-New Industry Fund and BSK E-New Industry Fund X. |
(4) |
Significant restrictions on abilities to subsidiaries as of June 30, 2021 are as follows: |
Company |
Nature and extent of any significant restrictions |
|
Gyeonggi Green Energy Co., Ltd. |
Acquisition or disposal of assets of more than W35 billion, change in the capacity of cogeneration units (except for the change due to performance improvement of equipment, maintenance) will require unanimous consent of all directors of the Group. | |
KOSPO Youngnam Power Co., Ltd. |
Dividends can only be paid when all conditions of the loan agreement are satisfied, or prior written consent of financial institutions is obtained. Group's shares cannot be wholly or partially transferred without prior written consent of financial institutions. | |
Incheon Fuel Cell Co., Ltd. |
Acquisition or disposal of assets of more than W20 billion, change in the capacity of cogeneration units (except for the change due to performance improvement of equipment, maintenance) will require unanimous consent of all directors of the Group. | |
Gyeongju Wind Power Co., Ltd. |
Dividends and settlement amounts for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Korea Offshore Wind Power Co., Ltd. |
Principals and interest payments on subordinated loans or dividends and settlement amounts for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. |
(5) |
As of June 30, 2021, the Group has following entitlements in relation to its subsidiaries as per its shareholder's agreements: |
Company |
Nature and extent of any significant restrictions |
|
KOSPO Youngnam Power Co., Ltd. |
The Group holds the right to purchase all shares held by the financial investors of KOSPO Youngnam Power Co., Ltd., a subsidiary of the Group, at face value of the issued shares on the 7th and 12th years from the Group's establishment date. |
51
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(6) |
Details of non-controlling interests prior to intra-Group eliminations as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||||||
June 30, 2021 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 49.00 | % | 33.92 | % | ||||||||||||||
Current assets |
W | 296,114 | 791,101 | 237,211 | 926,419 | 2,250,845 | ||||||||||||||
Non-current assets |
27,797 | 590,196 | 450,128 | 3,662,997 | 4,731,118 | |||||||||||||||
Current liabilities |
(12,293 | ) | (249,202 | ) | (178,055 | ) | (593,330 | ) | (1,032,880 | ) | ||||||||||
Non-current liabilities |
(25,764 | ) | (54,820 | ) | (14,681 | ) | (2,515,739 | ) | (2,611,004 | ) | ||||||||||
Net assets |
285,854 | 1,077,275 | 494,603 | 1,480,347 | 3,338,079 | |||||||||||||||
Book value of non-controlling interests |
140,069 | 527,864 | 167,770 | 613,137 | 1,448,840 | |||||||||||||||
Sales |
31,369 | 688,435 | 155,521 | 562,824 | 1,438,149 | |||||||||||||||
Profit for the period |
8,695 | 76,317 | 2,872 | 80,432 | 168,316 | |||||||||||||||
Profit for the period attributable to non-controlling interests |
4,261 | 37,395 | 974 | 12,053 | 54,683 | |||||||||||||||
Cash flows from operating activities |
57,384 | 106,168 | 32,431 | 214,848 | 410,831 | |||||||||||||||
Cash flows from investing activities |
(380 | ) | (43,228 | ) | (33,302 | ) | (110,402 | ) | (187,312 | ) | ||||||||||
Cash flows from financing activities before dividends to non-controlling interests |
(7,878 | ) | (28,347 | ) | (7,806 | ) | (49,133 | ) | (93,164 | ) | ||||||||||
Dividends to non-controlling interests |
- | (25,269 | ) | (3,639 | ) | (1,712 | ) | (30,620 | ) | |||||||||||
Effect of exchange rate fluctuation |
4,682 | 475 | 16 | 4,072 | 9,245 | |||||||||||||||
Net increase (decrease) of cash and cash equivalents |
53,808 | 9,799 | (12,300 | ) | 57,673 | 108,980 |
In millions of won | ||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 49.00 | % | 33.92 | % | ||||||||||||||
Current assets |
W | 236,602 | 755,454 | 235,805 | 801,813 | 2,029,674 | ||||||||||||||
Non-current assets |
85,464 | 590,403 | 463,439 | 3,499,258 | 4,638,564 | |||||||||||||||
Current liabilities |
(12,322 | ) | (254,495 | ) | (186,296 | ) | (414,673 | ) | (867,786 | ) | ||||||||||
Non-current liabilities |
(34,912 | ) | (42,020 | ) | (13,873 | ) | (2,511,848 | ) | (2,602,653 | ) | ||||||||||
Net assets |
274,832 | 1,049,342 | 499,075 | 1,374,550 | 3,197,799 | |||||||||||||||
Book value of non-controlling interests |
134,668 | 514,177 | 169,286 | 552,035 | 1,370,166 | |||||||||||||||
Sales |
81,400 | 1,299,186 | 431,723 | 956,692 | 2,769,001 | |||||||||||||||
Profit for the period |
39,443 | 85,916 | 20,160 | 107,661 | 253,180 | |||||||||||||||
Profit for the period attributable to non-controlling interests |
19,327 | 42,099 | 6,838 | 32,858 | 101,122 | |||||||||||||||
Cash flows from operating activities |
121,835 | 74,159 | 15,225 | 240,987 | 452,206 | |||||||||||||||
Cash flows from investing activities |
7,561 | 26,748 | (34,333 | ) | (661,820 | ) | (661,844 | ) | ||||||||||||
Cash flows from financing activities before dividends to non-controlling interests |
(31,793 | ) | (47,809 | ) | (9,165 | ) | 371,448 | 282,681 | ||||||||||||
Dividends to non-controlling interests |
(30,319 | ) | (42,336 | ) | (4,000 | ) | (4,643 | ) | (81,298 | ) | ||||||||||
Effect of exchange rate fluctuation |
(8,153 | ) | (2,171 | ) | (22 | ) | (7,893 | ) | (18,239 | ) | ||||||||||
Net increase (decrease) of cash and cash equivalents |
59,131 | 8,591 | (32,295 | ) | (61,921 | ) | (26,494 | ) |
52
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
16. |
Consolidated Subsidiaries, Continued |
(7) |
Changes in goodwill |
(i) |
Details of goodwill as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Acquisition cost |
W | 99,816 | 98,166 | |||||
Less: Accumulated impairment |
- | - | ||||||
Carrying book value |
W | 99,816 | 98,166 | |||||
(ii) |
Changes in goodwill for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Acquisition cost |
W | 98,166 | 1,650 | - | 99,816 | |||||||||||
Less: Accumulated impairment |
- | - | - | - | ||||||||||||
Carrying book value |
98,166 | 1,650 | - | 99,816 | ||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Acquisition cost |
W | 97,977 | 189 | - | 98,166 | |||||||||||
Less: Accumulated impairment |
- | - | - | - | ||||||||||||
Carrying book value |
97,977 | 189 | - | 98,166 | ||||||||||||
(8) |
Disposals of subsidiaries |
The Group has completed the liquidation process of VI Carbon Professional Private Special Asset Investment Trust 1 and has disposed of shares of DG Fairhaven Power, LLC during the six-month period ended June 30, 2021. The Group had completed the liquidation process of EWP Philippines Corporation and had disposed of shares of DG Whitefield, LLC and Springfield Power, LLC during the year ended December 31, 2020.
53
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures |
(1) |
Investments in associates and joint ventures as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||||
June 30, 2021 |
||||||||||||||||||
Investees |
Key operation activities |
Location |
Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG |
KOREA | 20.47 | % | W | 94,500 | 1,759,471 | |||||||||||
Gemeng International Energy Co., Ltd. |
Power generation |
CHINA | 34.00 | % | 413,153 | 716,288 | ||||||||||||
PT. Bayan Resources TBK |
Resources development |
INDONESIA | 20.00 | % | 615,860 | 461,644 | ||||||||||||
Korea Power Exchange (*2) |
Management of power marketand others |
KOREA | 100.00 | % | 127,839 | 270,802 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 204,000 | 253,294 | ||||||||||||
PT. Cirebon Electric Power |
Power generation |
INDONESIA | 27.50 | % | 40,365 | 121,814 | ||||||||||||
Hyundai Green Power Co., Ltd. |
Operation of utility plant |
KOREA | 29.00 | % | 88,885 | 121,657 | ||||||||||||
S-Power Co., Ltd. |
Power generation |
KOREA | 49.00 | % | 132,300 | 114,989 | ||||||||||||
Indeck Niles Development, LLC (*3, 5) |
Power generation |
USA | 59.66 | % | 203,685 | 180,722 | ||||||||||||
Dongducheon Dream Power Co., Ltd. (*4) |
Power generation |
KOREA | 33.61 | % | 148,105 | 74,073 | ||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 72,000 | 76,872 | ||||||||||||
SPC Power Corporation |
Power generation |
PHILIPPINES | 38.00 | % | 20,635 | 66,316 | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation |
LAOS | 25.00 | % | 87,426 | 71,749 | ||||||||||||
Nepal Water & Energy Development Company Private Limited (*5) |
Construction and operation ofutility plant |
NEPAL | 69.06 | % | 70,228 | 63,838 | ||||||||||||
Korea Electric Power Corporation Fund (*6) |
Developing electric enterprises |
KOREA | 98.09 | % | 48,410 | 43,757 | ||||||||||||
YTN Co., Ltd. |
Broadcasting |
KOREA | 21.43 | % | 59,000 | 40,892 | ||||||||||||
PT Wampu Electric Power |
Power generation |
INDONESIA | 46.00 | % | 21,292 | 31,640 | ||||||||||||
Others (Daeryun Power Co., Ltd. and 67 others) |
228,257 | 184,331 | ||||||||||||||||
W | 2,675,940 | 4,654,149 | ||||||||||||||||
Jamaica Public Service Company Limited |
Power generation |
JAMAICA | 40.00 | % | W | 301,910 | 277,900 | |||||||||||
KEPCO SPC Power Corporation (*7) |
Construction and operation ofutility plant |
PHILIPPINES | 75.20 | % | 94,579 | 197,610 | ||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 121,928 | 208,493 | ||||||||||||
Amman Asia Electric Power Company (*7) |
Power generation |
JORDAN | 60.00 | % | 111,476 | 183,953 | ||||||||||||
Rabigh Electricity Company |
Power generation |
SAUDI ARABIA | 40.00 | % | 109,743 | 126,270 | ||||||||||||
PT Barito Wahana Tenaga |
Power generation |
INDONESIA | 30.61 | % | 59,431 | 68,382 | ||||||||||||
Kelar S.A. (*7) |
Power generation |
CHILE | 65.00 | % | 78,060 | 79,642 | ||||||||||||
RE Holiday Holdings LLC |
Power generation |
USA | 50.00 | % | 42,948 | 74,132 | ||||||||||||
RE Pioneer Holdings LLC |
Power generation |
USA | 50.00 | % | 27,891 | 54,360 | ||||||||||||
Solar Philippines Calatagan Corporation |
Power generation |
PHILIPPINES | 38.00 | % | 47,903 | 51,662 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 39,872 | 43,471 | ||||||||||||
OneEnergy Asia Limited |
Power generation |
VIETNAM | 40.00 | % | 75,874 | 77,222 | ||||||||||||
PT. Tanjung Power Indonesia |
Power generation |
INDONESIA | 35.00 | % | 26,892 | 41,295 | ||||||||||||
South Jamaica Power Company Limited |
Power generation |
JAMAICA | 20.00 | % | 20,521 | 36,573 | ||||||||||||
Chile Solar JV SpA |
Power generation |
CHILE | 50.00 | % | 37,689 | 35,790 | ||||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company |
NETHERLAND | 49.00 | % | 44,405 | 29,502 | ||||||||||||
Others (Chun-cheon Energy Co., Ltd. and 73 others) |
772,933 | 542,115 | ||||||||||||||||
2,014,055 | 2,128,372 | |||||||||||||||||
W | 4,689,995 | 6,782,521 | ||||||||||||||||
54
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(1) |
Investments in associates and joint ventures as of June 30, 2021 and December 31, 2020 are as follows, continued: |
(*1) |
The effective percentage of ownership is 22.02% considering treasury stocks. |
(*2) |
The effective percentage of ownership is 100%. However, the Government regulates the Group's ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Group's other subsidiaries. The Group can exercise significant influence by virtue of right to nominate directors to the board of directors of the entity. |
(*3) |
Under the shareholder agreement, 50% of the investment is committed by March 2022. |
(*4) |
The effective percentage of ownership is 34.01% considering the conversion of redeemable convertible preferred stock into ordinary stock. |
(*5) |
The effective percentage of ownership is more than 50% but the Group does not hold control over the entity according to the shareholders' agreement. For this reason, the entity is classified as an associate. |
(*6) |
The effective percentage of ownership is more than 50% but the Group does not hold control over relevant business while it exercises significant influence by participating in the Investment Decision Committee. For this reason, the entity is classified as an associate. |
(*7) |
The effective percentage of ownership is more than 50%. However, according to the shareholders' agreement, all critical financial and operating decisions must be agreed to by all ownership parties. For this reason, the entities are classified as joint ventures. |
55
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(1) |
Investments in associates and joint ventures as of June 30, 2021 and December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||||
December 31, 2020 |
||||||||||||||||||
Investees |
Key operation activities |
Location |
Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG |
KOREA | 20.47 | % | W | 94,500 | 1,647,325 | |||||||||||
Gemeng International Energy Co., Ltd. |
Power generation |
CHINA | 34.00 | % | 413,153 | 679,708 | ||||||||||||
PT. Bayan Resources TBK |
Resources development |
INDONESIA | 20.00 | % | 615,860 | 425,234 | ||||||||||||
Korea Power Exchange (*2) |
Management of power marketand others |
KOREA | 100.00 | % | 127,839 | 269,122 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation |
KOREA | 34.00 | % | 204,000 | 244,426 | ||||||||||||
PT. Cirebon Electric Power |
Power generation |
INDONESIA | 27.50 | % | 40,365 | 117,811 | ||||||||||||
Hyundai Green Power Co., Ltd. |
Power generation |
KOREA | 29.00 | % | 88,885 | 132,774 | ||||||||||||
S-Power Co., Ltd. |
Power generation |
KOREA | 49.00 | % | 132,300 | 110,292 | ||||||||||||
Indeck Niles Development, LLC (*3) |
Power generation |
USA | 24.08 | % | 45,562 | 20,627 | ||||||||||||
Dongducheon Dream Power Co., Ltd. (*4) |
Power generation |
KOREA | 33.61 | % | 148,105 | 80,637 | ||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation |
KOREA | 40.00 | % | 72,000 | 69,591 | ||||||||||||
SPC Power Corporation |
Power generation |
PHILIPPINES | 38.00 | % | 20,635 | 69,912 | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation |
LAOS | 25.00 | % | 87,426 | 64,570 | ||||||||||||
Nepal Water & Energy Development Company Private Limited (*5) |
Construction and operation ofutility plant |
NEPAL | 60.35 | % | 50,268 | 42,677 | ||||||||||||
Korea Electric Power Corporation Fund (*6) |
Developing electric enterprises |
KOREA | 98.09 | % | 51,500 | 41,926 | ||||||||||||
YTN Co., Ltd. |
Broadcasting |
KOREA | 21.43 | % | 59,000 | 40,549 | ||||||||||||
PT Wampu Electric Power |
Power generation |
INDONESIA | 46.00 | % | 21,292 | 27,865 | ||||||||||||
Others (Daeryun Power Co., Ltd. and 60 others) |
209,071 | 165,741 | ||||||||||||||||
W | 2,481,761 | 4,250,787 | ||||||||||||||||
Jamaica Public Service Company Limited |
Power generation |
JAMAICA | 40.00 | % | W | 301,910 | 266,221 | |||||||||||
KEPCO SPC Power Corporation (*7) |
Construction and operation ofutility plant |
PHILIPPINES | 75.20 | % | 94,579 | 201,663 | ||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 121,928 | 188,478 | ||||||||||||
Amman Asia Electric Power Company (*7) |
Power generation |
JORDAN | 60.00 | % | 111,476 | 161,253 | ||||||||||||
Rabigh Electricity Company |
Power generation |
SAUDI ARABIA | 40.00 | % | 109,743 | 97,157 | ||||||||||||
PT Barito Wahana Tenaga |
Power generation |
INDONESIA | 30.61 | % | 59,395 | 63,029 | ||||||||||||
Kelar S.A. (*7) |
Power generation |
CHILE | 65.00 | % | 78,060 | 71,449 | ||||||||||||
RE Holiday Holdings LLC |
Power generation |
USA | 50.00 | % | 42,948 | 68,809 | ||||||||||||
RE Pioneer Holdings LLC |
Power generation |
USA | 50.00 | % | 27,891 | 49,639 | ||||||||||||
Solar Philippines Calatagan Corporation |
Power generation |
PHILIPPINES | 38.00 | % | 47,903 | 49,017 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation |
CHINA | 40.00 | % | 39,872 | 42,530 | ||||||||||||
OneEnergy Asia Limited |
Power generation |
VIETNAM | 40.00 | % | 56,654 | 56,654 | ||||||||||||
PT. Tanjung Power Indonesia |
Power generation |
INDONESIA | 35.00 | % | 26,892 | 33,063 | ||||||||||||
South Jamaica Power Company Limited |
Power generation |
JAMAICA | 20.00 | % | 20,521 | 31,897 | ||||||||||||
Chile Solar JV SpA |
Power generation |
CHILE | 50.00 | % | 37,689 | 34,883 | ||||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company |
NETHERLAND | 49.00 | % | 44,405 | 13,264 | ||||||||||||
Others (Daegu Green Power Co., Ltd. and 66 others) |
721,526 | 490,740 | ||||||||||||||||
1,943,392 | 1,919,746 | |||||||||||||||||
W | 4,425,153 | 6,170,533 | ||||||||||||||||
56
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(1) |
Investments in associates and joint ventures as of June 30, 2021 and December 31, 2020 are as follows, continued: |
(*1) |
The effective percentage of ownership is 22.02% considering treasury stocks. |
(*2) |
The effective percentage of ownership is 100%. However, the Government regulates the Group's ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Group's other subsidiaries. The Group can exercise significant influence by virtue of right to nominate directors to the board of directors of the entity. |
(*3) |
Under the shareholder agreement, 50% of the investment is committed by March 2022. |
(*4) |
The effective percentage of ownership is 34.01% considering the conversion of redeemable convertible preferred stock into ordinary stock. |
(*5) |
The effective percentage of ownership is more than 50% but the Group does not hold control over the entity according to the shareholders' agreement. For this reason, the entity is classified as an associate. |
(*6) |
The effective percentage of ownership is more than 50% but the Group does not hold control over relevant business while it exercises significant influence by participating in the Investment Decision Committee. For this reason, the entity is classified as an associate. |
(*7) |
The effective percentage of ownership is more than 50%. However, according to the shareholders' agreement, all critical financial and operating decisions must be agreed to by all ownership parties. For this reason, the entities are classified as joint ventures. |
(2) |
The fair value of associates which are actively traded on an open market and have a readily available market value as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | ||||||||
Investees |
June 30, 2021 | December 31, 2020 | ||||||
Korea Electric Power Industrial Development Co., Ltd. |
W | 119,120 | 45,048 | |||||
Korea Gas Corporation |
697,410 | 584,010 | ||||||
YTN Co., Ltd. |
35,685 | 27,000 | ||||||
SPC Power Corporation |
182,397 | 139,698 | ||||||
PT. Bayan Resources TBK |
707,200 | 798,510 |
57
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(3) |
Changes in investments in associates and joint ventures for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||||||||||||||||||
June 30, 2021 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposals |
Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others |
Ending balance |
||||||||||||||||||||||||
Korea Gas Corporation |
W | 1,647,325 | - | - | - | 100,582 | 10,671 | 893 | 1,759,471 | |||||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
679,711 | - | - | - | (10,905 | ) | 47,482 | - | 716,288 | |||||||||||||||||||||||
PT. Bayan Resources TBK |
425,231 | - | - | (67,064 | ) | 77,418 | 26,078 | (19 | ) | 461,644 | ||||||||||||||||||||||
Korea Power Exchange |
269,122 | - | - | - | 1,800 | - | (120 | ) | 270,802 | |||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
244,426 | - | - | - | 8,868 | - | - | 253,294 | ||||||||||||||||||||||||
PT. Cirebon Electric Power |
117,811 | - | - | (8,607 | ) | 7,381 | 687 | 4,542 | 121,814 | |||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
132,774 | - | - | (8,889 | ) | (882 | ) | (1,346 | ) | - | 121,657 | |||||||||||||||||||||
S-Power Co., Ltd. |
110,292 | - | - | - | 4,697 | - | - | 114,989 | ||||||||||||||||||||||||
Indeck Niles Development, LLC |
20,627 | 158,123 | - | - | (3,853 | ) | 3,299 | 2,526 | 180,722 | |||||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
80,637 | - | - | - | (6,564 | ) | - | - | 74,073 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
69,591 | - | - | - | 7,275 | - | 6 | 76,872 | ||||||||||||||||||||||||
SPC Power Corporation |
69,912 | - | - | (13,177 | ) | 2,171 | 7,410 | - | 66,316 | |||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
64,570 | - | - | - | 3,625 | 3,554 | - | 71,749 | ||||||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
42,677 | 19,960 | - | - | (296 | ) | 1,497 | - | 63,838 | |||||||||||||||||||||||
Korea Electric Power Corporation Fund |
41,926 | - | (3,090 | ) | - | (695 | ) | 5,616 | - | 43,757 | ||||||||||||||||||||||
YTN Co., Ltd. |
40,549 | - | - | (270 | ) | 609 | 14 | (10 | ) | 40,892 | ||||||||||||||||||||||
PT Wampu Electric Power |
27,865 | - | - | - | 2,124 | 546 | 1,105 | 31,640 | ||||||||||||||||||||||||
Others (Daeryun Power Co., Ltd. and 69 others) |
165,741 | 18,801 | (10 | ) | (4,786 | ) | 3,703 | 6,221 | (5,339 | ) | 184,331 | |||||||||||||||||||||
W | 4,250,787 | 196,884 | (3,100 | ) | (102,793 | ) | 197,058 | 111,729 | 3,584 | 4,654,149 | ||||||||||||||||||||||
Jamaica Public Service Company Limited |
W | 266,221 | - | - | - | 1,387 | 10,292 | - | 277,900 | |||||||||||||||||||||||
KEPCO SPC Power Corporation |
201,663 | - | - | (24,044 | ) | 20,613 | (622 | ) | - | 197,610 | ||||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
188,478 | - | - | - | 10,988 | 9,027 | - | 208,493 | ||||||||||||||||||||||||
Amman Asia Electric Power Company |
161,253 | - | - | - | 8,993 | 13,707 | - | 183,953 | ||||||||||||||||||||||||
Rabigh Electricity Company |
97,156 | - | - | - | 13,013 | 16,101 | - | 126,270 | ||||||||||||||||||||||||
PT Barito Wahana Tenaga |
63,029 | 36 | - | - | (306 | ) | 5,623 | - | 68,382 | |||||||||||||||||||||||
Kelar S.A. |
71,449 | - | - | - | 4,331 | 1,045 | 2,817 | 79,642 | ||||||||||||||||||||||||
RE Holiday Holdings LLC |
68,809 | - | - | (793 | ) | 1,931 | 4,185 | - | 74,132 | |||||||||||||||||||||||
RE Pioneer Holdings LLC |
49,639 | - | - | (620 | ) | 1,981 | 3,360 | - | 54,360 | |||||||||||||||||||||||
Solar Philippines Calatagan Corporation |
49,017 | - | - | - | 2,107 | 538 | - | 51,662 | ||||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
42,530 | - | - | (2,884 | ) | 1,862 | 1,963 | - | 43,471 | |||||||||||||||||||||||
OneEnergy Asia Limited |
56,654 | 19,220 | - | - | (69 | ) | 1,417 | - | 77,222 | |||||||||||||||||||||||
PT. Tanjung Power Indonesia |
33,063 | - | - | - | 3,578 | 4,898 | (244 | ) | 41,295 | |||||||||||||||||||||||
South Jamaica Power Company Limited |
31,899 | - | - | - | 3,407 | 1,269 | (2 | ) | 36,573 | |||||||||||||||||||||||
Chile Solar JV SpA |
34,883 | - | - | - | 446 | 461 | - | 35,790 | ||||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
13,264 | - | - | (1,753 | ) | 2,885 | 15,106 | - | 29,502 | |||||||||||||||||||||||
Others (Chun-cheon Energy Co., Ltd. and 73 others) |
490,739 | 51,669 | (262 | ) | (9,865 | ) | 2,616 | 10,155 | (2,937 | ) | 542,115 | |||||||||||||||||||||
1,919,746 | 70,925 | (262 | ) | (39,959 | ) | 79,763 | 98,525 | (366 | ) | 2,128,372 | ||||||||||||||||||||||
W | 6,170,533 | 267,809 | (3,362 | ) | (142,752 | ) | 276,821 | 210,254 | 3,218 | 6,782,521 | ||||||||||||||||||||||
58
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(3) |
Changes in investments in associates and joint ventures for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposals |
Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others |
Ending balance |
||||||||||||||||||||||||
Korea Gas Corporation |
W | 1,693,967 | - | - | (7,182 | ) | (14,104 | ) | (25,023 | ) | (333 | ) | 1,647,325 | |||||||||||||||||||
Gemeng International Energy Co., Ltd. |
670,896 | - | - | (11,620 | ) | 15,965 | 4,468 | (1 | ) | 679,708 | ||||||||||||||||||||||
PT. Bayan Resources TBK |
445,141 | - | - | (15,720 | ) | 17,139 | (21,256 | ) | (70 | ) | 425,234 | |||||||||||||||||||||
Korea Power Exchange |
258,899 | - | - | - | 1,860 | 1 | 8,362 | 269,122 | ||||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
255,983 | - | - | (25,796 | ) | 14,265 | - | (26 | ) | 244,426 | ||||||||||||||||||||||
PT. Cirebon Electric Power |
123,425 | - | - | (9,782 | ) | 11,330 | 434 | (7,596 | ) | 117,811 | ||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
124,253 | - | - | (8,889 | ) | 17,410 | - | - | 132,774 | |||||||||||||||||||||||
S-Power Co., Ltd. |
115,784 | - | - | - | (5,429 | ) | - | (63 | ) | 110,292 | ||||||||||||||||||||||
Indeck Niles Development, LLC |
- | 45,562 | - | - | (13,344 | ) | (9,846 | ) | (1,745 | ) | 20,627 | |||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
76,547 | - | - | - | 4,095 | - | (5 | ) | 80,637 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
66,956 | - | - | - | 11,877 | (3,604 | ) | (5,638 | ) | 69,591 | ||||||||||||||||||||||
SPC Power Corporation |
63,583 | - | - | (10,764 | ) | 5,491 | 11,649 | (47 | ) | 69,912 | ||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
72,935 | - | - | - | (2,896 | ) | (5,469 | ) | - | 64,570 | ||||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
31,145 | 14,697 | - | - | (1,699 | ) | (1,466 | ) | - | 42,677 | ||||||||||||||||||||||
Korea Electric Power Corporation Fund |
41,126 | - | - | - | (908 | ) | 1,708 | - | 41,926 | |||||||||||||||||||||||
YTN Co., Ltd. |
39,747 | - | - | (90 | ) | 1,086 | (6 | ) | (188 | ) | 40,549 | |||||||||||||||||||||
PT Wampu Electric Power |
29,355 | - | - | (1,303 | ) | 3,245 | (1,639 | ) | (1,793 | ) | 27,865 | |||||||||||||||||||||
Others (Daeryun Power Co., Ltd. and 67 others) |
142,060 | 35,996 | (207 | ) | (7,029 | ) | (6,291 | ) | 1,138 | 74 | 165,741 | |||||||||||||||||||||
W | 4,251,802 | 96,255 | (207 | ) | (98,175 | ) | 59,092 | (48,911 | ) | (9,069 | ) | 4,250,787 | ||||||||||||||||||||
Jamaica Public Service Company Limited |
W | 253,607 | - | - | (4,352 | ) | 24,669 | (10,891 | ) | 3,188 | 266,221 | |||||||||||||||||||||
KEPCO SPC Power Corporation |
214,794 | - | - | (48,486 | ) | 48,479 | (12,995 | ) | (129 | ) | 201,663 | |||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
185,307 | - | - | (13,453 | ) | 15,317 | 1,307 | - | 188,478 | |||||||||||||||||||||||
Amman Asia Electric Power Company |
192,164 | - | - | (28,281 | ) | 20,165 | (22,795 | ) | - | 161,253 | ||||||||||||||||||||||
Rabigh Electricity Company |
109,096 | - | - | (14,956 | ) | 25,474 | (22,458 | ) | 1 | 97,157 | ||||||||||||||||||||||
PT Barito Wahana Tenaga |
- | 59,395 | - | - | 4,923 | (1,289 | ) | - | 63,029 | |||||||||||||||||||||||
Kelar S.A. |
70,462 | - | - | - | 14,864 | (9,186 | ) | (4,691 | ) | 71,449 | ||||||||||||||||||||||
RE Holiday Holdings LLC |
42,070 | - | - | - | 33,072 | (6,333 | ) | - | 68,809 | |||||||||||||||||||||||
RE Pioneer Holdings LLC |
31,156 | - | - | (1,246 | ) | 24,466 | (4,737 | ) | - | 49,639 | ||||||||||||||||||||||
Solar Philippines Calatagan Corporation |
48,930 | - | - | (6,439 | ) | 6,745 | (219 | ) | - | 49,017 | ||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
41,024 | - | - | - | 1,231 | 275 | - | 42,530 | ||||||||||||||||||||||||
OneEnergy Asia Limited |
- | 56,654 | - | - | - | - | - | 56,654 | ||||||||||||||||||||||||
PT. Tanjung Power Indonesia |
34,327 | - | - | - | 7,522 | (9,220 | ) | 434 | 33,063 | |||||||||||||||||||||||
South Jamaica Power Company Limited |
13,863 | - | - | - | 20,468 | (2,432 | ) | (2 | ) | 31,897 | ||||||||||||||||||||||
Chile Solar JV SpA |
34,859 | - | - | - | 187 | (163 | ) | - | 34,883 | |||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
18,318 | - | - | (4,337 | ) | 5,919 | (6,636 | ) | - | 13,264 | ||||||||||||||||||||||
Others (Daegu Green Power Co., Ltd. and 66 others |
373,052 | 173,019 | - | (17,969 | ) | (33,469 | ) | (5,605 | ) | 1,712 | 490,740 | |||||||||||||||||||||
1,663,029 | 289,068 | - | (139,519 | ) | 220,032 | (113,377 | ) | 513 | 1,919,746 | |||||||||||||||||||||||
W | 5,914,831 | 385,323 | (207 | ) | (237,694 | ) | 279,124 | (162,288 | ) | (8,556 | ) | 6,170,533 | ||||||||||||||||||||
59
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(4) |
Summary of financial information of associates and joint ventures as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||
June 30, 2021 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales |
Profit (loss) for the period |
||||||||||||
Korea Gas Corporation (*) |
W | 35,492,648 | 27,245,508 | 12,552,350 | 456,774 | |||||||||||
Gemeng International Energy Co., Ltd. |
7,727,173 | 5,620,445 | 1,089,443 | 19,031 | ||||||||||||
PT. Bayan Resources TBK |
1,727,574 | 694,818 | 1,144,185 | 376,729 | ||||||||||||
Korea Power Exchange |
330,366 | 59,564 | 51,966 | 2,303 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
2,128,934 | 1,383,951 | 348,527 | 26,082 | ||||||||||||
PT. Cirebon Electric Power |
728,640 | 285,679 | 141,715 | 27,940 | ||||||||||||
Hyundai Green Power Co., Ltd. |
824,387 | 404,879 | 49,352 | (2,385 | ) | |||||||||||
S-Power Co., Ltd. |
789,078 | 551,436 | 274,104 | 9,312 | ||||||||||||
Indeck Niles Development, LLC |
897,340 | 701,072 | - | (5,028 | ) | |||||||||||
Dongducheon Dream Power Co., Ltd. |
1,357,575 | 1,098,689 | 296,896 | (16,523 | ) | |||||||||||
Shin Pyeongtaek Power Co., Ltd. |
1,009,333 | 785,607 | 261,740 | 17,452 | ||||||||||||
SPC Power Corporation |
246,943 | 20,807 | 26,001 | 18,416 | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
1,175,616 | 884,324 | 68,360 | 14,362 | ||||||||||||
Nepal Water & Energy Development Company Private Limited |
113,454 | 22,427 | 1 | (181 | ) | |||||||||||
Korea Electric Power Corporation Fund |
44,731 | 125 | 5 | (416 | ) | |||||||||||
YTN Co., Ltd. |
295,235 | 104,406 | 60,375 | 2,146 | ||||||||||||
PT Wampu Electric Power |
200,756 | 131,972 | 9,556 | 4,768 | ||||||||||||
Jamaica Public Service Company Limited |
2,080,033 | 1,414,944 | 514,602 | 19,281 | ||||||||||||
KEPCO SPC Power Corporation |
282,232 | 19,453 | 82,875 | 27,609 | ||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
782,624 | 261,392 | 74,526 | 28,018 | ||||||||||||
Amman Asia Electric Power Company |
745,408 | 438,820 | 7,321 | 14,992 | ||||||||||||
Rabigh Electricity Company |
2,356,712 | 1,893,922 | 145,357 | 28,236 | ||||||||||||
PT Barito Wahana Tenaga |
223,382 | - | - | 10,559 | ||||||||||||
Kelar S.A. |
625,587 | 507,068 | 44,375 | 7,030 | ||||||||||||
RE Holiday Holdings LLC |
320,311 | 172,047 | 3,319 | 2,048 | ||||||||||||
RE Pioneer Holdings LLC |
238,656 | 129,935 | 3,047 | 2,070 | ||||||||||||
Solar Philippines Calatagan Corporation |
100,343 | 42,534 | 9,515 | 5,605 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
191,937 | 83,259 | 16,059 | 4,655 | ||||||||||||
OneEnergy Asia Limited |
129,427 | 153 | - | (174 | ) | |||||||||||
PT. Tanjung Power Indonesia |
684,562 | 566,576 | 42,464 | 10,369 | ||||||||||||
South Jamaica Power Company Limited |
447,822 | 264,948 | 107,745 | 10,364 | ||||||||||||
Chile Solar JV SpA |
75,076 | 3,495 | 1,749 | 639 | ||||||||||||
Shuweihat Asia Power Investment B.V. |
60,208 | - | - | 14,948 |
(*) |
The profit for the six-month period ended June 30, 2021 is reduced by the associate entity's net income attributable to non-controlling interests. |
60
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(4) |
Summary of financial information of associates and joint ventures as of and for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||
December 31, 2020 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales |
Profit (loss) for the period |
||||||||||||
Korea Gas Corporation (*) |
W | 35,909,775 | 28,174,619 | 20,833,722 | (172,060 | ) | ||||||||||
Gemeng International Energy Co., Ltd. |
7,427,157 | 5,428,013 | 1,955,707 | 64,077 | ||||||||||||
PT. Bayan Resources TBK |
1,544,875 | 795,131 | 1,646,390 | 219,406 | ||||||||||||
Korea Power Exchange |
337,577 | 68,455 | 104,698 | 979 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
2,174,835 | 1,455,935 | 685,579 | 41,955 | ||||||||||||
PT. Cirebon Electric Power |
730,020 | 301,615 | 246,014 | 40,676 | ||||||||||||
Hyundai Green Power Co., Ltd. |
874,574 | 416,732 | 390,442 | 55,591 | ||||||||||||
S-Power Co., Ltd. |
782,561 | 554,393 | 421,519 | (10,805 | ) | |||||||||||
Indeck Niles Development, LLC |
772,124 | 738,826 | - | (29,392 | ) | |||||||||||
Dongducheon Dream Power Co., Ltd. |
1,374,640 | 1,095,926 | 524,890 | 10,982 | ||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
1,020,650 | 814,369 | 520,468 | 32,002 | ||||||||||||
SPC Power Corporation |
255,462 | 17,705 | 47,091 | 39,677 | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
1,138,994 | 876,336 | 140,069 | (11,318 | ) | |||||||||||
Nepal Water & Energy Development Company Private Limited |
109,321 | 41,093 | - | (444 | ) | |||||||||||
Korea Electric Power Corporation Fund |
42,988 | 249 | 82 | (730 | ) | |||||||||||
YTN Co., Ltd. |
295,151 | 105,923 | 126,730 | 7,095 | ||||||||||||
PT Wampu Electric Power |
199,841 | 139,264 | 20,265 | 7,372 | ||||||||||||
Jamaica Public Service Company Limited |
1,664,412 | 1,027,418 | 1,042,422 | 35,916 | ||||||||||||
KEPCO SPC Power Corporation |
289,271 | 21,102 | 184,481 | 66,311 | ||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
747,990 | 276,796 | 119,955 | 39,439 | ||||||||||||
Amman Asia Electric Power Company |
725,101 | 456,346 | 20,586 | 33,608 | ||||||||||||
Rabigh Electricity Company |
2,294,880 | 1,898,701 | 293,722 | 94,927 | ||||||||||||
PT Barito Wahana Tenaga |
205,894 | - | - | 28,631 | ||||||||||||
Kelar S.A. |
598,901 | 492,838 | 93,375 | 16,863 | ||||||||||||
RE Holiday Holdings LLC |
320,908 | 183,290 | 19,659 | 13,247 | ||||||||||||
RE Pioneer Holdings LLC |
236,565 | 137,287 | 12,410 | 8,821 | ||||||||||||
Solar Philippines Calatagan Corporation |
97,947 | 47,098 | 23,182 | 15,249 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
182,342 | 76,018 | 26,378 | 2,914 | ||||||||||||
OneEnergy Asia Limited |
78,005 | 150 | - | (578 | ) | |||||||||||
PT. Tanjung Power Indonesia |
645,152 | 550,687 | 90,255 | 20,487 | ||||||||||||
South Jamaica Power Company Limited |
405,804 | 246,310 | 209,596 | 12,208 | ||||||||||||
Chile Solar JV SpA |
74,776 | 5,011 | 4,390 | 1,476 | ||||||||||||
Shuweihat Asia Power Investment B.V. |
27,073 | 4 | - | 12,080 |
(*) |
The loss for the year ended December 31, 2020 is reduced by the associate entity's net income (loss) attributable to non-controlling interests. |
61
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(5) |
Financial information of associates and joint ventures reconciled to the Group's investments in consolidated financial statements as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||||||||||||||
June 30, 2021 |
||||||||||||||||||||||||||||
Investees |
Net assets |
Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value | |||||||||||||||||||||
Korea Gas Corporation (*) |
W | 8,247,140 | 22.02 | % | 1,816,020 | - | - | (56,549 | ) | 1,759,471 | ||||||||||||||||||
Gemeng International Energy Co., Ltd. |
2,106,728 | 34.00 | % | 716,288 | - | - | - | 716,288 | ||||||||||||||||||||
PT. Bayan Resources TBK |
1,032,756 | 20.00 | % | 206,551 | 331,472 | - | (76,379 | ) | 461,644 | |||||||||||||||||||
Korea Power Exchange |
270,802 | 100.00 | % | 270,802 | - | - | - | 270,802 | ||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
744,982 | 34.00 | % | 253,294 | - | - | - | 253,294 | ||||||||||||||||||||
PT. Cirebon Electric Power |
442,961 | 27.50 | % | 121,814 | - | - | - | 121,814 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
419,508 | 29.00 | % | 121,657 | - | - | - | 121,657 | ||||||||||||||||||||
S-Power Co., Ltd. |
237,643 | 49.00 | % | 116,445 | - | (1,456 | ) | - | 114,989 | |||||||||||||||||||
Indeck Niles Development, LLC |
196,268 | 59.66 | % | 117,095 | 63,627 | - | - | 180,722 | ||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
258,884 | 34.01 | % | 88,047 | 1,757 | (3,149 | ) | (12,582 | ) | 74,073 | ||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
223,726 | 40.00 | % | 89,491 | 3,559 | (16,178 | ) | - | 76,872 | |||||||||||||||||||
SPC Power Corporation |
226,136 | 38.00 | % | 85,932 | - | - | (19,616 | ) | 66,316 | |||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
291,293 | 25.00 | % | 72,823 | 305 | (1,090 | ) | (289 | ) | 71,749 | ||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
91,027 | 69.06 | % | 62,867 | 971 | - | - | 63,838 | ||||||||||||||||||||
Korea Electric Power Corporation Fund |
44,606 | 98.09 | % | 43,754 | - | - | 3 | 43,757 | ||||||||||||||||||||
YTN Co., Ltd. |
190,829 | 21.43 | % | 40,892 | - | - | - | 40,892 | ||||||||||||||||||||
PT Wampu Electric Power |
68,784 | 46.00 | % | 31,640 | - | - | - | 31,640 | ||||||||||||||||||||
Jamaica Public Service Company Limited |
665,090 | 40.00 | % | 266,035 | 29,357 | - | (17,492 | ) | 277,900 | |||||||||||||||||||
KEPCO SPC Power Corporation |
262,779 | 75.20 | % | 197,610 | - | - | - | 197,610 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
521,232 | 40.00 | % | 208,493 | - | - | - | 208,493 | ||||||||||||||||||||
Amman Asia Electric Power Company |
306,588 | 60.00 | % | 183,953 | - | - | - | 183,953 | ||||||||||||||||||||
Rabigh Electricity Company |
462,790 | 40.00 | % | 185,116 | - | (58,041 | ) | (805 | ) | 126,270 | ||||||||||||||||||
PT Barito Wahana Tenaga |
223,382 | 30.61 | % | 68,382 | - | - | - | 68,382 | ||||||||||||||||||||
Kelar S.A. |
118,518 | 65.00 | % | 77,037 | 2,605 | - | - | 79,642 | ||||||||||||||||||||
RE Holiday Holdings LLC |
148,265 | 50.00 | % | 74,132 | - | - | - | 74,132 | ||||||||||||||||||||
RE Pioneer Holdings LLC |
108,720 | 50.00 | % | 54,360 | - | - | - | 54,360 | ||||||||||||||||||||
Solar Philippines Calatagan Corporation |
57,810 | 38.00 | % | 21,967 | 29,695 | - | - | 51,662 | ||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
108,678 | 40.00 | % | 43,471 | - | - | - | 43,471 | ||||||||||||||||||||
OneEnergy Asia Limited |
129,274 | 40.00 | % | 51,710 | 25,512 | - | - | 77,222 | ||||||||||||||||||||
PT. Tanjung Power Indonesia |
117,986 | 35.00 | % | 41,295 | - | - | - | 41,295 | ||||||||||||||||||||
South Jamaica Power Company Limited |
182,875 | 20.00 | % | 36,575 | - | - | (2 | ) | 36,573 | |||||||||||||||||||
Chile Solar JV SpA |
71,581 | 50.00 | % | 35,790 | - | - | - | 35,790 | ||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
60,208 | 49.00 | % | 29,502 | - | - | - | 29,502 |
(*) |
The percentage of ownership shown above is after considering the treasury stocks and others. |
62
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(5) |
Financial information of associates and joint ventures reconciled to the Group's investments in consolidated financial statements as of June 30, 2021 and December 31, 2020 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||||||||||
Investees |
Net assets |
Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value | |||||||||||||||||||||
Korea Gas Corporation (*) |
W | 7,735,156 | 22.02 | % | 1,703,281 | - | - | (55,956 | ) | 1,647,325 | ||||||||||||||||||
Gemeng International Energy Co., Ltd. |
1,999,144 | 34.00 | % | 679,709 | - | - | (1 | ) | 679,708 | |||||||||||||||||||
PT. Bayan Resources TBK |
749,744 | 20.00 | % | 149,949 | 351,662 | - | (76,377 | ) | 425,234 | |||||||||||||||||||
Korea Power Exchange |
269,122 | 100.00 | % | 269,122 | - | - | - | 269,122 | ||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
718,900 | 34.00 | % | 244,426 | - | - | - | 244,426 | ||||||||||||||||||||
PT. Cirebon Electric Power |
428,405 | 27.50 | % | 117,811 | - | - | - | 117,811 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
457,842 | 29.00 | % | 132,774 | - | - | - | 132,774 | ||||||||||||||||||||
S-Power Co., Ltd. |
228,168 | 49.00 | % | 111,802 | - | (1,510 | ) | - | 110,292 | |||||||||||||||||||
Indeck Niles Development, LLC |
33,298 | 24.08 | % | 8,017 | 12,610 | - | - | 20,627 | ||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
278,714 | 34.01 | % | 94,791 | 1,757 | (3,329 | ) | (12,582 | ) | 80,637 | ||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
206,281 | 40.00 | % | 82,512 | 3,559 | (16,480 | ) | - | 69,591 | |||||||||||||||||||
SPC Power Corporation |
237,757 | 38.00 | % | 90,348 | - | - | (20,436 | ) | 69,912 | |||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
262,658 | 25.00 | % | 65,665 | 305 | (1,110 | ) | (290 | ) | 64,570 | ||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
68,228 | 58.59 | % | 39,975 | 971 | - | 1,731 | 42,677 | ||||||||||||||||||||
Korea Electric Power Corporation Fund |
42,739 | 98.09 | % | 41,923 | - | - | 3 | 41,926 | ||||||||||||||||||||
YTN Co., Ltd. |
189,228 | 21.43 | % | 40,549 | - | - | - | 40,549 | ||||||||||||||||||||
PT Wampu Electric Power |
60,577 | 46.00 | % | 27,865 | - | - | - | 27,865 | ||||||||||||||||||||
Jamaica Public Service Company Limited |
636,994 | 40.00 | % | 254,798 | 29,357 | - | (17,934 | ) | 266,221 | |||||||||||||||||||
KEPCO SPC Power Corporation |
268,169 | 75.20 | % | 201,663 | - | - | - | 201,663 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
471,194 | 40.00 | % | 188,478 | - | - | - | 188,478 | ||||||||||||||||||||
Amman Asia Electric Power Company |
268,755 | 60.00 | % | 161,253 | - | - | - | 161,253 | ||||||||||||||||||||
Rabigh Electricity Company |
396,179 | 40.00 | % | 158,472 | - | (60,511 | ) | (804 | ) | 97,157 | ||||||||||||||||||
PT Barito Wahana Tenaga |
205,894 | 30.61 | % | 63,029 | - | - | - | 63,029 | ||||||||||||||||||||
Kelar S.A. |
106,063 | 65.00 | % | 68,941 | 2,508 | - | - | 71,449 | ||||||||||||||||||||
RE Holiday Holdings LLC |
137,618 | 50.00 | % | 68,809 | - | - | - | 68,809 | ||||||||||||||||||||
RE Pioneer Holdings LLC |
99,278 | 50.00 | % | 49,639 | - | - | - | 49,639 | ||||||||||||||||||||
Solar Philippines Calatagan Corporation |
50,849 | 38.00 | % | 19,323 | 29,694 | - | - | 49,017 | ||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
106,324 | 40.00 | % | 42,530 | - | - | - | 42,530 | ||||||||||||||||||||
OneEnergy Asia Limited |
77,855 | 40.00 | % | 31,142 | 25,512 | - | - | 56,654 | ||||||||||||||||||||
PT. Tanjung Power Indonesia |
94,465 | 35.00 | % | 33,063 | - | - | - | 33,063 | ||||||||||||||||||||
South Jamaica Power Company Limited |
159,494 | 20.00 | % | 31,899 | - | - | (2 | ) | 31,897 | |||||||||||||||||||
Chile Solar JV SpA |
69,765 | 50.00 | % | 34,883 | - | - | - | 34,883 | ||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
27,069 | 49.00 | % | 13,264 | - | - | - | 13,264 |
(*) |
The percentage of ownership shown above is after considering the treasury stocks and others. |
63
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(6) |
As of June 30, 2021 and December 31, 2020, unrecognized equity interest in investments in associates and joint ventures whose book value has been reduced to zero due to accumulated losses are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Unrecognized equity interest |
Accumulated unrecognized equity interest |
Unrecognized equity interest |
Accumulated unrecognized equity interest |
|||||||||||||
Hadong Mineral Fiber Co., Ltd. |
W | - | - | - | 2 | |||||||||||
Eurasia Energy Holdings |
6 | 181 | (10 | ) | 175 | |||||||||||
Gunsan Bio Energy Co., Ltd. |
174 | 3,756 | 290 | 3,582 | ||||||||||||
Daehan Wind Power PSC |
(3,855 | ) | - | 3,855 | 3,855 | |||||||||||
DAYONE Energy Co., Ltd. |
(596 | ) | 24,100 | (14,035 | ) | 24,696 | ||||||||||
Nghi Son 2 Power LLC |
(69,115 | ) | 64,165 | 30,456 | 133,280 | |||||||||||
Samcheok Eco Materials Co., Ltd. |
225 | 1,010 | (3 | ) | 785 | |||||||||||
Naepo Green Energy Co., Ltd. |
1,923 | 4,201 | (7,003 | ) | 2,278 | |||||||||||
Barakah One Company |
(3,703 | ) | 65,635 | (46,758 | ) | 69,338 | ||||||||||
Pioneer Gas Power Limited |
9,218 | 25,156 | 15,824 | 15,938 | ||||||||||||
Incheon New Power Co., Ltd. |
68 | 262 | 194 | 194 | ||||||||||||
Bigeum Resident Photovoltaic Power Co., Ltd. |
79 | 195 | 116 | 116 | ||||||||||||
KAPES, Inc. |
199 | 3,397 | 3,198 | 3,198 |
(7) |
As of June 30, 2021, shareholders' agreements on investments in associates and joint ventures that may cause future economic resource or cash outflows are as follows: |
(i) |
Gemeng International Energy Co., Ltd. |
Gemeng International Energy Co., Ltd. issued put options on 8% of its shares to its financial investors, KEPCO Woori Sprott PEF (NPS Co-Pa PEF). If the investment fund is not collected until the maturity date (December 25, 2023, two years extension is possible), PEF can exercise the option at strike price which is the same as a principal investment price (including operating fees ratio of below 1% per annum), and also, the Group provided a performance guarantee on this agreement.
(ii) |
Taebaek Wind Power Co., Ltd. |
In the case where non-controlling shareholders decide to dispose of their shares in Taebaek Wind Power Co., Ltd. after the warrant period of defect repair for wind power generator has expired, the Group acquires those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with consideration of various factors such as financial status and business situation.
(iii) |
Pyeongchang Wind Power Co., Ltd. |
In the case where non-controlling shareholders decide to dispose of their shares in Pyeongchang Wind Power Co., Ltd. after commercial operation of the power plant has started, the Group acquires those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with the careful consideration of various factors such as financial status and business situation. The Group is under agreement of O&M with the entity. Pursuant to the agreement, the Group guarantees a certain level of utilization rate and it is obligated to pay the penalty in the event of suspension in power generating.
(iv) |
Daeryun Power Co., Ltd. |
The Group reserves the right to participate in the transfer of shares in Daeryun Power Co., Ltd. on the same terms as Daeryun E&S Co., Ltd., if Daeryun E&S Co., Ltd. wishes to transfer its shares in Daeryun Power Co., Ltd.
(v) |
Jeongam Wind Power Co., Ltd. |
In the case where non-controlling shareholders decide to dispose of their shares in Jeongam Wind Power Co., Ltd. after the construction of the power plant has been completed, the Group is obligated to acquire those shares at fair value.
64
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(7) |
As of June 30, 2021, shareholders' agreements on investments in associates and joint ventures that may cause future economic resource or cash outflows are as follows, continued: |
(vi) |
Daegu Green Power Co., Ltd. |
The Group has a right to purchase all the shares of Daegu Green Power Co., Ltd. held by the financial investors at the yield-based transfer amount agreed with the shareholders. The Group can exercise its right 5, 10 and 13 years after the date of the investment. The Group has a right to purchase all or part of the shares of Daegu Green Power Co., Ltd. held by Lotte Engineering & Construction Co. at the yield-based transfer amount agreed with the shareholders.
(vii) |
Yeonggwang Wind Power Co., Ltd. |
In case the Group intends to purchase all or part of the shares from Daehan Green Energy Co., Ltd., which is a non-controlling shareholder, Daehan Green Energy Co., Ltd. has an obligation to evaluate the shares at fair value and transfer them to the Group.
(viii) |
Chester Solar I SpA |
According to the shareholders' agreement, the Group has an obligation to purchase the shares at the agreed yield-based transfer price on the agreed date of exercise and when Sprott Chile Solar I SpA intends to sell its shares.
(ix) |
Chester Solar IV SpA |
According to the shareholders' agreement, the Group has an obligation to purchase the shares at the agreed yield-based transfer price on the agreed date of exercise and when Sprott Chile Solar I SpA intends to sell its shares.
(x) |
Chester Solar V SpA |
According to the shareholders' agreement, the Group has an obligation to purchase the shares at the agreed yield-based transfer price on the agreed date of exercise and when Sprott Chile Solar I SpA intends to sell its shares.
(xi) |
Diego de Almagro Solar SpA |
According to the shareholders' agreement, the Group has an obligation to purchase the shares at the agreed yield-based transfer price on the agreed date of exercise and when Sprott Chile Solar I SpA intends to sell its shares.
(xii) |
Laurel SpA |
According to the shareholders' agreement, the Group has an obligation to purchase the shares at the agreed yield-based transfer price on the agreed date of exercise and when Sprott Chile Solar I SpA intends to sell its shares.
(xiii) |
Samcheok Eco Materials Co., Ltd. |
For Samcheok Eco Materials Co., Ltd., ordinary shareholders have the right to buy the shares of preferred shareholders if preferred shareholders intend to sell their preferred stock until December 26, 2023, and ordinary shareholders shall guarantee the investment principle of preferred shareholders.
(xiv) |
Hyundai Green Power Co., Ltd. |
As of June 30, 2021, the Group has call option against the financial investors (Korea Development Bank and others) and also has an obligation to sell its shares in Hyundai Green Power Co., Ltd. when claimed by the financial investors at certain period of time in the future. Also, at certain period of time in the future, the Group has put option against Hyundai Steel Company and a third party designated by Hyundai Steel Company (collectively, 'Hyundai Steel Group'), the operating investor of Hyundai Green Power Co., Ltd., according to the conditions of the agreement and also has an obligation to sell its shares upon request from Hyundai Steel Group.
(xv) |
KOSTURE Co., Ltd. |
The Group acquires the shares with the settled amount of coal provided to KOSTURE Co., Ltd. every year until completion of the subscription set forth in the shareholders' agreement.
65
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(8) |
Significant restrictions on the Group's abilities on associates or joint ventures as of June 30, 2021 are as follows: |
Company |
Nature and extent of any significant restrictions |
|
Daegu Green Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of financial institutions. | |
Pyeongchang Wind Power Co., Ltd. | Principals and interests on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior consent of the stakeholders. | |
Daeryun Power Co., Ltd. | Principals and interests on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions. Shares cannot be wholly or partially transferred without prior consent of the majority of major stakeholders. | |
KNH Solar Co., Ltd. | Principals and interests on subordinated loans or dividends to shareholders cannot be paid without written consent of financial institutions. Also, shares cannot be wholly or partially transferred without the consent of other shareholders. | |
Jeongam Wind Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied and reimbursement to the lender can be restricted depending on the priority of the loans. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Korea Power Engineering Service Co., Ltd. |
Shares cannot be wholly or partially transferred without the consent of the board of directors. | |
Daehan Wind Power PSC | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Daejung Offshore Wind Power Co., Ltd. | Before the commencement of the operation, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Naepo Green Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Solaseado Solar Power Co., Ltd. | Dividends can only be paid when all conditions of the shareholder's agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Samcheok Eco Materials Co., Ltd. | Dividends can only be paid when all conditions of the shareholder's agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
KPGE Inc. | Shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Taebaek Guinemi Wind Power Co., Ltd. | Dividends can only be paid when all conditions of the shareholder's agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Indeck Niles Asset Management, LLC | Shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Indeck Niles Development, LLC | Shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Chester Solar IV SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Chester Solar V SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Diego de Almagro Solar Spa | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Laurel SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Chester Solar I SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Kelar S.A. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
GS Donghae Electric Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Busan Shinho Solar Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. | |
Honam Wind Power Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied. | |
Seokmun Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. Also, principals and interests on subordinated loans can only be paid when written consent of financial institutions is obtained. | |
Chun-cheon Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, principals and interests on subordinated loans shall not be paid until the collateralized debt is fully repaid. |
66
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
17. |
Investments in Associates and Joint Ventures, Continued |
(8) |
Significant restrictions on the Group's abilities on associates or joint ventures as of June 30, 2021 are as follows, continued: |
Company |
Nature and extent of any significant restrictions |
|
Yeonggwangbaeksu Wind Power Co., Ltd. |
Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. Also, principals and interests on subordinated loans can only be paid when written consent of financial institutions is obtained. | |
Yeonggwang Wind Power Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
Jamaica Public Service Company Limited | Dividends can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
PT. Tanjung Power Indonesia | Dividends can only be paid when all conditions of the loan agreement are satisfied. | |
DE Energia SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. | |
Daesan Green Energy Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
Taebaek Gadeoksan Wind Power Co., Ltd. |
Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Also, principals and interests on subordinated loans can only be paid when prior written consent of financial institutions is obtained. | |
Bitsolar Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. | |
Omisan Wind Power Co., Ltd. | Principals and interests on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Also, reimbursement to the lender can be restricted depending on the priority of the loans. Shares cannot be wholly or partially transferred without written consent of financial institutions. | |
Yangyang Wind Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Busan Industrial Solar Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
KOSTURE Co., Ltd. | Shares cannot be wholly or partially transferred without the consent of the stakeholders. |
67
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
18. |
Property, Plant and Equipment |
(1) |
Property, plant and equipment as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Accumulated impairment losses |
Book value |
||||||||||||||||
Land |
W | 14,009,153 | (23,474 | ) | - | (27,166 | ) | 13,958,513 | ||||||||||||
Buildings |
22,529,017 | (54,683 | ) | (9,581,299 | ) | (7,073 | ) | 12,885,962 | ||||||||||||
Structures |
76,078,162 | (174,726 | ) | (28,999,095 | ) | (13,205 | ) | 46,891,136 | ||||||||||||
Machinery |
97,132,855 | (149,053 | ) | (46,377,512 | ) | (515,041 | ) | 50,091,249 | ||||||||||||
Ships |
2,042 | - | (1,847 | ) | - | 195 | ||||||||||||||
Vehicles |
354,354 | (651 | ) | (264,820 | ) | (117 | ) | 88,766 | ||||||||||||
Equipment |
1,939,789 | (191 | ) | (1,557,936 | ) | (42 | ) | 381,620 | ||||||||||||
Tools |
1,215,090 | (161 | ) | (1,040,888 | ) | (38 | ) | 174,003 | ||||||||||||
Construction-in- progress |
32,161,519 | (100,021 | ) | - | (157,530 | ) | 31,903,968 | |||||||||||||
Right-of-use assets |
7,925,435 | - | (3,630,352 | ) | - | 4,295,083 | ||||||||||||||
Asset retirement costs |
12,317,726 | - | (5,026,219 | ) | (146,423 | ) | 7,145,084 | |||||||||||||
Others |
14,381,238 | - | (11,660,578 | ) | - | 2,720,660 | ||||||||||||||
W | 280,046,380 | (502,960 | ) | (108,140,546 | ) | (866,635 | ) | 170,536,239 | ||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Accumulated impairment losses |
Book value |
||||||||||||||||
Land |
W | 13,970,098 | (23,475 | ) | - | (26,772 | ) | 13,919,851 | ||||||||||||
Buildings |
21,773,824 | (57,231 | ) | (9,150,218 | ) | (7,074 | ) | 12,559,301 | ||||||||||||
Structures |
74,136,523 | (180,009 | ) | (27,864,461 | ) | (13,207 | ) | 46,078,846 | ||||||||||||
Machinery |
94,295,027 | (157,785 | ) | (43,740,838 | ) | (515,402 | ) | 49,881,002 | ||||||||||||
Ships |
2,482 | - | (2,227 | ) | - | 255 | ||||||||||||||
Vehicles |
338,386 | (632 | ) | (259,288 | ) | (115 | ) | 78,351 | ||||||||||||
Equipment |
1,895,528 | (227 | ) | (1,487,643 | ) | (42 | ) | 407,616 | ||||||||||||
Tools |
1,195,721 | (239 | ) | (1,003,295 | ) | (39 | ) | 192,148 | ||||||||||||
Construction-in- progress |
31,121,255 | (79,126 | ) | - | (157,530 | ) | 30,884,599 | |||||||||||||
Right-of-use assets |
7,905,214 | - | (3,363,048 | ) | - | 4,542,166 | ||||||||||||||
Asset retirement costs |
12,260,732 | - | (4,701,138 | ) | (146,423 | ) | 7,413,171 | |||||||||||||
Others |
13,979,980 | - | (11,227,899 | ) | - | 2,752,081 | ||||||||||||||
W | 272,874,770 | (498,724 | ) | (102,800,055 | ) | (866,604 | ) | 168,709,387 | ||||||||||||
68
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
18. |
Property, Plant and Equipment, Continued |
(2) |
Changes in property, plant and equipment for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment | Others |
Ending balance |
||||||||||||||||||||||
Land |
W | 13,943,326 | 740 | (13,946 | ) | - | - | 51,867 | 13,981,987 | |||||||||||||||||||
(Government grants) |
(23,475 | ) | - | 1 | - | - | - | (23,474 | ) | |||||||||||||||||||
Buildings |
12,616,532 | 4,095 | (9,872 | ) | (429,904 | ) | - | 759,794 | 12,940,645 | |||||||||||||||||||
(Government grants) |
(57,231 | ) | - | - | 2,578 | - | (30 | ) | (54,683 | ) | ||||||||||||||||||
Structures |
46,258,855 | 46,616 | (158,245 | ) | (1,273,227 | ) | - | 2,191,863 | 47,065,862 | |||||||||||||||||||
(Government grants) |
(180,009 | ) | - | 598 | 4,736 | - | (51 | ) | (174,726 | ) | ||||||||||||||||||
Machinery |
50,038,787 | 172,852 | (88,526 | ) | (2,878,503 | ) | - | 2,995,692 | 50,240,302 | |||||||||||||||||||
(Government grants) |
(157,785 | ) | - | 144 | 8,828 | - | (240 | ) | (149,053 | ) | ||||||||||||||||||
Ships |
255 | - | - | (60 | ) | - | - | 195 | ||||||||||||||||||||
Vehicles |
78,983 | 2,578 | (4,241 | ) | (17,478 | ) | - | 29,575 | 89,417 | |||||||||||||||||||
(Government grants) |
(632 | ) | (26 | ) | - | 213 | - | (206 | ) | (651 | ) | |||||||||||||||||
Equipment |
407,843 | 24,313 | (36 | ) | (92,941 | ) | - | 42,632 | 381,811 | |||||||||||||||||||
(Government grants) |
(227 | ) | - | - | 54 | - | (18 | ) | (191 | ) | ||||||||||||||||||
Tools |
192,387 | 6,310 | (70 | ) | (40,906 | ) | - | 16,443 | 174,164 | |||||||||||||||||||
(Government grants) |
(239 | ) | - | - | 113 | - | (35 | ) | (161 | ) | ||||||||||||||||||
Construction-in-progress |
30,963,725 | 6,650,057 | 6,356 | - | (3,315 | ) | (5,612,834 | ) | 32,003,989 | |||||||||||||||||||
(Government grants) |
(79,126 | ) | 269 | - | - | - | (21,164 | ) | (100,021 | ) | ||||||||||||||||||
Right-of-use assets |
4,542,166 | 49,668 | (1,957 | ) | (285,741 | ) | - | (9,053 | ) | 4,295,083 | ||||||||||||||||||
Asset retirement costs |
7,413,171 | - | (209 | ) | (418,245 | ) | - | 150,367 | 7,145,084 | |||||||||||||||||||
Others |
2,752,081 | 3,144 | (665 | ) | (421,766 | ) | - | 387,866 | 2,720,660 | |||||||||||||||||||
W | 168,709,387 | 6,960,616 | (270,668 | ) | (5,842,249 | ) | (3,315 | ) | 982,468 | 170,536,239 | ||||||||||||||||||
69
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
18. |
Property, Plant and Equipment, Continued |
(2) |
Changes in property, plant and equipment for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | December 31, 2020 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment | Others |
Ending balance |
||||||||||||||||||||||
Land |
W | 13,848,063 | 5,330 | (31,304 | ) | (273 | ) | - | 121,510 | 13,943,326 | ||||||||||||||||||
(Government grants) |
(21,817 | ) | - | 2 | - | - | (1,660 | ) | (23,475 | ) | ||||||||||||||||||
Buildings |
12,445,706 | 7,225 | (16,015 | ) | (875,680 | ) | (2,107 | ) | 1,057,403 | 12,616,532 | ||||||||||||||||||
(Government grants) |
(61,920 | ) | - | - | 5,206 | - | (517 | ) | (57,231 | ) | ||||||||||||||||||
Structures |
45,178,870 | 36,091 | (346,612 | ) | (2,313,920 | ) | (3,571 | ) | 3,707,997 | 46,258,855 | ||||||||||||||||||
(Government grants) |
(186,554 | ) | - | 2,032 | 9,526 | - | (5,013 | ) | (180,009 | ) | ||||||||||||||||||
Machinery |
49,907,300 | 407,521 | (283,845 | ) | (5,526,816 | ) | (74,362 | ) | 5,608,989 | 50,038,787 | ||||||||||||||||||
(Government grants) |
(158,907 | ) | - | 496 | 17,468 | - | (16,842 | ) | (157,785 | ) | ||||||||||||||||||
Ships |
201 | - | - | (106 | ) | - | 160 | 255 | ||||||||||||||||||||
Vehicles |
70,585 | 3,880 | (151 | ) | (35,036 | ) | - | 39,705 | 78,983 | |||||||||||||||||||
(Government grants) |
(2,275 | ) | - | 4 | 2,064 | - | (425 | ) | (632 | ) | ||||||||||||||||||
Equipment |
374,115 | 72,655 | (86 | ) | (186,004 | ) | - | 147,163 | 407,843 | |||||||||||||||||||
(Government grants) |
(241 | ) | - | - | 149 | - | (135 | ) | (227 | ) | ||||||||||||||||||
Tools |
164,064 | 28,048 | (193 | ) | (82,862 | ) | - | 83,330 | 192,387 | |||||||||||||||||||
(Government grants) |
(403 | ) | - | - | 243 | - | (79 | ) | (239 | ) | ||||||||||||||||||
Construction-in-progress |
28,419,470 | 12,726,469 | (486 | ) | - | 7,799 | (10,189,527 | ) | 30,963,725 | |||||||||||||||||||
(Government grants) |
(61,211 | ) | 8,783 | - | - | - | (26,698 | ) | (79,126 | ) | ||||||||||||||||||
Right-of-use assets |
4,783,573 | 291,334 | (827 | ) | (586,254 | ) | - | 54,340 | 4,542,166 | |||||||||||||||||||
Asset retirement costs |
7,374,527 | 131 | (196 | ) | (819,708 | ) | - | 858,417 | 7,413,171 | |||||||||||||||||||
Others |
2,628,681 | 6,470 | (8,145 | ) | (984,097 | ) | (366 | ) | 1,109,538 | 2,752,081 | ||||||||||||||||||
W | 164,701,827 | 13,593,937 | (685,326 | ) | (11,376,100 | ) | (72,607 | ) | 2,547,656 | 168,709,387 | ||||||||||||||||||
70
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
19. |
Investment Properties |
(1) |
Investment properties as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Acquisition cost | Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
W | 191,294 | - | - | 191,294 | |||||||||||
Buildings |
59,292 | (30 | ) | (34,544 | ) | 24,718 | ||||||||||
W | 250,586 | (30 | ) | (34,544 | ) | 216,012 | ||||||||||
In millions of won | December 31, 2020 | |||||||||||||||
Acquisition cost | Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
W | 200,391 | - | - | 200,391 | |||||||||||
Buildings |
59,347 | (29 | ) | (34,514 | ) | 24,804 | ||||||||||
W | 259,738 | (29 | ) | (34,514 | ) | 225,195 | ||||||||||
(2) |
Changes in investment properties for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Beginning balance | Depreciation | Others | Ending balance | |||||||||||||
Land |
W | 200,391 | - | (9,097 | ) | 191,294 | ||||||||||
Buildings |
24,833 | (725 | ) | 640 | 24,748 | |||||||||||
(Government grants) |
(29 | ) | - | (1 | ) | (30 | ) | |||||||||
W | 225,195 | (725 | ) | (8,458 | ) | 216,012 | ||||||||||
In millions of won | December 31, 2020 | |||||||||||||||
Beginning balance | Depreciation | Others | Ending balance | |||||||||||||
Land |
W | 129,897 | - | 70,494 | 200,391 | |||||||||||
Buildings |
28,696 | (1,454 | ) | (2,409 | ) | 24,833 | ||||||||||
(Government grants) |
(13 | ) | 1 | (17 | ) | (29 | ) | |||||||||
W | 158,580 | (1,453 | ) | 68,068 | 225,195 | |||||||||||
71
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
19. |
Investment Properties, Continued |
(3) |
Income and expenses related to investment properties for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Rental income |
W | 2,480 | 4,814 | 2,292 | 3,571 | |||||||||||
Operating and maintenance expenses related to rental income |
(363 | ) | (725 | ) | (378 | ) | (735 | ) | ||||||||
W | 2,117 | 4,089 | 1,914 | 2,836 | ||||||||||||
(4) |
Fair value of investment properties as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Book value | Fair value | Book value | Fair value | |||||||||||||
Land |
W | 191,294 | 306,706 | 200,391 | 300,001 | |||||||||||
Buildings |
24,718 | 44,435 | 24,804 | 44,597 | ||||||||||||
W | 216,012 | 351,141 | 225,195 | 344,598 | ||||||||||||
The Group determined the fair value of investment property on the transition date based on valuations conducted by an independent valuation firm that is independent of the Group. The valuation firm has appropriate qualifications and experience in the valuation of real estate in the Republic of Korea, and the valuation was conducted using a comparison method, which is a method of obtaining economic value based on the marketability of the property. The fair values of the investment properties as of the reporting date were determined in consideration of the fluctuation on the publicly announced individual land price after the KIFRS transition date (January 1, 2010).
(5) |
All of the Group's investment properties are held under freehold interests. |
72
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
20. |
Construction Contracts |
(1) |
Changes in total contract amount in which revenue is not yet recognized for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Beginning balance |
Increase (decrease) (*) |
Recognized as revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in UAE and others |
W | 3,152,725 | 185,768 | (480,439 | ) | 2,858,054 |
(*) |
For the six-month period ended June 30, 2021, the increased balance of contracts from new orders and foreign exchange impact is W258,400 million and the decreased balance of contracts due to changes in scope of construction work is W72,632 million. |
In millions of won | December 31, 2020 | |||||||||||||||
Beginning balance |
Increase (decrease) (*) |
Recognized as revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in UAE and others |
W | 2,735,141 | 1,229,759 | (812,175 | ) | 3,152,725 |
(*) |
For the year ended December 31, 2020, the increased balance of contracts from new orders and foreign exchange impact is W1,512,460 million and the decreased balance of contracts due to changes in scope of construction work is W282,701 million. |
(2) |
Accumulated earned revenue, expense and others related to the Group's construction contracts in progress as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated profit |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in UAE and others |
W | 21,884,383 | 20,619,274 | 1,265,109 | 22,556 |
In millions of won | December 31, 2020 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated profit |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in UAE and others |
W | 21,460,431 | 20,242,735 | 1,217,696 | 97,348 |
73
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
20. |
Construction Contracts, Continued |
(3) |
Gross amount due from customers recognized as contract assets and due to customers recognized as contract liabilities for contract work as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Contract assets (*1) |
Contract liabilities (*2) |
Contract assets (*1) |
Contract liabilities (*2) |
|||||||||||||
Nuclear power plant construction in UAE and others |
W | 109,214 | 4,520 | 79,662 | 88,126 |
(*1) |
Included in trade and other receivables, net, in the consolidated statements of financial position. |
(*2) |
Included in non-financial liabilities in the consolidated statements of financial position. |
(4) |
The contract with BOC (purchaser) states that disclosure of information related to UAE nuclear power plant construction projects such as contract date, contractual completion date, completion progress, unbilled construction, impairment losses, etc. are not allowed without consent from the purchaser. BOC did not agree to disclose such information. Accordingly, the Group did not disclose such information based on KIFRS 1115 129.2(2) as it is probable that BOC may file a lawsuit for breach of contract if the Group does so. Also, the Group reported to the audit committee that those items will not be disclosed in the notes to the consolidated financial statements. |
(5) |
Operating segments information related to the contracts for which the Group recognizes revenue based on the percentage-of-completion on a cost-based input method for the six-month period ended June 30, 2021 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||||||||||||||
Effect from changes in accounting estimates |
Contract assets from construction contracts |
Trade receivables from construction contracts |
||||||||||||||||||||||||||||||||||
Expected loss on construction contracts |
Changes in estimates of contract revenue and costs |
Amounts recognized in current profit or loss |
Amounts recognized in future profit or loss |
Changes in estimated total contract costs |
Gross |
Allowance for doubtful accounts |
Gross |
Allowance for doubtful accounts |
||||||||||||||||||||||||||||
Transmission and distribution |
W | - | (10,787 | ) | (3,498 | ) | (7,289 | ) | 114,941 | 60,019 | - | - | - | |||||||||||||||||||||||
Plant maintenance & engineering service |
571 | (1,355 | ) | (1,296 | ) | (59 | ) | 2,574 | 49,195 | - | 56,192 | 14,139 | ||||||||||||||||||||||||
W | 571 | (12,142 | ) | (4,794 | ) | (7,348 | ) | 117,515 | 109,214 | - | 56,192 | 14,139 | ||||||||||||||||||||||||
74
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
21. |
Intangible Assets other than Goodwill |
(1) |
Intangible assets as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||
Acquisition cost | Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
W | 815,518 | (112 | ) | (664,197 | ) | - | 151,209 | ||||||||||||
Copyrights, patents rights and other industrial rights |
102,249 | - | (54,406 | ) | (9,178 | ) | 38,665 | |||||||||||||
Mining rights |
616,254 | - | (38,107 | ) | (535,503 | ) | 42,644 | |||||||||||||
Development expenditures |
981,970 | (4,327 | ) | (885,620 | ) | (19 | ) | 92,004 | ||||||||||||
Intangible assets under development |
80,533 | (7,244 | ) | - | (12,844 | ) | 60,445 | |||||||||||||
Usage rights of donated assets and others |
592,900 | - | (416,615 | ) | - | 176,285 | ||||||||||||||
Leasehold rights |
27,843 | - | (21,919 | ) | - | 5,924 | ||||||||||||||
Greenhouse gas emissions rights |
76,851 | - | - | - | 76,851 | |||||||||||||||
Others |
569,116 | (72 | ) | (147,896 | ) | (12,011 | ) | 409,137 | ||||||||||||
W | 3,863,234 | (11,755 | ) | (2,228,760 | ) | (569,555 | ) | 1,053,164 | ||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||
Acquisition cost | Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
W | 775,667 | (136 | ) | (623,504 | ) | - | 152,027 | ||||||||||||
Licenses and franchises |
547 | - | (547 | ) | - | - | ||||||||||||||
Copyrights, patents rights and other industrial rights |
101,866 | - | (49,772 | ) | (9,178 | ) | 42,916 | |||||||||||||
Mining rights |
604,703 | - | (34,062 | ) | (528,251 | ) | 42,390 | |||||||||||||
Development expenditures |
958,035 | (5,043 | ) | (862,850 | ) | (19 | ) | 90,123 | ||||||||||||
Intangible assets under development |
79,862 | (7,203 | ) | - | (12,844 | ) | 59,815 | |||||||||||||
Usage rights of donated assets and others |
592,930 | - | (408,455 | ) | - | 184,475 | ||||||||||||||
Leasehold rights |
27,843 | - | (21,503 | ) | - | 6,340 | ||||||||||||||
Greenhouse gas emissions rights |
61,373 | - | - | - | 61,373 | |||||||||||||||
Others |
566,200 | (75 | ) | (137,843 | ) | (12,011 | ) | 416,271 | ||||||||||||
W | 3,769,026 | (12,457 | ) | (2,138,536 | ) | (562,303 | ) | 1,055,730 | ||||||||||||
75
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
21. |
Intangible Assets other than Goodwill, Continued |
(2) |
Changes in intangible assets for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Others |
Ending balance |
|||||||||||||||||||
Software |
W | 152,163 | 5,022 | - | (39,013 | ) | 33,149 | 151,321 | ||||||||||||||||
(Government grants) |
(136 | ) | - | - | 34 | (10 | ) | (112 | ) | |||||||||||||||
Copyrights, patents rights and other industrial rights |
42,916 | 71 | (37 | ) | (3,895 | ) | (390 | ) | 38,665 | |||||||||||||||
Mining rights |
42,390 | 1,847 | - | (2,781 | ) | 1,188 | 42,644 | |||||||||||||||||
Development expenditures |
95,166 | 10 | - | (19,248 | ) | 20,403 | 96,331 | |||||||||||||||||
(Government grants) |
(5,043 | ) | - | - | 716 | - | (4,327 | ) | ||||||||||||||||
Intangible assets under development |
67,018 | 22,134 | - | - | (21,463 | ) | 67,689 | |||||||||||||||||
(Government grants) |
(7,203 | ) | - | - | - | (41 | ) | (7,244 | ) | |||||||||||||||
Usage rights of donated assets and others |
184,475 | - | - | (7,641 | ) | (549 | ) | 176,285 | ||||||||||||||||
Leasehold rights |
6,340 | - | - | (416 | ) | - | 5,924 | |||||||||||||||||
Greenhouse gas emissions rights |
61,373 | 7,340 | - | - | 8,138 | 76,851 | ||||||||||||||||||
Others |
416,346 | 482 | - | (12,641 | ) | 5,022 | 409,209 | |||||||||||||||||
(Government grants) |
(75 | ) | - | - | 2 | 1 | (72 | ) | ||||||||||||||||
W | 1,055,730 | 36,906 | (37 | ) | (84,883 | ) | 45,448 | 1,053,164 | ||||||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Impairment | Others |
Ending balance |
||||||||||||||||||||||
Software |
W | 164,995 | 14,101 | - | (77,501 | ) | - | 50,568 | 152,163 | |||||||||||||||||||
(Government grants) |
(235 | ) | - | - | 99 | - | - | (136 | ) | |||||||||||||||||||
Copyrights, patents rights and other industrial rights |
53,261 | 369 | (390 | ) | (8,352 | ) | - | (1,972 | ) | 42,916 | ||||||||||||||||||
Mining rights |
43,723 | 1,664 | - | (4,380 | ) | - | 1,383 | 42,390 | ||||||||||||||||||||
Development expenditures |
93,843 | 10,273 | - | (32,034 | ) | - | 23,084 | 95,166 | ||||||||||||||||||||
(Government grants) |
(1,492 | ) | - | - | 1,453 | - | (5,004 | ) | (5,043 | ) | ||||||||||||||||||
Intangible assets under development |
60,490 | 53,638 | - | - | (23 | ) | (47,087 | ) | 67,018 | |||||||||||||||||||
(Government grants) |
(11,029 | ) | - | - | - | - | 3,826 | (7,203 | ) | |||||||||||||||||||
Usage rights of donated assets and others |
193,161 | - | - | (18,448 | ) | - | 9,762 | 184,475 | ||||||||||||||||||||
Leasehold rights |
5,318 | - | - | (831 | ) | - | 1,853 | 6,340 | ||||||||||||||||||||
Greenhouse gas emissions rights |
41,656 | 37,109 | (9,271 | ) | - | - | (8,121 | ) | 61,373 | |||||||||||||||||||
Others |
426,364 | 3,217 | (46 | ) | (30,476 | ) | (3,576 | ) | 20,863 | 416,346 | ||||||||||||||||||
(Government grants) |
(79 | ) | - | - | 4 | - | - | (75 | ) | |||||||||||||||||||
W | 1,069,976 | 120,371 | (9,707 | ) | (170,466 | ) | (3,599 | ) | 49,155 | 1,055,730 | ||||||||||||||||||
76
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
21. |
Intangible Assets other than Goodwill, Continued |
(3) |
Significant specific intangible assets as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won and thousands of Australian dollars | ||||||||||
June 30, 2021 |
||||||||||
Type |
Description |
Currency | Amount |
Remaining useful lives |
||||||
Copyrights, patents rights and other industrial rights |
Smart technology verification and standard design project conducting right |
KRW | 3,085 | 1 year 3 months | ||||||
Contributions to ARP NRC DC | KRW | 27,132 | 6 years 6 months | |||||||
Mining rights |
Mining rights of Bylong mine |
AUD | - | - (*) | ||||||
Development expenditures |
Electricity sales information system | KRW | 4,703 | 8 months | ||||||
Usage rights of donated assets and others |
Sejong Haengbogdosi sharing charge Right of use electricity and gas supply facility (Community district of Songdo) |
KRW KRW |
|
24,579 9.489 |
|
5 years and 5 months 9 years |
||||
Others |
Occupancy and use of public waters | KRW | 84,329 | 15 years and 7 months | ||||||
Greenhouse gas emissions rights | KRW | 76,851 | - | |||||||
Business rights | KRW | 163,333 | 28 years and 5 months |
(*) |
The carrying amount of mining rights is nil, because KEPCO Australia Pty., Ltd. and KEPCO Bylong Australia Pty., Ltd. had recognized impairment losses in full. |
In millions of won and thousands of Australian dollars | ||||||||||
December 31, 2020 |
||||||||||
Type |
Description |
Currency | Amount |
Remaining useful lives |
||||||
Software |
ERP system and others | KRW | 81 | 2 months ~ 4 months | ||||||
Copyrights, patents rights and other industrial rights |
Smart technology verification and standard design project conducting right |
KRW | 4,936 | 1 year 9 months | ||||||
Contributions to ARP NRC DC |
KRW | 29,219 | 7 years | |||||||
Mining rights |
Mining rights of Bylong mine | AUD | - | - (*) | ||||||
Development expenditures |
Electricity sales information system | KRW | 8,229 | 1 year and 2 months | ||||||
Usage rights of donated assets and others |
Sejong Haengbogdosi sharing charge Dangjin power plant load facility usage right Right of use electricity and gas supply facility (Community district of Songdo) |
KRW KRW KRW |
|
26,847 1,574 10,016 |
|
5 years and 11 months 3 months 9 years and 6 months |
||||
Others |
Occupancy and use of public waters | KRW | 87,035 | 16 years and 1 month | ||||||
Greenhouse gas emissions rights | KRW | 61,373 | - | |||||||
Business rights | KRW | 166,207 | 28 years and 11 months |
(*) |
The carrying amount of mining rights is nil, because KEPCO Australia Pty., Ltd. and KEPCO Bylong Australia Pty., Ltd. had recognized impairment losses in full. |
(4) |
For the six-month periods ended June 30, 2021 and 2020, the Group recognized research and development expenses of W312,070 million and W299,371 million, respectively. |
77
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
22. |
Trade and Other Payables |
Trade and other payables as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Trade payables |
W | 2,758,253 | - | 2,606,861 | - | |||||||||||
Non-trade payables |
2,006,062 | 2,353,366 | 1,785,068 | 2,324,965 | ||||||||||||
Accrued expenses |
1,383,059 | 2,148 | 1,197,815 | 2,038 | ||||||||||||
Leasehold deposits received |
2,404 | 935 | 2,336 | 943 | ||||||||||||
Other deposits received |
79,497 | 68,505 | 83,505 | 67,645 | ||||||||||||
Lease liabilities |
572,029 | 3,904,201 | 576,665 | 4,044,431 | ||||||||||||
Dividends payable |
3,601 | - | 4,271 | - | ||||||||||||
Others (*) |
- | 57,837 | - | 40,390 | ||||||||||||
W | 6,804,905 | 6,386,992 | 6,256,521 | 6,480,412 | ||||||||||||
(*) |
Details of others as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance received from local governments |
W | - | 4,278 | - | 4,278 | |||||||||||
Others |
- | 53,559 | - | 36,112 | ||||||||||||
W | - | 57,837 | - | 40,390 | ||||||||||||
78
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
23. |
Borrowings and Debt Securities |
(1) |
Borrowings and debt securities as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Current liabilities |
||||||||
Short-term borrowings |
W | 4,812,671 | 1,436,922 | |||||
Current portion of long-term borrowings |
811,597 | 677,982 | ||||||
Current portion of debt securities |
9,392,736 | 8,565,301 | ||||||
Less: Current portion of discount on long-term borrowings |
(2,327 | ) | (1,723 | ) | ||||
Less: Current portion of discount on debt securities |
(3,940 | ) | (3,677 | ) | ||||
15,010,737 | 10,674,805 | |||||||
Non-current liabilities |
||||||||
Long-term borrowings |
2,852,828 | 3,018,898 | ||||||
Debt securities |
56,231,180 | 56,188,234 | ||||||
Less: Discount on long-term borrowings |
(14,136 | ) | (14,899 | ) | ||||
Less: Discount on debt securities |
(150,306 | ) | (143,823 | ) | ||||
Add: Premium on debt securities |
1,166 | 1,366 | ||||||
58,920,732 | 59,049,776 | |||||||
W | 73,931,469 | 69,724,581 | ||||||
(2) |
Repayment schedule of borrowings and debt securities as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | ||||||||
June 30, 2021 |
||||||||
Type |
Borrowings | Debt Securities | ||||||
Less than 1 year |
W | 5,624,268 | 9,392,736 | |||||
1~ 5 years |
1,677,197 | 30,498,254 | ||||||
Over 5 years |
1,175,631 | 25,732,926 | ||||||
W | 8,477,096 | 65,623,916 | ||||||
In millions of won | ||||||||
December 31, 2020 |
||||||||
Type |
Borrowings | Debt Securities | ||||||
Less than 1 year |
W | 2,114,904 | 8,565,301 | |||||
1~ 5 years |
1,564,252 | 28,746,117 | ||||||
Over 5 years |
1,454,646 | 27,442,117 | ||||||
W | 5,133,802 | 64,753,535 | ||||||
79
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
23. |
Borrowings and Debt Securities, Continued |
(3) |
Short-term borrowings as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
June 30, 2021 |
||||||||||||||||||
Type |
Creditor |
Interest rate (%) | Maturity |
Foreign currency |
Local currency |
|||||||||||||
Local short-term borrowings |
DB financial investment and others | 0.68 ~ 4.60 | 2021.07.20 ~ 2021.12.31 | - | W | 4,430,422 | ||||||||||||
Electronic short-term bonds |
BNK Securities and others | 1.00 ~ 1.25 | 2021.07.05 ~ 2021.07.28 | - | 130,000 | |||||||||||||
Foreign short-term borrowings |
Shinhan Bank | 0.38 ~ 0.41 | 2021.07.01 ~ 2021.09.14 | USD | 60,270 | 68,105 | ||||||||||||
Foreign short-term borrowings |
Korea Development Bank and others | 1M Libor + 1.25 | 2022.04.29 | USD | 118,024 | 133,366 | ||||||||||||
Foreign short-term borrowings |
Solar Construction Lending, LLC | 5.00 | 2021.12.31 | USD | 44,936 | 50,778 | ||||||||||||
W | 4,812,671 | |||||||||||||||||
In millions of won and thousands of foreign currencies | ||||||||||||||||||
December 31, 2020 |
||||||||||||||||||
Type |
Creditor |
Interest rate (%) | Maturity |
Foreign currency |
Local currency |
|||||||||||||
Local short-term borrowings |
DB financial investment and others | 0.80 ~ 4.60 | 2021.01.05 ~ 2021.12.31 | - | W | 580,004 | ||||||||||||
Electronic short-term bonds |
KB Securities and others | 0.75 ~ 1.35 | 2021.01.13 ~ 2021.03.18 | - | 470,000 | |||||||||||||
Foreign short-term borrowings |
Shinhan Bank | 0.71 ~ 0.74 | 2021.01.04 ~ 2021.03.31 | USD 55,393 | 60,268 | |||||||||||||
Foreign short-term borrowings (*) |
Korea Development Bank and others | 1M Libor + 1.25 | 2022.04.29 | USD 73,704 | 81,290 | |||||||||||||
Local bank overdraft |
Woori Bank |
|
Standard overdraft rate + 1.26 |
|
2021.02.26 | - | 29,960 | |||||||||||
Local bank overdraft |
Korea Development Bank and others | 1.42 ~ 1.88 | 2021.01.07 ~ 2021.04.26 | - | 215,400 | |||||||||||||
W | 1,436,922 | |||||||||||||||||
(*) |
The contractual maturity is 2022 but is classified as short-term borrowing due to intention of early redemption in 3 months after borrowing. |
80
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
23. |
Borrowings and Debt Securities, Continued |
(4) |
Long-term borrowings as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||||||
June 30, 2021 |
||||||||||||||||||
Type | Interest rate (%) | Maturity |
Foreign currency |
Local currency |
||||||||||||||
Local long-term borrowings |
||||||||||||||||||
Korea Development Bank |
Others | 0.50 | 2021~2044 | - | W | 2,727 | ||||||||||||
Facility | 2.50~4.60 | 2023~2028 | - | 44,879 | ||||||||||||||
Operating funds | 2.33 | 2022 | - | 20,000 | ||||||||||||||
Operating funds |
|
1yr KoFC bond rate + 0.81~0.95 |
|
2022~2023 | - | 24,300 | ||||||||||||
Hana Bank |
Commercial Paper | 3M CD+0.13~0.32 | 2021~2024 | - | 1,150,000 | |||||||||||||
Facility | 4.60 | 2028 | - | 10,376 | ||||||||||||||
Facility |
|
3yr KTB rate-1.25 Standard overdraft rate+1.50 |
|
2021~2035 | - | 17,159 | ||||||||||||
IBK |
PF Refinancing | CD+1.25 | 2030 | - | 9,066 | |||||||||||||
Export-Import Bank of Korea |
Project loans | 1.50 | 2026 | - | 14,731 | |||||||||||||
Facility | 1.32 | 2028 | - | 32,000 | ||||||||||||||
Operating funds | 1.78 | 2023 | - | 15,700 | ||||||||||||||
Korea Energy Agency |
Development of power resources | 3yr KTB rate-2.25 | 2023~2025 | - | 1,990 | |||||||||||||
Facility | 3yr KTB rate-2.25 | 2021~2024 | - | 1,261 | ||||||||||||||
Project loans | - | 2023 | - | 1,197 | ||||||||||||||
Others | KTB rate-2.25 | 2024~2028 | - | 13,219 | ||||||||||||||
Shinhan Bank and others |
Facility | CB rate+1.10 | 2028 | - | 15,564 | |||||||||||||
Others | 3.95 | 2034 | - | 86,743 | ||||||||||||||
Others | Standard overdraft rate+1.00 | 2034 | - | 86,743 | ||||||||||||||
Kookmin Bank |
Facility |
|
MOR+0.79 3M CD+1.79 |
|
2023~2031 | - | 49,613 | |||||||||||
Others |
Facility | 1.75~6.80 | 2026~2038 | - | 582,166 | |||||||||||||
Facility |
|
CB rate+1.10~1.20 3M CD+1.60 Standard overdraft rate+1.50 |
|
2023~2037 | - | 83,909 | ||||||||||||
PF Refinancing | 4.10 | 2030 | - | 25,181 | ||||||||||||||
Others | 4.40~7.90 | 2022~2039 | - | 112,257 | ||||||||||||||
2,400,781 | ||||||||||||||||||
Foreign long-term borrowings |
||||||||||||||||||
Korea Energy Agency |
Project loans | - | 2021~2023 | USD 8,779 | 9,920 | |||||||||||||
Export-Import Bank of Korea and others |
Direct loan and others | 1M Libor+1.80~3.20 | 2036 | USD 92,690 | 104,740 | |||||||||||||
Direct loan and others | 3M Libor+2.75~3.70 | 2027 | JOD 119,042 | 189,729 | ||||||||||||||
PF Loan | 6M Libor+1.70~2.50 | 2032 | USD 108,461 | 122,561 | ||||||||||||||
Others | 3.88 | 2021 | USD 289,770 | 327,440 | ||||||||||||||
POSCO and others |
Shareholder's loan | 8.00 | 2025 | USD 14,803 | 16,727 | |||||||||||||
Shareholder's loan | 8.00 | 2031 | JOD 4,853 | 7,735 | ||||||||||||||
Samsung Life Insurance and others |
Syndicated Loan | 3.10 | 2032 | JPY 4,372,713 | 44,694 | |||||||||||||
Woori Bank and others |
Syndicated Loan | JPY 6M Libor+2.00 | 2032 | JPY 2,820,708 | 28,831 | |||||||||||||
KiwoomSolar Power Professional Investor Private Placement Investment Trust V |
Senior borrowing | 3.90 | 2029 | EUR 36,996 | 49,738 | |||||||||||||
IFC and others |
Others | 6M Libor+5.00 | 2031 | USD 223,710 | 252,792 | |||||||||||||
Federal Financing Bank and others |
PF Loan | 2.39~6.00 | 2031~2038 | USD 96,227 | 108,737 | |||||||||||||
1,263,644 | ||||||||||||||||||
3,664,425 | ||||||||||||||||||
Less: Discount on long-term borrowings |
(16,463 | ) | ||||||||||||||||
Less: Current portion of long-term borrowings |
(811,597 | ) | ||||||||||||||||
Add: Current portion of discount on long-term borrowings |
2,327 | |||||||||||||||||
W | 2,838,692 | |||||||||||||||||
81
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
23. |
Borrowings and Debt Securities, Continued |
(4) |
Long-term borrowings as of June 30, 2021 and December 31, 2020 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||||
December 31, 2020 |
||||||||||||||||
Type | Interest rate (%) | Maturity |
Foreign currency |
Local currency |
||||||||||||
Local long-term borrowings |
||||||||||||||||
Korea Development Bank |
Others | 0.50 | 2021~2044 | - | W | 2,946 | ||||||||||
Facility | 2.50~4.60 | 2021~2028 | - | 50,293 | ||||||||||||
Operating funds | 2.33 | 2022 | - | 20,000 | ||||||||||||
Operating funds |
1yr KoFC bond rate + 0.81~0.95 |
2022~2023 | - |
24,300 |
||||||||||||
Hana Bank |
Commercial Paper | 3M CD+0.13~0.32 | 2021~2024 | - | 1,150,000 | |||||||||||
Facility | 4.60 | 2028 | - | 11,088 | ||||||||||||
Facility |
3yr KTB rate-1.25 Standard overdraft rate+1.50~2.45 |
2021~2035 | - | 43,419 | ||||||||||||
IBK |
PF Refinancing | CD+1.25 | 2030 | - | 9,543 | |||||||||||
Export-Import Bank of Korea |
Project loans | 1.50 | 2026 | - | 16,204 | |||||||||||
Facility | 1.32 | 2028 | - | 32,000 | ||||||||||||
Operating funds | 1.78 | 2023 | - | 15,700 | ||||||||||||
Korea Energy Agency |
Development of power resources | 3yr KTB rate-2.25 | 2023~2025 | - | 2,509 | |||||||||||
Facility | 3yr KTB rate-2.25 | 2021~2024 | - | 1,527 | ||||||||||||
Project loans | - | 2023 | - | 1,197 | ||||||||||||
Others | KTB rate-2.25 | 2024~2028 | - | 14,045 | ||||||||||||
Shinhan Bank |
Facility | CB rate+1.10 | 2028 | - | 16,632 | |||||||||||
Others | 3.95 | 2034 | - | 89,257 | ||||||||||||
Others | Standard overdraft rate+1.00 | 2034 | - | 89,257 | ||||||||||||
Kookmin Bank |
Facility |
MOR+0.79 3M CD+1.79 |
2021~2031 | - | 46,512 | |||||||||||
Others |
Facility | 1.75~6.80 | 2026~2037 | - | 510,262 | |||||||||||
Facility |
CB rate+1.10~1.20 3M CD+1.60 Standard overdraft rate+1.50~2.45 |
2023~2037 | - | 89,506 | ||||||||||||
PF Refinancing | 4.10 | 2030 | - | 26,509 | ||||||||||||
Others | 3.90~7.90 | 2023~2039 | - | 222,356 | ||||||||||||
2,485,062 | ||||||||||||||||
Foreign long-term borrowings |
||||||||||||||||
Korea Energy Agency |
Project loans | - | 2021~2023 | USD 8,744 | 9,513 | |||||||||||
Export-Import Bank of Korea and others |
Direct loan and others | 1M Libor+1.80~3.20 | 2036 | USD 96,014 | 104,463 | |||||||||||
Direct loan and others | 3M Libor+2.75~3.70 | 2027 | JOD 132,228 | 202,912 | ||||||||||||
PF Loan | 6M Libor+1.70~2.50 | 2032 | USD 111,225 | 121,013 | ||||||||||||
Others | 3.88 | 2021 | USD 289,509 | 314,986 | ||||||||||||
POSCO and others |
Shareholder's loan | 8.00 | 2023 | USD 14,061 | 15,298 | |||||||||||
Shareholder's loan | 8.00 | 2031 | JOD 4,853 | 7,447 | ||||||||||||
Samsung Life Insurance and others |
Syndicated Loan | 3.10 | 2032 | JPY 4,682,816 | 49,369 | |||||||||||
Woori Bank and others |
Syndicated Loan | JPY 6M Libor+2.00 | 2032 | JPY 3,020,746 | 31,847 | |||||||||||
IFC and others |
Others | 6M Libor+5.00 | 2031 | USD 224,115 | 243,837 | |||||||||||
Federal Financing Bank and others |
PF Loan | 2.39~6.00 | 2031~2038 | USD 97,347 | 105,913 | |||||||||||
Others |
Others | - | - | USD 4,798 | 5,220 | |||||||||||
1,211,818 | ||||||||||||||||
3,696,880 | ||||||||||||||||
Less: Discount on long-term borrowings |
(16,622 | ) | ||||||||||||||
Less: Current portion of long-term borrowings |
(677,982 | ) | ||||||||||||||
Add: Current portion of discount on long-term borrowings |
1,723 | |||||||||||||||
W | 3,003,999 | |||||||||||||||
82
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
23. |
Borrowings and Debt Securities, Continued |
(5) |
Local debt securities as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||||||
Issue date | Maturity | Interest rate (%) | June 30, 2021 | December 31, 2020 | ||||||||||||||||
Electricity Bonds |
2011.07.05~2021.06.29 | 2021.07.05~2049.10.24 | 1.02~4.44 | W | 26,800,000 | 27,810,000 | ||||||||||||||
Corporate Bonds (*) |
2009.10.16~2021.06.29 | 2021.07.02~2051.06.29 | 0.86~6.00 | 27,363,772 | 26,463,577 | |||||||||||||||
54,163,772 | 54,273,577 | |||||||||||||||||||
Less: Discount on local debt securities |
(49,321 | ) | (46,730 | ) | ||||||||||||||||
Less: Current portion of local debt securities |
(7,562,817 | ) | (7,243,217 | ) | ||||||||||||||||
Add: Current portion of discount on local debt securities |
2,010 | 2,108 | ||||||||||||||||||
W | 46,553,644 | 46,985,738 | ||||||||||||||||||
(*) |
Among the corporate bonds, each holder of Hee mang sunlight Power Co., Ltd.'s private equity bonds, amounting to W2,697 million, may exercise the right of early redemption on the 5th year (March 31, 2021) from the date of issuance of the bond and every year on March 31 thereafter, until the year before the redemption date. |
(6) |
Foreign debt securities as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||
June 30, 2021 |
||||||||||||||
Type |
Issue date |
Maturity |
Interest rate (%) |
Foreign currency |
Local currency | |||||||||
FY-96 |
1996.04.01~1996.12.06 | 2026.12.01~2096.04.01 | 6.00~7.95 | USD 278,701 | W | 314,932 | ||||||||
FY-97 |
1997.01.31~1997.08.04 | 2027.02.01~2027.08.01 | 6.75~7.00 | USD 314,717 | 355,630 | |||||||||
FY-04 |
2004.04.23 | 2034.04.23 | 5.13 | USD 286,920 | 324,220 | |||||||||
FY-11 |
2011.07.13 | 2021.07.13 | 4.75 | USD 500,000 | 565,000 | |||||||||
FY-12 |
2012.09.19 | 2022.09.19 | 3.00 | USD 750,000 | 847,500 | |||||||||
FY-14 |
2014.07.30 | 2029.07.30 | 3.57 | USD 100,000 | 113,000 | |||||||||
FY-15 |
2015.06.15 | 2025.06.15 | 3.25 | USD 300,000 | 339,000 | |||||||||
FY-16 |
2016.01.21 | 2021.07.21 | 2.50 | USD 300,000 | 339,000 | |||||||||
FY-17 |
2017.06.19~2017.07.25 | 2022.06.19~2027.07.25 | 2.63~3.13 | USD 800,000 | 904,000 | |||||||||
FY-17 |
2017.10.30 | 2037.10.30 | 1.70 | EUR 40,000 | 53,777 | |||||||||
FY-17 |
2017.11.16 | 2037.11.16 | 2.36 | SEK 450,000 | 59,639 | |||||||||
FY-18 |
2018.06.07~2018.07.25 | 2023.06.07~2023.07.25 | 3.75~3.88 | USD 1,400,000 | 1,582,000 | |||||||||
FY-18 |
2018.03.13 | 2028.03.13 | 3.35 | HKD 1,650,000 | 240,158 | |||||||||
FY-19 |
2019.01.22~2019.06.24 | 2022.01.22~2024.06.24 | 2.50~3.38 | USD 800,000 | 904,000 | |||||||||
FY-19 |
2019.02.27 | 2024.02.27 | 0.13 | CHF 200,000 | 245,358 | |||||||||
FY-19 |
2019.07.19 | 2024.07.19~2027.07.19 | 0.00~0.05 | CHF 300,000 | 368,037 | |||||||||
FY-19 |
2019.07.22 | 2022.07.22 | 2.38 | USD 300,000 | 339,000 | |||||||||
FY-19 |
2019.10.30 | 2024.10.30 | 3M BBSW+0.97 | AUD 300,000 | 254,658 | |||||||||
FY-19 |
2019.12.19 | 2037.12.31 | 3.30~5.70 | USD 380,296 | 429,735 | |||||||||
FY-20 |
2020.02.03 | 2025.02.03 | 2.13 | USD 300,000 | 339,000 | |||||||||
FY-20 |
2020.05.06 | 2025.05.06 | 1.75 | USD 500,000 | 565,000 | |||||||||
FY-20 |
2020.06.15 | 2025.06.15 | 1.13 | USD 500,000 | 565,000 | |||||||||
FY-20 |
2020.08.03 | 2026.02.03 | 1.00 | USD 300,000 | 339,000 | |||||||||
FY-21 |
2021.01.27 | 2026.01.27 | 0.75 | USD 450,000 | 508,500 | |||||||||
FY-21 |
2021.04.27 | 2026.04.27 | 1.25 | USD 500,000 | 565,000 | |||||||||
11,460,144 | ||||||||||||||
Less: Discount on foreign debt securities |
(104,925 | ) | ||||||||||||
Add: Premium on foreign debt securities |
1,166 | |||||||||||||
Less: Current portion of foreign debt securities |
(1,829,919 | ) | ||||||||||||
Add: Current portion of discount on foreign debt securities |
1,930 | |||||||||||||
W | 9,528,396 | |||||||||||||
83
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
23. |
Borrowings and Debt Securities, Continued |
(6) |
Foreign debt securities as of June 30, 2021 and December 31, 2020 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||
December 31, 2020 |
||||||||||||||
Type |
Issue date | Maturity | Interest rate (%) |
Foreign currency |
Local currency | |||||||||
FY-96 |
1996.04.01~1996.12.06 | 2026.12.01~2096.04.01 | 6.00~7.95 | USD 278,701 | W | 303,227 | ||||||||
FY-97 |
1997.01.31~1997.08.04 | 2027.02.01~2027.08.01 | 6.75~7.00 | USD 314,717 | 342,412 | |||||||||
FY-04 |
2004.04.23 | 2034.04.23 | 5.13 | USD 286,920 | 312,169 | |||||||||
FY-11 |
2011.07.13 | 2021.07.13 | 4.75 | USD 500,000 | 544,000 | |||||||||
FY-12 |
2012.09.19 | 2022.09.19 | 3.00 | USD 750,000 | 816,000 | |||||||||
FY-14 |
2014.07.30 | 2029.07.30 | 3.57 | USD 100,000 | 108,800 | |||||||||
FY-15 |
2015.06.15 | 2025.06.15 | 3.25 | USD 300,000 | 326,400 | |||||||||
FY-16 |
2016.01.21 | 2021.07.21 | 2.50 | USD 300,000 | 326,400 | |||||||||
FY-17 |
2017.06.19~2017.07.25 | 2022.06.19~2027.07.25 | 2.63~3.13 | USD 800,000 | 870,400 | |||||||||
FY-17 |
2017.10.30 | 2037.10.30 | 1.70 | EUR 40,000 | 53,530 | |||||||||
FY-17 |
2017.11.16 | 2037.11.16 | 2.36 | SEK 450,000 | 59,747 | |||||||||
FY-18 |
2018.01.29~2018.07.25 | 2021.01.29~2023.07.25 | 3.00~3.88 | USD 1,800,000 | 1,958,400 | |||||||||
FY-18 |
2018.03.13 | 2028.03.13 | 3.35 | HKD 1,650,000 | 231,578 | |||||||||
FY-19 |
2019.01.22~2019.06.24 | 2022.01.22~2024.06.24 | 2.50~3.38 | USD 800,000 | 870,400 | |||||||||
FY-19 |
2019.02.27 | 2024.02.27 | 0.13 | CHF 200,000 | 246,866 | |||||||||
FY-19 |
2019.07.19 | 2024.07.19~2027.07.19 | 0.00~0.05 | CHF 300,000 | 370,299 | |||||||||
FY-19 |
2019.07.22 | 2022.07.22 | 2.38 | USD 300,000 | 326,400 | |||||||||
FY-19 |
2019.10.30 | 2024.10.30 | 3M BBSW+0.97 | AUD 300,000 | 250,968 | |||||||||
FY-19 |
2019.12.19 | 2037.12.31 | 3.30~5.70 | USD 387,098 | 421,163 | |||||||||
FY-20 |
2020.02.03 | 2025.02.03 | 2.13 | USD 300,000 | 326,400 | |||||||||
FY-20 |
2020.05.06 | 2025.05.06 | 1.75 | USD 500,000 | 544,000 | |||||||||
FY-20 |
2020.06.15 | 2025.06.15 | 1.13 | USD 500,000 | 544,000 | |||||||||
FY-20 |
2020.08.03 | 2026.02.03 | 1.00 | USD 300,000 | 326,399 | |||||||||
10,479,958 | ||||||||||||||
Less: Discount on foreign debt securities |
(100,770 | ) | ||||||||||||
Add: Premium on foreign debt securities |
1,366 | |||||||||||||
Less: Current portion of foreign debt securities |
(1,322,084 | ) | ||||||||||||
Add: Current portion of discount on foreign debt securities |
1,569 | |||||||||||||
W | 9,060,039 | |||||||||||||
(7) |
Changes in borrowings and debt securities for the six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||
Beginning balance |
W | 69,724,581 | 67,876,541 | |||||
Cash flow |
3,678,242 | 2,439,902 | ||||||
Effect of exchange rate fluctuations |
447,654 | 461,094 | ||||||
Others |
80,992 | (68,434 | ) | |||||
Ending balance |
W | 73,931,469 | 70,709,103 | |||||
84
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
24. |
Lease |
1) |
Group as a lessee |
(1) |
Lease contracts |
The Group applies the short-term leases recognition exemption to its lease contracts that have a lease term of 12 months or less from the commencement date, and recognized W56,952 million and W14,550 million respectively, as expense for the six-month periods ended June 30, 2021 and 2020. The Group also applies the leases of low-value assets recognition exemption to leases contracts with underlying assets considered to be low value (i.e., approximately less than W5 million), and recognized W836 million and W1,197 million respectively, as expense for the six-month periods ended June 30, 2021 and 2020. The Group has lease contracts for various items such as consecutive voyage charter contracts, power purchase agreements (PPA), real estate lease contracts including buildings, switchyard, and land for electric substation, vehicles, and other equipment.
(2) |
Right-of-use assets as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||
Acquisition cost |
Accumulated depreciation |
Book value |
||||||||||
Land |
W | 812,655 | (132,706 | ) | 679,949 | |||||||
Buildings |
92,453 | (39,908 | ) | 52,545 | ||||||||
Structures |
25,369 | (4,422 | ) | 20,947 | ||||||||
Machinery |
1,308 | (678 | ) | 630 | ||||||||
Ships |
4,273,336 | (1,047,373 | ) | 3,225,963 | ||||||||
Vehicles |
30,266 | (16,088 | ) | 14,178 | ||||||||
Others (*) |
2,690,048 | (2,389,177 | ) | 300,871 | ||||||||
W | 7,925,435 | (3,630,352 | ) | 4,295,083 | ||||||||
(*) |
Including a power purchase agreement ('PPA') with CGN Yulchon Generation Co., Ltd. |
In millions of won |
December 31, 2020 | |||||||||||
Acquisition cost |
Accumulated depreciation |
Book value |
||||||||||
Land |
W | 811,014 | (104,435 | ) | 706,579 | |||||||
Buildings |
82,749 | (35,527 | ) | 47,222 | ||||||||
Structures |
24,175 | (3,689 | ) | 20,486 | ||||||||
Machinery |
1,308 | (613 | ) | 695 | ||||||||
Ships |
4,280,331 | (842,968 | ) | 3,437,363 | ||||||||
Vehicles |
29,281 | (15,756 | ) | 13,525 | ||||||||
Others (*) |
2,676,356 | (2,360,060 | ) | 316,296 | ||||||||
W | 7,905,214 | (3,363,048 | ) | 4,542,166 | ||||||||
(*) |
Including power purchase agreements ('PPA') with GS EPS and two other LNG combined power supplier. |
85
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
24. |
Lease, Continued |
(3) |
Changes in right-of-use assets for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||
Beginning balance |
Increase | Depreciation | Decrease | Others |
Ending balance |
|||||||||||||||||||
Land |
W | 706,579 | 6,037 | (28,402 | ) | - | (4,265 | ) | 679,949 | |||||||||||||||
Buildings |
47,222 | 23,278 | (17,279 | ) | (1,311 | ) | 635 | 52,545 | ||||||||||||||||
Structures |
20,486 | 1,194 | (733 | ) | - | - | 20,947 | |||||||||||||||||
Machinery |
695 | - | (65 | ) | - | - | 630 | |||||||||||||||||
Ships |
3,437,363 | - | (207,449 | ) | - | (3,951 | ) | 3,225,963 | ||||||||||||||||
Vehicles |
13,525 | 5,713 | (4,070 | ) | (7 | ) | (983 | ) | 14,178 | |||||||||||||||
Others |
316,296 | 13,446 | (27,743 | ) | (639 | ) | (489 | ) | 300,871 | |||||||||||||||
W | 4,542,166 | 49,668 | (285,741 | ) | (1,957 | ) | (9,053 | ) | 4,295,083 | |||||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||||||
Beginning balance |
Increase | Depreciation | Decrease | Others |
Ending balance |
|||||||||||||||||||
Land |
W | 644,074 | 12,269 | (52,069 | ) | - | 102,305 | 706,579 | ||||||||||||||||
Buildings |
34,577 | 53,182 | (37,609 | ) | (803 | ) | (2,125 | ) | 47,222 | |||||||||||||||
Structures |
25,644 | 260 | (1,485 | ) | - | (3,933 | ) | 20,486 | ||||||||||||||||
Machinery |
824 | - | (129 | ) | - | - | 695 | |||||||||||||||||
Ships |
3,688,289 | 183,789 | (427,221 | ) | - | (7,494 | ) | 3,437,363 | ||||||||||||||||
Vehicles |
13,708 | 9,009 | (7,747 | ) | (21 | ) | (1,424 | ) | 13,525 | |||||||||||||||
Others |
376,457 | 32,825 | (59,994 | ) | (3 | ) | (32,989 | ) | 316,296 | |||||||||||||||
W | 4,783,573 | 291,334 | (586,254 | ) | (827 | ) | 54,340 | 4,542,166 | ||||||||||||||||
86
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
24. |
Lease, Continued |
(4) |
Lease liabilities as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Less than 1 year |
W | 598,721 | 614,442 | |||||
1 ~ 5 years |
2,124,757 | 2,133,538 | ||||||
More than 5 years |
2,310,810 | 2,461,557 | ||||||
5,034,288 | 5,209,537 | |||||||
Less: Discount |
(558,058 | ) | (588,441 | ) | ||||
Present value of lease payment |
W | 4,476,230 | 4,621,096 | |||||
(5) |
The details of the liquidity classification of lease liabilities as June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Current lease liabilities |
W | 572,029 | 576,665 | |||||
Non-current lease liabilities |
3,904,201 | 4,044,431 | ||||||
W | 4,476,230 | 4,621,096 | ||||||
(6) |
Changes in lease liabilities for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||
Beginning balance |
Increase | Decrease |
Interest expenses |
Others (*) |
Ending balance |
|||||||||||||||||||
Lease liabilities |
W | 4,621,096 | 43,484 | (369,095 | ) | 47,047 | 133,698 | 4,476,230 |
In millions of won | December 31, 2020 | |||||||||||||||||||||||
Beginning balance |
Increase | Decrease |
Interest expenses |
Others (*) |
Ending balance |
|||||||||||||||||||
Lease liabilities |
W | 5,070,133 | 280,114 | (725,759 | ) | 111,782 | (115,174 | ) | 4,621,096 |
(*) |
Including translation effect of foreign currency lease liabilities and others. |
87
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
24. |
Lease, Continued |
(7) |
Details of expense relating to lease contracts as lessee for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Depreciation of right-of-use assets |
W | 138,729 | 285,741 | 150,644 | 299,280 | |||||||||||
Interest expenses of lease liabilities |
23,513 | 47,047 | 26,266 | 56,712 | ||||||||||||
Lease expenses for short-term leases |
51,035 | 56,952 | 4,912 | 14,550 | ||||||||||||
Lease expenses for leases of low-value assets |
413 | 836 | 799 | 1,197 | ||||||||||||
Variable lease payments |
6,865 | 10,596 | 6,425 | 17,288 | ||||||||||||
W | 220,555 | 401,172 | 189,046 | 389,027 | ||||||||||||
(8) |
The total cash outflow related to the lease contracts, including cash outflows due to short-term leases and leases of low-value asset, amounts to W437,478 million and W443,724 million, for the six-month periods ended June 30, 2021 and 2020, respectively. |
88
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
24. |
Lease, Continued |
2) |
Group as a lessor |
(1) |
Finance lease contracts |
The Group entered into power purchase agreements ('PPA') with Jordan Electric Power Company to provide a 373MW level Qatrana gas combined power plant over a 25-year lease term, and an 89.1MW level Fujeij wind power plant over a 20-year lease term. Also, the Group has provided fly-ash pipe conduit as finance leases with an average lease term of 7 years. In addition, the Group provides 26 energy storage system installation projects and 122 energy efficiency contracts as finance leases with a lease term of 2 to 11 years. Also, the Group entered into a PPA with the Comission Federal de Electricidad in Mexico to provide for 25 years (from December 2013 to November 2038) all electricity generated from the power plant after completion of its construction and collect rates consisting of fixed costs (to recover the capital) and variable costs during the contracted period.
(2) |
Profit and loss related to finance lease for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Finance income on the net investment in the lease |
W | 27,459 | 55,627 | 30,843 | 61,689 |
(3) |
Maturity analysis of the lease payments receivable and reconciliation of the undiscounted lease payments to the net investment in the lease as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Less than 1 year |
W | 164,790 | 162,211 | |||||
1 ~ 2 years |
156,558 | 148,485 | ||||||
2 ~ 3 years |
150,120 | 144,913 | ||||||
3 ~ 4 years |
147,985 | 139,605 | ||||||
4 ~ 5 years |
143,952 | 136,962 | ||||||
More than 5 years |
1,588,136 | 1,583,576 | ||||||
2,351,541 | 2,315,752 | |||||||
Less: Unearned finance income |
(1,190,940 | ) | (1,192,686 | ) | ||||
Net investment in the lease (*) |
W | 1,160,601 | 1,123,066 | |||||
(*) |
Including the present value of unguaranteed residual value amounting to W17,831 million and W16,407 million, as of June 30, 2021 and December 31, 2020, respectively. |
The implicit interest rate for a lease term is determined on the lease contract date. The implicit interest rate of the finance lease contracts is from 1.39% up to 16.83% per year as of June 30, 2021. (prior year : 1.39% ~ 16.60%)
(4) |
Changes in the allowance for doubtful accounts of finance lease receivables for the six-month periods ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | 990 | 862 | |||||
Bad debt expense |
- | 128 | ||||||
Reversal of allowance of doubtful accounts |
(141 | ) | - | |||||
Ending balance |
W | 849 | 990 | |||||
89
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
25. |
Employment Benefits |
(1) |
Employment benefit obligations as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Net defined benefit asset |
W | - | 7,231 | |||||
Net defined benefit obligations |
1,994,652 | 1,907,013 | ||||||
Other long-term employee benefit obligations |
3,530 | 3,847 |
(2) |
Principal assumptions on actuarial valuation as of June 30, 2021 and December 31, 2020 are as follows: |
June 30, 2021 | December 31, 2020 | |||
Discount rate |
2.23% ~ 2.43% | 1.87% ~ 2.12% | ||
Future salary and benefit levels |
4.28% | 4.28% | ||
Weighted average duration |
10.32 years | 10.77 years |
(3) |
Details of expense relating to defined benefit plans for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Current service cost |
W | 127,820 | 256,449 | 120,529 | 235,098 | |||||||||||
Interest cost |
22,302 | 44,108 | 20,376 | 39,834 | ||||||||||||
Expected return on plan assets |
(12,765 | ) | (25,661 | ) | (10,387 | ) | (20,738 | ) | ||||||||
Past service cost |
- | - | - | (2,027 | ) | |||||||||||
W | 137,357 | 274,896 | 130,518 | 252,167 | ||||||||||||
Expenses described above are recognized in those items below in the consolidated financial statements.
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Cost of sales |
W | 101,528 | 203,229 | 93,610 | 183,676 | |||||||||||
Selling and administrative expenses |
21,666 | 43,380 | 22,802 | 41,694 | ||||||||||||
Others |
14,163 | 28,287 | 14,106 | 26,797 | ||||||||||||
W | 137,357 | 274,896 | 130,518 | 252,167 | ||||||||||||
In addition, for the six-month periods ended June 30, 2021 and 2020, employee benefit obligations expenses of W33,279 million and W27,336 million, respectively, are recognized as cost of sales, and W5,615 million and W3,847 million, respectively, are recognized as selling and administrative expenses, and W6,127 million and W5,364 million, respectively, are recognized as construction-in-progress and others, relates to the Group's defined contribution plans.
90
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
25. |
Employment Benefits, Continued |
(4) |
Details of defined benefit obligations as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Present value of defined benefit obligation from funded plans |
W | 4,616,970 | 4,570,614 | |||||
Fair value of plan assets |
(2,622,318 | ) | (2,670,832 | ) | ||||
Net liabilities incurred from defined benefit plans |
W | 1,994,652 | 1,899,782 | |||||
(5) |
Changes in the present value of defined benefit obligations for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | 4,570,614 | 4,035,400 | |||||
Current service cost |
256,449 | 509,520 | ||||||
Interest cost |
44,108 | 83,248 | ||||||
Remeasurement component |
(111,215 | ) | 84,385 | |||||
Past service cost |
- | (2,027 | ) | |||||
Actual payments |
(142,991 | ) | (139,956 | ) | ||||
Others |
5 | 44 | ||||||
Ending balance |
W | 4,616,970 | 4,570,614 | |||||
(6) |
Changes in the fair value of plan assets for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | 2,670,832 | 2,111,313 | |||||
Expected return |
25,661 | 42,742 | ||||||
Remeasurement component |
(2,891 | ) | (390 | ) | ||||
Contributions by the employers |
1,625 | 582,275 | ||||||
Actual payments |
(72,909 | ) | (65,108 | ) | ||||
Ending balance |
W | 2,622,318 | 2,670,832 | |||||
In addition, loss on accumulated remeasurement component amounting to W37,040 million and W169,234 million has been recognized as other comprehensive income or loss for the six-month period ended June 30, 2021 and for the year ended December 31, 2020, respectively.
91
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
25. |
Employment Benefits, Continued |
(7) |
Details of the fair value of plan assets as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Equity instruments |
W | 341,559 | 253,358 | |||||
Debt instruments |
705,285 | 822,582 | ||||||
Bank deposit |
312,472 | 284,655 | ||||||
Others |
1,263,002 | 1,310,237 | ||||||
W | 2,622,318 | 2,670,832 | ||||||
For the six-month period ended June 30, 2021 and for the year ended December 31, 2020, actual returns on plan assets amounted to W22,770 million and W42,352 million, respectively.
(8) |
Remeasurement component recognized in other comprehensive income (loss) for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Actuarial gain from changes in financial assumptions |
W | (148,325 | ) | (2,979 | ) | |||
Experience adjustments, etc. |
37,110 | 87,364 | ||||||
Expected return |
2,891 | 390 | ||||||
W | (108,324 | ) | 84,775 | |||||
Remeasurement component recognized as other comprehensive income or loss is included in retained earnings.
92
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
26. |
Provisions |
(1) |
Provisions as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Employment benefits |
||||||||||||||||
Provisions for employment benefits |
W | 1,129,088 | - | 1,024,574 | - | |||||||||||
Litigation |
||||||||||||||||
Litigation provisions |
43,527 | 40,646 | 46,287 | 66,715 | ||||||||||||
Decommissioning cost |
||||||||||||||||
Nuclear plants |
- | 17,136,763 | - | 16,974,884 | ||||||||||||
Spent fuel |
437,957 | 913,347 | 487,529 | 866,472 | ||||||||||||
Radioactive waste |
71,720 | 1,856,662 | 46,369 | 1,845,244 | ||||||||||||
PCBs |
- | 113,742 | - | 119,019 | ||||||||||||
Other recovery provisions |
- | 27,032 | - | 25,840 | ||||||||||||
Others |
||||||||||||||||
Power plant regional support program |
172,990 | - | 144,272 | - | ||||||||||||
Transmission regional support program |
140,992 | - | 96,895 | - | ||||||||||||
Provisions for financial guarantee |
21,551 | 66,280 | 22,250 | 44,104 | ||||||||||||
Provisions for RPS |
24,184 | - | 9,126 | - | ||||||||||||
Provisions for greenhouse gas emissions obligations |
138,882 | - | 393,121 | - | ||||||||||||
Others |
212,067 | 127,783 | 181,241 | 133,294 | ||||||||||||
W | 2,392,958 | 20,282,255 | 2,451,664 | 20,075,572 | ||||||||||||
(2) |
Changes in provisions for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||
Beginning balance |
Increase in provision |
Payment | Reversal | Others |
Ending balance |
|||||||||||||||||||
Employment benefits |
||||||||||||||||||||||||
Provisions for employment benefits |
W | 1,024,574 | 561,756 | (457,247 | ) | - | 5 | 1,129,088 | ||||||||||||||||
Litigation |
||||||||||||||||||||||||
Litigation provisions |
113,002 | 14,930 | (35,860 | ) | (7,899 | ) | - | 84,173 | ||||||||||||||||
Decommissioning cost |
||||||||||||||||||||||||
Nuclear plants |
16,974,884 | 188,065 | (26,186 | ) | - | - | 17,136,763 | |||||||||||||||||
Spent fuel |
1,354,001 | 237,974 | (240,671 | ) | - | - | 1,351,304 | |||||||||||||||||
Radioactive waste |
1,891,613 | 39,242 | (2,473 | ) | - | - | 1,928,382 | |||||||||||||||||
PCBs |
119,019 | 1,091 | (6,368 | ) | - | - | 113,742 | |||||||||||||||||
Other recovery provisions |
25,840 | 279 | - | (422 | ) | 1,335 | 27,032 | |||||||||||||||||
Others |
||||||||||||||||||||||||
Power plant regional support program |
144,272 | 44,200 | (20,878 | ) | - | 5,396 | 172,990 | |||||||||||||||||
Transmission regional support program |
96,895 | 113,852 | (69,755 | ) | - | - | 140,992 | |||||||||||||||||
Provisions for financial guarantee |
66,354 | 29,911 | (8,228 | ) | (370 | ) | 164 | 87,831 | ||||||||||||||||
Provisions for RPS |
9,126 | 215,190 | (200,132 | ) | - | - | 24,184 | |||||||||||||||||
Provisions for greenhouse gas emissions obligations |
393,121 | - | (144,512 | ) | (134,680 | ) | 24,953 | 138,882 | ||||||||||||||||
Others |
314,535 | 56,058 | (21,455 | ) | (9,861 | ) | 573 | 339,850 | ||||||||||||||||
W | 22,527,236 | 1,502,548 | (1,233,765 | ) | (153,232 | ) | 32,426 | 22,675,213 | ||||||||||||||||
93
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
26. |
Provisions, Continued |
(2) |
Changes in provisions for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows, continued: |
In millions of won | December 31, 2020 | |||||||||||||||||||||||
Beginning balance |
Increase in provision |
Payment | Reversal | Others |
Ending balance |
|||||||||||||||||||
Employment benefits |
||||||||||||||||||||||||
Provisions for employment benefits |
W | 975,619 | 1,078,382 | (1,028,218 | ) | - | (1,209 | ) | 1,024,574 | |||||||||||||||
Litigation |
||||||||||||||||||||||||
Litigation provisions |
88,398 | 81,990 | (34,662 | ) | (22,724 | ) | - | 113,002 | ||||||||||||||||
Decommissioning cost |
||||||||||||||||||||||||
Nuclear plants |
15,994,039 | 1,028,580 | (47,735 | ) | - | - | 16,974,884 | |||||||||||||||||
Spent fuel |
1,355,280 | 394,642 | (395,921 | ) | - | - | 1,354,001 | |||||||||||||||||
Radioactive waste |
1,888,082 | 71,529 | (67,998 | ) | - | - | 1,891,613 | |||||||||||||||||
PCBs |
152,981 | 3,017 | (14,839 | ) | (22,140 | ) | - | 119,019 | ||||||||||||||||
Other recovery provisions |
10,773 | 15,280 | - | - | (213 | ) | 25,840 | |||||||||||||||||
Others |
||||||||||||||||||||||||
Power plant regional support program |
140,133 | 39,445 | (42,935 | ) | - | 7,629 | 144,272 | |||||||||||||||||
Transmission regional support program |
139,785 | 151,796 | (194,686 | ) | - | - | 96,895 | |||||||||||||||||
Provisions for tax |
- | - | (24 | ) | 25 | (1 | ) | - | ||||||||||||||||
Provisions for financial guarantee |
81,357 | 11,303 | (20,962 | ) | (5,317 | ) | (27 | ) | 66,354 | |||||||||||||||
Provisions for RPS |
2,889 | 494,199 | (487,962 | ) | - | - | 9,126 | |||||||||||||||||
Provisions for greenhouse gas emissions obligations |
682,459 | 331,684 | (633,482 | ) | 65,389 | (52,929 | ) | 393,121 | ||||||||||||||||
Others |
158,974 | 210,051 | (48,919 | ) | (4,593 | ) | (978 | ) | 314,535 | |||||||||||||||
W | 21,670,769 | 3,911,898 | (3,018,343 | ) | 10,640 | (47,728 | ) | 22,527,236 | ||||||||||||||||
94
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
27. |
Government Grants |
(1) |
Government grants as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Land |
W | (23,474 | ) | (23,475 | ) | |||
Buildings |
(54,683 | ) | (57,231 | ) | ||||
Structures |
(174,726 | ) | (180,009 | ) | ||||
Machinery |
(149,053 | ) | (157,785 | ) | ||||
Vehicles |
(651 | ) | (632 | ) | ||||
Equipment |
(191 | ) | (227 | ) | ||||
Tools |
(161 | ) | (239 | ) | ||||
Construction-in-progress |
(100,021 | ) | (79,126 | ) | ||||
Investment properties |
(30 | ) | (29 | ) | ||||
Software |
(112 | ) | (136 | ) | ||||
Development expenditures |
(4,327 | ) | (5,043 | ) | ||||
Intangible assets under development |
(7,244 | ) | (7,203 | ) | ||||
Other intangible assets |
(72 | ) | (75 | ) | ||||
W | (514,745 | ) | (511,210 | ) | ||||
95
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
27. |
Government Grants, Continued |
(2) |
Changes in government grants for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition |
Offset the items of depreciation expense and others |
Disposal | Others |
Ending balance |
||||||||||||||||||||||
Cash |
W | - | (21,205 | ) | - | - | - | 21,205 | - | |||||||||||||||||||
Land |
(23,475 | ) | - | - | - | 1 | - | (23,474 | ) | |||||||||||||||||||
Buildings |
(57,231 | ) | - | - | 2,578 | - | (30 | ) | (54,683 | ) | ||||||||||||||||||
Structures |
(180,009 | ) | - | - | 4,736 | 598 | (51 | ) | (174,726 | ) | ||||||||||||||||||
Machinery |
(157,785 | ) | - | - | 8,828 | 144 | (240 | ) | (149,053 | ) | ||||||||||||||||||
Vehicles |
(632 | ) | - | (26 | ) | 213 | - | (206 | ) | (651 | ) | |||||||||||||||||
Equipment |
(227 | ) | - | - | 54 | - | (18 | ) | (191 | ) | ||||||||||||||||||
Tools |
(239 | ) | - | - | 113 | - | (35 | ) | (161 | ) | ||||||||||||||||||
Construction-in-progress |
(79,126 | ) | - | 269 | - | - | (21,164 | ) | (100,021 | ) | ||||||||||||||||||
Investment properties |
(29 | ) | - | - | - | - | (1 | ) | (30 | ) | ||||||||||||||||||
Software |
(136 | ) | - | - | 34 | - | (10 | ) | (112 | ) | ||||||||||||||||||
Development expenditures |
(5,043 | ) | - | - | 716 | - | - | (4,327 | ) | |||||||||||||||||||
Intangible assets under development |
(7,203 | ) | - | - | - | - | (41 | ) | (7,244 | ) | ||||||||||||||||||
Other intangible assets |
(75 | ) | - | - | 2 | - | 1 | (72 | ) | |||||||||||||||||||
W | (511,210 | ) | (21,205 | ) | 243 | 17,274 | 743 | (590 | ) | (514,745 | ) | |||||||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition |
Offset the items of depreciation expense and others |
Disposal | Others |
Ending balance |
||||||||||||||||||||||
Cash |
W | - | (41,209 | ) | - | - | - | 41,209 | - | |||||||||||||||||||
Land |
(21,817 | ) | - | - | - | 2 | (1,660 | ) | (23,475 | ) | ||||||||||||||||||
Buildings |
(61,920 | ) | - | - | 5,206 | - | (517 | ) | (57,231 | ) | ||||||||||||||||||
Structures |
(186,554 | ) | - | - | 9,526 | 2,032 | (5,013 | ) | (180,009 | ) | ||||||||||||||||||
Machinery |
(158,907 | ) | - | - | 17,468 | 496 | (16,842 | ) | (157,785 | ) | ||||||||||||||||||
Vehicles |
(2,275 | ) | - | - | 2,064 | 4 | (425 | ) | (632 | ) | ||||||||||||||||||
Equipment |
(241 | ) | - | - | 149 | - | (135 | ) | (227 | ) | ||||||||||||||||||
Tools |
(403 | ) | - | - | 243 | - | (79 | ) | (239 | ) | ||||||||||||||||||
Construction-in-progress |
(61,211 | ) | - | 8,783 | - | - | (26,698 | ) | (79,126 | ) | ||||||||||||||||||
Investment properties |
(13 | ) | - | - | 1 | - | (17 | ) | (29 | ) | ||||||||||||||||||
Software |
(235 | ) | - | - | 99 | - | - | (136 | ) | |||||||||||||||||||
Development expenditures |
(1,492 | ) | - | - | 1,453 | - | (5,004 | ) | (5,043 | ) | ||||||||||||||||||
Intangible assets under development |
(11,029 | ) | - | - | - | - | 3,826 | (7,203 | ) | |||||||||||||||||||
Other intangible assets |
(79 | ) | - | - | 4 | - | - | (75 | ) | |||||||||||||||||||
W | (506,176 | ) | (41,209 | ) | 8,783 | 36,213 | 2,534 | (11,355 | ) | (511,210 | ) | |||||||||||||||||
96
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
28. |
Deferred Revenue |
Deferred revenue for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows which are included in current and non-current non-financial liabilities in the consolidated statements of financial position:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | 9,868,189 | 9,201,538 | |||||
Increase |
529,529 | 1,310,128 | ||||||
Recognized as revenue |
(324,950 | ) | (643,477 | ) | ||||
Ending balance |
W | 10,072,768 | 9,868,189 | |||||
97
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
29. |
Non-financial Liabilities |
Non-financial liabilities as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance received |
W | 3,961,861 | 397,174 | 3,693,043 | 331,596 | |||||||||||
Unearned revenue |
41,090 | 5,883 | 35,068 | 6,122 | ||||||||||||
Deferred revenue |
640,707 | 9,432,061 | 625,596 | 9,242,593 | ||||||||||||
Withholdings |
327,688 | 5,061 | 257,059 | 9,909 | ||||||||||||
Others |
1,296,382 | 99,625 | 1,360,684 | 71,721 | ||||||||||||
W | 6,267,728 | 9,939,804 | 5,971,450 | 9,661,941 | ||||||||||||
98
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
30. |
Contributed Capital |
(1) |
Details of share capital as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won except share information | ||||||||||||||||||||||||
June 30, 2021 | ||||||||||||||||||||||||
Shares authorized |
Shares issued |
Par value per share (in won) |
Owned by government (*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | W | 5,000 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) |
Korea Development Bank's interest of W1,056,176 million is included. |
In millions of won except share information | ||||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||
Shares authorized |
Shares issued |
Par value per share (in won) |
Owned by government (*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | W | 5,000 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) |
Korea Development Bank's interest of W1,056,176 million is included. |
(2) |
Details in number of floating capital stock for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
Number of shares | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
641,964,077 | 641,964,077 | ||||||
Ending balance |
641,964,077 | 641,964,077 | ||||||
(3) |
Details of share premium as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Share premium |
W | 843,758 | 843,758 |
99
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
31. |
Retained Earnings and Dividends Paid |
(1) |
Details of retained earnings as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Legal reserve (*) |
W | 1,604,910 | 1,604,910 | |||||
Voluntary reserves |
33,282,816 | 32,179,066 | ||||||
Retained earnings before appropriations |
14,923,588 | 17,349,625 | ||||||
Retained earnings |
W | 49,811,314 | 51,133,601 | |||||
(*) |
The KEPCO Act requires KEPCO to appropriate a legal reserve equal to at least 20 percent of net income for each accounting period until the reserve equals 50 percent of KEPCO's common stock. The legal reserve is not available for cash dividends; however, this reserve may be credited to paid-in capital or offset against accumulated deficit by the resolution of the shareholders. |
(2) |
Details of voluntary reserves as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Reserve for investment on social overhead capital |
W | 5,277,449 | 5,277,449 | |||||
Reserve for research and human development (*) |
330,000 | 330,000 | ||||||
Reserve for business expansion |
27,465,367 | 26,361,617 | ||||||
Reserve for equalizing dividends |
210,000 | 210,000 | ||||||
W | 33,282,816 | 32,179,066 | ||||||
(*) |
The reserve for research and human development is appropriated by KEPCO to use as qualified tax credits to reduce corporate tax liabilities. The reserve is available for cash dividends for a certain period as defined by the Restriction of Special Taxation Act of Korea. |
(3) |
Changes in retained earnings for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | 51,133,601 | 49,202,133 | |||||
Profit (loss) for the period attributed to owner of the controlling Company |
(610,120 | ) | 1,991,347 | |||||
Changes in equity method retained earnings |
(1,176 | ) | 3,181 | |||||
Remeasurements of defined benefit liability, net of tax |
65,183 | (62,857 | ) | |||||
Dividends |
(780,628 | ) | - | |||||
Transactions between consolidated entities |
- | (203 | ) | |||||
Others |
4,454 | - | ||||||
Ending balance |
W | 49,811,314 | 51,133,601 | |||||
100
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
31. |
Retained Earnings and Dividends Paid, Continued |
(4) |
Dividends paid for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||
Number of shares issued |
Number of treasury stocks |
Number of shares eligible for dividends |
Dividends paid per share (In won) |
Dividends paid |
||||||||||||||||
Common shares |
641,964,077 | - | 641,964,077 | W | 1,216 | 780,628 |
In millions of won | December 31, 2020 | |||||||||||||||||||
Number of shares issued |
Number of treasury stocks |
Number of shares eligible for dividends |
Dividends paid per share (In won) |
Dividends paid |
||||||||||||||||
Common shares |
641,964,077 | - | 641,964,077 | W | - | - |
(5) |
Changes in retained earnings of investments in associates and joint ventures for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | 361 | (2,820 | ) | ||||
Changes |
(1,176 | ) | 3,181 | |||||
Ending balance |
W | (815 | ) | 361 | ||||
(6) |
Changes in remeasurement components related to defined benefit liability for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Beginning balance |
W | (169,234 | ) | (117,779 | ) | |||
Changes |
105,757 | (77,828 | ) | |||||
Income tax effect |
(40,574 | ) | 14,971 | |||||
Transfer to reserve for business expansion |
67,011 | 11,402 | ||||||
Ending balance |
W | (37,040 | ) | (169,234 | ) | |||
101
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
32. |
Hybrid Bonds |
Hybrid bonds classified as equity (non-controlling interest) as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | ||||||||||||||||||||||
Issuer |
Hybrid bond |
Issued date | Maturity | Yield (%) | June 30, 2021 | December 31, 2020 | ||||||||||||||||
Korea South-East Power Co., Ltd. |
1st hybrid bond | 2012.12.07 | 2042.12.06 | 4.38 | W | 170,000 | 170,000 | |||||||||||||||
Korea South-East Power Co., Ltd. |
2nd hybrid bond | 2012.12.07 | 2042.12.06 | 4.44 | 230,000 | 230,000 | ||||||||||||||||
Expense of issuance |
(1,090 | ) | (1,090 | ) | ||||||||||||||||||
W | 398,910 | 398,910 | ||||||||||||||||||||
Although these instruments have contractual maturity dates, the contractual agreements allow these subsidiaries to indefinitely extend the maturity dates and defer the payment of interest without modification to the other terms of the instruments. When the Group decides not to pay dividends on ordinary shares, they are not required to pay interest on the hybrid bonds.
Substantially, as these instruments have no contractual obligation to pay principal and interest, these instruments have been classified as equity (non-controlling interest) in the Group's consolidated financial statements.
102
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
33. |
Other Components of Equity |
(1) |
Other components of equity of the parent as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Other capital surplus |
W | 1,227,509 | 1,224,105 | |||||
Accumulated other comprehensive income (loss) |
(143,507 | ) | (409,577 | ) | ||||
Other equity |
13,294,973 | 13,294,973 | ||||||
W | 14,378,975 | 14,109,501 | ||||||
(2) |
Changes in other capital surplus for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Gains on disposal of treasury stocks |
Others | Subtotal |
Gains on disposal of treasury stocks |
Others | Subtotal | |||||||||||||||||||
Beginning balance |
W | 387,524 | 836,581 | 1,224,105 | 387,524 | 838,840 | 1,226,364 | |||||||||||||||||
Issuance of share capital of subsidiary |
- | (373 | ) | (373 | ) | - | (148 | ) | (148 | ) | ||||||||||||||
Others |
- | 3,777 | 3,777 | - | (2,111 | ) | (2,111 | ) | ||||||||||||||||
Ending balance |
W | 387,524 | 839,985 | 1,227,509 | 387,524 | 836,581 | 1,224,105 | |||||||||||||||||
103
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
33. |
Other Components of Equity, Continued |
(3) |
Changes in accumulated other comprehensive income (loss) for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||
Financial asset at fair value through other comprehensive income valuation reserve |
Shares in other comprehensive income of investments in associates and joint ventures |
Reserve for overseas operations translation credit |
Reserve for gain (loss) on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
W | (101,132 | ) | 10,091 | (340,930 | ) | 22,394 | (409,577 | ) | |||||||||||
Changes in the unrealized fair value of financial |
35,064 | - | - | - | 35,064 | |||||||||||||||
Shares in other comprehensive income of associates and joint ventures, net of tax |
- | 184,552 | - | - | 184,552 | |||||||||||||||
Foreign currency translation of foreign operations, |
- | - | 15,363 | - | 15,363 | |||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
- | - | - | 35,545 | 35,545 | |||||||||||||||
Others |
(4,454 | ) | - | - | - | (4,454 | ) | |||||||||||||
Ending balance |
W | (70,522 | ) | 194,643 | (325,567 | ) | 57,939 | (143,507 | ) | |||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||
Financial asset at fair value through other comprehensive income valuation reserve |
Shares in other comprehensive income (loss) of investments in associates and joint ventures |
Reserve for overseas operations translation credit |
Reserve for gain (loss) on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
W | (92,599 | ) | 142,896 | (294,898 | ) | (36,129 | ) | (280,730 | ) | ||||||||||
Changes in the unrealized fair value of financial assets at FVOCI, net of tax |
(8,533 | ) | - | - | - | (8,533 | ) | |||||||||||||
Shares in other comprehensive income(loss) of associates and joint ventures, net of tax |
- | (132,805 | ) | - | - | (132,805 | ) | |||||||||||||
Foreign currency translation of foreign operations, net of tax |
- | - | (46,032 | ) | - | (46,032 | ) | |||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
- | - | - | 58,523 | 58,523 | |||||||||||||||
Ending balance |
W | (101,132 | ) | 10,091 | (340,930 | ) | 22,394 | (409,577 | ) | |||||||||||
(4) |
Other equity as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Statutory revaluation reserve |
W | 13,295,098 | 13,295,098 | |||||
Changes in other equity |
(125 | ) | (125 | ) | ||||
W | 13,294,973 | 13,294,973 | ||||||
104
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
34. |
Sales |
Details of sales for the three and six-month periods ended June 30, 2021 and 2020 are as follows:
In millions of won | June 30, 2021 | |||||||||||||||||||||||
Domestic | Overseas | Total | ||||||||||||||||||||||
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
|||||||||||||||||||
[Type of goods and services] |
||||||||||||||||||||||||
Sales of goods |
W | 12,798,978 | 27,368,079 | 112,017 | 228,136 | 12,910,995 | 27,596,215 | |||||||||||||||||
Electricity |
12,598,875 | 26,876,541 | - | - | 12,598,875 | 26,876,541 | ||||||||||||||||||
Heat supply |
22,928 | 125,520 | - | - | 22,928 | 125,520 | ||||||||||||||||||
Others |
177,175 | 366,018 | 112,017 | 228,136 | 289,192 | 594,154 | ||||||||||||||||||
Sales related to rendering of services |
50,997 | 105,119 | 43,939 | 87,492 | 94,936 | 192,611 | ||||||||||||||||||
Sales related to construction services |
37,264 | 63,068 | 312,084 | 417,371 | 349,348 | 480,439 | ||||||||||||||||||
Revenue related to transfer of assets from customers |
163,636 | 324,950 | - | - | 163,636 | 324,950 | ||||||||||||||||||
W | 13,050,875 | 27,861,216 | 468,040 | 732,999 | 13,518,915 | 28,594,215 | ||||||||||||||||||
[Timing of revenue recognition] |
||||||||||||||||||||||||
Performance obligations satisfied at a point in time |
W | 12,798,978 | 27,368,079 | 112,017 | 228,136 | 12,910,995 | 27,596,215 | |||||||||||||||||
Performance obligations satisfied over time |
251,897 | 493,137 | 356,023 | 504,863 | 607,920 | 998,000 | ||||||||||||||||||
W | 13,050,875 | 27,861,216 | 468,040 | 732,999 | 13,518,915 | 28,594,215 | ||||||||||||||||||
In millions of won | June 30, 2020 | |||||||||||||||||||||||
Domestic | Overseas | Total | ||||||||||||||||||||||
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
Three- month period ended |
Six- month period ended |
|||||||||||||||||||
[Type of goods and services] |
||||||||||||||||||||||||
Sales of goods |
W | 12,468,447 | 27,018,682 | 91,207 | 153,816 | 12,559,654 | 27,172,498 | |||||||||||||||||
Electricity |
12,295,584 | 26,599,967 | - | - | 12,295,584 | 26,599,967 | ||||||||||||||||||
Heat supply |
31,807 | 136,675 | - | - | 31,807 | 136,675 | ||||||||||||||||||
Others |
141,056 | 282,040 | 91,207 | 153,816 | 232,263 | 435,856 | ||||||||||||||||||
Sales related to rendering of services |
44,571 | 96,804 | 48,792 | 116,784 | 93,363 | 213,588 | ||||||||||||||||||
Sales related to construction services |
42,735 | 70,741 | 221,222 | 400,637 | 263,957 | 471,378 | ||||||||||||||||||
Revenue related to transfer of assets from customers |
155,559 | 308,196 | - | - | 155,559 | 308,196 | ||||||||||||||||||
W | 12,711,312 | 27,494,423 | 361,221 | 671,237 | 13,072,533 | 28,165,660 | ||||||||||||||||||
[Timing of revenue recognition] |
||||||||||||||||||||||||
Performance obligations satisfied at a point in time |
W | 12,468,447 | 27,018,682 | 91,207 | 153,816 | 12,559,654 | 27,172,498 | |||||||||||||||||
Performance obligations satisfied over time |
242,865 | 475,741 | 270,014 | 517,421 | 512,879 | 993,162 | ||||||||||||||||||
W | 12,711,312 | 27,494,423 | 361,221 | 671,237 | 13,072,533 | 28,165,660 | ||||||||||||||||||
105
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
35. |
Selling and Administrative Expenses |
Selling and administrative expenses for the three and six-month periods ended June 30, 2021 and 2020 are as follows:
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Salaries |
W | 272,753 | 541,141 | 318,683 | 514,778 | |||||||||||
Retirement benefit expense |
24,297 | 48,995 | 26,396 | 45,541 | ||||||||||||
Welfare and benefit expense |
33,602 | 64,609 | 38,008 | 66,136 | ||||||||||||
Insurance expense |
2,399 | 6,719 | 3,743 | 6,323 | ||||||||||||
Depreciation |
40,001 | 107,871 | 53,796 | 106,921 | ||||||||||||
Amortization of intangible assets |
21,662 | 45,359 | 18,376 | 35,697 | ||||||||||||
Bad debt expense |
7,634 | 2,535 | 489 | 18,966 | ||||||||||||
Commission |
89,844 | 168,499 | 91,316 | 199,732 | ||||||||||||
Advertising expense |
6,028 | 12,551 | 6,952 | 12,361 | ||||||||||||
Training expense |
1,001 | 1,730 | 1,065 | 2,048 | ||||||||||||
Vehicle maintenance expense |
2,113 | 4,073 | 2,074 | 4,171 | ||||||||||||
Publishing expense |
816 | 1,675 | 687 | 1,524 | ||||||||||||
Business promotion expense |
745 | 1,451 | 936 | 1,770 | ||||||||||||
Rent expense |
9,539 | 15,951 | 7,635 | 13,221 | ||||||||||||
Telecommunication expense |
2,285 | 4,534 | 2,243 | 4,438 | ||||||||||||
Transportation expense |
195 | 377 | 232 | 660 | ||||||||||||
Taxes and dues |
61,516 | 71,178 | 50,183 | 57,331 | ||||||||||||
Expendable supplies expense |
1,710 | 3,479 | 1,957 | 3,897 | ||||||||||||
Water, light and heating expense |
2,265 | 6,078 | 2,452 | 6,931 | ||||||||||||
Repairs and maintenance expense |
25,286 | 33,767 | 16,801 | 30,414 | ||||||||||||
Ordinary development expense |
42,029 | 89,232 | 34,174 | 76,143 | ||||||||||||
Travel expense |
2,588 | 5,577 | 2,529 | 5,987 | ||||||||||||
Clothing expense |
1,916 | 2,808 | 2,585 | 3,281 | ||||||||||||
Survey and analysis expense |
241 | 407 | 191 | 379 | ||||||||||||
Membership fee |
475 | 956 | 435 | 976 | ||||||||||||
Others |
38,201 | 63,408 | 29,624 | 59,734 | ||||||||||||
W | 691,141 | 1,304,960 | 713,562 | 1,279,360 | ||||||||||||
106
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
36. |
Other Income and Expenses |
(1) |
Other income for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Reversal of other provisions |
W | 4,400 | 6,581 | 18,322 | 19,892 | |||||||||||
Reversal of other allowance for doubtful accounts |
79 | 79 | 2,441 | 2,465 | ||||||||||||
Gains on government grants |
70 | 198 | 58 | 129 | ||||||||||||
Gains on assets contributed |
6 | 2,911 | 12,047 | 22,484 | ||||||||||||
Gains on liabilities exempted |
1,625 | 1,722 | 384 | 1,214 | ||||||||||||
Compensation and reparations revenue |
20,055 | 53,719 | 20,902 | 40,397 | ||||||||||||
Revenue from research contracts |
1,788 | 2,066 | - | 682 | ||||||||||||
Rental income |
50,144 | 100,675 | 49,586 | 96,453 | ||||||||||||
Others |
10,969 | 21,094 | 7,268 | 13,816 | ||||||||||||
W | 89,136 | 189,045 | 111,008 | 197,532 | ||||||||||||
(2) |
Other expenses for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Compensation and reparations expenses |
W | 295 | 595 | 8,465 | 8,778 | |||||||||||
Accretion expenses of other provisions |
747 | 1,111 | 58 | 114 | ||||||||||||
Depreciation expenses on investment properties |
363 | 725 | 364 | 735 | ||||||||||||
Depreciation expenses on idle assets |
878 | 1,854 | 1,638 | 3,276 | ||||||||||||
Other bad debt expense |
3,288 | 7,068 | 7,152 | 7,187 | ||||||||||||
Donations |
60,976 | 67,445 | 78,051 | 89,195 | ||||||||||||
Others |
4,235 | 11,140 | 4,321 | 7,376 | ||||||||||||
W | 70,782 | 89,938 | 100,049 | 116,661 | ||||||||||||
107
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
37. |
Other Gains (Losses) |
Composition of other gains (losses) for the three and six-month periods ended June 30, 2021 and 2020 are as follows:
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Other gains |
||||||||||||||||
Gains on disposal of property, plant and equipment |
W | 13,128 | 22,274 | - | 56,163 | |||||||||||
Gains on disposal of intangible assets |
- | - | 1,556 | 1,556 | ||||||||||||
Reversal of impairment losses on property, plant and equipment |
- | - | 6,737 | 6,737 | ||||||||||||
Gains on foreign currency translation |
- | 6,606 | 4,853 | 16,872 | ||||||||||||
Gains on foreign currency transactions |
9,341 | 17,267 | 15,323 | 23,152 | ||||||||||||
Gains on insurance proceeds |
- | 144 | 5,665 | 5,665 | ||||||||||||
Others |
66,230 | 127,998 | 112,712 | 173,955 | ||||||||||||
Other losses |
||||||||||||||||
Losses on disposal of property, plant and equipment |
(20,638 | ) | (29,058 | ) | (17,084 | ) | (19,253 | ) | ||||||||
Losses on disposal of intangible assets |
- | (37 | ) | - | - | |||||||||||
Losses on impairment of property, plant and equipment |
(3,315 | ) | (3,315 | ) | (9,162 | ) | (9,162 | ) | ||||||||
Losses on impairment of intangible assets |
- | - | (3,505 | ) | (3,505 | ) | ||||||||||
Losses on foreign currency translation |
(3,402 | ) | (4,167 | ) | (3,080 | ) | (11,661 | ) | ||||||||
Losses on foreign currency transactions |
(7,595 | ) | (21,132 | ) | (9,526 | ) | (31,626 | ) | ||||||||
Others |
(53,782 | ) | (97,102 | ) | (14,919 | ) | (57,385 | ) | ||||||||
W | (33 | ) | 19,478 | 89,570 | 151,508 | |||||||||||
108
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
38. |
Finance Income |
Finance income for the three and six-month periods ended June 30, 2021 and 2020 are as follows:
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Interest income |
W | 53,149 | 107,132 | 64,069 | 130,576 | |||||||||||
Dividends income |
3,780 | 6,143 | 4,044 | 4,085 | ||||||||||||
Gains on disposal of financial assets |
1,813 | 2,393 | 3,825 | 3,826 | ||||||||||||
Gains on valuation of financial assets |
74 | 2,121 | 3,875 | 10,100 | ||||||||||||
Gains on valuation of derivatives |
49,687 | 371,556 | - | 413,664 | ||||||||||||
Gains on transaction of derivatives |
14,465 | 54,140 | 67,369 | 107,266 | ||||||||||||
Gains on foreign currency translation |
21,323 | 76,548 | 264,319 | 116,799 | ||||||||||||
Gains on foreign currency transactions |
4,148 | 8,272 | 3,540 | 8,068 | ||||||||||||
Other finance income |
129 | 991 | 139 | 287 | ||||||||||||
W | 148,568 | 629,296 | 411,180 | 794,671 | ||||||||||||
109
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
39. |
Finance Expenses |
Finance expenses for the three and six-month periods ended June 30, 2021 and 2020 are as follows:
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Interest expense |
W | 456,572 | 919,385 | 504,490 | 1,020,873 | |||||||||||
Losses on sale of financial assets |
301 | 385 | 318 | 365 | ||||||||||||
Losses on valuation of financial assets at |
2,758 | 4,817 | 860 | 1,085 | ||||||||||||
Losses on valuation of derivatives |
- | 8,411 | 106,766 | 43,436 | ||||||||||||
Losses on transaction of derivatives |
10,601 | 26,113 | 12,473 | 24,455 | ||||||||||||
Losses on foreign currency translation |
- | 513,301 | - | 537,000 | ||||||||||||
Losses on foreign currency transactions |
3,327 | 16,727 | 58,681 | 62,548 | ||||||||||||
Losses on repayment of financial liabilities |
10 | 10 | 30 | 30 | ||||||||||||
Others |
885 | 2,035 | 842 | 1,430 | ||||||||||||
W | 474,454 | 1,491,184 | 684,460 | 1,691,222 | ||||||||||||
Capitalization rates for the six-month periods ended June 30, 2021 and 2020 are 2.11%~4.33% and 2.41%~4.00%, respectively.
110
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
40. |
Income Taxes |
Income tax expense (benefit) is calculated by adjusting adjustments recognized in the current period, changes in deferred tax assets and liabilities resulting from temporary differences, and income tax expense related to items recognized as other than profit or loss. The Group did not calculate the average effective tax rate for the current period because income tax benefit occurred, and the average effective tax rate for the previous period is 29.29%.
41. |
Assets Held-for-Sale |
Assets held-for-sale as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Buildings |
W | 16 | 1 | |||||
Others (*) |
- | 924 | ||||||
W | 16 | 925 | ||||||
(*) |
As DG Fairhaven Power, LLC were sold during the six-month period ended June 30, 2021, the assets of DG Fairhaven Power, LLC were classified as assets held-for-sale as of December 31, 2020. |
111
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
42. |
Expenses Classified by Nature |
Expenses classified by nature for the six-month periods ended June 30, 2021 and 2020 are as follows:
In millions of won | June 30, 2021 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
W | - | 7,360,637 | 7,360,637 | ||||||||
Salaries |
541,141 | 2,096,748 | 2,637,889 | |||||||||
Retirement benefit expense |
48,995 | 236,508 | 285,503 | |||||||||
Welfare and benefit expense |
64,609 | 248,337 | 312,946 | |||||||||
Insurance expense |
6,719 | 51,636 | 58,355 | |||||||||
Depreciation |
107,871 | 5,732,524 | 5,840,395 | |||||||||
Amortization of intangible assets |
45,359 | 39,524 | 84,883 | |||||||||
Bad debts expense |
2,535 | - | 2,535 | |||||||||
Commission |
168,499 | 140,992 | 309,491 | |||||||||
Advertising expense |
12,551 | 3,229 | 15,780 | |||||||||
Training expense |
1,730 | 4,433 | 6,163 | |||||||||
Vehicle maintenance expense |
4,073 | 3,654 | 7,727 | |||||||||
Publishing expense |
1,675 | 1,405 | 3,080 | |||||||||
Business promotion expense |
1,451 | 1,578 | 3,029 | |||||||||
Rent expense |
15,951 | 74,258 | 90,209 | |||||||||
Telecommunication expense |
4,534 | 5,884 | 10,418 | |||||||||
Transportation expense |
377 | 15,288 | 15,665 | |||||||||
Taxes and dues |
71,178 | 316,657 | 387,835 | |||||||||
Expendable supplies expense |
3,479 | 20,272 | 23,751 | |||||||||
Water, light and heating expense |
6,078 | 18,710 | 24,788 | |||||||||
Repairs and maintenance expense |
33,767 | 1,068,637 | 1,102,404 | |||||||||
Ordinary development expense |
89,232 | 222,838 | 312,070 | |||||||||
Travel expense |
5,577 | 33,719 | 39,296 | |||||||||
Clothing expense |
2,808 | 2,888 | 5,696 | |||||||||
Survey and analysis expense |
407 | 1,651 | 2,058 | |||||||||
Membership fee |
956 | 7,741 | 8,697 | |||||||||
Power purchase |
- | 9,309,438 | 9,309,438 | |||||||||
Others |
63,408 | 463,210 | 526,618 | |||||||||
W | 1,304,960 | 27,482,396 | 28,787,356 | |||||||||
112
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
42. |
Expenses Classified by Nature, Continued |
Expenses classified by nature for the six-month periods ended June 30, 2021 and 2020 are as follows, continued:
In millions of won | June 30, 2020 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
W | - | 6,884,401 | 6,884,401 | ||||||||
Salaries |
514,778 | 2,033,503 | 2,548,281 | |||||||||
Retirement benefit expense |
45,541 | 211,012 | 256,553 | |||||||||
Welfare and benefit expense |
66,136 | 235,490 | 301,626 | |||||||||
Insurance expense |
6,323 | 46,967 | 53,290 | |||||||||
Depreciation |
106,921 | 5,534,870 | 5,641,791 | |||||||||
Amortization of intangible assets |
35,697 | 41,913 | 77,610 | |||||||||
Bad debt expense |
18,966 | - | 18,966 | |||||||||
Commission |
199,732 | 155,890 | 355,622 | |||||||||
Advertising expense |
12,361 | 3,179 | 15,540 | |||||||||
Training expense |
2,048 | 4,306 | 6,354 | |||||||||
Vehicle maintenance expense |
4,171 | 3,512 | 7,683 | |||||||||
Publishing expense |
1,524 | 1,482 | 3,006 | |||||||||
Business promotion expense |
1,770 | 1,818 | 3,588 | |||||||||
Rent expense |
13,221 | 82,596 | 95,817 | |||||||||
Telecommunication expense |
4,438 | 5,087 | 9,525 | |||||||||
Transportation expense |
660 | 2,498 | 3,158 | |||||||||
Taxes and dues |
57,331 | 278,455 | 335,786 | |||||||||
Expendable supplies expense |
3,897 | 20,765 | 24,662 | |||||||||
Water, light and heating expense |
6,931 | 15,483 | 22,414 | |||||||||
Repairs and maintenance expense |
30,414 | 1,119,904 | 1,150,318 | |||||||||
Ordinary development expense |
76,143 | 223,228 | 299,371 | |||||||||
Travel expense |
5,987 | 31,709 | 37,696 | |||||||||
Clothing expense |
3,281 | 3,393 | 6,674 | |||||||||
Survey and analysis expense |
379 | 1,491 | 1,870 | |||||||||
Membership fee |
976 | 6,726 | 7,702 | |||||||||
Power purchase |
- | 8,295,057 | 8,295,057 | |||||||||
Others |
59,734 | 821,201 | 880,935 | |||||||||
W | 1,279,360 | 26,065,936 | 27,345,296 | |||||||||
113
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
43. |
Earnings (Loss) Per Share |
(1) |
Basic earnings (loss) per share for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Type |
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
||||||||||||
Basic earnings (loss) per share |
W | (1,084 | ) | (950 | ) | 259 | 295 |
(2) |
Net profit (loss) for the period and weighted average number of common shares used in the calculation of basic earnings (loss) per share for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won except number of shares | June 30, 2021 | June 30, 2020 | ||||||||||||||
Type |
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
||||||||||||
Net profit (loss) attributable to controlling interest |
W | (695,836 | ) | (610,120 | ) | 166,212 | 189,191 | |||||||||
Profit (loss) used in the calculation of total basic earnings per share |
(695,836 | ) | (610,120 | ) | 166,212 | 189,191 | ||||||||||
Weighted average number of common shares |
641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 |
(3) |
Weighted average number of common shares used in the calculation of basic earnings (loss) per share for the three and six-month periods ended June 30, 2021 and 2020 are as follows: |
In number of shares | June 30, 2021 | June 30, 2020 | ||||||||||||||
Type |
Three-Month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
||||||||||||
The number of common shares issued at beginning of the year |
641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 | ||||||||||||
Weighted average number of common shares |
641,964,077 | 641,964,077 | 641,964,077 | 641,964,077 |
(4) |
There are no potential dilutive instruments and diluted earnings (loss) per share are same as basic earnings (loss) per share for the three and six-month periods ended June 30, 2021 and 2020. |
114
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management |
(1) |
Capital risk management |
The Group manages its capital to ensure that entities in the Group will be able to continue while maximizing the return to shareholder through the optimization of the debt and equity balance. The capital structure of the Group consists of net debt (offset by cash and cash equivalents) and equity. The Group's overall capital risk management strategy remains consistent with the prior year.
Details of the Group's capital management accounts as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||
Total borrowings and debt securities |
W | 73,931,469 | 69,724,581 | |||||
Cash and cash equivalents |
2,727,459 | 2,029,584 | ||||||
Net borrowings and debt securities |
71,204,010 | 67,694,997 | ||||||
Total equity |
69,692,707 | 70,666,846 | ||||||
Debt to equity ratio |
102.17 | % | 95.79 | % |
(2) |
Financial risk management |
The Group is exposed to various risks related to its financial instruments, such as, market risk (currency risk, interest rate risk, price risk), and credit risk. The Group monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyze exposures by degree and magnitude of risks. The Group uses derivative financial instruments to hedge certain risk exposures. The Group's overall financial risk management strategy remains consistent with the prior year.
(i) |
Credit risk |
Credit risk is the risk of finance loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises primarily from the sales activities, securities and derivatives. In addition, credit risk exposure may exist within financial guarantees and unused line of credits. As these financial institutions the Group makes transactions with are reputable financial institutions, the credit risk from them are considered limited. The Group decides credit transaction limits based on evaluation of client's credit, through information obtained from the credit bureau and disclosed financial position at committing contracts.
① |
Credit risk management |
Electricity sales, the main operations of the Group are the necessity for daily life and industrial activities of Korean nationals and have importance as one of the national key industries. The Group dominates the domestic market supplying electricity to customers. The Group is not exposed to significant credit risk as customers of the Group are diverse and are from various industries and areas. The Group uses publicly available information and its own internal data related to trade receivables, to rate its major customers and to measure the credit risk that a counter party will default on a contractual obligation. For the incurred but not recognized loss, it is measured considering overdue period.
② |
Impairment and allowance account |
In accordance with the Group policies, individual material financial assets are assessed on a regular basis, trade receivables that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Value of the acquired collateral (including the confirmation of feasibility) and estimated collectable amounts are included in this assessment.
Allowance for bad debts assessed on a collective basis are recognized for (i) the group of assets which individually are not material and (ii) incurred but not recognized losses that are assessed using statistical methods, judgment and past experience.
115
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(2) |
Financial risk management, continued |
Book values of the financial assets represent the maximum exposed amounts of the credit risk. Details of the Group's level of maximum exposure to credit risk as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 |
December 31, 2020 |
||||||
Cash and cash equivalents |
W | 2,727,459 | 2,029,584 | |||||
Financial assets at fair value through profit or loss (*1) |
2,666,720 | 1,808,404 | ||||||
Derivative assets (trading) |
239,568 | 110,764 | ||||||
Financial assets at amortized cost |
15,364 | 14,422 | ||||||
Loans |
873,885 | 790,162 | ||||||
Long-term/short-term financial instruments |
1,418,127 | 2,062,103 | ||||||
Derivative assets (applying hedge accounting) |
126,602 | 55,649 | ||||||
Trade and other receivables |
9,266,075 | 9,780,039 | ||||||
Financial guarantee contracts (*2) |
3,358,227 | 3,224,696 |
(*1) |
Equity investments held by the Group are excluded. |
(*2) |
Maximum exposure associated with the financial guarantee contracts is the maximum amounts of the obligation. |
As of the reporting date, there are no financial assets and non-financial assets that were acquired through the exercise of the right of collateralized assets and reinforcement of credit arrangement.
(ii) |
Market risk |
Market risk is the risk that the Group's fair values of the financial instruments or future cash flows are affected by the changes in the market. Market risk consists of interest rate risk, currency risk and other price risk.
116
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(2) |
Financial risk management, continued |
(iii) |
Sensitivity analysis |
Significant assets and liabilities with uncertainties in underlying assumptions
① |
Defined benefit obligation |
A sensitivity analysis of defined benefit obligation assuming a 1%p increase and decrease movements in the actuarial valuation assumptions as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||||
Type |
Accounts |
1%p Increase |
1%p Decrease |
1%p Increase |
1%p Decrease |
|||||||||||||
Future salary increases |
Increase (decrease) in defined benefit obligation |
W | 492,738 | (431,552 | ) | 488,087 | (425,708 | ) | ||||||||||
Discount rate |
Increase (decrease) in defined benefit obligation |
(428,041 | ) | 503,349 | (443,527 | ) | 524,856 |
Changes of employee benefits assuming a 1%p increase and decrease movements in discount rate on plan asset for the six-month periods ended June 30, 2021 and 2020 are W12,911 million and W10,461 million, respectively.
② |
Provisions |
Changes in provisions due to movements in underlying assumptions as of June 30, 2021 and December 31, 2020 are as follows:
Type |
Accounts |
June 30, 2021 | December 31, 2020 | |||||||
PCBs |
Inflation rate |
1.06 | % | 1.06 | % | |||||
Discount rate |
1.83 | % | 1.83 | % | ||||||
Nuclear plants |
Inflation rate |
1.07 | % | 1.07 | % | |||||
Discount rate |
2.20 | % | 2.20 | % | ||||||
Spent fuel |
Inflation rate |
2.93 | % | 2.93 | % | |||||
Discount rate |
4.49 | % | 4.49 | % |
A sensitivity analysis of provisions assuming a 0.1%p increase and decrease movements in the underlying assumptions as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||||
Type |
Accounts |
0.1%p Increase |
0.1%p Decrease |
0.1%p Increase |
0.1%p Decrease |
|||||||||||||
Discount rate |
PCBs |
W | (234 | ) | 235 | (292 | ) | 293 | ||||||||||
Nuclear plants |
(322,215 | ) | 331,993 | (326,926 | ) | 336,928 | ||||||||||||
Spent fuel |
(51,455 | ) | 53,463 | (51,558 | ) | 53,571 | ||||||||||||
Inflation rate |
PCBs |
237 | (236 | ) | 295 | (294 | ) | |||||||||||
Nuclear plants |
361,586 | (351,248 | ) | 357,676 | (347,450 | ) | ||||||||||||
Spent fuel |
54,236 | (52,269 | ) | 54,345 | (52,375 | ) |
117
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(2) |
Financial risk management, continued |
Management judgment effected by uncertainties in underlying assumptions
① |
Foreign currency risk |
The Group undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities as of June 30, 2021 and December 31, 2020 are as follows:
In thousands of foreign currencies | Assets | Liabilities | ||||||||||||||
Type |
June 30, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | ||||||||||||
AED |
68,956 | 39,678 | 34,066 | 31,594 | ||||||||||||
AUD |
132 | 133 | 711,670 | 707,538 | ||||||||||||
BDT |
46,021 | 93,442 | - | - | ||||||||||||
BWP |
961 | 890 | - | - | ||||||||||||
EGP |
- | - | 773 | 948 | ||||||||||||
CAD |
87 | 247 | 2,587 | 1,840 | ||||||||||||
CHF |
- | - | 500,382 | 500,406 | ||||||||||||
CZK |
- | - | 1,720 | 2,033 | ||||||||||||
EUR |
853 | 310 | 53,769 | 121,069 | ||||||||||||
GBP |
- | - | 93 | 43 | ||||||||||||
HKD |
- | - | 1,651,598 | 1,651,839 | ||||||||||||
IDR |
826,563 | 342,496 | 477,279 | 555,241 | ||||||||||||
INR |
1,413,986 | 1,231,895 | 144,307 | 155,134 | ||||||||||||
JOD |
1,766 | 1,673 | 3 | - | ||||||||||||
JPY |
900,177 | 825,269 | 4,929 | 484,585 | ||||||||||||
KZT |
1,510 | 1,510 | - | - | ||||||||||||
MGA |
6,908,841 | 5,645,349 | - | - | ||||||||||||
MMK |
199,053 | 11,032 | - | - | ||||||||||||
MYR |
36,289 | - | - | - | ||||||||||||
PHP |
285,746 | 191,122 | 118,101 | 104,161 | ||||||||||||
PKR |
414,546 | 371,328 | 1,972 | 12,222 | ||||||||||||
SAR |
2,407 | 2,178 | - | - | ||||||||||||
SEK |
- | - | 450,355 | 449,824 | ||||||||||||
USD |
1,339,037 | 1,445,522 | 12,509,471 | 12,234,563 | ||||||||||||
UYU |
136,066 | 78,265 | 1,811 | 1,585 | ||||||||||||
VND |
777,527 | 672,563 | - | - | ||||||||||||
ZAR |
5,411 | 303 | - | - |
A sensitivity analysis on the Group's income for the period assuming a 10% increase and decrease in currency exchange rates as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Type |
10% Increase | 10% Decrease | 10% Increase | 10% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
W | (1,414,795 | ) | 1,414,795 | (1,336,821 | ) | 1,336,821 | |||||||||
Increase (decrease) of equity (*) |
(1,414,795 | ) | 1,414,795 | (1,336,821 | ) | 1,336,821 |
(*) |
The effect on the shareholders' equity excluding the impact of income taxes. |
The sensitivity analysis above is conducted for monetary assets and liabilities denominated in foreign currencies other than functional currency, without consideration of hedge effect of related derivatives, as of June 30, 2021 and December 31, 2020.
118
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(2) |
Financial risk management, continued |
To manage its foreign currency risk related to foreign currency denominated receivables and payables, the Group has a policy to enter into currency forward agreements. In addition, to manage its foreign currency risk related to foreign currency denominated expected sales transactions and purchase transactions, the Group enters into currency forward agreements.
There is an economic relationship between the hedged item and the hedging instrument as the terms of cross-currency swap agreement is consistent with the terms of expected transaction (repayment of foreign debt securities and others). The hedging ratio is 1:1 as the risk of cross-currency swap agreement matches the hedged instrument. As of June 30, 2021, the hedging instrument (cross-currency swap) hedges the risk of the hedged item (repayment of foreign debt securities and others).
② |
Interest rate risk |
The Group is exposed to interest rate risk due to its borrowing with floating interest rates. A 1%p increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management's assessment of the reasonably possible change in interest rates.
The Group's borrowings and debt securities with floating interest rates as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | ||||||||
Type |
June 30, 2021 | December 31, 2020 | ||||||
Short-term borrowings |
W | 201,471 | 171,518 | |||||
Long-term borrowings |
2,151,477 | 2,191,322 | ||||||
Debt securities |
254,658 | 250,968 | ||||||
W | 2,607,606 | 2,613,808 | ||||||
A sensitivity analysis on the Group's long-term borrowings and debt securities assuming a 1%p increase and decrease in interest rates, without consideration of hedge effect of related derivatives for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows:
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Type |
1%p Increase | 1%p Decrease | 1%p Increase | 1%p Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
W | (13,038 | ) | 13,038 | (26,138 | ) | 26,138 | |||||||||
Increase (decrease) of shareholder's equity (*) |
(13,038 | ) | 13,038 | (26,138 | ) | 26,138 |
(*) |
The effect on the shareholders' equity excluding the impact of income taxes. |
The Group manages its interest rate risk by having a balanced portfolio of fixed and variable rate loans and borrowings. To manage this, the Group enters into interest rate swaps, in which it agrees to exchange, at specified intervals, the difference between fixed and variable rate interest amounts calculated by reference to an agreed-upon notional principal amount. The above analysis measures the interest rate risk before reflecting the hedge effect by related derivatives.
119
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(2) |
Financial risk management, continued |
③ |
Electricity rates risk |
The Group is exposed to electricity rates risk due to changes in government regulations and policies on national power supply schemes and electricity billing rates, in consideration of the national economy.
A sensitivity analysis on the Group's income for the period assuming a 1% increase and decrease in price of electricity for the six-month periods ended June 30, 2021 and 2020 is as follows:
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Type |
1% Increase | 1% Decrease | 1% Increase | 1% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
W | 268,765 | (268,765 | ) | 266,000 | (266,000 | ) | |||||||||
Increase (decrease) of shareholder's equity (*) |
268,765 | (268,765 | ) | 266,000 | (266,000 | ) |
(*) |
The effect on the shareholders' equity excluding the impact of income taxes. |
(iv) |
Liquidity risk |
The Group has established an appropriate liquidity risk management framework for the management of the Group's short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by continuously monitoring forecasted and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
In addition, the Group has established credit lines on its trade financing and bank overdrafts, and through payment guarantees it has received, it maintains an adequate credit (borrowing) line. In addition, the Group has the ability to utilize excess cash or long-term borrowings for major construction investments.
The expected maturities for non-derivative financial liabilities as of June 30, 2021 and December 31, 2020 in detail are as follows:
In millions of won | June 30, 2021 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years |
More than 5 years |
Total | |||||||||||||||
Borrowings and debt securities |
W | 16,670,586 | 10,830,861 | 25,808,285 | 32,911,596 | 86,221,328 | ||||||||||||||
Lease liabilities |
598,721 | 594,551 | 1,530,206 | 2,310,810 | 5,034,288 | |||||||||||||||
Trade and other payables |
6,232,875 | 389,386 | 919,688 | 1,173,718 | 8,715,667 | |||||||||||||||
Financial guarantee contracts (*) |
22,054 | 358,730 | 2,777,526 | 199,917 | 3,358,227 | |||||||||||||||
W | 23,524,236 | 12,173,528 | 31,035,705 | 36,596,041 | 103,329,510 | |||||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years | 2~5 Years |
More than 5 years |
Total | |||||||||||||||
Borrowings and debt securities |
W | 12,413,346 | 10,919,041 | 24,778,020 | 34,215,888 | 82,326,295 | ||||||||||||||
Lease liabilities |
614,442 | 569,161 | 1,564,377 | 2,461,557 | 5,209,537 | |||||||||||||||
Trade and other payables |
5,679,856 | 373,907 | 894,903 | 1,167,171 | 8,115,837 | |||||||||||||||
Financial guarantee contracts (*) |
926,244 | 348,860 | 26,230 | 1,923,362 | 3,224,696 | |||||||||||||||
W | 19,633,888 | 12,210,969 | 27,263,530 | 39,767,978 | 98,876,365 | |||||||||||||||
(*) |
This represents the total guarantee amounts associated with the financial guarantee contracts. Financial guarantee liabilities which are recognized as of June 30, 2021 and December 31, 2020 are W87,831 million and W66,354 million, respectively. |
120
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(2) |
Financial risk management, continued |
The following table shows the details of maturities of non-derivative financial liabilities as of June 30, 2021 and December 31, 2020. This table, based on the undiscounted cash flows of the non-derivative financial liabilities including estimated interests, has been prepared based on the respective liabilities' earliest maturity date.
The expected maturities for non-derivative financial assets as of June 30, 2021 and December 31, 2020 in detail are as follows:
In millions of won | June 30, 2021 | |||||||||||||||||||
Type |
Less than 1 year |
1~5 Years |
More than 5 years |
Other | Total | |||||||||||||||
Cash and cash equivalents |
W | 2,727,459 | - | - | - | 2,727,459 | ||||||||||||||
Financial assets at fair value through other comprehensive income |
- | - | - | 391,899 | 391,899 | |||||||||||||||
Financial assets at amortized cost |
14,154 | 1,205 | 5 | - | 15,364 | |||||||||||||||
Loans |
77,629 | 379,717 | 447,651 | - | 904,997 | |||||||||||||||
Long-term/short-term financial instruments |
808,250 | 262,890 | 418 | 346,569 | 1,418,127 | |||||||||||||||
Financial assets at fair value through profit or loss |
2,044,847 | 333 | 1,188 | 699,114 | 2,745,482 | |||||||||||||||
Trade and other receivables |
7,454,749 | 1,053,549 | 762,665 | - | 9,270,963 | |||||||||||||||
W | 13,127,088 | 1,697,694 | 1,211,927 | 1,437,582 | 17,474,291 | |||||||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||
Type |
Less than 1 year |
1~5 Years |
More than 5 years |
Other | Total | |||||||||||||||
Cash and cash equivalents |
W | 2,029,584 | - | - | - | 2,029,584 | ||||||||||||||
Financial assets at fair value through other comprehensive income |
- | - | - | 358,559 | 358,559 | |||||||||||||||
Financial assets at amortized cost |
13,149 | 1,265 | 8 | - | 14,422 | |||||||||||||||
Loans |
78,805 | 385,571 | 325,212 | 31,506 | 821,094 | |||||||||||||||
Long-term/short-term financial instruments |
1,483,482 | 252,349 | 386 | 325,886 | 2,062,103 | |||||||||||||||
Financial assets at fair value through profit or loss |
1,196,101 | - | 2,690 | 682,591 | 1,881,382 | |||||||||||||||
Trade and other receivables |
7,920,005 | 1,160,400 | 704,494 | - | 9,784,899 | |||||||||||||||
W | 12,721,126 | 1,799,585 | 1,032,790 | 1,398,542 | 16,952,043 | |||||||||||||||
121
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(2) |
Financial risk management, continued |
Derivative liabilities classified by maturity periods which from reporting date to maturity dates as per the contracts as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years |
2~5 Years |
More than 5 years |
Total | |||||||||||||||
Net settlement |
||||||||||||||||||||
- Trading |
W | - | - | - | - | - | ||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading |
1,449 | 7,801 | (60,202 | ) | (3,449 | ) | (54,401 | ) | ||||||||||||
- Hedging |
(25,076 | ) | (6,479 | ) | (21,368 | ) | (35,946 | ) | (88,869 | ) | ||||||||||
W | (23,627 | ) | 1,322 | (81,570 | ) | (39,395 | ) | (143,270 | ) | |||||||||||
In millions of won | December 31, 2020 | |||||||||||||||||||
Type |
Less than 1 year |
1~2 Years |
2~5 Years |
More than 5 years |
Total | |||||||||||||||
Net settlement |
||||||||||||||||||||
- Trading |
W | - | - | - | - | - | ||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading |
(12,777 | ) | (22,827 | ) | (118,704 | ) | (4,380 | ) | (158,688 | ) | ||||||||||
- Hedging |
(37,858 | ) | (39,528 | ) | (75,450 | ) | (55,208 | ) | (208,044 | ) | ||||||||||
W | (50,635 | ) | (62,355 | ) | (194,154 | ) | (59,588 | ) | (366,732 | ) | ||||||||||
122
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(3) |
Fair value risk |
The fair value of the Group's actively-traded financial instruments (i.e., FVTPL, FVOCI, etc.) is based on the traded market-price as of the reporting period end. The fair value of the Group's financial assets is the amount which the asset could be exchanged for or the amount a liability could be settled for.
The fair values of financial instruments where no active market exists or where quoted prices are not otherwise available are determined by using valuation techniques. Valuation techniques include using recent arm's length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. If there is a valuation technique commonly used by market participants to price the instrument and that technique has been demonstrated to provide reliable estimates of prices obtained in actual market transactions, the Group uses that technique.
For trade receivables and payables, the Group considers the carrying value net of impairment as fair value. While for disclosure purposes, the fair value of financial liabilities is estimated by discounting a financial instruments with similar contractual cash flows based on the effective interest method.
(i) |
Fair value and book value of financial assets and liabilities as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Type |
Book value | Fair value | Book value | Fair value | ||||||||||||
Assets recognized at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
W | 391,899 | 391,899 | 358,559 | 358,559 | |||||||||||
Derivative assets (trading) |
239,568 | 239,568 | 110,764 | 110,764 | ||||||||||||
Derivative assets (applying hedge accounting) |
126,602 | 126,602 | 55,649 | 55,649 | ||||||||||||
Financial assets at fair value through profit or loss |
2,745,482 | 2,745,482 | 1,881,382 | 1,881,382 | ||||||||||||
W | 3,503,551 | 3,503,551 | 2,406,354 | 2,406,354 | ||||||||||||
Assets carried at amortized cost |
||||||||||||||||
Financial assets at amortized cost |
W | 15,364 | 15,364 | 14,422 | 14,422 | |||||||||||
Loans and receivables |
873,885 | 873,885 | 790,162 | 790,162 | ||||||||||||
Trade and other receivables |
9,266,075 | 9,266,075 | 9,780,039 | 9,780,039 | ||||||||||||
Long-term financial instruments |
609,877 | 609,877 | 578,621 | 578,621 | ||||||||||||
Short-term financial instruments |
808,250 | 808,250 | 1,483,482 | 1,483,482 | ||||||||||||
Cash and cash equivalents |
2,727,459 | 2,727,459 | 2,029,584 | 2,029,584 | ||||||||||||
W | 14,300,910 | 14,300,910 | 14,676,310 | 14,676,310 | ||||||||||||
Liabilities recognized at fair value |
||||||||||||||||
Derivative liabilities (trading) |
W | 59,655 | 59,655 | 157,926 | 157,926 | |||||||||||
Derivative liabilities (applying hedge accounting) |
79,963 | 79,963 | 207,193 | 207,193 | ||||||||||||
W | 139,618 | 139,618 | 365,119 | 365,119 | ||||||||||||
Liabilities carried at amortized cost |
||||||||||||||||
Secured borrowings |
W | 190,789 | 190,789 | 63,614 | 63,614 | |||||||||||
Unsecured bond |
65,470,836 | 69,556,325 | 64,607,401 | 68,839,316 | ||||||||||||
Lease liabilities |
4,476,230 | 4,476,230 | 4,621,096 | 4,621,096 | ||||||||||||
Unsecured borrowings |
8,269,844 | 8,124,477 | 4,808,206 | 5,513,242 | ||||||||||||
Trade and other payables (*) |
8,715,667 | 8,715,667 | 8,115,837 | 8,115,837 | ||||||||||||
Bank overdraft |
- | - | 245,360 | 245,360 | ||||||||||||
W | 87,123,366 | 91,063,488 | 82,461,514 | 87,398,465 | ||||||||||||
(*) |
Excludes lease liabilities. |
123
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(3) |
Fair value risk, continued |
(ii) |
Interest rates used for determining fair value |
The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve at the reporting date plus an adequate credit spread.
The discount rate used for calculating fair value as of June 30, 2021 and December 31, 2020 are as follows:
Type |
June 30, 2021 | December 31, 2020 | ||
Derivatives |
(-) 0.70% ~ 3.08% | (-) 0.73% ~ 3.08% | ||
Borrowings and debt securities |
(-) 1.81% ~ 4.38% | (-) 0.53% ~ 4.38% | ||
Leases |
0.22% ~ 16.83% | 0.57% ~ 16.60% |
(iii) |
Fair value hierarchy |
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, classified as Level 1, 2 or 3, based on the degree to which the fair value is observable.
Level 1: |
Unadjusted quoted prices in active markets for identical assets or liabilities; | |
Level 2: |
Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and | |
Level 3: |
Inputs that are not based on observable market data. |
Fair values of financial instruments by hierarchy level as of June 30, 2021 and December 31, 2020 are as follows:
In millions of won | June 30, 2021 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
W | 226,032 | - | 165,867 | 391,899 | |||||||||||
Derivative assets |
- | 366,170 | - | 366,170 | ||||||||||||
Financial assets at fair value through profit or loss |
- | 2,739,697 | 5,785 | 2,745,482 | ||||||||||||
W | 226,032 | 3,105,867 | 171,652 | 3,503,551 | ||||||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
W | - | 139,618 | - | 139,618 |
In millions of won | December 31, 2020 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
W | 194,670 | - | 163,889 | 358,559 | |||||||||||
Derivative assets |
- | 166,413 | - | 166,413 | ||||||||||||
Financial assets at fair value through profit or loss |
- | 1,875,690 | 5,692 | 1,881,382 | ||||||||||||
W | 194,670 | 2,042,103 | 169,581 | 2,406,354 | ||||||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
W | - | 365,119 | - | 365,119 |
The fair value of financial assets (FVTPL and FVOCI) publicly traded is measured at the closing bid price quoted at the end of the reporting period. Meanwhile, the fair value of unquoted financial assets (FVTPL and FVOCI) is calculated using the valuation results from an external pricing service in which weighted average borrowing rates of interest of evaluated companies are used as a discount rate. The fair value of derivatives is measured using valuation model which is determined at the present value of estimated future cash flows discounted at current market interest rate.
124
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
44. |
Risk Management, Continued |
(3) |
Fair value risk, continued |
Changes of financial assets and liabilities which are classified as level 3 for the six-month period ended June 30, 2021 and for the year ended December 31, 2020 are as follows:
In millions of won | June 30, 2021 | |||||||||||||||||||||||||||
Beginning balance |
Acquisitions |
Reclassified category |
Valuation | Disposal |
Foreign currency translation |
Ending balance |
||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss Cooperative |
W | 5,692 | - | - | 93 | - | - | 5,785 | ||||||||||||||||||||
Financial assets at fair value through other comprehensive income Unlisted securities |
163,889 | 3,376 | - | (309 | ) | (13 | ) | (1,076 | ) | 165,867 |
In millions of won | December 31, 2020 | |||||||||||||||||||||||||||
Beginning balance |
Acquisitions |
Reclassified category |
Valuation | Disposal |
Foreign currency translation |
Ending balance |
||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss Cooperative |
W | 5,156 | 359 | - | 623 | (446 | ) | - | 5,692 | |||||||||||||||||||
Financial assets at fair value through other comprehensive income Unlisted securities |
177,968 | 2,900 | - | (23,128 | ) | (1 | ) | 6,150 | 163,889 |
125
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
45. |
Service Concession Arrangements |
(1) |
Gas Complex - Thermal Power Plant at Ilijan, Philippines (BOT) |
(i) |
Significant terms and concession period of the arrangement |
The Group has entered into a contract with National Power Corporation (the 'NPC'), based in the Republic of the Philippines whereby the Group can collect the electricity rates which are composed of fixed costs and variable costs during the concession period from 2002 to 2022 after building, rehabilitating, and operating the power plant.
(ii) |
Rights and classification of the arrangement |
The Group has the rights to use and own the power plant during the concession period from 2002 to 2022. At the end of the concession period, the Group has an obligation to transfer its ownership of the power plant to NPC.
(iii) |
The Group's expected future collections of service concession arrangements as of June 30, 2021 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
W | 108,197 |
(2) |
Hydroelectric Power Generation at Semangka, Indonesia (BOT) |
(i) |
Significant terms and concession period of the arrangement |
The Group has entered into a contract with PT. Perusahaan Listrik Negara (the 'PT PLN') whereby the Group provides electricity generated and charge tariff rates designed to recover capital cost, fixed O&M cost, water usage cost, variable O&M cost and special facilities cost during the concession period after building, rehabilitating, and operating the power plant for approximately 30 years (2018~2048) subsequent to the completion of plant construction.
(ii) |
Rights and classification of the arrangement |
The Group has the rights to use and own the power plant during the concession period from 2018 to 2048. At the end of the concession period, PT PLN has an option to take over the ownership of the power plant from the Group.
(iii) |
The Group's expected future collections of service concession arrangements as of June 30, 2021 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
W | 28,179 | ||
1 ~ 2 years |
28,211 | |||
2 ~ 3 years |
28,341 | |||
Over 3 years |
528,440 | |||
W | 613,171 | |||
126
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties |
(1) |
Related parties of the Group as of June 30, 2021 are as follows: |
Type |
Related party |
|
Parent | Republic of Korea government | |
Subsidiaries (144 subsidiaries) |
Korea Hydro & Nuclear Power Co., Ltd., Korea South-East Power Co., Ltd., Korea Midland Power Co., Ltd., Korea Western Power Co., Ltd., Korea Southern Power Co., Ltd., Korea East-West Power Co., Ltd., KEPCO Engineering & Construction Company, Inc., KEPCO Plant Service & Engineering Co., Ltd., KEPCO Nuclear Fuel Co., Ltd., KEPCO KDN Co., Ltd., Gyeonggi Green Energy Co., Ltd., Korea Offshore Wind Power Co., Ltd., KOSEP Material Co., Ltd., KEPCO International HongKong Ltd., KEPCO International Philippines Inc., KEPCO Philippines Corporation, KEPCO Ilijan Corporation, KEPCO Gansu International Ltd., KEPCO Philippines Holdings Inc., KEPCO Lebanon SARL, KEPCO Neimenggu International Ltd., KEPCO Australia Pty., Ltd., KEPCO Shanxi International Ltd., KOMIPO Global Pte Ltd., KOSEP Australia Pty., Ltd., KOMIPO Australia Pty., Ltd., KOWEPO Australia Pty., Ltd., KOSPO Australia Pty., Ltd., KEPCO Netherlands B.V., Korea Imouraren Uranium Investment Corp., KEPCO Middle East Holding Company, Qatrana Electric Power Company, KOWEPO International Corporation, KOSPO Jordan LLC, Korea Waterbury Uranium Limited Partnership, PT. Cirebon Power Service, EWP America Inc., KHNP Canada Energy Ltd., KEPCO Bylong Australia Pty., Ltd., KNF Canada Energy Limited, KEPCO Holdings de Mexico, KST Electric Power Company, S.A.P.I. de C.V., KEPCO Energy Service Company, KEPCO Netherlands S3 B.V., PT. KOMIPO Pembangkitan Jawa Bali, EWP Barbados 1 SRL, PT. Tanggamus Electric Power, KOMIPO America Inc., KOSEP USA, Inc., PT. EWP Indonesia, KEPCO Netherlands J3 B.V., Global One Pioneer B.V., Global Energy Pioneer B.V., Mira Power Limited, KEPCO KPS Philippines Corp., KOSPO Chile SpA, PT. KOWEPO Sumsel Operation And Maintenance Services, Commerce and Industry Energy Co., Ltd., Gyeongju Wind Power Co., Ltd., California Power Holdings, LLC, EWP Renewable Corporation, EWPRC Biomass Holdings, LLC, Hee mang sunlight Power Co., Ltd., Fujeij Wind Power Company, KOSPO Youngnam Power Co., Ltd., Chitose Solar Power Plant LLC., KEPCO Solar Co., Ltd., KEPCO Energy Solution Co., Ltd., KOSPO Power Services Ltda., KOEN Bylong Pty., Ltd., KOWEPO Bylong Pty., Ltd., KOSPO Bylong Pty., Ltd., EWP Bylong Pty., Ltd., KOWEPO Lao International, KOMIPO Bylong Pty., Ltd., Energy New Industry Specialized Investment Private Investment Trust., KEPCO US Inc., KEPCO Alamosa LLC, KEPCO Solar of Alamosa LLC, KEPCO Mangilao Holdings LLC, Mangilao Investment LLC, KEPCO Mangilao Solar, LLC, Jeju Hanlim Offshore Wind Co., Ltd., PT. Siborpa Eco Power, e-New Industry LB Fund 1, Songhyun e-New Industry Fund, BSK E-New Industry Fund VII, PT. Korea Energy Indonesia, KOLAT SpA, KEPCO California, LLC, KEPCO Mojave Holdings, LLC, Incheon Fuel Cell Co., Ltd., KOEN Service Co., Ltd., KOMIPO Service Co., Ltd., KOWEPO Service Co., Ltd., KOSPO Service Co., Ltd., EWP Service Co., Ltd., PT. KOMIPO Energy Indonesia, KNF Partners Co., Ltd., KOSPO USA Inc., Nambu USA LLC, Tamra Offshore Wind Power Co., Ltd., KEPCO MCS Co., Ltd., KEPCO FMS Co., Ltd., Firstkeepers Co., Ltd., Secutec Co., Ltd., SE Green Energy Co., Ltd., KEPCO Mangilao America LLC, Mangilao Intermediate Holdings LLC, KEPCO CSC Co., Ltd., KOAK Power Limited, KOMIPO Europe B.V., Haenanum Energy Fund, Paju Ecoenergy Co., Ltd., Guam Ukudu Power LLC, TS Energy No. 25 Co., Ltd., KPS Partners Co., Ltd., KEPCO E&C Service Co., Ltd., Moha Solar Co., Ltd., KHNP USA LLC, KOMIPO Vanphong Power Service LLC, Ogiri Solar Power Co., Ltd., BSK E-New Industry Fund X, Energy Innovation Fund I, KHNP Chile SpA, Yeong Yang Apollon Photovoltaic Co., Ltd., Yeong Yang Corporation Co., Ltd., SolarVader Co., Ltd., Yeong Yang Innovation Co., Ltd., Yeong Yang Horus Photovoltaic Co., Ltd., Yeong Yang Solar Management Co., Ltd., LSG Hydro Power Limited, KOEN Bio Co., Ltd., KOMIPO Energy Solution America, LLC, Elara Investment Holdings, LLC, Elara Equity Holdings, LLC, Elara Class B Holdings, LLC, Elara Class B Member, LLC, Elara Development Holdings, LLC, Elara Development, LLC, Elara Energy Holdings, LLC, Elara Energy Project, LLC, KOMIPO Iberian Solar Group, S.L.U., Prime Swedish Holding AB | |
Associates (85 associates) |
Dongducheon Dream Power Co., Ltd., Korea Gas Corporation, Daegu Photovoltaic Co., Ltd., Haeng Bok Do Si Photovoltaic Power Co., Ltd., Korea Electric Power Industrial Development Co., Ltd., Goseong Green Power Co., Ltd., Gangneung Eco Power Co., Ltd., Shin Pyeongtaek Power Co., Ltd., Noeul Green Energy Co., Ltd., YTN Co., Ltd., Samcheok Eco Materials Co., Ltd., Gangwon Wind Power Co., Ltd., Gwangyang Green Energy Co., Ltd., Hyundai Green Power Co., Ltd., Korea Power Exchange, Taebaek Wind Power Co., Ltd., Taebaek Guinemi Wind Power Co., Ltd., Pyeongchang Wind Power Co., Ltd., Daeryun Power Co., Ltd., Changjuk Wind Power Co., Ltd., KNH Solar Co., Ltd., S-Power Co., Ltd., SPC Power Corporation, Gemeng International Energy Co., Ltd., PT. Cirebon Electric Power, KNOC Nigerian East Oil Co., Ltd., KNOC Nigerian West Oil Co., Ltd., PT Wampu Electric Power, PT. Bayan Resources TBK, Nepal Water & Energy Development Company Private Limited, Pioneer Gas Power Limited, Eurasia Energy Holdings, Xe-Pian Xe-Namnoy Power Co., Ltd., PT. Mutiara Jawa, Jinbhuvish Power Generation Pvt. Ltd., Daejung Offshore Wind Power Co., Ltd., GS Donghae Electric Power Co., Ltd., Busan Green Energy Co., Ltd., Gunsan Bio Energy Co., Ltd., Korea Electric Vehicle Charging Service, Korea Nuclear Partners Co., Ltd., Korea Electric Power Corporation Fund, Energy Infra Asset Management Co., Ltd., Daegu clean Energy Co., Ltd., Yaksu ESS Co., Ltd., PND Solar Co., Ltd., Hyundai Eco Energy Co., Ltd., YeongGwang Yaksu Wind Electric Co., Ltd., Green Energy Electricity Generation Co., Ltd., Korea Energy Solutions Co., Ltd., ITR Co., Ltd., Structure test network Co., Ltd., Namjeongsusang Solar Power Operation Co., Ltd., Indeck Niles Development, LLC, Indeck Niles Asset Management, LLC, Hanwha Corporation-linked Sunlight Power Special Private Equity Investment Trust No. 1, Suwon New Power Co., Ltd., KPGE Inc., Gwangbaek Solar Power Investment Co., Ltd., Go deok Clean Energy Co., Ltd., SureDataLab Co., Ltd., SEP Co., Ltd., Hankook Electric Power Information Co., Ltd., Tronix Co., Ltd., O2&B Global Co., Ltd., Muan Sunshine Solar Power Plant Co., Ltd., Bigeum Resident Photovoltaic Power Co., Ltd., Jeju SolarOne Co., Ltd., Goesan Solar Park Co., Ltd., Saemangeum Heemang Photovoltaic Co., Ltd., Bitgoel Eco Energy Co., Ltd., Jeju Gimnyeong Wind Power Co., Ltd., Seoroseoro Sunny Power Plant Co., Ltd., Muan Solar Park Co., Ltd., YuDang Solar Co., Ltd., Anjwa Smart Farm & Solar City Co., Ltd., Daewon Green Energy Co., Ltd., G.GURU Co., Ltd., UD4M Co., Ltd., Dongbu Highway Solar Co., Ltd., Seobu Highway Solar Co., Ltd., Korea Energy Data Co., Ltd., Gangneung Sacheon Fuel Cell Co., Ltd., KOSTURE Co., Ltd., Digital Innovation Growth Fund |
127
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(1) |
Related parties of the Group as of June 30, 2021 are as follows, continued: |
Type |
Related party |
|
Joint ventures (90 joint ventures) |
Daegu Green Power Co., Ltd., KEPCO SPC Power Corporation, KAPES, Inc., Honam Wind Power Co., Ltd., Jeongam Wind Power Co., Ltd., Korea Power Engineering Service Co., Ltd., Seokmun Energy Co., Ltd., Incheon New Power Co., Ltd., Chun-cheon Energy Co., Ltd., Yeonggwangbaeksu Wind Power Co., Ltd., KW Nuclear Components Co., Ltd., KEPCO-Uhde Inc., Busan Shinho Solar Power Co., Ltd., Global Trade Of Power System Co., Ltd., Expressway Solar-light Power Generation Co., Ltd., Gansu Datang Yumen Wind Power Co., Ltd., Datang Chifeng Renewable Power Co., Ltd., Rabigh Electricity Company, Rabigh Operation & Maintenance Company Limited, Datang KEPCO Chaoyang Renewable Power Co., Ltd., Shuweihat Asia Power Investment B.V., Shuweihat Asia Operation & Maintenance Company, Waterbury Lake Uranium L.P., ASM-BG Investicii AD, RES Technology AD, Jamaica Public Service Company Limited, KV Holdings, Inc., Amman Asia Electric Power Company, Kelar S.A., PT. Tanjung Power Indonesia, Nghi Son 2 Power LLC, Daehan Wind Power PSC, MOMENTUM, Barakah One Company, Nawah Energy Company, Yeonggwang Wind Power Co., Ltd., Chester Solar IV SpA, Chester Solar V SpA, Diego de Almagro Solar SpA, South Jamaica Power Company Limited, Daesan Green Energy Co., Ltd., RE Holiday Holdings LLC, RE Pioneer Holdings LLC, RE Barren Ridge 1 Holdings LLC, RE Astoria 2 LandCo LLC, RE Barren Ridge LandCo LLC, Laurel SpA, KIAMCO KOWEPO Bannerton Hold Co Pty Ltd, Chile Solar JV SpA, Taebaek Gadeoksan Wind Power Co., Ltd., Cheong-Song Noraesan Wind Power Co., Ltd., Chester Solar I SpA, Solar Philippines Calatagan Corporation, Saemangeum Solar Power Co., Ltd., Chungsongmeon BongSan wind power Co., Ltd., Jaeun Resident Wind Power Plant Co., Ltd., DE Energia SpA, Dangjin Eco Power Co., Ltd., Haemodum Solar Co., Ltd., Yangyang Wind Power Co., Ltd., Horus Solar, S.A. de C.V., Recursos Solares PV de Mexico II, S.A. de C.V., Sunmex Renovables, S.A. de C.V., Stavro Holding II A.B., Solaseado Solar Power Co., Ltd., Yeongam Solar Power Co., Ltd., Samsu Wind Power Co., Ltd., Pulau Indah Power Plant Sdn. Bhd., Sam-Yang Photovoltaic Power Co., Ltd., NH-Amundi Global Infrastructure Investment Private Investment Trust 21, Shin-han BNPP Private Investment Trust for East-West Sunlight Dream, PT Barito Wahana Tenaga, Cheongna Energy Co., Ltd., DAYONE Energy Co., Ltd., OneEnergy Asia Limited, KAS Investment I LLC, KAS Investment II LLC, Energyco LLC, CAES, LLC, Hapcheon Floating Photovoltaic Power Plant Inc., Busan Industrial Solar Power Co., Ltd., Bitsolar Energy Co., Ltd., Naepo Green Energy Co., Ltd., Pulau Indah O&M Sdn. Bhd., Guadalupe Solar SpA, Omisan Wind Power Co., Ltd., Foresight Iberian Solar Group Holding, S.L., Yeongwol Eco Wind Co., Ltd., Gurae Resident Power Co., Ltd., Cheongju Eco Park Co., Ltd. | |
Other | Korea Development Bank |
128
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(2) |
Transactions between the Group and its subsidiaries are eliminated during the consolidation and are not disclosed in notes. |
(3) |
Related party transactions for the six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | Sales and others | |||||||||
Company name |
Transaction type |
June 30, 2021 | June 30, 2020 | |||||||
Korea Gas Corporation |
Electricity sales | W | 48,774 | 50,712 | ||||||
GS Donghae Electric Power Co., Ltd. |
Electricity sales | 10,778 | 16,120 | |||||||
Dongducheon Dream Power Co., Ltd. |
Electricity sales | 8,565 | 4,262 | |||||||
Shin Pyeongtaek Power Co., Ltd. |
Electricity sales | 13,992 | 12,174 | |||||||
Hyundai Green Power Co., Ltd. |
Electricity sales, design service and others | 10,138 | 11,632 | |||||||
S-Power Co., Ltd. |
Service | 2,986 | 3,305 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Service | 6,105 | 6,474 | |||||||
Korea Power Exchange |
Service | 10,958 | 13,750 | |||||||
Daeryun Power Co., Ltd. |
Electricity sales | 933 | 978 | |||||||
Goseong Green Power Co., Ltd. |
Electricity sales | 131,182 | 10,313 | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity sales | 1,766 | 2,045 | |||||||
PT. Cirebon Electric Power |
Others | 9,503 | 6,087 | |||||||
Busan Green Energy Co., Ltd. |
Electricity sales | 32 | 9 | |||||||
Hyundai Eco Energy Co., Ltd. |
Electricity sales | 81 | 79 | |||||||
PT. Bayan Resources TBK |
Others | 80,660 | - | |||||||
Samcheok Eco Materials Co., Ltd. |
Electricity sales | 297 | 362 | |||||||
SPC Power Corporation |
Others | 13,177 | 5,564 | |||||||
Noeul Green Energy Co., Ltd. |
Electricity sales | 15 | 15 | |||||||
Gangneung Eco Power Co., Ltd. |
Service | 6,499 | 4,662 | |||||||
Others (YeongGwang Yaksu Wind Electric Co., Ltd. and 41 others) |
Electricity sales | 6,480 | 14,753 | |||||||
Chun-cheon Energy Co., Ltd. |
Electricity sales | 1,150 | 1,328 | |||||||
KAPES, Inc. |
Commission | 191 | 185 | |||||||
Daegu Green Power Co., Ltd. |
Electricity sales | 513 | 715 | |||||||
Daesan Green Energy Co., Ltd. |
Electricity sales | 299 | 37 | |||||||
Nawah Energy Company |
Service | 43,708 | 66,901 | |||||||
KEPCO SPC Power Corporation |
Others | 24,838 | 16,879 | |||||||
Amman Asia Electric Power Company |
Others | 5,044 | 8,606 | |||||||
Seokmun Energy Co., Ltd. |
Service | 1,034 | 1,255 | |||||||
Yeongam Solar Power Co., Ltd. |
Electricity sales | 159 | 41 | |||||||
Solaseado Solar Power Co., Ltd. |
Electricity sales | - | 942 | |||||||
Yeonggwang Wind Power Co., Ltd. |
Electricity sales | 438 | 461 | |||||||
Rabigh Electricity Company |
Service | 191 | 576 | |||||||
Kelar S.A. |
Service | 8,486 | 1,919 | |||||||
Cheongna Energy Co., Ltd. |
Electricity sales | 8,752 | 4,347 | |||||||
Datang Chifeng Renewable Power Co., Ltd |
Others | - | 13,453 | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Electricity sales | 903 | 963 | |||||||
Others (Busan Shinho Solar Power Co., Ltd. and 46 others) |
Electricity sales | 394,516 | 373,205 | |||||||
Korea Development Bank |
Electricity sales | 1,987 | 1,770 | |||||||
Interest income | 491 | 2,961 |
129
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(3) |
Related party transactions for the six-month periods ended June 30, 2021 and 2020 are as follows, continued: |
In millions of won | Purchase and others | |||||||||
Company name |
Transaction type |
June 30, 2021 | June 30, 2020 | |||||||
Korea Gas Corporation |
Fuel purchase | W | 2,258,103 | 1,806,750 | ||||||
GS Donghae Electric Power Co., Ltd. |
Electricity purchase | 332,009 | 325,469 | |||||||
Dongducheon Dream Power Co., Ltd. |
Electricity purchase | 296,912 | 242,996 | |||||||
Shin Pyeongtaek Power Co., Ltd. |
Electricity purchase | 261,866 | 302,787 | |||||||
Hyundai Green Power Co., Ltd. |
Design service | - | 219,728 | |||||||
S-Power Co., Ltd. |
Service | 255,323 | 208,163 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Service | 125,884 | 115,561 | |||||||
Korea Power Exchange |
Service | 42,705 | 44,372 | |||||||
Daeryun Power Co., Ltd. |
Electricity purchase | 58,704 | 44,222 | |||||||
Goseong Green Power Co., Ltd. |
Electricity purchase | 210,694 | - | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity purchase | 8,948 | 11,859 | |||||||
Busan Green Energy Co., Ltd. |
Electricity purchase | 7,138 | 10,918 | |||||||
Hyundai Eco Energy Co., Ltd. |
Electricity purchase | 8,850 | 9,809 | |||||||
Samcheok Eco Materials Co., Ltd. |
Electricity purchase | 4,616 | 4,793 | |||||||
Noeul Green Energy Co., Ltd. |
Electricity purchase | 3,998 | 6,172 | |||||||
Gangneung Eco Power Co., Ltd. |
Service | - | 113 | |||||||
Others (YeongGwang Yaksu Wind Electric Co., Ltd. and 41 others) |
Electricity purchase | 77,963 | 22,203 | |||||||
Chun-cheon Energy Co., Ltd. |
Electricity purchase | 140,058 | 126,069 | |||||||
KAPES, Inc. |
Commission | 36,875 | 145,011 | |||||||
Daegu Green Power Co., Ltd. |
Electricity purchase | 124,102 | 114,980 | |||||||
Daesan Green Energy Co., Ltd. |
Electricity purchase | 52,188 | - | |||||||
Amman Asia Electric Power Company |
Others | - | 102 | |||||||
Seokmun Energy Co., Ltd. |
Service | 21,198 | 21,274 | |||||||
Yeongam Solar Power Co., Ltd. |
Electricity purchase | 4,947 | - | |||||||
Solaseado Solar Power Co., Ltd. |
Electricity purchase | 18,205 | - | |||||||
Yeonggwang Wind Power Co., Ltd. |
Electricity purchase | 8,732 | 6,397 | |||||||
Cheongna Energy Co., Ltd. |
Electricity purchase | 62 | 67 | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Electricity purchase | 6,882 | 2,931 | |||||||
Others (Busan Shinho Solar Power Co., Ltd. and 46 others) |
Electricity purchase | 37,595 | 24,830 | |||||||
Korea Development Bank |
Interest expense | 1,430 | 4,974 | |||||||
Dividends | 256,870 | - |
130
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(4) |
Receivables and payables arising from related party transactions as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
June 30, 2021 |
December 31, 2020 |
June 30, 2021 |
December 31, 2020 |
|||||||||||||
Korea Gas Corporation |
Trade receivables | W | 7,569 | 9,969 | - | - | ||||||||||||
Non-trade receivables and others | 37 | 95 | - | - | ||||||||||||||
Trade payables | - | - | 432,845 | 428,763 | ||||||||||||||
Non-trade payables and others | - | - | 84 | 617 | ||||||||||||||
GS Donghae Electric power Co., Ltd. |
Trade receivables | 361 | 386 | - | - | |||||||||||||
Non-trade receivables and others | 8,031 | 321 | - | - | ||||||||||||||
Trade payables | - | - | 89,052 | 91,213 | ||||||||||||||
Non-trade payables and others | - | - | 4 | 36 | ||||||||||||||
Goseong Green Power Co., Ltd. |
Trade receivables | 1,621 | 2,181 | - | - | |||||||||||||
Non-trade receivables and others | 10,942 | 9,214 | - | - | ||||||||||||||
Trade payables | - | - | 71,485 | - | ||||||||||||||
Non-trade payables and others | - | - | 62,475 | 64,986 | ||||||||||||||
Korea Power Exchange |
Trade receivables | 953 | 1,608 | - | - | |||||||||||||
Non-trade receivables and others | - | 24 | - | - | ||||||||||||||
Trade payables | - | - | 1,218 | 1,362 | ||||||||||||||
Non-trade payables and others | - | - | 55,589 | 70,456 | ||||||||||||||
Dongducheon Dream Power Co., Ltd. |
Trade receivables | 4,530 | 388 | - | - | |||||||||||||
Non-trade receivables and others | 243 | 213 | - | - | ||||||||||||||
Trade payables | - | - | 33,117 | 65,794 | ||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Trade receivables | 1,335 | 1,348 | - | - | |||||||||||||
Non-trade receivables and others | 2,530 | 2,823 | - | - | ||||||||||||||
Trade payables | - | - | 51,164 | 47,948 | ||||||||||||||
Non-trade payables and others | - | - | 236 | 85 | ||||||||||||||
S-Power Co., Ltd. |
Trade receivables | 77 | 137 | - | - | |||||||||||||
Non-trade receivables and others | 48 | 46 | - | - | ||||||||||||||
Trade payables | - | - | 42,403 | 23,415 | ||||||||||||||
Non-trade payables and others | - | - | 20 | - | ||||||||||||||
Daeryun Power Co., Ltd. |
Trade receivables | 134 | 189 | - | - | |||||||||||||
Trade payables | - | - | 13,284 | 16,079 | ||||||||||||||
Busan Green Energy Co., Ltd. |
Trade receivables | 5 | 5 | - | - | |||||||||||||
Non-trade receivables and others | 18,260 | 13,946 | - | - | ||||||||||||||
Hyundai Green Power Co., Ltd. |
Trade receivables | 229 | 554 | - | - | |||||||||||||
Trade payables | - | - | - | 9,825 | ||||||||||||||
Others (Korea Electric Power Industrial Development Co., Ltd. and 35 others) |
Trade receivables | 1,563 | 1,576 | - | - | |||||||||||||
Non-trade receivables and others | 9,302 | 8,165 | - | - | ||||||||||||||
Trade payables | - | - | 7,015 | 4,996 | ||||||||||||||
Non-trade payables and others | - | - | 7,800 | 4,785 |
131
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(4) |
Receivables and payables arising from related party transactions as of June 30, 2021 and December 31, 2020 are as follows, continued: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
June 30, 2021 |
December 31, 2020 |
June 30, 2021 |
December 31, 2020 |
|||||||||||||
Nawah Energy Company |
Trade receivables | W | 45,509 | 49,280 | - | - | ||||||||||||
Non-trade receivables and others | 3,139 | 2,062 | - | - | ||||||||||||||
Chun-cheon Energy Co., Ltd. |
Trade receivables | 103 | 98 | - | - | |||||||||||||
Non-trade receivables and others | 330 | 165 | - | - | ||||||||||||||
Trade payables | - | - | 22,988 | 27,428 | ||||||||||||||
Daegu Green Power Co., Ltd. |
Trade receivables | 57 | 44 | - | - | |||||||||||||
Non-trade receivables and others | 72 | 55 | - | - | ||||||||||||||
Trade payables | - | - | 19,467 | 26,213 | ||||||||||||||
KAPES, Inc. |
Trade receivables | 1 | 2 | - | - | |||||||||||||
Non-trade receivables and others | - | 5,172 | - | - | ||||||||||||||
Non-trade payables and others | - | - | 4,677 | 20,577 | ||||||||||||||
Seokmun Energy Co., Ltd. |
Trade receivables | 29 | 62 | - | - | |||||||||||||
Non-trade receivables and others | 141 | 9,460 | - | - | ||||||||||||||
Trade payables | - | - | 6,316 | 4,898 | ||||||||||||||
Non-trade payables and others | - | - | - | 9,559 | ||||||||||||||
DAYONE Energy Co., Ltd. |
Trade receivables | 55 | 57 | - | - | |||||||||||||
Non-trade receivables and others | 11,477 | 11,749 | - | - | ||||||||||||||
Trade payables | - | - | 501 | 10 | ||||||||||||||
Non-trade payables and others | - | - | 9,527 | 9,119 | ||||||||||||||
Amman Asia Electric Power Company |
Non-trade payables and others | - | - | 20,474 | 20,134 | |||||||||||||
Yeongam Solar Power Co., Ltd. |
Trade receivables | 23 | 26 | - | - | |||||||||||||
Trade payables | - | - | - | 14,652 | ||||||||||||||
Kelar S.A. |
Trade receivables | 2,966 | 2,183 | - | - | |||||||||||||
Non-trade receivables and others | 13,423 | 10,893 | - | - | ||||||||||||||
Others (Daesan Green Energy Co., Ltd. and 30 others) |
Trade receivables | 24,235 | 9,014 | - | - | |||||||||||||
Non-trade receivables and others | 19,600 | 9,228 | - | - | ||||||||||||||
Trade payables | - | - | 2,688 | 12,136 | ||||||||||||||
Non-trade payables and others | - | - | 1,714 | 92,780 | ||||||||||||||
Korea Development Bank |
Accrued interest income | 175 | 51 | - | - | |||||||||||||
Non-trade receivables and others | 103,035 | 206,916 | - | - | ||||||||||||||
Non-trade payables and others | - | - | 108 | 123 | ||||||||||||||
Derivatives | 33,913 | 20,167 | 9,792 | 20,001 |
132
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(5) |
Loans and others arising from related party transactions as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||||||||
Type |
Company name |
Beginning balance |
Loans | Collection | Others |
Ending balance |
||||||||||||||||
Associates |
KNOC Nigerian East Oil Co., Ltd., |
W | 27,149 | 34 | - | 968 | 28,151 | |||||||||||||||
(Allowance for doubtful accounts) |
(5,246 | ) | - | - | (1,286 | ) | (6,532 | ) | ||||||||||||||
Associates |
Xe-Pian Xe-Namnoy Power Co., Ltd. |
19,692 | - | - | 760 | 20,452 | ||||||||||||||||
Associates |
PT Wampu Electric Power |
12,358 | - | (662 | ) | 915 | 12,611 | |||||||||||||||
Associates |
Gunsan Bio Energy Co., Ltd. |
12,396 | - | - | - | 12,396 | ||||||||||||||||
(Allowance for doubtful accounts) |
(10,128 | ) | - | - | - | (10,128 | ) | |||||||||||||||
Associates |
Bigeum Resident Photovoltaic Power Co., Ltd. |
3,500 | 757 | - | - | 4,257 | ||||||||||||||||
Associates |
Daejung Offshore Wind Power Co., Ltd. |
1,000 | - | - | - | 1,000 | ||||||||||||||||
Associates |
Bitgoel Eco Energy Co., Ltd. |
- | 8,673 | - | - | 8,673 | ||||||||||||||||
Joint ventures |
Solaseado Solar Power Co., Ltd. |
64,000 | - | - | - | 64,000 | ||||||||||||||||
Joint ventures |
Recursos Solares PV de Mexico II, S.A. de C.V. |
4,844 | 1,175 | (283 | ) | 189 | 5,925 | |||||||||||||||
Joint ventures |
Horus Solar, S.A. de C.V. |
13,380 | 1,253 | (843 | ) | 520 | 14,310 | |||||||||||||||
Joint ventures |
Sunmex Renovables, S.A. de C.V. |
1,842 | 1,293 | - | 66 | 3,201 | ||||||||||||||||
Joint ventures |
Kelar S.A. |
39,616 | - | - | 1,869 | 41,485 | ||||||||||||||||
Joint ventures |
DE Energia SpA |
6,232 | - | - | 241 | 6,473 | ||||||||||||||||
Joint ventures |
Daehan Wind Power PSC |
10,700 | 1,927 | - | 407 | 13,034 | ||||||||||||||||
Joint ventures |
PT. Tanjung Power Indonesia |
705 | 156 | - | 27 | 888 | ||||||||||||||||
Joint ventures |
Bitsolar Energy Co., Ltd. |
3,165 | - | - | - | 3,165 | ||||||||||||||||
Joint ventures |
Pulau Indah Power Plant Sdn. Bhd. |
- | 10,007 | - | (403 | ) | 9,604 | |||||||||||||||
Joint ventures |
Guadalupe Solar SpA |
- | 1,633 | - | - | 1,633 | ||||||||||||||||
Joint ventures |
Foresight Iberian Solar Group Holding, S.L. |
- | 5,481 | - | 50,519 | 56,000 | ||||||||||||||||
W | 205,205 | 32,389 | (1,788 | ) | 54,792 | 290,598 | ||||||||||||||||
(6) |
Borrowings arising from related party transactions as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | ||||||||||||||||||||||
Related parties |
Type |
December 31, 2020 |
Borrowings | Repayment | Others |
June 30, 2021 |
||||||||||||||||
Korea Development Bank |
Facility | W | 50,293 | - | (5,414 | ) | - | 44,879 | ||||||||||||||
Others | 2,946 | - | (219 | ) | - | 2,727 | ||||||||||||||||
Operating funds | 144,300 | - | (100,000 | ) | - | 44,300 | ||||||||||||||||
Syndicated Loan | 15,923 | - | (1,038 | ) | (469 | ) | 14,416 | |||||||||||||||
EBL | 40,093 | 24,771 | - | 1,820 | 66,684 | |||||||||||||||||
W | 253,555 | 24,771 | (106,671 | ) | 1,351 | 173,006 | ||||||||||||||||
133
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(7) |
Guarantees provided to related parties as of June 30, 2021 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit |
Guarantee |
||||||
Korea Electric Power Corporation |
Shuweihat Asia Operation & Maintenance Company |
Performance guarantees | USD | 11,000 |
Shuweihat Asia Power Investment B.V. |
|||||
Korea Electric Power Corporation |
Rabigh Operation & Maintenance Company Limited |
Performance guarantees and others | USD | 1,387 |
Rabigh Electricity Company |
|||||
Korea Electric Power Corporation |
Nghi Son 2 Power LLC |
Performance guarantees | USD | 70,000 |
SMBC Ho Chi Minh and others |
|||||
Debt guarantees | USD | 285,000 |
SMBC Singapore |
|||||||
Korea Electric Power Corporation |
Barakah One Company |
Debt guarantees | USD | 1,223,355 |
Export-Import Bank of Korea and others |
|||||
Performance guarantees and others | USD | 4,439,920 | ||||||||
Korea Electric Power Corporation |
RE Holiday Holdings LLC |
Performance guarantees (*11) | USD | 206,494 |
EFS Renewables Holdings, LLC, Santander Bank and others |
|||||
Korea Electric Power Corporation |
RE Pioneer Holdings LLC |
Performance guarantees | USD | 158,718 |
EFS Renewables Holdings, LLC, Santander Bank and others |
|||||
Korea Electric Power Corporation |
RE Barren Ridge 1 Holdings LLC |
Performance guarantees (*11) | USD | 135,783 |
Firstar Development, LLC, Santander Bank and others |
|||||
Korea Electric Power Corporation |
Rabigh Electricity Company |
Performance guarantees for other business | SAR | 6,508 | Hana Bank | |||||
Performance guarantees | SAR | 68,054 | ||||||||
Korea Electric Power Corporation |
Shuweihat Asia Power Investment B.V. |
Performance guarantees | USD | 100,000 | ING Bank | |||||
Korea Electric Power Corporation |
Amman Asia Electric Power Company |
Performance guarantees | USD | 16,800 | Shinhan Bank | |||||
Korea Western Power Co., Ltd. |
Cheongna Energy Co., Ltd. |
Collateralized money invested | KRW | 10,751 | Kookmin Bank and others | |||||
Guarantees for supplemental funding and others (*1) |
- | |||||||||
Korea Western Power Co., Ltd. |
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Payment guarantees for business reserve |
USD | 2,500 | Krung Thai Bank | |||||
Collateralized money invested | KRW | 71,749 | ||||||||
Impounding bonus guarantees | USD | 5,000 | SK E&C | |||||||
Korea Western Power Co., Ltd. |
Rabigh Operation & Maintenance Company Limited |
Performance guarantees and others | SAR | 11,200 | National Bank of Kuwait | |||||
Korea Western Power Co., Ltd. |
Daegu Photovoltaic Co., Ltd. |
Collateralized money invested | KRW | 2,120 | Korea Development Bank | |||||
Korea Western Power Co., Ltd. |
Dongducheon Dream Power Co., Ltd. |
Collateralized money invested (*6) | KRW | 39,415 | Kookmin Bank and others | |||||
Debt guarantees | KRW | 20,300 | BNK Securities | |||||||
Korea Western Power Co., Ltd. |
PT. Mutiara Jawa |
Collateralized money invested | KRW | 1,576 | Woori Bank | |||||
Korea Western Power Co., Ltd. |
Haeng Bok Do Si Photovoltaic Power Co., Ltd. |
Collateralized money invested | KRW | 209 | Nonghyup Bank | |||||
Korea Western Power Co., Ltd. |
Shin Pyeongtaek Power Co., Ltd. |
Collateralized money invested | KRW | 76,872 | Kookmin Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Western Power Co., Ltd. |
Haemodum Solar Co., Ltd. |
Collateralized money invested | KRW | 3,100 | Nonghyup Bank | |||||
Korea Western Power Co., Ltd. |
Sam-Yang Photovoltaic Power Co., Ltd. |
Collateralized money invested | KRW | 5,645 | Korea Development Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Western Power Co., Ltd. |
Muan Solar Park Co., Ltd. |
Collateralized money invested | KRW | 5,041 | IBK and others | |||||
Korea Western Power Co., Ltd. |
Anjwa Smart Farm & Solar City Co., Ltd. |
Collateralized money invested | KRW | 6,299 | Hana Bank and others | |||||
Guarantees for supplemental funding (*1) | - |
134
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(7) |
Guarantees provided to related parties as of June 30, 2021 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit |
Guarantee |
||||||
Korea Western Power Co., Ltd. |
Seoroseoro Sunny Power Plant Co., Ltd. |
Collateralized money invested | KRW | 696 | Hana Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Western Power Co., Ltd. |
YuDang Solar Co., Ltd. |
Collateralized money invested | KRW | 484 | Hana Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Western Power Co., Ltd. |
Yeongwol Eco Wind Co., Ltd. |
Collateralized money invested | KRW | 3,089 | Hana Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Western Power Co., Ltd. |
Gurae Resident Power Co., Ltd. |
Collateralized money invested | KRW | 386 | Hana Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Western Power Co., Ltd. |
Hapcheon Floating Photovoltaic Power Plant Inc. |
Collateralized money invested | KRW | 6,925 | Nonghyup Bank and others | |||||
Korea East-West Power Co., Ltd. |
Busan Shinho Solar Power Co., Ltd. |
Collateralized money invested | KRW | 5,453 | Korea Development Bank and others | |||||
Korea East-West Power Co., Ltd. |
Seokmun Energy Co., Ltd. |
Collateralized money invested | KRW | 14,688 | Kookmin Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea East-West Power Co., Ltd. |
Chun-cheon Energy Co., Ltd. |
Collateralized money invested | KRW | 25,544 | Kookmin Bank and others | |||||
Guarantees for supplemental funding (*1) | KRW | 90,800 | ||||||||
Korea East-West Power Co., Ltd. |
Honam Wind Power Co., Ltd. |
Collateralized money invested | KRW | 3,933 | Shinhan Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea East-West Power Co., Ltd. |
GS Donghae Electric Power Co., Ltd. |
Collateralized money invested | KRW | 253,294 | Korea Development Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea East-West Power Co., Ltd. |
Yeonggwangbaeksu Wind Power Co., Ltd. |
Collateralized money invested | KRW | 3,157 | Kookmin Bank and others | |||||
Korea East-West Power Co., Ltd. |
Yeonggwang Wind Power Co., Ltd. |
Collateralized money invested | KRW | 15,313 | KDB Capital Corporation and others | |||||
Korea East-West Power Co., Ltd. |
Daesan Green Energy Co., Ltd. |
Collateralized money invested | KRW | 23,342 | IBK | |||||
Guarantees for supplemental funding (*1) | KRW | 18,989 | ||||||||
Korea East-West Power Co., Ltd. |
Taebaek Gadeoksan Wind Power Co., Ltd. |
Collateralized money invested | KRW | 14,279 |
Samsung Fire & Marine Insurance Co., Ltd. and others |
|||||
Korea East-West Power Co., Ltd. |
PT. Tanjung Power Indonesia |
Debt guarantees | USD | 24,544 | Sumitomo mitsui banking | |||||
Other guarantees | USD | 3,150 | PT Adaro Indonesia | |||||||
Guarantees for supplemental funding (*1) | - | Sumitomo mitsui banking and others | ||||||||
Collateralized money invested | KRW | 41,295 | MUFG and others | |||||||
Korea East-West Power Co., Ltd. |
South Jamaica Power Company Limited |
Performance guarantees | USD | 14,400 |
Credit Agricole Corporate & Investment Bank Seoul |
|||||
Collateralized money invested | KRW | 36,573 |
JCSD Trustee Services Limited and others |
|||||||
Korea East-West Power Co., Ltd. |
DE Energia SpA |
Collateralized money invested | KRW | 8,503 |
Mirae Asset Daewoo Co., Ltd. and others |
|||||
Collateralized loans | USD | 5,728 | ||||||||
Payment guarantees (*9) | USD | 1,066 | Hana Bank | |||||||
Korea East-West Power Co., Ltd. |
Bitsolar Energy Co., Ltd. |
Collateralized money invested | KRW | 352 |
Mirae Asset Life Insurance Co., Ltd. and others |
|||||
Korea East-West Power Co., Ltd. |
Busan Industrial Solar Power Co., Ltd. |
Collateralized money invested | KRW | 437 | Shinhan Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea East-West Power Co., Ltd. |
Yangyang Wind Power Co., Ltd. |
Collateralized money invested | KRW | 10,397 | Hana Bank and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Southern Power Co., Ltd. |
KNH Solar Co., Ltd. |
Collateralized money invested | KRW | 2,125 | Shinhan Bank and others | |||||
Performance guarantees and guarantees for supplemental funding (*1) | - | |||||||||
Korea Southern Power Co., Ltd. |
Daeryun Power Co., Ltd. |
Collateralized money invested | KRW | 26,368 | Korea Development Bank and others | |||||
Guarantees for supplemental funding and others (*1) |
KRW | 8,000 |
135
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(7) |
Guarantees provided to related parties as of June 30, 2021 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit |
Guarantee |
||||||
Korea Southern Power Co., Ltd. |
Daegu Green Power Co., Ltd. |
Collateralized money invested | KRW | 22,432 | Shinhan Bank and others | |||||
Performance guarantees | - | |||||||||
Korea Southern Power Co., Ltd. |
Kelar S.A. |
Performance guarantees | USD | 57,987 | Hana Bank, MUFG | |||||
Korea Southern Power Co., Ltd. |
Daehan Wind Power PSC |
Performance guarantees | USD | 3,600 | Shinhan Bank | |||||
Payment guarantees (*8) | USD | 1,898 | Hana Bank | |||||||
Korea Southern Power Co., Ltd. |
Pyeongchang Wind Power Co., Ltd. |
Collateralized money invested | KRW | 5,159 |
Woori Bank and Shinhan Bank and others |
|||||
Performance guarantees | - | |||||||||
Korea Southern Power Co., Ltd. |
Taebaek Guinemi Wind Power Co., Ltd. |
Collateralized money invested | KRW | 3,316 | IBK | |||||
Korea Southern Power Co., Ltd. |
Samcheok Eco Materials Co., Ltd. |
Payment guarantees (*3) | - | SEM Investment Co., Ltd. | ||||||
Korea Southern Power Co., Ltd. |
Solaseado Solar Power Co., Ltd. |
Collateralized money invested | KRW | 6,915 | Kookmin Bank and others | |||||
Korea Southern Power Co., Ltd. |
Naepo Green Energy Co., Ltd. |
Collateralized money invested (*10) | - | IBK and others | ||||||
Guarantees for supplemental funding (*1) | KRW | 30,000 | ||||||||
Guarantees for other supplemental funding and performance guarantees (*1) |
- | |||||||||
Korea Southern Power Co., Ltd. |
Omisan Wind Power Co., Ltd. |
Collateralized money invested | KRW | 10,677 | Shinhan Bank and others | |||||
Guarantees for supplemental funding and performance guarantees (*1) |
- | |||||||||
Korea Southern Power Co., Ltd. |
Jeongam Wind Power Co., Ltd. |
Performance guarantees | - |
SK Securities.Co., LTD., KDB Capital Corporation and others |
||||||
Collateralized money invested | KRW | 10,740 | ||||||||
KOSPO Chile SpA |
Kelar S.A. |
Collateralized money invested | KRW | 79,642 |
Export-Import Bank of Korea and others |
|||||
KOSPO Chile SpA |
Chester Solar I SpA |
Collateralized money invested | KRW | 1,524 | IBK | |||||
KOSPO Chile SpA |
Chester Solar IV SpA |
Collateralized money invested | KRW | 759 | IBK | |||||
KOSPO Chile SpA |
Chester Solar V SpA |
Collateralized money invested | KRW | 202 | IBK | |||||
KOSPO Chile SpA |
Diego de Almagro Solar SpA |
Collateralized money invested | KRW | 1,241 | IBK | |||||
KOSPO Chile SpA |
Laurel SpA |
Collateralized money invested | KRW | 910 | IBK | |||||
Korea Midland Power Co., Ltd. |
YeongGwang Yaksu Wind Electric Co., Ltd. |
Collateralized money invested | KRW | 343 | IBK and others | |||||
Korea Midland Power Co., Ltd. |
Hyundai Green Power Co., Ltd. |
Collateralized money invested | KRW | 121,657 | Korea Development Bank and others | |||||
Korea Midland Power Co., Ltd. |
PT. Cirebon Electric Power |
Debt guarantees | USD | 10,038 | Mizuho Bank | |||||
Korea Midland Power Co., Ltd. |
PT Wampu Electric Power |
Debt guarantees | USD | 4,817 | SMBC | |||||
Korea Midland Power Co., Ltd. |
Green Energy Electricity Generation Co., Ltd. |
Collateralized money invested | KRW | 1,594 | IBK | |||||
Guarantees for supplemental funding and others (*1) |
- | IBK and others | ||||||||
Korea Midland Power Co., Ltd. |
Yaksu ESS Co., Ltd. |
Collateralized money invested | KRW | 594 | IBK | |||||
Korea Midland Power Co., Ltd. |
Namjeongsusang Solar Power Operation Co., Ltd. |
Collateralized money invested | KRW | 351 | IBK | |||||
Korea Midland Power Co., Ltd. |
Gwangbaek Solar Power Investment Co., Ltd. |
Collateralized money invested | KRW | 4,805 |
Kyobo Life Insurance Co., Ltd. and others |
|||||
Korea Midland Power Co., Ltd. |
Muan Sunshine Solar Power Plant Co., Ltd. |
Collateralized money invested | KRW | 1,273 | IBK | |||||
Korea Midland Power Co., Ltd. |
Goesan Solar Park Co., Ltd. |
Collateralized money invested | KRW | 1,704 | IBK | |||||
Korea Midland Power Co., Ltd. |
Bitgoel Eco Energy Co., Ltd. |
Collateralized money invested | KRW | 4,454 | IBK and others | |||||
Guarantees for supplemental funding (*1) | - | |||||||||
Korea Midland Power Co., Ltd. |
Energyco LLC |
Collateralized money invested | KRW | 1,860 | Nonghyup Bank | |||||
Korea Midland Power Co., Ltd. |
Jeju Gimnyeong Wind Power Co., Ltd. |
Collateralized money invested | KRW | 319 | Nonghyup Bank | |||||
Korea Midland Power Co., Ltd. |
Dongbu Highway Solar Co., Ltd. |
Collateralized money invested | KRW | 41 | Nonghyup Bank |
136
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(7) |
Guarantees provided to related parties as of June 30, 2021 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit |
Guarantee |
||||||
Korea Midland Power Co., Ltd. |
Seobu Highway Solar Co., Ltd. |
Collateralized money invested | KRW | 100 | Nonghyup Bank | |||||
Korea South-East Power Co., Ltd. |
DAYONE Energy Co., Ltd. |
Collateralized money invested (*4) | - | IBK | ||||||
Guarantees for supplemental funding and others (*1,5) |
KRW | 76,800 |
NH investment & securities Co., Ltd. and others |
|||||||
Korea South-East Power Co., Ltd. |
RES Technology AD |
Collateralized money invested | KRW | 16,039 | UniCredit Bulbank and others | |||||
Korea South-East Power Co., Ltd. |
ASM-BG Investicii AD |
Collateralized money invested | KRW | 17,034 | UniCredit Bulbank and others | |||||
Korea South-East Power Co., Ltd. |
Expressway Solar-light Power Generation Co., Ltd. |
Guarantees for supplemental funding and others (*1,2) |
KRW | 2,500 | Woori Bank | |||||
Korea South-East Power Co., Ltd. |
Goseong Green Power Co., Ltd. |
Collateralized money invested | KRW | 2,454 |
Kyobo Life Insurance Co., Ltd. and others |
|||||
Korea South-East Power Co., Ltd. |
Gangneung Eco Power Co., Ltd. |
Collateralized money invested | KRW | 2,324 |
Kyobo Life Insurance Co., Ltd. and others |
|||||
Korea South-East Power Co., Ltd. |
PND Solar Co., Ltd. |
Collateralized money invested | KRW | 1,108 | IBK | |||||
Korea South-East Power Co., Ltd. |
Hyundai Eco Energy Co., Ltd. |
Collateralized money invested | KRW | 4,675 | Samsung Life Insurance and others | |||||
Korea South-East Power Co., Ltd. |
Jaeun Resident Wind Power Plant Co., Ltd. |
Collateralized money invested | KRW | 2,025 | IBK | |||||
Korea South-East Power Co., Ltd. |
Cheongsong Myeonbongsan Wind Power Plant Co., Ltd. |
Collateralized money invested | KRW | 3,921 |
Kyobo Life Insurance Co., Ltd. and others |
|||||
Korea South-East Power Co., Ltd. |
Youngam Solar Power Co., Ltd. |
Collateralized money invested | KRW | 6,153 | Kookmin Bank and others | |||||
Korea South-East Power Co., Ltd. |
Samsu Wind Power Co., Ltd. |
Collateralized money invested | KRW | 2,533 | Shinhan Bank and others | |||||
Korea South-East Power Co., Ltd. |
Saemangeum Heemang Photovoltaic Co., Ltd. |
Collateralized money invested | KRW | 10,703 | Woori Bank and others | |||||
Korea Hydro & Nuclear Power Co., Ltd. |
Noeul Green Energy Co., Ltd. |
Collateralized money invested | KRW | 4,510 | Hana Bank and others | |||||
Korea Hydro & Nuclear Power Co., Ltd. |
Busan Green Energy Co., Ltd. |
Collateralized money invested | KRW | 7,843 | Shinhan Bank and others | |||||
Korea Hydro & Nuclear Power Co., Ltd. |
Godeok Clean Energy Co., Ltd. |
Collateralized money invested | KRW | 5,130 | Kookmin Bank and others | |||||
Korea Hydro & Nuclear Power Co., Ltd. |
Cheong-Song Noraesan Wind Power Co., Ltd. |
Collateralized money invested | KRW | 3,828 | Woori Bank and others | |||||
KEPCO Plant Service & Engineering Co., Ltd. |
Incheon New Power Co., Ltd. |
Collateralized money invested (*7) | - | Shinhan Bank | ||||||
Guarantees for supplemental funding (*1) | - |
(*1) |
The Group guarantees to provide supplemental funding for business with respect to excessive business expenses or insufficient repayment of borrowings. |
(*2) |
The Group has granted the right to Hana Financial Investment Co., Ltd., as an agent for the creditors to Expressway Solar-light Power Generation Co., Ltd. ('ESPG'), to the effect that in the event of acceleration of ESPG's payment obligations under certain borrowings to such creditors, Hana Financial may demand the Group to dispose of shares in ESPG held by the Group and apply the resulting proceeds to repayment of ESPG's obligations. |
(*3) |
Controlling and non-controlling common shareholders of Samcheok Eco Materials Co., Ltd. have pre-emption rights, if preferred shareholders intend to sell their shares until December 26, 2023. The promised yield of the preferred stock is guaranteed through the transaction. As of June 30, 2021, the Group has recognized derivative liabilities of W6,760 million related to the guarantee. Meanwhile, the Group is under an agreement with Samcheok Eco Materials Co., Ltd. that if a damage incurs related to the fulfillment of obligations pursuant to the mandatory contract of coal ash supply, compensation for the expected amount of the damage should be settled. |
(*4) |
The Group recognized an impairment loss on all of the equity securities of DAYONE Energy Co., Ltd. before the prior year, and the acquisition cost of the securities provided as collateral is W47,067 million. |
(*5) |
Pursuant to the guarantee agreement, the Group recognized other provisions of W26,772 million as the possibility of economic benefit outflow to fulfill the obligation was deemed probable and the amount could be reasonably estimated. |
(*6) |
The common stocks of Dongducheon Dream Power Co., Ltd. held by the Group were pledged as collateral. |
(*7) |
The Group recognized an impairment loss on all of the equity securities of Incheon New Power Co., Ltd. before the prior year, and the acquisition cost of the securities provided as collateral is W461 million. |
(*8) |
The Group provided a payment guarantee to Daehan Wind Power PSC for opening LC for Debt Service Reserve Account (DSRA). |
(*9) |
This includes a guarantee related to LC for debt repayment allowance provided to DE Energia SpA, a joint venture of the Group. |
(*10) |
The Group recognized an impairment loss on all of the equity securities of Naepo Green Energy Co., Ltd. before the prior year, and the acquisition cost of the securities provided as collateral is W29,200 million. |
(*11) |
The credit limits of guarantees to RE Holiday Holdings LLC and RE Barren Ridge 1 Holdings LLC include the credit limits of guarantees to their subsidiaries. |
137
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
46. |
Related Parties, Continued |
(8) |
As of June 30, 2021, there is no financial guarantee provided by related parties. |
(9) |
Derivatives transactions with related parties as of June 30, 2021 are as follows: |
(i) |
Currency Swap |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||||||
Counterparty |
Contract year |
Contract amounts |
Contract interest rate per annum |
Contract exchange rate |
||||||||||||||||||||
Pay | Receive | Pay (%) | Receive (%) | |||||||||||||||||||||
Korea Development Bank |
2019~2024 | W | 177,600 | USD 150,000 | 1.24 | % | 2.50 | % | W | 1,184.00 | ||||||||||||||
2020~2025 | 241,320 | USD 200,000 | 0.54 | % | 1.13 | % | 1,206.60 | |||||||||||||||||
2015~2025 | 111,190 | USD 100,000 | 2.62 | % | 3.25 | % | 1,111.90 | |||||||||||||||||
2017~2027 | 111,610 | USD 100,000 | 2.31 | % | 3.13 | % | 1,116.10 | |||||||||||||||||
2018~2028 | 108,600 | HKD 800,000 | 2.69 | % | 3.35 | % | 135.75 | |||||||||||||||||
2018~2023 | 170,280 | USD 150,000 | 2.15 | % | 3.75 | % | 1,135.20 | |||||||||||||||||
2019~2027 | 119,978 | CHF 100,000 | 1.43 | % | 0.05 | % | 1,199.78 | |||||||||||||||||
2021~2026 | 111,400 | USD 100,000 | 0.93 | % | 1.25 | % | 1,114.00 | |||||||||||||||||
2020~2026 | 118,910 | USD 100,000 | 0.61 | % | 1.00 | % | 1,189.10 | |||||||||||||||||
2016~2021 | 121,000 | USD 100,000 | 2.15 | % | 2.50 | % | 1,210.00 | |||||||||||||||||
2019~2022 | 112,650 | USD 100,000 | 1.80 | % | 3.38 | % | 1,126.50 | |||||||||||||||||
2018~2023 | 320,880 | USD 300,000 | 2.03 | % | 3.75 | % | 1,069.60 | |||||||||||||||||
2019~2022 | 117,340 | USD 100,000 | 1.06 | % | 2.38 | % | 1,173.40 | |||||||||||||||||
2017~2022 | 113,300 | USD 100,000 | 1.94 | % | 2.63 | % | 1,133.00 | |||||||||||||||||
2018~2023 | 169,335 | USD 150,000 | 2.26 | % | 3.88 | % | 1,128.90 | |||||||||||||||||
2020~2025 | 122,780 | USD 100,000 | 0.93 | % | 1.75 | % | 1,227.80 |
(ii) |
Currency forward |
In millions of won and thousands of USD except contract exchange rate information |
||||||||||||||||||||
Counterparty |
Contract date |
Maturity date |
Contract amounts |
Contract exchange rate |
||||||||||||||||
Pay | Receive | |||||||||||||||||||
Korea Development Bank |
2017.12.27 | 2021.07.12 | W | 104,849 | USD 100,000 | W | 1,048.49 | |||||||||||||
2021.04.01 | 2021.10.01 | 56,599 | USD 50,178 | 1,127.95 | ||||||||||||||||
2021.06.11 | 2021.07.09 | 5,560 | USD 5,000 | 1,112.04 | ||||||||||||||||
2021.06.25 | 2021.07.28 | 11,323 | USD 10,000 | 1,132.30 | ||||||||||||||||
2021.06.30 | 2021.07.16 | 5,644 | USD 5,000 | 1,128.70 |
(10) |
The Group considers all standing directors of the Board who serve as executive officers responsible for planning, operations and/or control of business activities, as key management personnel, except a standing director who is a member of the Audit Committee. The Group recorded salaries and other compensations related to the key management personnel as follows: |
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Type |
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
||||||||||||
Salaries |
W | 622 | 811 | 728 | 917 | |||||||||||
Employee benefits |
5 | 13 | 18 | 32 | ||||||||||||
W | 627 | 824 | 746 | 949 | ||||||||||||
138
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
47. |
Statement of Cash Flows |
(1) |
Significant non-cash transactions for the six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | ||||||||
Transactions |
June 30, 2021 | June 30, 2020 | ||||||
Transfer from construction-in-progress to other assets |
W | 5,551,157 | 4,358,767 | |||||
Recognition of asset retirement cost and related provision for decommissioning costs |
150,313 | 114,813 | ||||||
Transfer from provision for disposal of used nuclear fuel to accrued expenses |
240,670 | 192,248 | ||||||
Transfer from long-term borrowings and debt securities to current portion of long-term borrowings and debt securities |
10,198,066 | 6,786,498 | ||||||
Transfer from inventory to stored nuclear fuel |
401,802 | 230,102 | ||||||
Transfer of right-of-use assets due to change in accounting policy and others |
49,668 | 137,393 |
(2) |
Changes in liabilities incurred from financing activities for the six-month periods ended June 30, 2021 and 2020 are as follows: |
In millions of won | June 30, 2021 | |||||||||||||||||||
Non-cash changes | ||||||||||||||||||||
Beginning balance |
Cash flows | Increase |
Effect of exchange rate fluctuations and others |
Ending balance |
||||||||||||||||
Borrowings and debt securities |
W | 69,724,581 | 3,678,242 | - | 528,646 | 73,931,469 | ||||||||||||||
Lease liabilities |
4,621,096 | (322,048 | ) | 43,484 | 133,698 | 4,476,230 | ||||||||||||||
W | 74,345,677 | 3,356,194 | 43,484 | 662,344 | 78,407,699 | |||||||||||||||
In millions of won | June 30, 2020 | |||||||||||||||||||
Non-cash changes | ||||||||||||||||||||
Beginning balance |
Cash flows | Increase |
Effect of exchange rate fluctuations and others |
Ending balance |
||||||||||||||||
Borrowings and debt securities |
W | 67,876,541 | 2,439,902 | - | 392,660 | 70,709,103 | ||||||||||||||
Lease liabilities |
5,070,133 | (353,977 | ) | 128,230 | 202,086 | 5,046,472 | ||||||||||||||
W | 72,946,674 | 2,085,925 | 128,230 | 594,746 | 75,755,575 | |||||||||||||||
139
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
48. |
Commitments for Expenditure |
(1) |
The commitments for acquisition of property, plant and equipment as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Contracts |
Commitment amounts |
Remaining liability balances |
Commitment amounts |
Remaining liability balances |
||||||||||||
Purchase of cable (PVC, 1C, 2000SQ) 153,000M and others (Shin-Bupyung-Youngseo) |
W | 56,574 | 16,038 | 56,574 | 16,038 | |||||||||||
Purchase of cable (PVC, 1C, 2500SQ) 103,374M and others (Bukdangjin-Shin-Tangjung) |
45,390 | 32,876 | 45,390 | 32,876 | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) 23CB - Youngseo S/S |
36,143 | 25,292 | 36,143 | 29,898 | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) 26CB - Hwasung S/S |
40,010 | 5,540 | 40,010 | 8,328 | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) 27CB - Kwangyang S/S |
37,744 | 140 | 37,744 | 2,244 | ||||||||||||
Purchase of cable (FR CNCO-W, 1C, 325SQ) 1,400,000M |
- | - | 59,716 | 37,249 | ||||||||||||
Purchase of switch (Eco) 9,360 units |
- | - | 40,631 | 24,031 | ||||||||||||
Purchase of cable (TR CNCE-W,1C,600SQ) 551,200M |
46,674 | 13,065 | 37,288 | 23,100 | ||||||||||||
Purchase of cable (TR CNCE-W/AL,1C,400SQ) 464,000M |
93,520 | 33,774 | 82,622 | 51,130 | ||||||||||||
Purchase of cable (TR CNCE-W,1C,325SQ) 485,200M |
60,186 | 20,151 | - | - | ||||||||||||
Purchase of cable (FR CNCO-W,1C,325SQ) 1,092,000M |
52,255 | 19,885 | 42,068 | 35,358 | ||||||||||||
Concrete pole (10M, general purpose, 350KGF) 102,435 ea and five other equipments |
91,831 | 46,091 | 91,889 | 80,904 | ||||||||||||
Purchase of cable (PVC, 1C, 2500SQ) 100,548M and others |
54,714 | 45,037 | - | - | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) 25CB - Migeum S/S |
32,000 | 29,600 | - | - | ||||||||||||
Advanced E-Type low-pressure electronic power meter 1,320,000 ea |
43,850 | 30,808 | - | - | ||||||||||||
Purchase of cable (PVC, 1C, 2000SQ) 5,862M and others (Baekun-Gwangyanghang) |
34,425 | 34,425 | - | - | ||||||||||||
Construction of Shin-Kori units (#5,6) |
8,625,387 | 2,725,940 | 8,625,387 | 3,256,117 | ||||||||||||
Construction of Shin-Hanul units (#1,2) |
9,526,491 | - | 9,443,635 | 160,512 | ||||||||||||
Other 30 contracts |
740,555 | 661,355 | 107,586 | 58,466 | ||||||||||||
Service of designing Seoul Combined units (#1,2) |
31,841 | 934 | 31,841 | 984 | ||||||||||||
Service of designing Shin-Boryeong units (#1,2) |
121,179 | 243 | 121,163 | 521 | ||||||||||||
Purchase of furnace for construction of Shin-Seocheon thermal power plant |
305,209 | 20,653 | 305,209 | 29,042 | ||||||||||||
Purchase of turbine generator for construction of Shin-Seocheon thermal power plant |
105,226 | 7,285 | 105,226 | 8,279 | ||||||||||||
Electricity construction of Shin-Seocheon thermal power plant |
332,104 | 2,937 | 282,234 | 13,524 | ||||||||||||
Purchase of main machine for Jeju LNG combined |
166,287 | 11,182 | 166,287 | 11,182 | ||||||||||||
Service of designing Taean units (#9,10) |
112,909 | 13,029 | 112,813 | 12,933 | ||||||||||||
Purchase of gas turbine and turbine equipment of Gimpo combined heat & power plant |
104,600 | 40,450 | 104,600 | 41,840 | ||||||||||||
Purchase of steam turbine, HRSG and POWER BLOCK of Gimpo combined heat & power plant |
210,900 | 143,635 | 210,900 | 147,630 | ||||||||||||
Construction of Gimpo combined heat & power plant |
118,933 | 87,709 | - | - | ||||||||||||
Purchase of coal handling machine for construction of Samcheok units (#1,2) |
285,158 | 16,976 | 285,158 | 22,751 | ||||||||||||
Purchase of furnace main equipment for construction of Samcheok units (#1,2) |
- | - | 1,065,141 | 11,609 | ||||||||||||
Purchase of turbine main equipment for Samcheok units (#1,2) |
- | - | 211,349 | 125 | ||||||||||||
Purchase of main equipment for Namjeju |
140,144 | 3 | 140,144 | 112 |
140
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
48. |
Commitments for Expenditure, Continued |
(2) |
As of June 30, 2021, details of contracts for inventory purchase commitment are as follows: |
The Group imports all of its uranium ore concentrates from sources outside Korea (including the United States, United Kingdom, Kazakhstan, France, Russia, South Africa, Canada and Australia) which are paid for with currencies other than Won, primarily in U.S. dollars. In order to ensure stable supply, the Group entered into long-term and medium-term contracts with various suppliers, and supplements such supplies with purchases of fuels on spot markets. The long-term and medium-term contract periods vary among contractors and the stages of fuel manufacturing process. Contract prices for processing of uranium are generally based on market prices. Contract periods for ore concentrates, conversion, enrichment and design and fabrication are as follows:
Type |
Periods |
Contracted quantity |
||
Concentrate |
2020 ~ 2030 | 32,435 Ton U3O8 | ||
Transformed |
2020 ~ 2030 | 18,088 Ton U | ||
Enrichment |
2020 ~ 2030 | 17,667 Ton SWU |
In addition, the contracted quantity of the molded uranium between Korea Hydro & Nuclear Power Co., Ltd. and KEPCO Nuclear Fuel Co., Ltd., which are subsidiaries of the Group, is 1,625 Ton U (contract periods : 2014 ~ 2024).
141
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
49. |
Contingencies and Commitments |
(1) |
Ongoing litigations and claims related with contingent liabilities and contingent assets as of June 30, 2021 and December 31, 2020 are as follows: |
In millions of won | June 30, 2021 | December 31, 2020 | ||||||||||||||
Number of cases | Claim amount | Number of cases | Claim amount | |||||||||||||
As the defendant |
707 | W | 629,918 | 663 | W | 550,535 | ||||||||||
As the plaintiff |
221 | 753,980 | 200 | 729,798 |
A group of plaintiffs (consisting of 2,167 individuals) filed a lawsuit against NSSC (Nuclear Safety and Security Commission) regarding NSSC's approval on May 18, 2015 of extending the operation of Wolsong unit 1 nuclear power plant. The appeal has been dismissed on May 29, 2020, resulting in plaintiffs' loss. Also, Greenpeace and others filed an administrative litigation against NSSC requesting cancelation of the construction permit of Shin-Kori unit 5 and 6 in September 12, 2016 and lost the lawsuit in February 14, 2019. They appealed the case in March 18, 2019, but the appeal had been closed on April 29, 2021. The Group joined these litigations as a stakeholder after obtaining permission from the court.
As of June 30, 2021, in connection with Shin-Hanul unit 3 & 4, the Group has received communications from a vendor for costs incurred for the preliminary work of the main equipment and associated compensation due to the discontinuation of the construction. The Group does not believe that it has a present obligation to this vendor, and that it is probable that the Group will prevail if a lawsuit is filed against the Group. In addition, the Group cannot reliably estimate the potential economic outflow related to the obligation as of June 30, 2021.
The Group is the defendant against a number of claims. The following is potentially significant ongoing claims pertaining to the Group:
① |
There is an ongoing claim against the Group from a group of plaintiffs (consisting of 3,910 individuals) regarding the contribution to plan assets and payment of retirement benefits. The Group recognized W11,730 million as litigation provisions in relation to the lawsuit. |
② |
There is an ongoing second trial against the Group regarding the completion of the waste oil refining power generation plant of Next energy Co., Ltd. The Group recognized the amount of probable outflow of resources as a provision. |
③ |
There are multiple ongoing claims against the Group related to ordinary wages, requesting payment of unpaid wages. The Group believes that the possibility of the outflow of economic benefits is probable on the ongoing and the expected lawsuits. Accordingly, the Group recognized W9,685 million as litigation provisions in relation to the lawsuit as of June 30, 2021. |
In addition to the abovementioned significant ongoing claims, there are 8 arbitration cases pertaining to the Group as of June 30, 2021 and the significant arbitration cases for the six-month period ended June 30, 2021 are as follows:
① |
In relation to the electric power IT modernization project in Kerala, India, Enzen, a subcontractor, filed an arbitration against the Group to the Indian Council of Arbitration due to disagreements in the contract, but the Group has not recognized any provision because the amount and timing of economic benefit outflow cannot be reasonably estimated. |
② |
Two companies including GE Energy Products France SNC filed an arbitration against the Group to Korea Commercial Arbitration Board regarding additional payment of construction costs, but the Group has not recognized any provision because the probability of economic benefit outflow is remote and the related amount cannot be reliably estimated. |
142
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
49. |
Contingencies and Commitments, Continued |
(2) |
Guarantees of payments and commitments provided to other companies as of June 30, 2021 are as follows: |
① |
The Group has outstanding borrowings with a limit of USD 275,600 thousand from its creditors such as International Finance Corporation. Regarding the borrowing contract, the Group has guaranteed capital contribution of USD 69,808 thousand and additional contribution up to USD 19,000 thousand for contingencies, if any. Moreover, for one of the electricity purchasers, Central Power Purchasing Agency Guarantee Ltd., the Group has provided payment guarantee up to USD 2,777 thousand, in case of construction delay or insufficient contract volume after commencement of the construction. |
② |
The Group has provided PT. Perusahaan Listrik Negara performance guarantee up to USD 2,293 thousand and investment guarantee up to USD 43,500 thousand to Mizuho bank and others in proportion to its ownership in the electricity purchase contract with PT. Cirebon Energi Prasarana in relation to the second electric power generation business in Cirebon, Indonesia. |
③ |
The Group has provided MUFG Bank, Ltd. (MUFG) borrowing guarantee up to USD 41,258 thousand in proportion to its ownership in the equity bridge loan (EBL) guarantee with PT. Cirebon Energi Prasarana in relation to the second electric power generation business in Cirebon, Indonesia. |
④ |
The Group has provided the Export-Import Bank of Korea, BNP Paribas and ING Bank with the guarantees of mutual investment of USD 2,192 thousand, which is equivalent to the ownership interest of PT BS Energy and PT Nusantara Hydro Alam, in order to guarantee the expenses related to hydroelectric power business of Tanggamus, Indonesia. |
⑤ |
The Group has provided USD 16,000 thousand of business performance guarantees to AEP Texas, Inc., for the construction, ownership, operation, and related cost-bearing implementation of electric power transmission equipment regarding Concho Valley solar business in the United States. |
⑥ |
The Group has provided the syndicate of lenders of PT Indo Raya Tenaga, the business corporation of PT Barito Wahana Tenaga, a guarantee by establishing the right of pledge on the shares of PT Barito Wahana Tenaga for project financing of PT Barito Wahana Tenaga. |
⑦ |
The Group has provided a guarantee to complete the construction of the waste oil refining power generation plant of Next energy Co.,Ltd. (contract amount : W14,700 million) to the financial institution agents, thus the Group is liable to compensate to financial institution agents for the any damages incurred in the event of incompletion of the construction. Also, the power generation guarantee agreement was concluded in connection with the consignment service for management and operations (the repayment period of the principal of the loan) after the completion of the construction. If the amount of power generated falls short of the contracted power generation amount, the Group will be liable to pay compensation for the shortage. The Group has recognized a provision based on the assessment of expected outflow of resources. |
⑧ |
The Group has provided Axia Power Holdings B.V. and others a performance guarantee up to USD 54,000 thousand for the implementation of Cirebon thermal power generation project in Indonesia. |
⑨ |
The Group has provided PT Perusahaan Listrik Negara a performance guarantee up to IDR 35,907,215 thousand for the implementation of Tanjung Jati power plant operation project in Indonesia. |
⑩ |
The Group has provided Export-Import Bank of Korea and others a performance guarantee up to USD 12,090 thousand for the excess project costs of hydroelectric power generation project of Tanggamus, Indonesia. |
The Group has provided Export-Import Bank of Korea and others a borrowing guarantee up to USD 5,911 thousand for the DSRA guarantee of hydroelectric power generation project of Tanggamus, Indonesia. |
The Group has provided PT. Cirebon Energi Prasarana a performance guarantee up to USD 43,500 thousand for the fulfillment of subscription obligation regarding Cirebon 2 coal-fired power generation project in Indonesia. |
The Group has provided Van Phong Power Company Ltd. a performance guarantee up to USD 5,000 thousand for the operation maintenance project in Van Phong, Vietnam. |
The Group has provided Morgan Stanley Capital Group Inc. a performance guarantee up to USD 30,000 thousand for the implementation of photovoltaic power generation project in USA. |
The Group has provided Morgan Stanley Renewables Inc. a performance guarantee up to USD 70,000 thousand for the fulfillment of subscription obligation regarding photovoltaic power generation project in USA. |
143
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
49. |
Contingencies and Commitments, Continued |
(3) |
Credit lines provided by financial institutions as of June 30, 2021 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||
Commitments |
Financial institutions |
Currency | Credit limit | |||||
Commitments on Bank-overdraft |
Nonghyup Bank and others |
KRW | 1,866,500 | |||||
Commitments on Bank-daylight overdraft |
Nonghyup Bank |
KRW | 280,000 | |||||
Limit amount available for CP |
Hana Bank |
KRW | 1,150,000 | |||||
Limit amount available for card |
Hana Bank and others |
KRW | 47,104 | |||||
Banco de Oro |
PHP | 5,000 | ||||||
Loan limit |
Kookmin Bank and others |
KRW | 2,030,008 | |||||
DBS Bank Ltd and others |
USD | 1,849,700 | ||||||
Certification of payment on payables from foreign country |
Nonghyup Bank |
USD | 8,700 | |||||
Certification of payment on L/C |
Shinhan Bank and others |
USD | 907,026 | |||||
Shinhan Bank |
JPY | 707,337 | ||||||
Mizuho Bank |
MXN | 3,666 | ||||||
Certification of Performance guarantee on contract |
Seoul Guarantee Insurance and others |
KRW | 87,041 | |||||
First Abu Dhabi Bank and others |
USD | 1,042,186 | ||||||
Korea Development Bank and others |
JPY | 637,670 | ||||||
Hana Bank |
EUR | 4,065 | ||||||
Shinhan Bank |
INR | 6,806 | ||||||
Hana Bank |
CAD | 148 | ||||||
Hana Bank |
SAR | 68,054 | ||||||
Certification of bidding |
Hana Bank |
USD | 10,000 | |||||
Hana Bank and others |
EUR | 72 | ||||||
Advance payment bond, Warranty bond, Retention bond and others |
Seoul Guarantee Insurance |
KRW | 40,153 | |||||
Export-Import Bank of Korea and others |
USD | 549,771 | ||||||
Hana Bank |
SAR | 6,508 | ||||||
Hana Bank |
MXN | 20,538 | ||||||
Others |
Nonghyup Bank and others |
KRW | 663,722 | |||||
Export-Import Bank of Korea and others |
USD | 2,589,513 | ||||||
Standard Chartered |
AED | 50 | ||||||
Shinhan Bank |
MXN | 6,471 | ||||||
Hana Bank |
EUR | 34 | ||||||
Inclusive credit |
Hana Bank |
KRW | 8,000 | |||||
Hana Bank and others |
USD | 35,800 | ||||||
Shinhan Bank |
INR | 70,028 | ||||||
Trade finance |
BNP Paribas and others |
USD | 750,000 |
144
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
49. |
Contingencies and Commitments, Continued |
(4) |
As of June 30, 2021, blank check and assets provided as collaterals or pledges to financial institutions by the Group are follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||
Guarantor |
Guarantee |
Type of guarantee |
Currency | Amount | Description | |||||||||
Mira Power Limited |
International Finance Corporation and others |
Property, plant and equipment and others |
USD | 275,600 |
Collateral for borrowings (*1) |
|||||||||
Tamra Offshore Wind Power Co., Ltd. |
Kyobo Life Insurance Co., Ltd. and others |
Property, plant and equipment and others |
KRW | 171,600 |
Collateral for borrowings (*2) |
|||||||||
Gyeonggi Green Energy Co., Ltd. |
Korea Development Bank and others |
Cash and cash equivalents and others |
KRW | 327,080 |
Collateral for borrowings (*2) |
|||||||||
Commerce and Industry Energy Co., Ltd. |
IBK and others |
Property, plant and equipment and others |
KRW | 110,500 |
Collateral for borrowings (*2) |
|||||||||
KOSPO Youngnam Power Co., Ltd. |
Shinhan Bank and others |
Cash and cash equivalents and others |
KRW | 396,120 |
Collateral for borrowings (*2) |
|||||||||
Gyeongju Wind Power Co., Ltd. |
Samsung Fire & Marine Insurance Co., Ltd. and others |
Property, plant and equipment and others |
KRW | 110,240 |
Collateral for borrowings (*2) |
|||||||||
Korea Offshore Wind Power Co., Ltd. |
Woori Bank and others |
Property, plant and equipment and others |
KRW | 190,800 |
Collateral for borrowings (*2) |
|||||||||
Qatrana Electric Power Company |
The Islamic Development |
Finance lease receivable and property, plant and equipment and others |
JOD | 236,570 |
Collateral for borrowings (*1) |
|||||||||
KST Electric Power Company, S.A.P.I. de C.V. |
The Export - Import Bank of Korea and others |
Finance lease receivable and property, plant and equipment and others |
USD | 401,277 |
Collateral for debt securities (*1) |
|||||||||
Incheon Fuel Cell Co., Ltd. |
Kookmin Bank and others |
Cash and cash equivalents and others |
KRW | 276,960 |
Collateral for borrowings (*2) |
|||||||||
TS Energy No. 25 Co., Ltd. |
Kyobo Life Insurance Co., Ltd. and others |
Property, plant and equipment and others |
KRW | 521,281 |
Collateral for borrowings (*2) |
(*1) |
This is based on the amount of loan commitment limit. |
(*2) |
As of June 30, 2021, the Group has established guarantees for pledge for transfer of rights of long-term borrowings, pledge for insurance claims, pledge for shares, etc. |
The Group has W1,197 million of project loans from Korea Energy Agency as of June 30, 2021. The Group has provided a blank check as a repayment guarantee.
145
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
49. |
Contingencies and Commitments, Continued |
(5) |
The Group temporarily suspended operations of the Gangneung hydroelectric generating plant, with a carrying amount of W67,881 million as of June 30, 2021, to improve the quality of water used in generating electricity. The expenses related to the suspension of operations of W15 million and depreciation on the idle assets of W1,854 million are recorded in other expenses for the six-month period ended June 30, 2021. Regarding the improvement of water quality, the results of damages compensation for the local residents cannot be reasonably estimated, and the Group is in negotiations with Gangneung City and related stakeholders to restart the Gangneung hydroelectric generating plant as of June 30, 2021. |
(6) |
Due to the Korean government's announcement of suspension of operation in the Gaeseong Industrial District, it is uncertain if the Group can exercise the property rights for the Group's facility in the Gaeseong Industrial District as of June 30, 2021. The book value of facility is W14,987 million and the amount of trade receivables related to the companies residing in Gaeseong industrial complex is W2,911 million. The outcome of this event cannot be reasonably estimated as of June 30, 2021. |
(7) |
In connection with the electric power IT modernization project in Kerala, India, negotiations are underway due to disagreements in the contract regarding the existence and the scope of a warranty obligation. However, the Group has not recognized any provision because the amount and timing of economic benefit outflow cannot be reasonably estimated as of June 30, 2021. |
(8) |
To prevent the spread of COVID-19, a variety of prevention and control measures, including movement restrictions, are being implemented worldwide, and as a result, the global economy is being affected extensively. In addition, various forms of government policies are being announced to cope with COVID-19. The Group was unable to reasonably estimate the impact of COVID-19 and the impact of the government support policies on the Group's consolidated financial statements as of June 30, 2021, and the resulting effects have not been reflected in the consolidated financial statements. |
146
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
50. |
Subsequent Events |
Subsequent to June 30, 2021, the Company and its subsidiaries including Korea South-East Power Co., Ltd., Korea Midland Power Co., Ltd., Korea Western Power Co., Ltd., Korea Southern Power Co., Ltd., and Korea East-West Power Co., Ltd. issued corporate bonds and global bond for the purposes of operations, repayment of debts, maintenance of facility and others as follows:
In millions of won and thousands of USD | ||||||||||||||||||
Company |
Type |
Issue date | Maturity | Interest rate | Amount | |||||||||||||
Korea Electric Power Corporation |
#1048 Corporate bond | 2021.07.01 | 2023.07.01 | 1.50 | % | W | 200,000 | |||||||||||
#1049 Corporate bond | 2021.07.01 | 2024.07.01 | 1.65 | % | 200,000 | |||||||||||||
#1050 Corporate bond | 2021.07.02 | 2023.07.02 | 1.51 | % | 150,000 | |||||||||||||
#1051 Corporate bond | 2021.07.02 | 2024.07.02 | 1.69 | % | 150,000 | |||||||||||||
#1052 Corporate bond | 2021.07.09 | 2024.07.09 | 1.63 | % | 200,000 | |||||||||||||
#1053 Corporate bond | 2021.07.09 | 2026.07.09 | 1.93 | % | 200,000 | |||||||||||||
#1054 Corporate bond | 2021.07.12 | 2026.07.12 | 1.94 | % | 200,000 | |||||||||||||
#1055 Corporate bond | 2021.07.12 | 2028.07.12 | 2.10 | % | 100,000 | |||||||||||||
#1056 Corporate bond | 2021.07.12 | 2031.07.12 | 2.20 | % | 100,000 | |||||||||||||
#1057 Corporate bond | 2021.08.04 | 2026.08.04 | 1.91 | % | 300,000 | |||||||||||||
#1058 Corporate bond | 2021.08.04 | 2031.08.04 | 2.05 | % | 100,000 | |||||||||||||
Korea South-East Power Co., Ltd. |
#50-1 Corporate bond | 2021.07.26 | 2023.07.26 | 1.52 | % | 190,000 | ||||||||||||
#50-2 Corporate bond | 2021.07.26 | 2031.07.26 | 2.10 | % | 100,000 | |||||||||||||
Korea Midland Power Co., Ltd. |
#63-1 non-guaranteed Corporate bond |
2021.07.14 | 2023.07.14 | 1.39 | % | 70,000 | ||||||||||||
#63-2 non-guaranteed Corporate bond |
2021.07.14 | 2024.07.14 | 1.69 | % | 60,000 | |||||||||||||
#63-3 non-guaranteed Corporate bond |
2021.07.14 | 2031.07.14 | 2.17 | % | 30,000 | |||||||||||||
#8 Foreign currency Corporate bond |
2021.08.09 | 2026.08.09 | 1.25 | % | USD 300,000 | |||||||||||||
Korea Western Power Co., Ltd. |
#49-1 Corporate bond | 2021.07.29 | 2024.07.29 | 1.68 | % | 110,000 | ||||||||||||
#49-2 Corporate bond | 2021.07.29 | 2026.07.29 | 1.92 | % | 130,000 | |||||||||||||
#49-3 Corporate bond | 2021.07.29 | 2031.07.29 | 2.00 | % | 30,000 | |||||||||||||
Korea Southern Power Co., Ltd. |
#61 Unsecured public bond | 2021.07.28 | 2041.07.28 | 2.38 | % | 50,000 | ||||||||||||
Korea East-West Power Co., Ltd. |
#21-5 Corporate bond | 2021.07.14 | 2026.07.13 | 1.98 | % | 90,000 | ||||||||||||
#21-6 Corporate bond | 2021.07.14 | 2031.07.13 | 2.10 | % | 10,000 |
147
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the Consolidated Interim Financial Statements, Continued
June 30, 2021 and 2020 (Unaudited)
51. |
Adjusted Operating Profit (Loss) |
The operating profit (loss) in the Group's consolidated statements of comprehensive income (loss) prepared in accordance with KIFRS included in this report differs from that in its consolidated statements of comprehensive income (loss) prepared in accordance with IFRS as issued by IASB. The table below sets forth a reconciliation of the Group's results from operating activities as presented in the Group's consolidated interim statements of comprehensive income (loss) prepared in accordance with KIFRS for each of the six-month periods ended June 30, 2021 and 2020 to the operating profit as presented in the Group's consolidated interim statements of comprehensive income (loss) prepared in accordance with IFRS as issued by IASB for each of the corresponding periods.
In millions of won | June 30, 2021 | June 30, 2020 | ||||||||||||||
Three-month period ended |
Six-month period ended |
Three-month period ended |
Six-month period ended |
|||||||||||||
Operating profit (loss) on the consolidated interim statements of comprehensive income (loss) |
W | (764,789 | ) | (193,141 | ) | 389,810 | 820,364 | |||||||||
Add |
||||||||||||||||
Other income |
||||||||||||||||
Reversal of other provisions |
4,400 | 6,581 | 18,322 | 19,892 | ||||||||||||
Reversal of other allowance for doubtful accounts |
79 | 79 | 2,441 | 2,465 | ||||||||||||
Gains on government grants |
70 | 198 | 58 | 129 | ||||||||||||
Gains on assets contributed |
6 | 2,911 | 12,047 | 22,484 | ||||||||||||
Gains on liabilities exempted |
1,625 | 1,722 | 384 | 1,214 | ||||||||||||
Compensation and reparations revenue |
20,055 | 53,719 | 20,902 | 40,397 | ||||||||||||
Revenue from research contracts |
1,788 | 2,066 | - | 682 | ||||||||||||
Rental income |
50,144 | 100,675 | 49,586 | 96,453 | ||||||||||||
Others |
10,969 | 21,094 | 7,268 | 13,816 | ||||||||||||
Other gains |
||||||||||||||||
Gains on disposal of property, plant and equipment |
13,128 | 22,274 | - | 56,163 | ||||||||||||
Gains on disposal of intangible assets |
- | - | 1,556 | 1,556 | ||||||||||||
Reversal of impairment losses on property, plant and equipment |
- | - | 6,737 | 6,737 | ||||||||||||
Gains on foreign currency translation |
- | 6,606 | 4,853 | 16,872 | ||||||||||||
Gains on foreign currency transactions |
9,341 | 17,267 | 15,323 | 23,152 | ||||||||||||
Gains on insurance proceeds |
- | 144 | 5,665 | 5,665 | ||||||||||||
Others |
66,230 | 127,998 | 112,712 | 173,955 | ||||||||||||
Deduct |
||||||||||||||||
Other expenses |
||||||||||||||||
Compensation and reparations expense |
(295 | ) | (595 | ) | (8,465 | ) | (8,778 | ) | ||||||||
Accretion expenses of other provisions |
(747 | ) | (1,111 | ) | (58 | ) | (114 | ) | ||||||||
Depreciation expenses on investment properties |
(363 | ) | (725 | ) | (364 | ) | (735 | ) | ||||||||
Depreciation expenses on idle assets |
(878 | ) | (1,854 | ) | (1,638 | ) | (3,276 | ) | ||||||||
Other bad debt expense |
(3,288 | ) | (7,068 | ) | (7,152 | ) | (7,187 | ) | ||||||||
Donations |
(60,976 | ) | (67,445 | ) | (78,051 | ) | (89,195 | ) | ||||||||
Others |
(4,235 | ) | (11,140 | ) | (4,321 | ) | (7,376 | ) | ||||||||
Other losses |
||||||||||||||||
Losses on disposal of property, plant and equipment |
(20,638 | ) | (29,058 | ) | (17,084 | ) | (19,253 | ) | ||||||||
Losses on disposal of intangible assets |
- | (37 | ) | - | - | |||||||||||
Losses on impairment of property, plant and equipment |
(3,315 | ) | (3,315 | ) | (9,162 | ) | (9,162 | ) | ||||||||
Losses on impairment of intangible assets |
- | - | (3,505 | ) | (3,505 | ) | ||||||||||
Losses on foreign currency translation |
(3,402 | ) | (4,167 | ) | (3,080 | ) | (11,661 | ) | ||||||||
Losses on foreign currency transactions |
(7,595 | ) | (21,132 | ) | (9,526 | ) | (31,626 | ) | ||||||||
Others |
(53,782 | ) | (97,102 | ) | (14,919 | ) | (57,385 | ) | ||||||||
Adjusted operating profit (loss) |
W | (746,468 | ) | (74,556 | ) | 490,339 | 1,052,743 | |||||||||
148