07/25/2022 | Press release | Distributed by Public on 07/25/2022 14:10
Table of Contents |
June 30, 2022
|
EARNINGS PRESS RELEASE | Page | Page | |
Second Quarter Ended June 30, 2022 Financial and Operating Results
|
|||
Guidance
|
|||
SUPPLEMENTAL INFORMATION | Page | Page | |
External Growth / Investments in Real Estate | |||
New Class A Development and Redevelopment Properties:
|
|||
Internal Growth | |||
Balance Sheet Management | |||
Definitions and Reconciliations | |||
Alexandria Real Estate Equities, Inc. All Rights Reserved. © 2022
|
xviii
|
Key highlights | ||||||||
Operating results | 2Q22 | 2Q21 | 1H22 | 1H21 | ||||
Total revenues: | ||||||||
In millions | $ | 643.8 | $ | 509.6 | $ | 1,258.8 | $ | 989.5 |
Growth | 26.3 | % | 27.2 | % | ||||
Net income attributable to Alexandria's common stockholders - diluted | ||||||||
In millions | $ | 269.3 | $ | 380.6 | $ | 118.5 | $ | 388.5 |
Per share | $ | 1.67 | $ | 2.61 | $ | 0.74 | $ | 2.74 |
Funds from operations attributable to Alexandria's common stockholders - diluted, as adjusted
|
||||||||
In millions | $ | 338.8 | $ | 282.3 | $ | 663.4 | $ | 545.2 |
Per share | $ | 2.10 | $ | 1.93 | $ | 4.15 | $ | 3.84 |
Percentage of total annual rental revenue in effect from investment-grade or publicly traded large cap tenants | 50 | % | |
Sustained strength in tenant collections: | |||
Tenant receivables as of June 30, 2022
|
$ | 7.1 | million |
July tenant rent and receivables collected as of July 25, 2022
|
99.9 | % | |
Occupancy of operating properties in North America | 94.6 | % | |
Occupancy of operating properties in North America (excluding vacancy at recently acquired properties) | 98.4 | % |
(1)
|
Operating margin | 70 | % | |
Adjusted EBITDA margin | 70 | % | |
Weighted-average remaining lease term: | |||
All tenants | 7.1 | years | |
Top 20 tenants | 10.2 | years |
2Q22 | 1H22 | |
Total leasing activity - RSF | 2,279,758 | 4,743,196 |
Leasing of development and redevelopment space - RSF | 916,436 | 2,356,132 |
Lease renewals and re-leasing of space: | ||
RSF (included in total leasing activity above) | 1,087,082 | 1,951,159 |
Rental rate increases | 45.4% | 39.0% |
Rental rate increases (cash basis) | 33.9% | 25.2% |
Second Quarter Ended June 30, 2022 Financial and Operating Results (continued)
|
June 30, 2022
|
Key items included in net income attributable to Alexandria's common stockholders: | ||||||||||||||||
(In millions, except per share amounts)
|
Amount | Per Share - Diluted | Amount | Per Share - Diluted | ||||||||||||
2Q22 | 2Q21 | 2Q22 | 2Q21 | 1H22 | 1H21 | 1H22 | 1H21 | |||||||||
Unrealized (losses) gains on non-real estate investments | $ | (68.1) | $ | 244.0 | $ | (0.42) | $ | 1.67 | $ | (331.6) | $ | 197.8 | $ | (2.07) | $ | 1.39 |
Significant realized gains on non-real estate investments | - | 34.8 | - | 0.24 | - | 57.7 | - | 0.41 | ||||||||
Gain on sales of real estate | 214.2 | - | 1.33 | - | 214.2 | 2.8 | 1.34 | 0.02 | ||||||||
Impairment of real estate | - | (4.9) | - | (0.03) | - | (10.1) | - | (0.07) | ||||||||
Loss on early extinguishment of debt | (3.3) | - | (0.02) | - | (3.3) | (67.3) | (0.02) | (0.47) | ||||||||
Total
|
$ | 142.8 | $ | 273.9 | $ | 0.89 | $ | 1.88 | $ | (120.7) | $ | 180.9 | $ | (0.75) | $ | 1.28 |
Value-creation pipeline of new Class A development and redevelopment projects as a percentage of gross assets | 2Q22 |
Under construction projects 75% leased/negotiating
|
10% |
Pre-leased/negotiating near-term projects expected to commence construction in the next six quarters 89% leased/negotiating
|
1% |
Income-producing/potential cash flows/covered land play(1)
|
8% |
Land | 2% |
Second Quarter Ended June 30, 2022 Financial and Operating Results (continued)
|
June 30, 2022
|
2Q22 | Goal | ||
Quarter | Trailing | 4Q22 | |
Annualized | 12 Months | Annualized | |
Net debt and preferred stock to Adjusted EBITDA | 5.5x | 5.9x | Less than or equal to 5.1x |
Fixed-charge coverage ratio | 5.1x | 5.1x | Greater than or equal to 5.1x |
Acquisitions | |
June 30, 2022
|
|
(Dollars in thousands) | |
Property | Submarket/Market |
Date of Purchase |
Number of Properties |
Operating Occupancy |
Square Footage | Purchase Price | |||||
Acquisitions With Development/Redevelopment Opportunities(1)
|
|||||||||||
Future Development | Operating With Future Development/ Redevelopment |
Operating(2)
|
Operating |
Total(3)
|
|||||||
Completed in 1Q22 | 29 | 91 | % | 4,617,991 | 2,668,494 | 451,760 | - | 7,306,305 | $ | 1,840,717 | |
Completed in 2Q22: | |||||||||||
One Hampshire Street(4)
|
Cambridge/Inner Suburbs/
Greater Boston
|
6/23/22 | 1 | 100 | % | - | 88,591 | - | - | 88,591 | 140,000 |
Other | Various | Various | 2 | 76 | 869,000 | 109,557 | - | - | 978,557 | 140,146 | |
3 | 87 | % | 869,000 | 198,148 |
(5)
|
- |
(5)
|
- |
(5)
|
1,067,148 | 280,146 |
Completed in July 2022 | 9,561 | ||||||||||
2,130,424 | |||||||||||
Pending(6)
|
Various | 3Q22 | 275,000 | ||||||||
Other | 244,576 | ||||||||||
2022 acquisitions (midpoint) | $ | 2,650,000 | |||||||||
2022 guidance range(7)
|
$2,550,000 - $2,750,000 |
Dispositions and Sales of Partial Interest | |
June 30, 2022
|
|
(Dollars in thousands) | |
Capitalization Rate (Cash Basis) |
Sales Price per RSF | Gain or Consideration in Excess of Book Value | |||||||||||||||
Property | Submarket/Market | Date of Sale | Interest Sold | RSF | Capitalization Rate | Sales Price | |||||||||||
Completed 1H22: | |||||||||||||||||
100 Binney Street | Cambridge/Inner Suburbs/Greater Boston | 3/30/22 | 70 | % | 432,931 | 3.6 | % | 3.5 | % | $ | 713,228 |
(1)
|
$ | 2,353 | $ | 413,615 |
(2)
|
300 Third Street | Cambridge/Inner Suburbs/Greater Boston | 6/27/22 | 70 | % | 131,963 | 4.6 | % | 4.3 | % | 166,485 |
(1)
|
$ | 1,802 | 113,020 |
(2)
|
||
Alexandria Park at 128, 285 Bear Hill Road, 111 and 130 Forbes Boulevard, and 20 Walkup Drive | Route 128 and Route 495/Greater Boston | 6/8/22 | 100 | % | 617,043 | 5.1 | % | 5.1 | % | 334,397 | $ | 542 | 202,325 | ||||
Other | N/A | N/A | 47,800 | N/A | 11,895 | ||||||||||||
1,261,910 | $ | 740,855 | |||||||||||||||
Completed in July 2022: | |||||||||||||||||
1450 Owens Street | Mission Bay/San Francisco Bay Area | 7/1/22 | 20 | % |
(3)
|
191,000 | N/A | N/A | 25,039 |
(1)
|
N/A | $ | 10,083 |
(2)
|
|||
1,286,949 | |||||||||||||||||
Pending | San Diego | 3Q22 | TBD | TBD | 140,000 | - | 160,000 | TBD | |||||||||
Other | TBD | TBD | TBD | 588,051 | TBD | ||||||||||||
2022 dispositions (midpoint) | $ | 2,025,000 | |||||||||||||||
2022 guidance range | $1,450,000 - $2,600,000 |
Guidance | |
June 30, 2022
|
|
(Dollars in millions) | |
2022 Guidance | ||||
Reduction in uses of capital | Reduction | Summary of key changes in guidance | As of 7/25/22 | As of 4/25/22 |
Construction | $285 | EPS, FFO per share, and FFO per share, as adjusted |
Refer to page 7
|
|
Acquisitions | $350 | Same property net operating income increase | 6.0% to 8.0% | 5.9% to 7.9% |
Same property net operating income increase (cash basis) | 6.8% to 8.8% | 6.5% to 8.5% | ||
General and administrative expenses | $172 to $180 | $168 to $176 |
As of 7/25/22 | ||||||||||
Key Sources and Uses of Capital
|
Range | Midpoint |
Certain Completed Items |
As of 4/25/22 Midpoint |
Key Changes to Midpoint | |||||
Sources of capital: | ||||||||||
Net cash provided by operating activities after dividends | $ | 275 | $ | 325 | $ | 300 | $ | 300 | ||
Net incremental debt | 1,361 | 561 | 961 | See below | 950 | |||||
Dispositions and sales of partial interest (refer to page 5)
|
1,450 | 2,600 | 2,025 | $ | 1,287 | 1,950 | $ | 75 | ||
Common equity | 2,364 | 2,364 | 2,364 | $ | 2,364 |
(1)
|
2,750 | $ | (386) | |
Total sources of capital | $ | 5,450 | $ | 5,850 | $ | 5,650 | $ | 5,950 | ||
Uses of capital: | ||||||||||
Construction | $ | 2,900 | $ | 3,100 | $ | 3,000 | $ | 2,950 | $ | 50 |
Acquisitions (refer to page 4)
|
2,550 | 2,750 | 2,650 | $ | 2,130 | 3,000 | $ | (350) | ||
Total uses of capital
|
$ | 5,450 | $ | 5,850 | $ | 5,650 | $ | 5,950 | ||
Incremental debt (included above):
|
||||||||||
Issuance of unsecured senior notes payable | $ | 1,800 | $ | 1,800 | $ | 1,800 | $ | 1,800 | $ | 1,800 |
Repayments of secured notes payable | (195) | (195) | (195) | $ | (195) | (195) | ||||
Unsecured senior line of credit, commercial paper, and other | (44) | (744) | (394) | (655) | ||||||
Incremental cash expected to be held at December 31, 2022(2)
|
(200) | (300) | (250) | - | $ | (250) | ||||
Net incremental debt | $ | 1,361 | $ | 561 | $ | 961 | $ | 950 | ||
Guidance (continued) | |
June 30, 2022
|
|
(Dollars in millions, except per share amounts) | |
Projected 2022 Earnings per Share and Funds From Operations per Share Attributable to Alexandria's Common Stockholders - Diluted
|
||
As of 7/25/22 | As of 4/25/22 | |
Earnings per share(1)
|
$2.14 to $2.20 | $1.08 to $1.18 |
Depreciation and amortization of real estate assets | 5.50 | 5.65 |
Gain on sales of real estate | (1.34) | - |
Allocation to unvested restricted stock awards | (0.02) | (0.02) |
Funds from operations per share(2)
|
$6.28 to $6.34 | $6.71 to $6.81 |
Unrealized losses on non-real estate investments | 2.07 | 1.67 |
Loss on early extinguishment of debt(3)
|
0.02 | 0.02 |
Acceleration of stock compensation due to executive officer resignation(4)
|
0.04 | - |
Allocation to unvested restricted stock awards | (0.02) | (0.02) |
Other | (0.01) | (0.05) |
Funds from operations per share, as adjusted(1)
|
$8.38 to $8.44 | $8.33 to $8.43 |
Midpoint | $8.41 | $8.38 |
As of 7/25/22 | As of 4/25/22 | |||||||
Key Assumptions
|
Low | High | Low | High | ||||
Occupancy percentage in North America as of December 31, 2022
|
95.2% | 95.8% | 95.2% | 95.8% | ||||
Lease renewals and re-leasing of space:
|
||||||||
Rental rate increases
|
30.0% | 35.0% | 30.0% | 35.0% | ||||
Rental rate increases (cash basis)
|
18.0% | 23.0% | 18.0% | 23.0% | ||||
Same property performance:
|
||||||||
Net operating income increase
|
6.0% | 8.0% | 5.9% | 7.9% | ||||
Net operating income increase (cash basis)
|
6.8% | 8.8% | 6.5% | 8.5% | ||||
Straight-line rent revenue(5)
|
$ | 144 | $ | 154 | $ | 154 | $ | 164 |
General and administrative expenses(4)
|
$ | 172 | $ | 180 | $ | 168 | $ | 176 |
Capitalization of interest
|
$ | 269 | $ | 279 | $ | 269 | $ | 279 |
Interest expense
|
$ | 90 | $ | 100 | $ | 90 | $ | 100 |
Key Credit Metrics | As of 7/25/22 | As of 4/25/22 |
Net debt and preferred stock to Adjusted EBITDA - 4Q22 annualized
|
Less than or equal to 5.1x | Less than or equal to 5.1x |
Fixed-charge coverage ratio - 4Q22 annualized
|
Greater than or equal to 5.1x | Greater than or equal to 5.1x |
Earnings Call Information and About the Company |
June 30, 2022
|
Consolidated Statements of Operations | |
June 30, 2022
|
|
(Dollars in thousands, except per share amounts) | |
Three Months Ended | Six Months Ended | |||||||||||||
6/30/22 |
|
3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | 6/30/22 | 6/30/21 | |||||||
Revenues: | ||||||||||||||
Income from rentals | $ | 640,959 | $ | 612,554 | $ | 574,656 | $ | 546,527 | $ | 508,371 | $ | 1,253,513 | $ | 987,066 |
Other income | 2,805 | 2,511 | 2,267 | 1,232 | 1,248 | 5,316 | 2,402 | |||||||
Total revenues | 643,764 | 615,065 | 576,923 | 547,759 | 509,619 | 1,258,829 | 989,468 | |||||||
Expenses: | ||||||||||||||
Rental operations | 196,284 | 181,328 | 175,717 | 165,995 | 143,955 | 377,612 | 281,843 | |||||||
General and administrative | 43,397 | 40,931 | 41,654 | 37,931 | 37,880 | 84,328 | 71,876 | |||||||
Interest | 24,257 | 29,440 | 34,862 | 35,678 | 35,158 | 53,697 | 71,625 | |||||||
Depreciation and amortization | 242,078 | 240,659 | 239,254 | 210,842 | 190,052 | 482,737 | 370,965 | |||||||
Impairment of real estate | - | - | - | 42,620 | 4,926 | - | 10,055 | |||||||
Loss on early extinguishment of debt | 3,317 | - | - | - | - | 3,317 | 67,253 | |||||||
Total expenses | 509,333 | 492,358 | 491,487 | 493,066 | 411,971 | 1,001,691 | 873,617 | |||||||
Equity in earnings of unconsolidated real estate joint ventures | 213 | 220 | 3,018 | 3,091 | 2,609 | 433 | 6,146 | |||||||
Investment (loss) income | (39,481) | (240,319) | (112,884) | 67,084 | 304,263 | (279,800) | 305,277 | |||||||
Gain (loss) on sales of real estate | 214,219 | - | 124,226 | (435) | - | 214,219 | 2,779 | |||||||
Net income (loss) | 309,382 | (117,392) | 99,796 | 124,433 | 404,520 | 191,990 | 430,053 | |||||||
Net income attributable to noncontrolling interests | (37,168) | (32,177) | (24,901) | (21,286) | (19,436) | (69,345) | (36,848) | |||||||
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.'s stockholders | 272,214 | (149,569) | 74,895 | 103,147 | 385,084 | 122,645 | 393,205 | |||||||
Net income attributable to unvested restricted stock awards
|
(2,934) | (2,081) | (2,098) | (1,883) | (4,521) | (4,134) | (4,663) | |||||||
Net income (loss) attributable to Alexandria Real Estate Equities, Inc.'s common stockholders | $ | 269,280 | $ | (151,650) | $ | 72,797 | $ | 101,264 | $ | 380,563 | $ | 118,511 | $ | 388,542 |
Net income (loss) per share attributable to Alexandria Real Estate Equities, Inc.'s common stockholders: | ||||||||||||||
Basic | $ | 1.67 | $ | (0.96) | $ | 0.47 | $ | 0.67 | $ | 2.61 | $ | 0.74 | $ | 2.74 |
Diluted | $ | 1.67 | $ | (0.96) | $ | 0.47 | $ | 0.67 | $ | 2.61 | $ | 0.74 | $ | 2.74 |
Weighted-average shares of common stock outstanding: | ||||||||||||||
Basic | 161,412 | 158,198 | 153,464 | 150,854 | 145,825 | 159,814 | 141,596 | |||||||
Diluted | 161,412 | 158,198 | 154,307 | 151,561 | 146,058 | 159,814 | 141,896 | |||||||
Dividends declared per share of common stock | $ | 1.18 | $ | 1.15 | $ | 1.15 | $ | 1.12 | $ | 1.12 | $ | 2.33 | $ | 2.21 |
Consolidated Balance Sheets | |
June 30, 2022
|
|
(In thousands) | |
6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||
Assets | ||||||||||
Investments in real estate | $ | 27,952,931 | $ | 27,100,009 | $ | 24,980,669 | $ | 23,071,514 | $ | 21,692,385 |
Investments in unconsolidated real estate joint ventures | 37,587 | 38,456 | 38,483 | 321,737 | 323,622 | |||||
Cash and cash equivalents | 420,258 | 775,060 | 361,348 | 325,872 | 323,876 | |||||
Restricted cash | 97,404 | 95,106 | 53,879 | 42,182 | 33,697 | |||||
Tenant receivables | 7,069 | 7,570 | 7,379 | 7,749 | 6,710 | |||||
Deferred rent | 905,699 | 881,743 | 839,335 | 816,219 | 781,600 | |||||
Deferred leasing costs | 498,434 | 484,184 | 402,898 | 329,952 | 321,005 | |||||
Investments | 1,657,461 | 1,661,101 | 1,876,564 | 2,046,878 | 1,999,283 | |||||
Other assets | 1,667,210 | 1,801,027 | 1,658,818 | 1,596,615 | 1,536,672 | |||||
Total assets | $ | 33,244,053 | $ | 32,844,256 | $ | 30,219,373 | $ | 28,558,718 | $ | 27,018,850 |
Liabilities, Noncontrolling Interests, and Equity | ||||||||||
Secured notes payable | $ | 24,986 | $ | 208,910 | $ | 205,198 | $ | 198,758 | $ | 227,984 |
Unsecured senior notes payable | 10,096,462 | 10,094,337 | 8,316,678 | 8,314,851 | 8,313,025 | |||||
Unsecured senior line of credit and commercial paper | 149,958 | - | 269,990 | 749,978 | 299,990 | |||||
Accounts payable, accrued expenses, and other liabilities
|
2,317,940 | 2,172,692 | 2,210,410 | 2,149,450 | 1,825,387 | |||||
Dividends payable | 192,571 | 187,701 | 183,847 | 173,560 | 170,647 | |||||
Total liabilities | 12,781,917 | 12,663,640 | 11,186,123 | 11,586,597 | 10,837,033 | |||||
Commitments and contingencies | ||||||||||
Redeemable noncontrolling interests | 9,612 | 9,612 | 9,612 | 11,681 | 11,567 | |||||
Alexandria Real Estate Equities, Inc.'s stockholders' equity:
|
||||||||||
Common stock
|
1,615 | 1,614 | 1,580 | 1,532 | 1,507 | |||||
Additional paid-in capital | 17,149,571 | 16,934,094 | 16,195,256 | 14,727,735 | 14,194,023 | |||||
Accumulated other comprehensive loss | (11,851) | (5,727) | (7,294) | (6,029) | (4,508) | |||||
Alexandria Real Estate Equities, Inc.'s stockholders' equity | 17,139,335 | 16,929,981 | 16,189,542 | 14,723,238 | 14,191,022 | |||||
Noncontrolling interests | 3,313,189 | 3,241,023 | 2,834,096 | 2,237,202 | 1,979,228 | |||||
Total equity | 20,452,524 | 20,171,004 | 19,023,638 | 16,960,440 | 16,170,250 | |||||
Total liabilities, noncontrolling interests, and equity
|
$ | 33,244,053 | $ | 32,844,256 | $ | 30,219,373 | $ | 28,558,718 | $ | 27,018,850 |
Funds From Operations and Funds From Operations per Share | |
June 30, 2022
|
|
(In thousands) | |
Three Months Ended | Six Months Ended | |||||||||||||
6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | 6/30/22 | 6/30/21 | ||||||||
Net income (loss) attributable to Alexandria's common stockholders | $ | 269,280 | $ | (151,650) | $ | 72,797 | $ | 101,264 | $ | 380,563 | $ | 118,511 | $ | 388,542 |
Depreciation and amortization of real estate assets | 238,565 | 237,160 | 234,979 | 205,436 | 186,498 | 475,725 | 364,218 | |||||||
Noncontrolling share of depreciation and amortization from consolidated real estate JVs
|
(26,418) | (23,681) | (21,265) | (17,871) | (16,301) | (50,099) | (31,744) | |||||||
Our share of depreciation and amortization from unconsolidated real estate JVs
|
934 | 955 | 3,058 | 3,465 | 4,135 | 1,889 | 7,211 | |||||||
(Gain) loss on sales of real estate | (214,219) | - | (124,226) | 435 | - | (214,219) | (2,779) | |||||||
Impairment of real estate - rental properties
|
- | - | - | 18,602 | 1,754 | - | 6,883 | |||||||
Allocation to unvested restricted stock awards
|
- | - | - | (1,472) | (2,191) | - | (4,427) | |||||||
Funds from operations attributable to Alexandria's common stockholders - diluted(1)
|
268,142 | 62,784 | 165,343 | 309,859 | 554,458 | 331,807 | 727,904 | |||||||
Unrealized losses (gains) on non-real estate investments | 68,128 | 263,433 | 139,716 | 14,432 | (244,031) | 331,561 | (197,780) | |||||||
Significant realized gains on non-real estate investments | - | - | - | (52,427) | (34,773) | - | (57,692) | |||||||
Impairment of real estate
|
- | - | - | 24,018 | 3,172 | - | 3,172 | |||||||
Loss on early extinguishment of debt
|
3,317 | - | - | - | - | 3,317 | 67,253 | |||||||
Allocation to unvested restricted stock awards
|
(778) | (1,604) | (1,432) | 149 | 3,428 | (3,264) | 2,382 | |||||||
Funds from operations attributable to Alexandria's common stockholders - diluted, as adjusted | $ | 338,809 | $ | 324,613 | $ | 303,627 | $ | 296,031 | $ | 282,254 | $ | 663,421 | $ | 545,239 |
Funds From Operations and Funds From Operations per Share (continued) | |
June 30, 2022
|
|
(In thousands, except per share amounts) | |
Three Months Ended | Six Months Ended | |||||||||||||
6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | 6/30/22 | 6/30/21 | ||||||||
Net income (loss) per share attributable to Alexandria's common stockholders - diluted | $ | 1.67 | $ | (0.96) | $ | 0.47 | $ | 0.67 | $ | 2.61 | $ | 0.74 | $ | 2.74 |
Depreciation and amortization of real estate assets
|
1.32 | 1.36 | 1.40 | 1.26 | 1.19 | 2.68 | 2.39 | |||||||
Gain on sales of real estate | (1.33) | - | (0.80) | - | - | (1.34) | (0.02) | |||||||
Impairment of real estate - rental properties | - | - | - | 0.12 | 0.01 | - | 0.05 | |||||||
Allocation to unvested restricted stock awards
|
- | - | - | (0.01) | (0.01) | - | (0.03) | |||||||
Funds from operations per share attributable to Alexandria's common stockholders - diluted
|
1.66 | 0.40 | 1.07 | 2.04 | 3.80 | 2.08 | 5.13 | |||||||
Unrealized losses (gains) on non-real estate investments | 0.42 | 1.67 | 0.91 | 0.10 | (1.67) | 2.07 | (1.39) | |||||||
Significant realized gains on non-real estate investments | - | - | - | (0.35) | (0.24) | - | (0.41) | |||||||
Impairment of real estate | - | - | - | 0.16 | 0.02 | - | 0.02 | |||||||
Loss on early extinguishment of debt
|
0.02 | - | - | - | - | 0.02 | 0.47 | |||||||
Allocation to unvested restricted stock awards
|
- | (0.02) | (0.01) | - | 0.02 | (0.02) | 0.02 | |||||||
Funds from operations per share attributable to Alexandria's common stockholders - diluted, as adjusted
|
$ | 2.10 | $ | 2.05 | $ | 1.97 | $ | 1.95 | $ | 1.93 | $ | 4.15 | $ | 3.84 |
Weighted-average shares of common stock outstanding for calculation of: | ||||||||||||||
Earnings per share - diluted | 161,412 | 158,198 | 154,307 | 151,561 | 146,058 | 159,814 | 141,896 | |||||||
Funds from operations, diluted, per share | 161,412 | 158,209 | 154,307 | 151,561 | 146,058 | 159,814 | 141,896 | |||||||
Funds from operations, diluted, as adjusted, per share | 161,412 | 158,209 | 154,307 | 151,561 | 146,058 | 159,814 | 141,896 |
Company Profile |
June 30, 2022
|
EXECUTIVE MANAGEMENT TEAM | |
Joel S. Marcus | Peter M. Moglia |
Executive Chairman & Founder |
Co-Chief Executive Officer & Co-Chief Investment Officer |
Dean A. Shigenaga | Stephen A. Richardson |
President & Chief Financial Officer | Co-Chief Executive Officer |
Daniel J. Ryan | Hunter L. Kass |
Co-Chief Investment Officer & Regional Market Director - San Diego | Executive Vice President - Regional Market Director - Greater Boston |
John H. Cunningham | Lawrence J. Diamond |
Executive Vice President - Regional Market Director - New York City | Co-Chief Operating Officer & Regional Market Director - Maryland |
Vincent R. Ciruzzi | Joseph Hakman |
Chief Development Officer |
Co-Chief Operating Officer & Chief Strategic Transactions Officer |
Jackie B. Clem | Marc E. Binda |
General Counsel & Secretary |
Executive Vice President - Finance & Treasurer |
Andres R. Gavinet | Gary D. Dean |
Chief Accounting Officer |
Executive Vice President - Real Estate Legal Affairs |
Terezia C. Nemeth | Onn C. Lee |
Executive Vice President - Regional Market Director - San Francisco Bay Area |
Executive Vice President - Accounting |
Kristina A. Fukuzaki-Carlson | Madeleine T. Alsbrook |
Executive Vice President - Business Operations |
Executive Vice President - Talent Management |
Investor Information |
June 30, 2022
|
Corporate Headquarters | New York Stock Exchange Trading Symbol | Information Requests | |||
26 North Euclid Avenue | Common stock: ARE | Phone: | (626) 578-0777 | ||
Pasadena, California 91101 | Email: | [email protected] | |||
Website: | www.are.com | ||||
Equity Research Coverage |
Alexandria is currently covered by the following research analysts. This list may be incomplete and is subject to change as firms initiate or discontinue coverage of our company. Please note that any opinions, estimates, or forecasts regarding our historical or predicted performance made by these analysts are theirs alone and do not represent opinions, estimates, or forecasts of Alexandria or our management. Alexandria does not by our reference or distribution of the information below imply our endorsement of or concurrence with any opinions, estimates, or forecasts of these analysts. Interested persons may obtain copies of analysts' reports on their own as we do not distribute these reports. Several of these firms may, from time to time, own our stock and/or hold other long or short positions in our stock and may provide compensated services to us.
|
Bank of America Merrill Lynch | Citigroup Global Markets Inc. | JMP Securities | RBC Capital Markets | |
Jamie Feldman | Michael Bilerman / Michael Griffin | Aaron Hecht | Michael Carroll | |
(646) 855-5808 | (212) 816-1383 / (212) 816-5871 | (415) 835-3963 | (440) 715-2649 | |
Berenberg Capital Markets | Evercore ISI | J.P. Morgan Securities LLC | Robert W. Baird & Co. Incorporated | |
Connor Siversky | Sheila McGrath / Wendy Ma | Anthony Paolone / Ray Zhong | David Rodgers / Nicholas Thillman | |
(646) 949-9037 | (212) 497-0882 / (212) 497-0870 | (212) 622-6682 / (212) 622-5411 | (216) 737-7341 / (414) 298-5053 | |
BTIG, LLC | Green Street | Mizuho Securities USA LLC | SMBC Nikko Securities America, Inc. | |
Tom Catherwood / John Nickodemus | Daniel Ismail / Dylan Burzinski | Vikram Malhotra / Georgi Dinkov | Richard Anderson / Jay Kornreich | |
(212) 738-6140 / (212) 738-6050 | (949) 640-8780 / (949) 640-8780 | (212) 282-3827 / (617) 352-1721 | (646) 521-2351 / (646) 424-3202 | |
CFRA | ||||
Kenneth Leon | ||||
(646) 517-2552 | ||||
Fixed Income Coverage | Rating Agencies | |||
Barclays Capital Inc. | Stifel Financial Corp. | Moody's Investors Service | S&P Global Ratings | |
Srinjoy Banerjee | Thierry Perrein | (212) 553-0376 | Fernanda Hernandez / Michael Souers | |
(212) 526-3521 | (646) 376-5303 | (212) 438-1347 / (212) 438-2508 | ||
J.P. Morgan Securities LLC | ||||
Mark Streeter / Ian Snyder | ||||
(212) 834-5086 / (212) 834-3798 |
Financial and Asset Base Highlights | |
June 30, 2022
|
|
(Dollars in thousands, except per share amounts) | |
Three Months Ended (unless stated otherwise) | ||||||||||
6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||
Selected financial data from consolidated financial statements and related information
|
||||||||||
Rental revenues
|
$ | 485,067 | $ | 469,537 | $ | 435,637 | $ | 415,918 | $ | 396,804 |
Tenant recoveries
|
$ | 155,892 | $ | 143,017 | $ | 139,019 | $ | 130,609 | $ | 111,567 |
General and administrative expenses | $ | 43,397 | $ | 40,931 | $ | 41,654 | $ | 37,931 | $ | 37,880 |
General and administrative expenses as a percentage of net operating income -
trailing 12 months
|
9.8% | 10.0% | 10.2% | 10.1% | 9.8% | |||||
Operating margin | 70% | 71% | 70% | 70% | 72% | |||||
Adjusted EBITDA margin
|
70% | 71% | 71% | 71% | 73% | |||||
Adjusted EBITDA - quarter annualized
|
$ | 1,797,488 | $ | 1,734,956 | $ | 1,631,244 | $ | 1,557,652 | $ | 1,483,576 |
Adjusted EBITDA - trailing 12 months
|
$ | 1,680,335 | $ | 1,601,857 | $ | 1,517,838 | $ | 1,442,929 | $ | 1,371,586 |
Net debt at end of period
|
$ | 9,832,722 | $ | 9,514,256 | $ | 8,442,115 | $ | 8,960,645 | $ | 8,550,339 |
Net debt and preferred stock to Adjusted EBITDA - quarter annualized | 5.5x | 5.5x | 5.2x | 5.8x | 5.8x | |||||
Net debt and preferred stock to Adjusted EBITDA - trailing 12 months | 5.9x | 5.9x | 5.6x | 6.2x | 6.2x | |||||
Total debt and preferred stock at end of period | $ | 10,271,406 | $ | 10,303,247 | $ | 8,791,866 | $ | 9,263,587 | $ | 8,840,999 |
Gross assets at end of period | $ | 37,304,589 | $ | 36,795,922 | $ | 33,990,614 | $ | 32,173,158 | $ | 30,480,630 |
Total debt and preferred stock to gross assets at end of period | 28% | 28% | 26% | 29% | 29% | |||||
Fixed-charge coverage ratio - quarter annualized
|
5.1x | 5.1x | 5.3x | 5.1x | 4.9x | |||||
Fixed-charge coverage ratio - trailing 12 months
|
5.1x | 5.1x | 5.0x | 4.8x | 4.6x | |||||
Unencumbered net operating income as a percentage of total net operating income
|
100% | 97% | 97% | 97% | 97% | |||||
Closing stock price at end of period
|
$ | 145.03 | $ | 201.25 | $ | 222.96 | $ | 191.07 | $ | 181.94 |
Common shares outstanding (in thousands) at end of period
|
161,456 | 161,408 | 158,044 | 153,284 | 150,708 | |||||
Total equity capitalization at end of period
|
$ | 23,415,970 | $ | 32,483,420 | $ | 35,237,463 | $ | 29,287,880 | $ | 27,419,791 |
Total market capitalization at end of period
|
$ | 33,687,376 | $ | 42,786,667 | $ | 44,029,329 | $ | 38,551,467 | $ | 36,260,790 |
Dividend per share - quarter/annualized
|
$1.18/$4.72 | $1.15/$4.60 | $1.15/$4.60 | $1.12/$4.48 | $1.12/$4.48 | |||||
Dividend payout ratio for the quarter
|
56% | 57% | 60% | 58% | 60% | |||||
Dividend yield - annualized
|
3.3% | 2.3% | 2.1% | 2.3% | 2.5% | |||||
Amounts related to operating leases:
|
||||||||||
Operating lease liabilities at end of period | $ | 412,535 | $ | 405,818 | $ | 434,745 | $ | 371,538 | $ | 371,905 |
Rent expense
|
$ | 7,924 | $ | 7,718 | $ | 7,124 | $ | 6,228 | $ | 6,213 |
Capitalized interest
|
$ | 68,202 | $ | 57,763 | $ | 44,078 | $ | 43,185 | $ | 43,492 |
Weighted-average interest rate for capitalization of interest during the period
|
3.56% | 3.26% | 3.22% | 3.30% | 3.47% | |||||
Financial and Asset Base Highlights (continued) | |
June 30, 2022
|
|
(Dollars in thousands, except annual rental revenue per occupied RSF amounts) | |
Three Months Ended (unless stated otherwise) | ||||||||||
6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||
Amounts included in funds from operations and non-revenue-enhancing capital expenditures | ||||||||||
Straight-line rent revenue
|
$ | 27,362 | $ | 42,025 | $ | 25,942 | $ | 33,918 | $ | 27,903 |
Amortization of acquired below-market leases
|
$ | 16,760 | $ | 13,915 | $ | 15,737 | $ | 13,664 | $ | 13,267 |
Straight-line rent expense on ground leases | $ | 354 | $ | 416 | $ | 301 | $ | 58 | $ | 248 |
Stock compensation expense
|
$ | 14,340 | $ | 14,028 | $ | 14,253 | $ | 9,728 | $ | 12,242 |
Amortization of loan fees
|
$ | 3,236 | $ | 3,103 | $ | 2,911 | $ | 2,854 | $ | 2,859 |
Amortization of debt (discounts) premiums | $ | (267) | $ | 424 | $ | 502 | $ | 498 | $ | 465 |
Non-revenue-enhancing capital expenditures:
|
||||||||||
Building improvements
|
$ | 4,199 | $ | 4,110 | $ | 4,027 | $ | 3,901 | $ | 3,669 |
Tenant improvements and leasing commissions
|
$ | 24,562 | $ | 27,791 | $ | 109,516 | $ | 16,409 | $ | 47,439 |
Operating statistics and related information (at end of period)
|
||||||||||
Number of properties - North America
|
436 | 446 | 414 | 407 | 381 | |||||
RSF - North America (including development and redevelopment projects under construction)
|
46,934,653 | 47,364,067 | 43,670,737 | 43,044,195 | 40,076,883 | |||||
Total square feet - North America
|
74,087,636 | 74,185,859 | 66,970,705 | 63,858,780 | 58,108,390 | |||||
Annual rental revenue per occupied RSF - North America | $ | 50.80 | $ | 49.42 | $ | 48.65 | $ | 47.73 | $ | 48.65 |
Occupancy of operating properties - North America | 94.6% | 94.7% | 94.0% | 94.4% | 94.3% | |||||
Occupancy of operating properties - North America (excluding vacancy at recently acquired properties) | 98.4% |
(1)
|
98.6% | 98.7% | 98.5% | 98.1% | ||||
Occupancy of operating and redevelopment properties - North America | 89.0% | 88.9% | 88.5% | 89.6% | 90.1% | |||||
Weighted-average remaining lease term (in years)
|
7.1 | 7.3 | 7.5 | 7.4 | 7.5 | |||||
Total leasing activity - RSF
|
2,279,758 | 2,463,438 | 4,094,174 | 1,810,630 | 1,933,838 | |||||
Lease renewals and re-leasing of space - change in average new rental rates over expiring rates:
|
||||||||||
Rental rate increases
|
45.4% | 32.2% | 35.9% | 35.3% | 42.4% | |||||
Rental rate increases (cash basis) | 33.9% | 16.5% | 22.9% | 19.3% | 25.4% | |||||
RSF (included in total leasing activity above) | 1,087,082 | 864,077 | 1,947,727 | 671,775 | 1,472,713 | |||||
Same property - percentage change over comparable quarter from prior year:
|
||||||||||
Net operating income increase | 7.5% | 7.6% | 5.0% | 3.0% | 3.7% | |||||
Net operating income increase (cash basis) | 10.2% | 7.3% | 7.5% | 7.1% | 7.8% | |||||
High-Quality, Diverse, and Innovative Tenants |
June 30, 2022
|
Investment-Grade or Publicly Traded Large Cap Tenants |
Industry Mix of 1,000+ Tenants
|
50% | |
of ARE's Total Annual Rental Revenue(1)
|
|
Long-Duration Lease Terms | |
7.1 Years | |
Weighted-Average Remaining Term(2)
|
|
Percentage of ARE's Annual Rental Revenue(1)
|
Class A Properties in AAA Locations |
June 30, 2022
|
Industry-Leading Tenant Roster |
AAA Locations |
86% | |
of ARE's Top 20 Tenants | |
Annual Rental Revenue(1)
|
|
Is From Investment-Grade | |
or Publicly Traded Large Cap Tenants | |
Percentage of ARE's Annual Rental Revenue(2)
|
Occupancy |
June 30, 2022
|
Solid Historical Occupancy(1)
|
Occupancy Across Key Locations |
96% | |
Over 10 Years | |
As of June 30, 2022
|
Percentage of Vacancy Leased/Negotiating RSF | |||||||
Vacant RSF |
Operating Properties Occupancy Impact | |||||||
Property | Market/Submarket | Region | North America | |||||
Intersection Campus | Texas/Austin | 159,638 | 9.6 | % | 0.4 | % | 100 | % |
601 and 611 Gateway Boulevard | San Francisco Bay Area/South San Francisco | 153,596 | 1.8 | % | 0.4 | 46 | ||
Alexandria Center® for Life Science - Durham
|
Research Triangle/Research Triangle | 128,387 | 3.6 | % | 0.3 | 53 | ||
275 Grove Street | Greater Boston/Route 128 | 124,240 | 1.2 | % | 0.3 | - |
(3)
|
|
Alexandria Center® for Life Science - Fenway
|
Greater Boston/Fenway | 89,458 | 0.8 | % | 0.2 | 20 | ||
Other acquisitions | Various | 909,833 | N/A | 2.2 | 24 | |||
1,565,152 | 3.8 | % | 34 | % |
Key Operating Metrics |
June 30, 2022
|
Historical Same Property Net Operating Income Growth |
Favorable Lease Structure(1)
|
|
Strategic Lease Structure by Owner and Operator of Collaborative Life Science, Agtech, and Technology Campuses |
||
Increasing cash flows | ||
Percentage of leases containing
annual rent escalations
|
97% | |
Stable cash flows | ||
Percentage of triple
net leases
|
91% | |
Lower capex burden | ||
Percentage of leases providing for the
recapture of capital expenditures
|
94% | |
Historical Rental Rate Growth: Renewed/Re-Leased Space |
Margins(2)
|
|
Operating | Adjusted EBITDA | |
70% | 70% | |
Same Property Performance | |
June 30, 2022
|
|
(Dollars in thousands) | |
June 30, 2022 | June 30, 2022 | ||||
Same Property Financial Data
|
Three Months Ended | Six Months Ended |
Same Property Statistical Data
|
Three Months Ended | Six Months Ended |
Percentage change over comparable period from prior year:
|
Number of same properties
|
287 | 266 | ||
Net operating income increase
|
7.5% | 7.7% |
Rentable square feet
|
28,897,189 | 27,008,468 |
Net operating income increase (cash basis)
|
10.2% | 8.6% |
Occupancy - current-period average
|
95.9% | 95.8% |
Operating margin
|
71% | 71% |
Occupancy - same-period prior-year average
|
94.5% | 94.6% |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2022 | 2021 | $ Change | % Change | 2022 | 2021 | $ Change | % Change | |||||||||
Income from rentals: | ||||||||||||||||
Same properties | $ | 378,130 | $ | 350,577 | $ | 27,553 | 7.9 | % | $ | 708,840 | $ | 656,182 | $ | 52,658 | 8.0 | % |
Non-same properties | 106,937 | 46,227 | 60,710 | 131.3 | 245,764 | 110,855 | 134,909 | 121.7 | ||||||||
Rental revenues | 485,067 | 396,804 | 88,263 | 22.2 | 954,604 | 767,037 | 187,567 | 24.5 | ||||||||
Same properties | 124,693 | 101,088 | 23,605 | 23.4 | 235,108 | 196,835 | 38,273 | 19.4 | ||||||||
Non-same properties | 31,199 | 10,479 | 20,720 | 197.7 | 63,801 | 23,194 | 40,607 | 175.1 | ||||||||
Tenant recoveries | 155,892 | 111,567 | 44,325 | 39.7 | 298,909 | 220,029 | 78,880 | 35.8 | ||||||||
Income from rentals | 640,959 | 508,371 | 132,588 | 26.1 | 1,253,513 | 987,066 | 266,447 | 27.0 | ||||||||
Same properties | 193 | 134 | 59 | 44.0 | 324 | 209 | 115 | 55.0 | ||||||||
Non-same properties | 2,612 | 1,114 | 1,498 | 134.5 | 4,992 | 2,193 | 2,799 | 127.6 | ||||||||
Other income | 2,805 | 1,248 | 1,557 | 124.8 | 5,316 | 2,402 | 2,914 | 121.3 | ||||||||
Same properties | 503,016 | 451,799 | 51,217 | 11.3 | 944,272 | 853,226 | 91,046 | 10.7 | ||||||||
Non-same properties | 140,748 | 57,820 | 82,928 | 143.4 | 314,557 | 136,242 | 178,315 | 130.9 | ||||||||
Total revenues | 643,764 | 509,619 | 134,145 | 26.3 | 1,258,829 | 989,468 | 269,361 | 27.2 | ||||||||
Same properties | 147,045 | 120,686 | 26,359 | 21.8 | 271,903 | 228,963 | 42,940 | 18.8 | ||||||||
Non-same properties | 49,239 | 23,269 | 25,970 | 111.6 | 105,709 | 52,880 | 52,829 | 99.9 | ||||||||
Rental operations | 196,284 | 143,955 | 52,329 | 36.4 | 377,612 | 281,843 | 95,769 | 34.0 | ||||||||
Same properties | 355,971 | 331,113 | 24,858 | 7.5 | 672,369 | 624,263 | 48,106 | 7.7 | ||||||||
Non-same properties | 91,509 | 34,551 | 56,958 | 164.9 | 208,848 | 83,362 | 125,486 | 150.5 | ||||||||
Net operating income | $ | 447,480 | $ | 365,664 | $ | 81,816 | 22.4 | % | $ | 881,217 | $ | 707,625 | $ | 173,592 | 24.5 | % |
Net operating income - same properties
|
$ | 355,971 | $ | 331,113 | $ | 24,858 | 7.5 | % | $ | 672,369 | $ | 624,263 | $ | 48,106 | 7.7 | % |
Straight-line rent revenue | (15,859) | (22,214) | 6,355 | (28.6) | (41,101) | (41,360) | 259 | (0.6) | ||||||||
Amortization of acquired below-market leases | (9,875) | (9,338) | (537) | 5.8 | (14,063) | (14,365) | 302 | (2.1) | ||||||||
Net operating income - same properties (cash basis)
|
$ | 330,237 | $ | 299,561 | $ | 30,676 | 10.2 | % | $ | 617,205 | $ | 568,538 | $ | 48,667 | 8.6 | % |
Leasing Activity | |
June 30, 2022
|
|
(Dollars per RSF) | |
Three Months Ended | Six Months Ended | Year Ended | ||||||
June 30, 2022 | June 30, 2022 | December 31, 2021 | ||||||
Including Straight-Line Rent |
Cash Basis |
Including Straight-Line Rent |
Cash Basis |
Including Straight-Line Rent |
Cash Basis | |||
Leasing activity:
|
||||||||
Renewed/re-leased space(1)
|
||||||||
Rental rate changes
|
45.4% |
(2)
|
33.9% |
(2)
|
39.0% | 25.2% | 37.9% | 22.6% |
New rates
|
$54.34 | $52.31 | $56.61 | $54.47 | $59.00 | $55.60 | ||
Expiring rates
|
$37.36 | $39.07 | $40.73 | $43.50 | $42.80 | $45.36 | ||
RSF
|
1,087,082 | 1,951,159 | 4,614,040 | |||||
Tenant improvements/leasing commissions
|
$22.54 | $26.83 | $41.05 | |||||
Weighted-average lease term
|
5.2 years | 4.8 years | 6.3 years | |||||
Developed/redeveloped/previously vacant space leased(3)
|
||||||||
New rates
|
$76.69 | $68.39 | $79.72 | $70.20 | $78.52 | $69.42 | ||
RSF
|
1,192,676 | 2,792,037 | 4,902,261 | |||||
Weighted-average lease term
|
12.7 years | 12.9 years | 11.2 years | |||||
Leasing activity summary (totals):
|
||||||||
New rates
|
$66.03 | $60.72 | $70.21 | $63.73 | $69.05 | $62.72 | ||
RSF
|
2,279,758 | 4,743,196 |
(4)
|
9,516,301 | ||||
Weighted-average lease term
|
9.1 years | 9.5 years | 8.8 years | |||||
Lease expirations(1)
|
||||||||
Expiring rates
|
$34.82 | $36.26 | $38.15 | $38.30 | $41.53 | $43.70 | ||
RSF | 1,572,185 | 3,094,767 | 5,747,192 |
Contractual Lease Expirations |
June 30, 2022
|
Year | RSF |
Percentage of Occupied RSF |
Annual Rental Revenue (per RSF)(1)
|
Percentage of Total Annual Rental Revenue |
||||
2022 |
(2)
|
987,720 | 2.6 | % | $ | 51.62 | 2.6 | % |
2023 | 3,897,615 | 10.1 | % | $ | 44.39 | 9.0 | % | |
2024 | 3,444,777 | 8.9 | % | $ | 45.38 | 8.1 | % | |
2025 | 3,488,483 | 9.0 | % | $ | 48.77 | 8.8 | % | |
2026 | 2,515,497 | 6.5 | % | $ | 50.94 | 6.6 | % | |
2027 | 2,671,591 | 6.9 | % | $ | 53.50 | 7.4 | % | |
2028 | 3,782,340 | 9.8 | % | $ | 49.10 | 9.6 | % | |
2029 | 2,345,066 | 6.1 | % | $ | 58.28 | 7.1 | % | |
2030 | 2,486,008 | 6.4 | % | $ | 56.28 | 7.3 | % | |
2031 | 3,034,985 | 7.9 | % | $ | 52.91 | 8.3 | % | |
Thereafter | 9,987,771 | 25.8 | % | $ | 48.39 | 25.2 | % |
Market
|
2022 Contractual Lease Expirations (in RSF)
|
Annual Rental Revenue
(per RSF)(1)
|
2023 Contractual Lease Expirations (in RSF)
|
Annual Rental Revenue
(per RSF)(1)
|
||||||||||||||||
Leased |
Negotiating/ Anticipating |
Targeted for
Development/
Redevelopment(3)
|
Remaining
Expiring
Leases(4)
|
Total(2)
|
Leased |
Negotiating/ Anticipating |
Targeted for
Development/
Redevelopment(3)
|
Remaining Expiring Leases |
Total | |||||||||||
Greater Boston | 36,379 | - | 48,793 | 118,677 | 203,849 | $ | 75.06 | 110,943 |
|
80,506 | 323,110 |
|
637,785 | 1,152,344 | $ | 57.53 | ||||
San Francisco Bay Area | - | 74,992 | - | 60,622 | 135,614 | 44.87 | 15,711 | 160,622 | 250,000 |
|
338,410 | 764,743 | 59.11 | |||||||
New York City | - | - | - | 24,303 | 24,303 | N/A | - | - | - | 85,055 | 85,055 | N/A | ||||||||
San Diego | 165,146 | - | 34,715 | 91,376 |
|
291,237 | 47.45 | 6,619 | 10,563 |
|
269,048 | 699,206 | 985,436 | 26.62 | ||||||
Seattle | - | 7,566 | 50,552 | 41,087 | 99,205 | 13.67 | - | - | 110,885 | 266,752 | 377,637 | 25.19 | ||||||||
Maryland | 34,001 | 21,241 | - | 59,988 | 115,230 | 22.95 | - | 74,054 | - |
|
218,233 | 292,287 | 28.18 | |||||||
Research Triangle | - | - | - | 30,855 | 30,855 | 35.48 | - | 81,956 | - | 126,941 | 208,897 | 32.40 | ||||||||
Texas | 65,188 | - | - | - | 65,188 | 24.89 | - | - | - | - | - | - | ||||||||
Canada | - | 14,590 | - | - | 14,590 | 34.66 | - | 13,321 | - | - | 13,321 | 29.99 | ||||||||
Non-cluster/other markets | - | - | - | 7,649 | 7,649 | 82.26 | - | - | - | 17,895 | 17,895 | 68.01 | ||||||||
Total | 300,714 | 118,389 | 134,060 | 434,557 | 987,720 | $ | 51.62 | 133,273 | 421,022 | 953,043 | 2,390,277 |
|
3,897,615 | $ | 44.39 | |||||
Percentage of expiring leases
|
30 | % | 12 | % | 14 | % | 44 | % | 100 | % | 3 | % | 11 | % | 24 | % | 62 | % | 100 | % |
Top 20 Tenants | |
June 30, 2022
|
|
(Dollars in thousands, except average market cap amounts) | |
Tenant |
Remaining Lease Term(1) (in years)
|
Aggregate RSF |
Annual Rental Revenue(1)
|
Percentage of Aggregate Annual Rental Revenue(1)
|
Investment-Grade Credit Ratings |
Average Market Cap(1)
(in billions)
|
|||||
Moody's | S&P | ||||||||||
1 | Bristol-Myers Squibb Company | 6.4 | 919,292 | $ | 67,575 | 3.5 | % | A2 | A+ | $ | 146.4 |
2 | Eli Lilly and Company | 7.0 | 733,781 | 48,836 | 2.5 | A2 | A+ | $ | 252.5 | ||
3 | Moderna, Inc. | 15.1 | 878,933 | 48,777 | 2.5 | - | - | $ | 98.2 | ||
4 | Sanofi | 6.3 | 490,154 | 42,284 | 2.2 | A1 | AA | $ | 129.6 | ||
5 | Takeda Pharmaceutical Company Limited | 7.5 | 549,760 | 37,399 | 1.9 | Baa2 | BBB+ | $ | 47.3 | ||
6 | Illumina, Inc. | 8.1 | 891,495 | 36,196 | 1.9 | Baa3 | BBB | $ | 57.0 | ||
7 |
2seventy bio, Inc.(2)
|
11.2 | 312,805 | 33,617 | 1.7 | - | - | $ | 0.5 | ||
8 | Novartis AG | 6.1 | 447,831 | 30,582 | 1.6 | A1 | AA- | $ | 211.3 | ||
9 | TIBCO Software Inc. | 4.7 |
(3)
|
292,013 | 28,537 | 1.5 | - | - | $ | - | |
10 | Uber Technologies, Inc. | 60.2 |
(4)
|
1,009,188 | 27,677 | 1.4 | - | - | $ | 71.9 | |
11 | Roche | 7.0 | 416,833 | 26,541 | 1.4 | Aa3 | AA | $ | 326.1 | ||
12 | Merck & Co., Inc. | 10.4 | 339,344 | 21,889 | 1.1 | A1 | A+ | $ | 204.3 | ||
13 | Maxar Technologies | 3.5 |
(5)
|
478,000 | 21,803 | 1.1 | - | - | $ | 2.2 | |
14 | Massachusetts Institute of Technology | 6.5 | 257,626 | 21,165 | 1.1 | Aaa | AAA | $ | - | ||
15 | The Children's Hospital Corporation | 14.3 | 269,816 | 20,066 | 1.0 | Aa2 | AA | $ | - | ||
16 | New York University | 9.4 | 203,500 | 19,241 | 1.0 | Aa2 | AA- | $ | - | ||
17 | Pfizer Inc. | 3.0 | 416,996 | 17,742 | 0.9 | A2 | A+ | $ | 276.2 | ||
18 | Apple Inc. | 2.9 | 604,382 | 17,512 | 0.9 | Aaa | AA+ | $ | 2,560.6 | ||
19 | United States Government | 7.6 | 315,908 | 17,491 | 0.9 | Aaa | AA+ | $ | - | ||
20 | Alphabet Inc. | 4.7 | 354,304 | 16,985 | 0.9 | Aa2 | AA+ | $ | 1,775.6 | ||
Total/weighted-average
|
10.2 |
(4)
|
10,181,961 | $ | 601,915 | 31.0 | % |
Summary of Properties and Occupancy | |
June 30, 2022
|
|
(Dollars in thousands, except per RSF amounts) | |
Market
|
RSF | Number of Properties | Annual Rental Revenue | ||||||||||
Operating | Development | Redevelopment | Total | % of Total | Total | % of Total | Per RSF | ||||||
Greater Boston
|
10,654,420 | 1,887,038 | 1,300,281 | 13,841,739 | 29 | % | 85 | $ | 661,389 | 34 | % | $ | 65.33 |
San Francisco Bay Area | 8,678,996 | 230,592 | 300,010 | 9,209,598 | 20 | 72 | 477,206 | 25 | 61.26 | ||||
New York City
|
1,204,461 | - | 65,558 | 1,270,019 | 3 | 5 | 96,228 | 5 | 82.14 | ||||
San Diego
|
8,000,319 | 229,094 | - | 8,229,413 | 18 | 102 | 331,296 | 17 | 42.98 | ||||
Seattle
|
2,813,803 | 311,631 | 213,976 | 3,339,410 | 7 | 46 | 108,333 | 6 | 39.60 | ||||
Maryland
|
3,427,753 | 282,000 | 122,856 | 3,832,609 | 8 | 50 | 111,204 | 6 | 33.79 | ||||
Research Triangle
|
3,550,170 | 329,718 | 376,871 | 4,256,759 | 9 | 42 | 94,291 | 5 | 28.41 | ||||
Texas | 1,668,718 | - | 201,499 | 1,870,217 | 4 | 14 | 36,884 | 1 | 28.20 | ||||
Canada
|
614,028 | - | - | 614,028 | 1 | 7 | 11,190 | - | 23.74 | ||||
Non-cluster/other markets | 412,128 | - | - | 412,128 | 1 | 12 | 14,415 | 1 | 45.58 | ||||
Properties held for sale
|
58,733 | - | - | 58,733 | - | 1 | 428 | - | N/A | ||||
North America | 41,083,529 | 3,270,073 | 2,581,051 | 46,934,653 | 100 | % | 436 | $ | 1,942,864 | 100 | % | $ | 50.80 |
5,851,124 |
Operating Properties | Operating and Redevelopment Properties | ||||||||||||
Market | 6/30/22 | 3/31/22 | 6/30/21 | 6/30/22 | 3/31/22 | 6/30/21 | |||||||
Greater Boston | 95.0 | % |
(1)
|
95.4 | % | 95.5 | % | 84.7 | % | 85.0 | % | 91.0 | % |
San Francisco Bay Area | 95.8 | 95.6 | 94.0 | 92.6 | 92.4 | 92.9 | |||||||
New York City | 97.3 |
(2)
|
98.4 | 99.4 | 92.2 | 91.9 | 90.1 | ||||||
San Diego | 96.3 | 94.2 | 93.8 | 96.3 | 92.7 | 92.3 | |||||||
Seattle | 97.2 | 97.9 | 97.6 | 90.4 | 91.0 | 90.2 | |||||||
Maryland | 97.6 |
(3)
|
100.0 | 98.9 | 94.2 | 96.4 | 90.3 | ||||||
Research Triangle | 93.5 | 93.6 | 92.8 | 84.5 | 85.5 | 84.1 | |||||||
Texas | 78.4 | N/A | N/A | 69.9 | N/A | N/A | |||||||
Subtotal | 95.1 | 95.7 | 95.2 | 89.3 | 89.8 | 90.9 | |||||||
Canada | 76.8 | 76.5 | 77.0 | 76.8 | 76.5 | 77.0 | |||||||
Non-cluster/other markets | 76.7 | 80.4 | 46.0 | 76.7 | 75.7 | 46.0 | |||||||
North America | 94.6 | % |
(4)
|
94.7 | % | 94.3 | % | 89.0 | % | 88.9 | % | 90.1 | % |
Property Listing | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market / Submarket / Address
|
RSF
|
Number of Properties | Annual Rental Revenue |
Occupancy Percentage
|
|||||||
Operating | Operating and Redevelopment | ||||||||||
Operating | Development | Redevelopment | Total | ||||||||
Greater Boston | |||||||||||
Cambridge/Inner Suburbs | |||||||||||
Mega Campus: Alexandria Center® at Kendall Square
|
2,369,854 | - | 403,892 | 2,773,746 | 11 | $ | 185,373 | 98.9 | % | 84.5 | % |
50(2), 60(2), 75/125(2), 100(2), and 225(2) Binney Street, 161 and 215 First Street, 150 Second Street, 300 Third Street(2), 11 Hurley Street, and One Rogers Street
|
|||||||||||
Mega Campus: Alexandria Center® at One Kendall Square
|
903,777 | 462,100 | - | 1,365,877 | 12 | 83,028 | 97.7 | 97.7 | |||
One Kendall Square - Buildings 100, 200, 300, 400, 500, 600/700, 1400, 1800, and 2000, 325 and 399 Binney Street, and One Hampshire Street | |||||||||||
Mega Campus: Alexandria Technology Square®
|
1,181,635 | - | - | 1,181,635 | 7 | 114,427 | 100.0 | 100.0 | |||
100, 200, 300, 400, 500, 600, and 700 Technology Square
|
|||||||||||
Mega Campus: The Arsenal on the Charles | 772,557 | 248,018 | 100,108 | 1,120,683 | 13 | 44,134 | 94.8 | 84.0 | |||
311, 321, and 343 Arsenal Street, 300, 400, and 500 North Beacon Street, 1, 2, 3, and 4 Kingsbury Avenue, and 100, 200, and 400 Talcott Avenue |
|||||||||||
Mega Campus: 480 Arsenal Way and 500 and 550 Arsenal Street | 495,127 | - | - | 495,127 | 3 | 23,014 | 98.3 | 98.3 | |||
99 Coolidge Avenue(2)
|
- | 320,809 | - | 320,809 | 1 | - | N/A | N/A | |||
640 Memorial Drive
|
225,504 | - | - | 225,504 | 1 | 15,551 | 82.1 | 82.1 | |||
780 and 790 Memorial Drive | 99,658 | - | - | 99,658 | 2 | 9,168 | 100.0 | 100.0 | |||
167 Sidney Street and 99 Erie Street | 54,549 | - | - | 54,549 | 2 | 4,028 | 100.0 | 100.0 | |||
79/96 13th Street (Charlestown Navy Yard)
|
25,309 | - | - | 25,309 | 1 | 797 | 100.0 | 100.0 | |||
Cambridge/Inner Suburbs
|
6,127,970 | 1,030,927 | 504,000 | 7,662,897 | 53 | 479,520 | 97.8 | 90.4 | |||
Fenway | |||||||||||
Mega Campus: Alexandria Center® for Life Science - Fenway
|
927,499 | 510,116 | - | 1,437,615 | 2 | 59,172 | 90.4 | 90.4 | |||
401 Park Drive and 201 Brookline Avenue(2)
|
|||||||||||
Seaport Innovation District | |||||||||||
5 and 15(2) Necco Street
|
95,400 | 345,995 | - | 441,395 | 2 | 6,331 | 86.6 | 86.6 | |||
Mega Campus: 380 and 420 E Street | 195,506 | - | - | 195,506 | 2 | 4,472 | 100.0 | 100.0 | |||
Seaport Innovation District | 290,906 | 345,995 | - | 636,901 | 4 | 10,803 | 95.6 | 95.6 | |||
Route 128 | |||||||||||
Mega Campus: One Upland Road, 100 Tech Drive, and One Investors Way | 706,988 | - | - | 706,988 | 4 | 29,059 | 100.0 | 100.0 | |||
19, 225, and 235 Presidential Way | 585,022 | - | - | 585,022 | 3 | 13,508 | 99.9 | 99.9 | |||
Reservoir Woods | 312,845 | - | 202,428 | 515,273 | 3 | 15,469 | 100.0 | 60.7 | |||
40, 50, and 60 Sylvan Road | |||||||||||
275 Grove Street
|
509,702 | - | - | 509,702 | 3 | 17,253 | 75.6 | 75.6 | |||
225, 266, and 275 Second Avenue
|
329,005 | - | - | 329,005 | 3 | 18,461 | 100.0 | 100.0 | |||
840 Winter Street | 28,230 | - | 139,984 | 168,214 | 1 | 1,239 | 100.0 | 16.8 | |||
100 Beaver Street
|
82,330 | - | - | 82,330 | 1 | 5,110 | 100.0 | 100.0 | |||
Route 128 | 2,554,122 | - | 342,412 | 2,896,534 | 18 | 100,099 | 95.1 | 83.9 | |||
Other | 753,923 | - | 453,869 | 1,207,792 | 8 | 11,795 | 77.5 | 48.3 | |||
Greater Boston
|
10,654,420 | 1,887,038 | 1,300,281 | 13,841,739 | 85 | $ | 661,389 | 95.0 | % | 84.7 | % |
(1)Refer to "New Class A development and redevelopment properties: summary of pipeline" and to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(2)We own a partial interest in this property through a real estate joint venture. Refer to "Joint venture financial information" of this Supplemental Information for additional details.
|
|||||||||||
Property Listing (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market / Submarket / Address
|
RSF
|
Number of Properties | Annual Rental Revenue |
Occupancy Percentage
|
|||||||
Operating | Operating and Redevelopment | ||||||||||
Operating | Development | Redevelopment | Total | ||||||||
San Francisco Bay Area | |||||||||||
Mission Bay | |||||||||||
Mega Campus: Alexandria Center® for Science and Technology -
Mission Bay(1)
|
2,015,177 | - | - | 2,015,177 | 9 | $ | 96,014 | 99.9 | % | 99.9 | % |
1455(2), 1515(2), 1655, and 1725 Third Street, 409 and 499 Illinois Street, 1500 and 1700 Owens Street, and 455 Mission Bay Boulevard South
|
|||||||||||
Mission Bay | 2,015,177 | - | - | 2,015,177 | 9 | 96,014 | 99.9 | 99.9 | |||
South San Francisco | |||||||||||
Mega Campus: Alexandria Technology Center® - Gateway(1)
|
1,114,890 | 230,592 | 300,010 | 1,645,492 | 12 | 53,869 | 85.0 | 67.0 | |||
600(2), 601, 611, 630(2), 650(2), 651, 681, 685, 701, 751, 901(2), and 951(2)
Gateway Boulevard
|
|||||||||||
Mega Campus: 213(1), 249, 259, 269, and 279 East Grand Avenue
|
919,704 | - | - | 919,704 | 5 | 48,951 | 100.0 | 100.0 | |||
Mega Campus: 1122 and 1150 El Camino Real | 725,172 | - | - | 725,172 | 2 | 13,081 | 97.6 | 97.6 | |||
Alexandria Center® for Life Science - South San Francisco
|
504,551 | - | - | 504,551 | 3 | 36,750 | 100.0 | 100.0 | |||
201 Haskins Way and 400 and 450 East Jamie Court | |||||||||||
500 Forbes Boulevard(1)
|
155,685 | - | - | 155,685 | 1 | 10,680 | 100.0 | 100.0 | |||
7000 Shoreline Court
|
139,709 | - | - | 139,709 | 1 | 8,657 | 100.0 | 100.0 | |||
341 and 343 Oyster Point Boulevard
|
108,208 | - | - | 108,208 | 2 | 6,788 | 100.0 | 100.0 | |||
849/863 Mitten Road/866 Malcolm Road
|
103,857 | - | - | 103,857 | 1 | 4,829 | 100.0 | 100.0 | |||
South San Francisco | 3,771,776 | 230,592 | 300,010 | 4,302,378 | 27 | 183,605 | 95.1 | 88.1 | |||
Greater Stanford | |||||||||||
Mega Campus: Alexandria Center® for Life Science - San Carlos
|
739,192 | - | - | 739,192 | 9 | 49,745 | 95.3 | 95.3 | |||
825, 835, 960, and 1501-1599 Industrial Road | |||||||||||
Alexandria Stanford Life Science District
|
703,742 | - | - | 703,742 | 9 | 63,683 | 98.9 | 98.9 | |||
3160, 3165, 3170, and 3181 Porter Drive and 3301, 3303, 3305, 3307, and 3330 Hillview Avenue | |||||||||||
3825 and 3875 Fabian Way
|
478,000 | - | - | 478,000 | 2 | 21,802 | 100.0 | 100.0 | |||
3412, 3420, 3440, 3450, and 3460 Hillview Avenue | 338,751 | - | - | 338,751 | 5 | 21,133 | 73.8 | 73.8 | |||
2100, 2200, 2300, and 2400 Geng Road | 194,648 | - | - | 194,648 | 4 | 9,302 | 79.2 | 79.2 | |||
2475 and 2625/2627/2631 Hanover Street and 1450 Page Mill Road | 194,503 | - | - | 194,503 | 3 | 18,012 | 100.0 | 100.0 | |||
2425 Garcia Avenue/2400/2450 Bayshore Parkway
|
99,208 | - | - | 99,208 | 1 | 4,257 | 100.0 | 100.0 | |||
Shoreway Science Center
|
82,462 | - | - | 82,462 | 2 | 5,322 | 100.0 | 100.0 | |||
75 and 125 Shoreway Road
|
|||||||||||
3350 West Bayshore Road
|
61,537 | - | - | 61,537 | 1 | 4,331 | 93.7 | 93.7 | |||
Greater Stanford | 2,892,043 | - | - | 2,892,043 | 36 | 197,587 | 93.9 | 93.9 | |||
San Francisco Bay Area | 8,678,996 | 230,592 | 300,010 | 9,209,598 | 72 | $ | 477,206 | 95.8 | % | 92.6 | % |
Refer to "New Class A development and redevelopment properties: summary of pipeline" and to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(1)We own a partial interest in this property through a real estate joint venture. Refer to "Joint venture financial information" of this Supplemental Information for additional details.
(2)We own 100% of this property.
|
Property Listing (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market / Submarket / Address
|
RSF
|
Number of Properties | Annual Rental Revenue |
Occupancy Percentage
|
|||||||
Operating | Operating and Redevelopment | ||||||||||
Operating | Development | Redevelopment | Total | ||||||||
New York City | |||||||||||
New York City | |||||||||||
Mega Campus: Alexandria Center® for Life Science - New York City
|
740,972 | - | - | 740,972 | 3 | $ | 75,933 | 95.5 | % | 95.5 | % |
430 and 450 East 29th Street
|
|||||||||||
219 East 42nd Street
|
349,947 | - | - | 349,947 | 1 | 14,006 | 100.0 | 100.0 | |||
Alexandria Center® for Life Science - Long Island City
|
113,542 | - | 65,558 | 179,100 | 1 | 6,289 | 100.0 | 63.4 | |||
30-02 48th Avenue
|
|||||||||||
New York City
|
1,204,461 | - | 65,558 | 1,270,019 | 5 | 96,228 | 97.3 | 92.2 | |||
San Diego | |||||||||||
Torrey Pines | |||||||||||
Mega Campus: One Alexandria Square and One Alexandria North
|
904,883 | - | - | 904,883 | 10 | 52,801 | 97.8 | 97.8 | |||
3115 and 3215 Merryfield Row, 3010, 3013, and 3033 Science Park Road, 10975 and 11119 North Torrey Pines Road, 10975, 10995, and 10996 Torreyana Road, and 3545 Cray Court | |||||||||||
ARE Torrey Ridge
|
298,863 | - | - | 298,863 | 3 | 15,688 | 100.0 | 100.0 | |||
10578, 10618, and 10628 Science Center Drive | |||||||||||
ARE Nautilus
|
213,900 | - | - | 213,900 | 4 | 12,352 | 88.1 | 88.1 | |||
3530 and 3550 John Hopkins Court and 3535 and 3565 General Atomics Court
|
|||||||||||
Torrey Pines | 1,417,646 | - | - | 1,417,646 | 17 | 80,841 | 96.8 | 96.8 | |||
University Town Center | |||||||||||
Mega Campus: Alexandria Point(1)
|
1,436,198 | - | - | 1,436,198 | 8 | 69,937 | 97.3 | 97.3 | |||
9880(2), 10210, 10260, 10290, and 10300 Campus Point Drive and 4161, 4224, and 4242Campus Point Court
|
|||||||||||
Mega Campus: 5200 Illumina Way(1)
|
792,687 | - | - | 792,687 | 6 | 29,978 | 100.0 | 100.0 | |||
Mega Campus: University District | 415,462 | - | - | 415,462 | 7 | 18,709 | 100.0 | 100.0 | |||
9625 Towne Centre Drive(1), 4755, 4757, and 4767 Nexus Center Drive, 4796 Executive Drive, 8505 Costa Verde Boulevard, and 4260 Nobel Drive
|
|||||||||||
University Town Center | 2,644,347 | - | - | 2,644,347 | 21 | 118,624 | 98.5 | 98.5 | |||
Sorrento Mesa | |||||||||||
Mega Campus: SD Tech by Alexandria(1)
|
976,842 | 84,981 | - | 1,061,823 | 14 | 37,866 | 93.4 | 93.4 | |||
9605, 9645, 9675, 9685, 9725, 9735, 9808, 9855, and 9868 Scranton Road, 5505 Morehouse Drive(2), and 10055, 10065, 10121(2), and 10151(2) Barnes Canyon Road
|
|||||||||||
Mega Campus: Sequence District by Alexandria | 805,223 | - | - | 805,223 | 7 | 34,183 | 100.0 | 100.0 | |||
6260, 6290, 6310, 6340, 6350, 6420, and 6450 Sequence Drive | |||||||||||
Pacific Technology Park(1)
|
572,887 | - | - | 572,887 | 6 | 8,926 | 96.0 | 96.0 | |||
9389, 9393, 9401, 9444, 9455, and 9477 Waples Street | |||||||||||
Summers Ridge Science Park
|
316,531 | - | - | 316,531 | 4 | $ | 11,077 | 100.0 | % | 100.0 | % |
9965, 9975, 9985, and 9995 Summers Ridge Road
|
|||||||||||
Refer to "New Class A development and redevelopment properties: summary of pipeline" and to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(1)We own a partial interest in this property through a real estate joint venture. Refer to "Joint venture financial information" of this Supplemental Information for additional details.
(2)We own 100% of this property.
|
|||||||||||
Property Listing (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market / Submarket / Address
|
RSF
|
Number of Properties | Annual Rental Revenue |
Occupancy Percentage
|
|||||||
Operating | Operating and Redevelopment | ||||||||||
Operating | Development | Redevelopment | Total | ||||||||
San Diego (continued) | |||||||||||
Sorrento Mesa (continued) | |||||||||||
Scripps Science Park by Alexandria | 99,970 | 144,113 | - | 244,083 | 3 | $ | 2,498 | 100.0 | % | 100.0 | % |
10102 Hoyt Park Drive and 10256 and 10260 Meanley Drive | |||||||||||
ARE Portola
|
101,857 | - | - | 101,857 | 3 | 3,603 | 100.0 | 100.0 | |||
6175, 6225, and 6275 Nancy Ridge Drive
|
|||||||||||
7330 and 7360 Carroll Road
|
84,442 | - | - | 84,442 | 2 | 3,247 | 100.0 | 100.0 | |||
5810/5820 Nancy Ridge Drive
|
83,354 | - | - | 83,354 | 1 | 3,853 | 100.0 | 100.0 | |||
9877 Waples Street | 63,774 | - | - | 63,774 | 1 | 2,374 | 100.0 | 100.0 | |||
5871 Oberlin Drive
|
33,842 | - | - | 33,842 | 1 | 1,772 | 100.0 | 100.0 | |||
Sorrento Mesa | 3,138,722 | 229,094 | - | 3,367,816 | 42 | 109,399 | 97.2 | 97.2 | |||
Sorrento Valley | |||||||||||
3911, 3931, 3985, 4025, and 4045 Sorrento Valley Boulevard | 131,698 | - | - | 131,698 | 5 | 5,051 | 84.0 | 84.0 | |||
11025, 11035, 11045, 11055, 11065, and 11075 Roselle Street
|
119,513 | - | - | 119,513 | 6 | 3,853 | 95.0 | 95.0 | |||
Sorrento Valley | 251,211 | - | - | 251,211 | 11 | 8,904 | 89.3 | 89.3 | |||
Other | 548,393 | - | - | 548,393 | 11 | 13,528 | 82.8 | 82.8 | |||
San Diego
|
8,000,319 | 229,094 | - | 8,229,413 | 102 | 331,296 | 96.3 | 96.3 | |||
Seattle | |||||||||||
Lake Union | |||||||||||
Mega Campus: The Eastlake Life Science Campus by Alexandria | 937,290 | 311,631 | - | 1,248,921 | 9 | 56,410 | 97.8 | 97.8 | |||
1150, 1165, 1201(1), 1208(1), 1551, and 1616 Eastlake Avenue East, 188 and 199(1) East Blaine Street, and 1600 Fairview Avenue East
|
|||||||||||
Mega Campus: Alexandria Center® for Life Science - South Lake Union
|
|||||||||||
400(1) and 601 Dexter Avenue North
|
308,791 | - | - | 308,791 | 2 | 15,380 | 100.0 | 100.0 | |||
219 Terry Avenue North
|
30,705 | - | - | 30,705 | 1 | 1,855 | 100.0 | 100.0 | |||
Lake Union | 1,276,786 | 311,631 | - | 1,588,417 | 12 | 73,645 | 98.4 | 98.4 | |||
SoDo | |||||||||||
830 4th Avenue South | 42,380 | - | - | 42,380 | 1 | 1,628 | 70.5 | 70.5 | |||
Elliott Bay | |||||||||||
3000/3018 Western Avenue
|
47,746 | - | - | 47,746 | 1 | 3,147 | 100.0 | 100.0 | |||
410 West Harrison Street and 410 Elliott Avenue West
|
36,849 | - | - | 36,849 | 2 | 1,570 | 100.0 | 100.0 | |||
Elliott Bay | 84,595 | - | - | 84,595 | 3 | $ | 4,717 | 100.0 | % | 100.0 | % |
Refer to "New Class A development and redevelopment properties: summary of pipeline" and to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(1)We own a partial interest in this property through a real estate joint venture. Refer to "Joint venture financial information" of this Supplemental Information for additional details.
|
|||||||||||
Property Listing (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market / Submarket / Address
|
RSF
|
Number of Properties | Annual Rental Revenue |
Occupancy Percentage
|
|||||||
Operating | Operating and Redevelopment | ||||||||||
Operating | Development | Redevelopment | Total | ||||||||
Seattle (continued) | |||||||||||
Bothell | |||||||||||
Mega Campus: Alexandria Center® for Advanced Technologies - Canyon Park
|
1,060,958 | - | - | 1,060,958 | 22 | $ | 22,634 | 97.4 | % | 97.4 | % |
22121 and 22125 17th Avenue Southeast, 22021, 22025, 22026, 22030, 22118, and 22122 20th Avenue Southeast, 22333, 22422, 22515, 22522, 22722, and 22745 29th Drive Southeast, 21540, 22213, and 22309 30th Drive Southeast, and 1629, 1631, 1725, 1916, and 1930 220th Street Southeast | |||||||||||
Alexandria Center® for Advanced Technologies - Monte Villa Parkway
|
246,647 | - | 213,976 | 460,623 | 6 | 4,645 | 97.3 | 52.1 | |||
3301, 3303, 3305, 3307, 3555, and 3755 Monte Villa Parkway | |||||||||||
Bothell | 1,307,605 | - | 213,976 | 1,521,581 | 28 | 27,279 | 97.4 | 83.7 | |||
Other | 102,437 | - | - | 102,437 | 2 | 1,064 | 90.0 | 90.0 | |||
Seattle
|
2,813,803 | 311,631 | 213,976 | 3,339,410 | 46 | 108,333 | 97.2 | 90.4 | |||
Maryland | |||||||||||
Rockville | |||||||||||
Mega Campus: Alexandria Center® for Life Science - Shady Grove
|
1,072,891 | 282,000 | 78,533 | 1,433,424 | 19 | 45,645 | 98.3 | 91.6 | |||
9601, 9603, 9605, 9704, 9708, 9712, 9714, 9800, 9804, 9808, 9900, and 9950 Medical Center Drive, 14920 and 15010 Broschart Road, 9920 Belward Campus Drive, and 9810 Darnestown Road | |||||||||||
1330 Piccard Drive
|
131,511 | - | - | 131,511 | 1 | 4,021 | 100.0 | 100.0 | |||
1405 and 1450(1) Research Boulevard
|
114,849 | - | - | 114,849 | 2 | 2,497 | 62.8 | 62.8 | |||
1500 and 1550 East Gude Drive
|
91,359 | - | - | 91,359 | 2 | 1,844 | 100.0 | 100.0 | |||
5 Research Place
|
63,852 | - | - | 63,852 | 1 | 2,992 | 100.0 | 100.0 | |||
5 Research Court
|
51,520 | - | - | 51,520 | 1 | 1,788 | 100.0 | 100.0 | |||
12301 Parklawn Drive
|
49,185 | - | - | 49,185 | 1 | 1,530 | 100.0 | 100.0 | |||
Rockville | 1,575,167 | 282,000 | 78,533 | 1,935,700 | 27 | 60,317 | 96.2 | 91.6 | |||
Gaithersburg | |||||||||||
Alexandria Technology Center® - Gaithersburg I
|
613,438 | - | - | 613,438 | 9 | 17,844 | 100.0 | 100.0 | |||
9, 25, 35, 45, 50, and 55 West Watkins Mill Road and 910, 930, and 940 Clopper Road | |||||||||||
Alexandria Technology Center® - Gaithersburg II
|
486,324 | - | - | 486,324 | 7 | 17,557 | 96.5 | 96.5 | |||
700, 704, and 708 Quince Orchard Road and 19, 20, 21, and 22 Firstfield Road | |||||||||||
20400 Century Boulevard | 36,227 | - | 44,323 | 80,550 | 1 | 1,400 | 100.0 | 45.0 | |||
401 Professional Drive
|
63,154 | - | - | 63,154 | 1 | 1,903 | 100.0 | 100.0 | |||
950 Wind River Lane
|
50,000 | - | - | 50,000 | 1 | 1,004 | 100.0 | 100.0 | |||
620 Professional Drive
|
27,950 | - | - | 27,950 | 1 | 1,207 | 100.0 | 100.0 | |||
Gaithersburg | 1,277,093 | - | 44,323 | 1,321,416 | 20 | 40,915 | 98.7 | 95.4 | |||
Beltsville | |||||||||||
8000/9000/10000 Virginia Manor Road | 191,884 | - | - | 191,884 | 1 | 2,865 | 100.0 | 100.0 | |||
101 West Dickman Street(1)
|
135,423 | - | - | 135,423 | 1 | 980 | 96.7 | 96.7 | |||
Beltsville | 327,307 | - | - | 327,307 | 2 | $ | 3,845 | 98.6 | % | 98.6 | % |
Refer to "New Class A development and redevelopment properties: summary of pipeline" and to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(1)We own a partial interest in this property through a real estate joint venture. Refer to "Joint venture financial information" of this Supplemental Information for additional details.
|
|||||||||||
Property Listing (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market / Submarket / Address
|
RSF
|
Number of Properties | Annual Rental Revenue |
Occupancy Percentage
|
|||||||
Operating | Operating and Redevelopment | ||||||||||
Operating | Development | Redevelopment | Total | ||||||||
Maryland (continued) | |||||||||||
Northern Virginia | |||||||||||
14225 Newbrook Drive | 248,186 | - | - | 248,186 | 1 | $ | 6,127 | 100.0 | % | 100.0 | % |
Maryland
|
3,427,753 | 282,000 | 122,856 | 3,832,609 | 50 | 111,204 | 97.6 | 94.2 | |||
Research Triangle | |||||||||||
Research Triangle | |||||||||||
Mega Campus: Alexandria Center® for Life Science - Durham
|
1,880,185 | - | 376,871 | 2,257,056 | 16 | 37,636 | 93.2 | 77.6 | |||
6, 8, 10, 12, 14, 40, 41, 42, and 65 Moore Drive, 21, 25, 27, 29, and 31
Alexandria Way, 2400 Ellis Road, and 14 TW Alexander Drive
|
|||||||||||
Mega Campus: Alexandria Center® for Advanced Technologies
|
367,240 | 180,000 | - | 547,240 | 5 | 14,179 | 87.3 | 87.3 | |||
4, 6, 8, 10, and 12 Davis Drive | |||||||||||
Alexandria Center® for AgTech
|
279,099 | 61,680 | - | 340,779 | 2 | 12,443 | 98.7 | 98.7 | |||
5 and 9 Laboratory Drive | |||||||||||
104 and 108/110/112/114 TW Alexander Drive | 227,902 | - | - | 227,902 | 5 | 7,508 | 96.7 | 96.7 | |||
Alexandria Technology Center® - Alston
|
186,870 | - | - | 186,870 | 3 | 4,227 | 90.8 | 90.8 | |||
100, 800, and 801 Capitola Drive | |||||||||||
6040 George Watts Hill Drive | 61,547 | 88,038 | - | 149,585 | 2 | 2,148 | 100.0 | 100.0 | |||
Alexandria Innovation Center® - Research Triangle
|
136,729 | - | - | 136,729 | 3 | 4,398 | 94.3 | 94.3 | |||
7010, 7020, and 7030 Kit Creek Road | |||||||||||
7 Triangle Drive
|
104,531 | - | - | 104,531 | 1 | 3,479 | 100.0 | 100.0 | |||
2525 East NC Highway 54
|
82,996 | - | - | 82,996 | 1 | 3,651 | 100.0 | 100.0 | |||
407 Davis Drive
|
81,956 | - | - | 81,956 | 1 | 1,644 | 100.0 | 100.0 | |||
601 Keystone Park Drive
|
77,395 | - | - | 77,395 | 1 | 1,072 | 74.3 | 74.3 | |||
5 Triangle Drive
|
32,120 | - | - | 32,120 | 1 | 1,147 | 100.0 | 100.0 | |||
6101 Quadrangle Drive
|
31,600 | - | - | 31,600 | 1 | 759 | 100.0 | 100.0 | |||
Research Triangle
|
3,550,170 | 329,718 | 376,871 | 4,256,759 | 42 | 94,291 | 93.5 | 84.5 | |||
Texas | |||||||||||
Austin | |||||||||||
Mega Campus: Intersection Campus | 1,525,613 | - | - | 1,525,613 | 12 | 36,884 | 85.7 | 85.7 | |||
Greater Houston | |||||||||||
8800 Technology Forest Place | - | - | 201,499 | 201,499 | 1 | - | N/A | - | |||
Other | 143,105 | - | - | 143,105 | 1 | - | - | - | |||
Greater Houston | 143,105 | - | 201,499 | 344,604 | 2 | - | - | - | |||
Texas | 1,668,718 | - | 201,499 | 1,870,217 | 14 | 36,884 | 78.4 | 69.9 | |||
Canada
|
614,028 | - | - | 614,028 | 7 | 11,190 | 76.8 | 76.8 | |||
Non-cluster/other markets | 412,128 | - | - | 412,128 | 12 | 14,415 | 76.7 | 76.7 | |||
North America, excluding properties held for sale | 41,024,796 | 3,270,073 | 2,581,051 | 46,875,920 | 435 | 1,942,436 | 94.6 | % | 89.0 | % | |
Properties held for sale
|
58,733 | - | - | 58,733 | 1 | 428 | 100.0 | % | 100.0 | % | |
Total - North America
|
41,083,529 | 3,270,073 | 2,581,051 | 46,934,653 | 436 | $ | 1,942,864 |
Investments in Real Estate | |
June 30, 2022
|
|
Projects Either Under Construction or
Expected to Commence Construction in the Next Six Quarters(1)
|
>$665 Million
Projected Incremental Annual Rental Revenue
Primarily Commencing From 3Q22 Through 2Q25
|
7.8 million RSF(2)
|
78% Leased/Negotiating
|
Investments in Real Estate | |
June 30, 2022
|
|
(Dollars in thousands) | |
Development and Redevelopment | ||||||||||||||
Operating | Under Construction |
Near Term |
Intermediate Term |
Future | Subtotal | Total | ||||||||
Investments in real estate | ||||||||||||||
Gross book value as of June 30, 2022(1)
|
$ | 24,153,058 | $ | 3,746,801 | $ | 1,578,141 | $ | 687,091 | $ | 1,831,371 | $ | 7,843,404 | $ | 31,996,462 |
Square footage
|
||||||||||||||
Operating | 41,083,529 | - | - | - | - | - | 41,083,529 | |||||||
New Class A development and redevelopment properties | - | 5,851,124 | 6,984,447 |
(2)
|
3,920,041 | 20,419,252 | 37,174,864 | 37,174,864 | ||||||
Value-creation square feet currently included in rental properties(3)
|
- | - | (944,983) | (28,535) | (3,197,239) | (4,170,757) | (4,170,757) | |||||||
Total square footage
|
41,083,529 | 5,851,124 | 6,039,464 | 3,891,506 | 17,222,013 | 33,004,107 | 74,087,636 | |||||||
New Class A Development and Redevelopment Properties: Recent Deliveries |
June 30, 2022
|
The Arsenal on the Charles | 201 Haskins Way | 825 and 835 Industrial Road | 3160 Porter Drive |
Greater Boston/ Cambridge/Inner Suburbs |
San Francisco Bay Area/ South San Francisco |
San Francisco Bay Area/ Greater Stanford |
San Francisco Bay Area/ Greater Stanford |
287,570 RSF | 323,190 RSF | 526,129 RSF | 92,300 RSF |
100% Occupancy | 100% Occupancy | 100% Occupancy | 83% Occupancy |
30-02 48th Avenue | 3115 Merryfield Row | 10055 Barnes Canyon Road | 5505 Morehouse Drive |
New York City/New York City | San Diego/Torrey Pines | San Diego/Sorrento Mesa | San Diego/Sorrento Mesa |
71,629 RSF | 146,456 RSF | 110,454 RSF | 79,945 RSF |
100% Occupancy | 93% Occupancy | 100% Occupancy | 100% Occupancy |
New Class A Development and Redevelopment Properties: Recent Deliveries (continued) |
June 30, 2022
|
9601 and 9603 Medical Center Drive | 9950 Medical Center Drive | 20400 Century Boulevard |
Maryland/Rockville | Maryland/Rockville | Maryland/Gaithersburg |
17,378 RSF | 84,264 RSF | 36,227 RSF |
100% Occupancy | 100% Occupancy | 100% Occupancy |
2400 Ellis Road, 40 and 41 Moore Drive, and
14 TW Alexander Drive(1)
|
5 and 9 Laboratory Drive(2)
|
8 and 10 Davis Drive(3)
|
Research Triangle/Research Triangle | Research Triangle/Research Triangle | Research Triangle/Research Triangle |
326,445 RSF | 278,720 RSF | 250,000 RSF |
100% Occupancy | 100% Occupancy | 94% Occupancy |
New Class A Development and Redevelopment Properties: Recent Deliveries (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Property/Market/Submarket | Our Ownership Interest | RSF Placed in Service |
Occupancy Percentage(3)
|
Total Project | Unlevered Yields | |||||||||
2Q22 Delivery Date(1)
|
Prior to 1/1/22 | 1Q22 |
2Q22(2)
|
Total | Initial Stabilized | Initial Stabilized (Cash Basis) | ||||||||
RSF | Investment | |||||||||||||
Development projects | ||||||||||||||
201 Haskins Way/San Francisco Bay Area/South San Francisco | N/A | 100% | 270,879 | 52,311 | - | 323,190 | 100% | 323,190 | $ | 367,000 | 6.3 | % | 6.0 | % |
825 and 835 Industrial Road/San Francisco Bay Area/Greater Stanford | N/A | 100% | 476,211 | 49,918 | - | 526,129 | 100% | 526,129 | 631,000 | 6.7 | 6.5 | |||
3115 Merryfield Row/San Diego/Torrey Pines | N/A | 100% | - | 146,456 | - | 146,456 | 93% | 146,456 | 150,000 | 6.3 | 6.2 | |||
10055 Barnes Canyon Road/San Diego/Sorrento Mesa | 5/11/22 | 50% | - | - | 110,454 | 110,454 | 100% | 195,435 | 181,000 | 7.2 | 6.6 | |||
9950 Medical Center Drive/Maryland/Rockville | N/A | 100% | - | 84,264 | - | 84,264 | 100% | 84,264 | 57,000 | 8.9 | 7.8 | |||
5 and 9 Laboratory Drive/Research Triangle/Research Triangle | N/A | 100% | 267,509 | 11,211 | - | 278,720 | 100% | 340,400 | 216,000 | 7.2 | 7.1 | |||
8 and 10 Davis Drive/Research Triangle/Research Triangle | 6/21/22 | 100% | 65,247 | 44,980 | 139,773 | 250,000 | 94% | 250,000 | 159,000 | 7.6 | 7.3 | |||
Redevelopment projects | ||||||||||||||
The Arsenal on the Charles/Greater Boston/Cambridge/Inner Suburbs | 5/7/22 | 100% | 137,111 | 99,796 | 50,663 | 287,570 | 100% | 872,665 | 831,000 | 6.3 | 5.5 | |||
3160 Porter Drive/San Francisco Bay Area/Greater Stanford | N/A | 100% | 57,696 | 34,604 | - | 92,300 | 83% | 92,300 | 117,000 | 4.6 | 4.6 | |||
30-02 48th Avenue/New York City/New York City | 5/16/22 | 100% | 41,848 | 11,092 | 18,689 | 71,629 | 100% | 179,100 | 224,000 | 5.8 | 5.8 | |||
5505 Morehouse Drive/San Diego/Sorrento Mesa | 4/27/22 | 100% | 28,324 | - | 51,621 | 79,945 | 100% | 79,945 | 68,000 | 7.1 | 7.2 | |||
9601 and 9603 Medical Center Drive/Maryland/Rockville | N/A | 100% | 17,378 | - | - | 17,378 | 100% | 95,911 | 54,000 | 8.4 | 7.1 | |||
20400 Century Boulevard/Maryland/Gaithersburg | 6/1/22 | 100% | - | 32,033 | 4,194 | 36,227 | 100% | 80,550 | 35,000 | 8.5 | 8.6 | |||
2400 Ellis Road, 40 and 41 Moore Drive, and 14 TW Alexander Drive/Research Triangle/Research Triangle | N/A | 100% | 326,445 | - | - | 326,445 | 100% | 703,316 | 337,000 | 7.5 | 6.7 | |||
Total | 5/18/22 | 1,688,648 | 566,665 | 375,394 | 2,630,707 | 3,969,661 | $ | 3,427,000 | 6.7 | % | 6.2 | % |
New Class A Development and Redevelopment Properties: Current Projects
|
|
June 30, 2022
|
|
325 Binney Street | One Rogers Street | 99 Coolidge Avenue |
500 North Beacon Street and 4 Kingsbury Avenue |
The Arsenal on the Charles |
Greater Boston/ Cambridge/Inner Suburbs |
Greater Boston/ Cambridge/Inner Suburbs |
Greater Boston/ Cambridge/Inner Suburbs |
Greater Boston/ Cambridge/Inner Suburbs |
Greater Boston/ Cambridge/Inner Suburbs |
462,100 RSF | 403,892 RSF | 320,809 RSF | 248,018 RSF | 100,108 RSF |
100% Leased | 100% Leased | 36% Leased/Negotiating | 85% Leased/Negotiating | 95% Leased/Negotiating |
201 Brookline Avenue | 15 Necco Street | 40, 50, and 60 Sylvan Road | 840 Winter Street | 651 Gateway Boulevard |
Greater Boston/Fenway |
Greater Boston/ Seaport Innovation District |
Greater Boston/Route 128 | Greater Boston/Route 128 |
San Francisco Bay Area/ South San Francisco |
510,116 RSF | 345,995 RSF | 202,428 RSF | 139,984 RSF | 300,010 RSF |
96% Leased/Negotiating | 97% Leased/Negotiating | 61% Leased/Negotiating | 100% Leased | 7% Leased/Negotiating |
New Class A Development and Redevelopment Properties: Current Projects (continued)
|
|
June 30, 2022
|
|
751 Gateway Boulevard | 30-02 48th Avenue | 10055 Barnes Canyon Road | 1150 Eastlake Avenue East | 9810 Darnestown Road |
San Francisco Bay Area/ South San Francisco |
New York City/New York City | San Diego/Sorrento Mesa | Seattle/Lake Union | Maryland/Rockville |
230,592 RSF | 65,558 RSF | 84,981 RSF | 311,631 RSF | 192,000 RSF |
100% Leased | 72% Leased/Negotiating | 100% Leased | 89% Leased/Negotiating | 100% Leased |
9808 Medical Center Drive | 9601 and 9603 Medical Center Drive |
2400 Ellis Road, 40 and 41 Moore Drive, and 14 TW Alexander Drive(1)
|
4 Davis Drive |
6040 George Watts Hill Drive, Phase II |
Maryland/Rockville | Maryland/Rockville | Research Triangle/Research Triangle | Research Triangle/Research Triangle | Research Triangle/Research Triangle |
90,000 RSF | 78,533 RSF | 376,871 RSF | 180,000 RSF | 88,038 RSF |
29% Leased/Negotiating | 100% Leased | 86% Leased/Negotiating | -% Leased/Negotiating | 100% Leased |
New Class A Development and Redevelopment Properties: Current Projects (continued)
|
|
June 30, 2022
|
|
Market
Property/Submarket
|
Square Footage | Percentage |
Occupancy(1)
|
|||||||
Dev/Redev | In Service | CIP | Total | Leased | Leased/Negotiating | Initial | Stabilized | |||
Under construction | ||||||||||
Greater Boston | ||||||||||
325 Binney Street/Cambridge/Inner Suburbs | Dev | - | 462,100 | 462,100 | 100 | % | 100 | % | 2023 | 2024 |
One Rogers Street/Cambridge/Inner Suburbs | Redev | 4,367 | 403,892 | 408,259 | 100 | 100 | 2023 | 2023 | ||
99 Coolidge Avenue/Cambridge/Inner Suburbs | Dev | - | 320,809 | 320,809 | 36 | 36 | 2024 | 2025 | ||
500 North Beacon Street and 4 Kingsbury Avenue/Cambridge/Inner Suburbs | Dev | - | 248,018 | 248,018 | 85 | 85 | 2024 | 2025 | ||
The Arsenal on the Charles/Cambridge/Inner Suburbs | Redev | 772,557 | 100,108 | 872,665 | 95 | 95 | 3Q21 | 2022 | ||
201 Brookline Avenue/Fenway | Dev | - | 510,116 | 510,116 | 96 | 96 | 2022 | 2023 | ||
15 Necco Street/Seaport Innovation District | Dev | - | 345,995 | 345,995 | 97 | 97 | 2024 | 2024 | ||
40, 50, and 60 Sylvan Road/Route 128 | Redev | 312,845 | 202,428 | 515,273 | 61 | 61 | 2023 | 2024 | ||
840 Winter Street/Route 128 | Redev | 28,230 | 139,984 | 168,214 | 100 | 100 | 2024 | 2024 | ||
Other | Redev | - | 453,869 | 453,869 | - | - | 2023 | 2025 | ||
San Francisco Bay Area | ||||||||||
651 Gateway Boulevard/South San Francisco | Redev | - | 300,010 | 300,010 | - | 7 |
(2)
|
2023 | 2025 | |
751 Gateway Boulevard/South San Francisco | Dev | - | 230,592 | 230,592 | 100 | 100 | 2023 | 2023 | ||
New York City | ||||||||||
30-02 48th Avenue/New York City | Redev | 113,542 | 65,558 | 179,100 | 67 | 72 | 4Q20 | 2022 | ||
San Diego | ||||||||||
10055 Barnes Canyon Road/Sorrento Mesa | Dev | 110,454 | 84,981 | 195,435 | 100 | 100 | 2Q22 | 2022 | ||
10102 Hoyt Park Drive/Sorrento Mesa | Dev | - | 144,113 | 144,113 | 100 | 100 | 2023 | 2023 | ||
Seattle | ||||||||||
1150 Eastlake Avenue East/Lake Union | Dev | - | 311,631 | 311,631 | 73 | 89 | 2023 | 2024 | ||
Alexandria Center® for Advanced Technologies - Monte Villa Parkway/Bothell
|
Redev | 246,647 | 213,976 | 460,623 | 70 | 70 | 2022 | 2023 | ||
Maryland | ||||||||||
9810 Darnestown Road/Rockville | Dev | - | 192,000 | 192,000 | 100 | 100 | 2024 | 2024 | ||
9808 Medical Center Drive/Rockville | Dev | - | 90,000 | 90,000 | 29 | 29 | 2023 | 2024 | ||
9601 and 9603 Medical Center Drive/Rockville | Redev | 17,378 | 78,533 | 95,911 | 100 | 100 | 4Q21 | 2023 | ||
20400 Century Boulevard/Gaithersburg | Redev | 36,227 | 44,323 | 80,550 | 77 | 100 | 1Q22 | 2023 | ||
Research Triangle | ||||||||||
2400 Ellis Road, 40 and 41 Moore Drive, and 14 TW Alexander Drive/
Research Triangle
|
Redev | 326,445 | 376,871 | 703,316 | 86 | 86 | 2Q21 | 2024 | ||
4 Davis Drive/Research Triangle | Dev | - | 180,000 | 180,000 | - | - |
(2)
|
2023 | 2024 | |
6040 George Watts Hill Drive, Phase II/Research Triangle | Dev | - | 88,038 | 88,038 | 100 | 100 | 2024 | 2024 | ||
5 and 9 Laboratory Drive/Research Triangle | Redev/Dev | 278,720 | 61,680 | 340,400 | 96 | 96 | 3Q21 | 2022 | ||
Texas | ||||||||||
8800 Technology Forest Place/Greater Houston | Redev | - | 201,499 | 201,499 | 23 | 23 | 2023 | 2024 | ||
2,247,412 | 5,851,124 | 8,098,536 | 74 | % | 75 | % | ||||
(1)Initial occupancy dates are subject to leasing and/or market conditions. Multi-tenant projects may have occupancy by tenants over a period of time. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy.
(2)This development project is focused on demand from our existing tenants in our adjacent properties/campuses. This project will also address demand from other non-ARE properties/campuses.
|
||||||||||
New Class A Development and Redevelopment Properties: Current Projects (continued) | |
June 30, 2022
|
|
Market
Property/Submarket
|
Square Footage | Percentage | ||||||
Dev/Redev | In Service | CIP | Total | Leased | Leased/Negotiating | |||
Pre-leased/negotiating near-term projects expected to commence construction in the next six quarters
|
||||||||
San Francisco Bay Area | ||||||||
230 Harriet Tubman Way/South San Francisco | Dev | - | 285,346 | 285,346 | 100 | % | 100 | % |
San Diego | ||||||||
11255 and 11355 North Torrey Pines Road/Torrey Pines | Dev | - | 309,094 | 309,094 | 100 | 100 | ||
10931 and 10933 North Torrey Pines Road/Torrey Pines | Dev | - | 299,158 | 299,158 | 100 | 100 | ||
Alexandria Point, Phase II/University Town Center | Dev | - | 426,927 | 426,927 | 100 | 100 | ||
Alexandria Point, Phase I/University Town Center | Dev | - | 171,102 | 171,102 | 100 | 100 | ||
Seattle | ||||||||
701 Dexter Avenue North/Lake Union | Dev | - | 226,586 | 226,586 | - | 9 | ||
Maryland | ||||||||
9820 Darnestown Road/Rockville | Dev | - | 250,000 | 250,000 | - | 100 | ||
- | 1,968,213 | 1,968,213 | 76 | 89 | ||||
2,247,412 | 7,819,337 | 10,066,749 | 74 | % | 78 | % | ||
New Class A Development and Redevelopment Properties: Current Projects (continued) |
June 30, 2022
|
(Dollars in thousands) |
Our Ownership Interest | Unlevered Yields | |||||||||||||
Market
Property/Submarket
|
In Service | CIP | Cost to Complete |
Total at Completion |
Initial Stabilized | Initial Stabilized (Cash Basis) | ||||||||
Under construction | ||||||||||||||
Greater Boston | ||||||||||||||
325 Binney Street/Cambridge/Inner Suburbs | 100 | % | $ | - | $ | 334,164 | $ | 446,836 | $ | 781,000 | 8.6 | % | 7.2 | % |
One Rogers Street/Cambridge/Inner Suburbs | 100 | % | 10,765 | 916,883 | 278,352 | 1,206,000 | 5.2 | % | 4.2 | % | ||||
99 Coolidge Avenue/Cambridge/Inner Suburbs | 75.0 | % | - | 103,179 | TBD | |||||||||
500 North Beacon Street and 4 Kingsbury Avenue/Cambridge/Inner Suburbs | 100 | % | - | 85,054 | 341,946 | 427,000 | 6.2 | % | 5.5 | % | ||||
The Arsenal on the Charles/Cambridge/Inner Suburbs | 100 | % | 668,330 | 112,141 | 50,529 | 831,000 | 6.3 | % | 5.5 | % | ||||
201 Brookline Avenue/Fenway | 98.6 | % | - | 600,014 | 133,986 | 734,000 | 7.2 | % | 6.2 | % | ||||
15 Necco Street/Seaport Innovation District | 90.0 | % | - | 268,155 | 298,845 | 567,000 | 6.7 | % | 5.5 | % | ||||
40, 50, and 60 Sylvan Road/Route 128 | 100 | % | 173,674 | 110,661 | TBD | |||||||||
840 Winter Street/Route 128 | 100 | % | 13,227 | 86,450 | 108,323 | 208,000 | 7.5 | % | 6.5 | % | ||||
Other | 100 | % | - | 120,171 | TBD | |||||||||
San Francisco Bay Area | ||||||||||||||
651 Gateway Boulevard/South San Francisco | 50.0 | % | - | 129,655 | TBD | |||||||||
751 Gateway Boulevard/South San Francisco | 51.0 | % | - | 134,513 | 155,487 | 290,000 | 6.5 | % | 6.3 | % | ||||
New York City | ||||||||||||||
30-02 48th Avenue/New York City | 100 | % | 115,134 | 83,635 | 25,231 | 224,000 | 5.8 | % | 5.8 | % | ||||
San Diego | ||||||||||||||
10055 Barnes Canyon Road/Sorrento Mesa | 50.0 | % | 67,997 | 44,054 | 68,949 | 181,000 | 7.2 | % | 6.6 | % | ||||
10102 Hoyt Park Drive/Sorrento Mesa | 100 | % | - | 65,628 | 48,372 | 114,000 | 7.4 | % | 6.5 | % | ||||
Seattle | ||||||||||||||
1150 Eastlake Avenue East/Lake Union | 100 | % | - | 154,126 | 250,874 | 405,000 | 6.4 | % | 6.2 | % | ||||
Alexandria Center® for Advanced Technologies - Monte Villa Parkway/Bothell
|
100 | % | 56,563 | 76,841 | TBD | |||||||||
Maryland | ||||||||||||||
9810 Darnestown Road/Rockville | 100 | % | - | 49,148 | 83,852 | 133,000 | 6.9 | % | 6.2 | % | ||||
9808 Medical Center Drive/Rockville | 100 | % | - | 30,123 | TBD | |||||||||
9601 and 9603 Medical Center Drive/Rockville | 100 | % | 6,288 | 28,911 | 18,801 | 54,000 | 8.4 | % | 7.1 | % | ||||
20400 Century Boulevard/Gaithersburg | 100 | % | 15,296 | 9,747 | 9,957 | 35,000 | 8.5 | % | 8.6 | % | ||||
Research Triangle | ||||||||||||||
2400 Ellis Road, 40 and 41 Moore Drive, and 14 TW Alexander Drive/Research Triangle | 100 | % | 93,455 | 101,799 | 141,746 | 337,000 | 7.5 | % | 6.7 | % | ||||
4 Davis Drive/Research Triangle | 100 | % | - | 21,362 | TBD | |||||||||
5 and 9 Laboratory Drive/Research Triangle | 100 | % | 162,721 | 37,986 | 15,293 | 216,000 | 7.2 | % | 7.1 | % | ||||
6040 George Watts Hill Drive, Phase II/Research Triangle | 100 | % | - | 4,256 | 59,744 | 64,000 | 8.0 | % | 7.0 | % | ||||
Texas | ||||||||||||||
8800 Technology Forest Place/Greater Houston | 100 | % | - | 38,145 | TBD | |||||||||
$ | 1,383,450 | $ | 3,746,801 | $ | 4,210,000 |
(1)
|
$ | 9,340,000 |
(1)
|
New Class A Development and Redevelopment Properties: Summary of Pipeline | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market
Property/Submarket
|
Our Ownership Interest | Book Value | Square Footage | ||||||
Development and Redevelopment | |||||||||
Under Construction |
Near Term |
Intermediate Term |
Future |
Total(1)
|
|||||
Greater Boston | |||||||||
Mega Campus: Alexandria Center® at One Kendall Square/Cambridge/
Inner Suburbs
|
100 | % | $ | 334,164 | 462,100 | - | - | - | 462,100 |
325 Binney Street | |||||||||
Mega Campus: Alexandria Center® at Kendall Square/Cambridge/
Inner Suburbs
|
100 | % | 916,883 | 403,892 | - | - | - | 403,892 | |
One Rogers Street | |||||||||
Mega Campus: The Arsenal on the Charles/Cambridge/Inner Suburbs | 100 | % | 207,990 | 348,126 | - | - | 34,157 | 382,283 | |
311 Arsenal Street, 400 and 500 North Beacon Street, 100 Talcott Avenue, and 4 Kingsbury Avenue | |||||||||
99 Coolidge Avenue/Cambridge/Inner Suburbs | 75.0 | % | 103,179 | 320,809 | - | - | - | 320,809 | |
Mega Campus: Alexandria Center® for Life Science - Fenway/Fenway
|
(2)
|
868,320 | 510,116 | 507,997 | - | - | 1,018,113 | ||
201 Brookline Avenue and 421 Park Drive | |||||||||
15 Necco Street/Seaport Innovation District | 90.0 | % | 268,155 | 345,995 | - | - | - | 345,995 | |
Reservoir Woods/Route 128 | 100 | % | 159,850 | 202,428 | 312,845 | - | 440,000 | 955,273 | |
40, 50, and 60 Sylvan Road | |||||||||
840 Winter Street/Route 128 | 100 | % | 86,450 | 139,984 | 28,230 | - | - | 168,214 | |
275 Grove Street/Route 128 | 100 | % | - | - | 160,251 | - | - | 160,251 | |
10 Necco Street/Seaport Innovation District | 100 | % | 96,555 | - | - | 175,000 | - | 175,000 | |
215 Presidential Way/Route 128 | 100 | % | 6,808 | - | - | 112,000 | - | 112,000 | |
Mega Campus: 480 Arsenal Way and 500 and 550 Arsenal Street/Cambridge/Inner Suburbs | 100 | % | 56,988 | - | - | - | 775,000 | 775,000 | |
550 Arsenal Street | |||||||||
Mega Campus: Alexandria Technology Square®/Cambridge/Inner Suburbs
|
100 | % | 7,881 | - | - | - | 100,000 | 100,000 | |
Mega Campus: 380 and 420 E Street/Seaport Innovation District | 100 | % | 123,514 | - | - | - | 1,000,000 | 1,000,000 | |
99 A Street/Seaport Innovation District | 100 | % | 48,882 | - | - | - | 235,000 | 235,000 | |
Mega Campus: One Upland Road, 100 Tech Drive, and One Investors Way/Route 128 | 100 | % | 24,264 | - | - | - | 1,100,000 | 1,100,000 | |
Other value-creation projects | 100 | % | 174,664 | 453,869 | 190,992 | - | 466,504 | 1,111,365 | |
$ | 3,484,547 | 3,187,319 | 1,200,315 | 287,000 | 4,150,661 | 8,825,295 | |||
Refer to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(1)Represents total square footage upon completion of development or redevelopment of a new Class A property. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property and commence future construction. Refer to "Definitions and reconciliations" of this Supplemental Information for additional details on value-creation square feet currently included in rental properties.
(2)We have a 98.6% ownership interest in 201 Brookline Avenue aggregating 510,116 SF, which is currently under construction. We have a 100% ownership interest in the near-term development project at 421 Park Drive aggregating 507,997 SF.
|
|||||||||
New Class A Development and Redevelopment Properties: Summary of Pipeline (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market
Property/Submarket
|
Our Ownership Interest | Book Value | Square Footage | ||||||
Development and Redevelopment | |||||||||
Under Construction |
Near Term |
Intermediate Term |
Future |
Total(1)
|
|||||
San Francisco Bay Area | |||||||||
Mega Campus: Alexandria Technology Center® - Gateway/
South San Francisco
|
(2)
|
$ | 286,827 | 530,602 | - | - | 291,000 | 821,602 | |
651 and 751 Gateway Boulevard | |||||||||
Mega Campus: Alexandria Center® for Science and Technology - Mission Bay/Mission Bay
|
100 | % | 74,098 | - | 191,000 | - | - | 191,000 | |
1450 Owens Street | |||||||||
Alexandria Center® for Life Science - Millbrae/South San Francisco
|
48.5 | % | 167,091 | - | 633,747 | - | - | 633,747 | |
230 Harriet Tubman Way, 201 and 231 Adrian Road, and 6 and 30 Rollins Road | |||||||||
3825 and 3875 Fabian Way/Greater Stanford | 100 | % | - | - | 250,000 | - | 228,000 | 478,000 | |
Mega Campus: Alexandria Center® for Life Science - San Carlos/Greater Stanford
|
100 | % | 369,162 | - | 105,000 | 700,000 | 692,830 | 1,497,830 | |
960 Industrial Road, 987 and 1075 Commercial Street, and 888 Bransten Road | |||||||||
901 California Avenue/Greater Stanford | 100 | % | 6,337 | - | 56,924 | - | - | 56,924 | |
Mega Campus: 88 Bluxome Street/SoMa | 100 | % | 331,907 | - | 1,070,925 | - | - | 1,070,925 | |
Mega Campus: 1122, 1150, and 1178 El Camino Real/South San Francisco | 100 | % | 335,885 | - | - | - | 1,930,000 | 1,930,000 | |
Mega Campus: 211(3), 213(3), 249, 259, 269, and 279 East Grand Avenue/
South San Francisco
|
100 | % | 6,624 | - | - | - | 90,000 | 90,000 | |
211 East Grand Avenue | |||||||||
Other value-creation projects | 100 | % | - | - | - | - | 25,000 | 25,000 | |
1,577,931 | 530,602 | 2,307,596 | 700,000 | 3,256,830 | 6,795,028 | ||||
New York City | |||||||||
Alexandria Center® for Life Science - Long Island City/New York City
|
100 | % | 115,368 | 65,558 | 135,938 | - | - | 201,496 | |
30-02 48th Avenue and 47-50 30th Street | |||||||||
Mega Campus: Alexandria Center® for Life Science - New York City/
New York City
|
100 | % | 98,380 | - | - | 550,000 |
(4)
|
- | 550,000 |
219 East 42nd Street/New York City | 100 | % | - | - | - | - | 579,947 | 579,947 | |
$ | 213,748 | 65,558 | 135,938 | 550,000 | 579,947 | 1,331,443 | |||
Refer to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(1)Represents total square footage upon completion of development or redevelopment of a new Class A property. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property and commence future construction. Refer to "Definitions and reconciliations" of this Supplemental Information for additional details on value-creation square feet currently included in rental properties.
(2)We own a 50.0% ownership interest in 651 Gateway Boulevard aggregating 300,010 RSF and a 51.0% ownership interest in 751 Gateway Boulevard aggregating 230,592 RSF.
(3)We own a partial interest in this property through a real estate joint venture. Refer to "Joint venture financial information" of this Supplemental Information for additional details.
(4)Pursuant to an option agreement, we are currently negotiating a long-term ground lease with the City of New York for the future site of a new building approximating 550,000 SF.
|
|||||||||
New Class A Development and Redevelopment Properties: Summary of Pipeline (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market
Property/Submarket
|
Our Ownership Interest | Book Value | Square Footage | ||||||
Development and Redevelopment | |||||||||
Under Construction |
Near Term |
Intermediate Term |
Future |
Total(1)
|
|||||
San Diego | |||||||||
Mega Campus: SD Tech by Alexandria/Sorrento Mesa | 50.0 | % | $ | 143,560 | 84,981 | 190,074 | 160,000 | 333,845 | 768,900 |
9805 Scranton Road and 10055 and 10075 Barnes Canyon Road | |||||||||
Scripps Science Park by Alexandria/Sorrento Mesa | 100 | % | 121,206 | 144,113 | 105,000 | 70,041 | 164,000 | 483,154 | |
10102 Hoyt Park Drive, 10048 and 12019 Meanley Drive, and 10277 Scripps Ranch Boulevard | |||||||||
Mega Campus: One Alexandria Square/Torrey Pines | 100 | % | 224,288 | - | 608,252 | - | 125,280 | 733,532 | |
10931, 10933, 11255, and 11355 North Torrey Pines Road and 10975 and 10995 Torreyana Road | |||||||||
Mega Campus: Alexandria Point/University Town Center | 55.0 | % | 130,202 | - | 598,029 | - | 324,445 | 922,474 | |
10260 Campus Point Drive and 4110, 4150, and 4161 Campus Point Court | |||||||||
Mega Campus: Sequence District by Alexandria/Sorrento Mesa | 100 | % | 41,334 | - | 200,000 | 509,000 | 1,089,915 | 1,798,915 | |
6260, 6290, 6310, 6340, 6350, and 6450 Sequence Drive | |||||||||
Mega Campus: University District/University Town Center | 100 | % | 193,622 | - | - | 1,137,000 | - | 1,137,000 | |
9363, 9373, 9393 Towne Centre Drive, 4555 Executive Drive, 8410-8750 Genesee Avenue, and 4282 Esplanade Court | |||||||||
9444 Waples Street/Sorrento Mesa | 50.0 | % | 21,058 | - | - | 149,000 | - | 149,000 | |
Mega Campus: 5200 Illumina Way/University Town Center | 51.0 | % | 14,487 | - | - | - | 451,832 | 451,832 | |
4025, 4031, 4045, and 4075 Sorrento Valley Boulevard/Sorrento Valley | 100 | % | 20,281 | - | - | - | 247,000 | 247,000 | |
Other value-creation projects | 100 | % | 71,919 | - | - | - | 539,235 | 539,235 | |
981,957 | 229,094 | 1,701,355 | 2,025,041 | 3,275,552 | 7,231,042 | ||||
Seattle | |||||||||
Mega Campus: The Eastlake Life Science Campus by Alexandria/
Lake Union
|
100 | % | 154,126 | 311,631 | - | - | - | 311,631 | |
1150 Eastlake Avenue East | |||||||||
Alexandria Center® for Advanced Technologies - Monte Villa Parkway/Bothell
|
100 | % | 76,841 | 213,976 | 50,552 | - | - | 264,528 | |
3301, 3555, and 3755 Monte Villa Parkway | |||||||||
Mega Campus: Alexandria Center® for Life Science - South Lake Union/
Lake Union
|
(2)
|
342,946 | - | 1,095,586 | - | 188,400 | 1,283,986 | ||
601 and 701 Dexter Avenue North and 800 Mercer Street | |||||||||
830 and 1010 4th Avenue South/SoDo | 100 | % | $ | 52,789 | - | - | - | 597,313 | 597,313 |
Refer to "Mega campus" in the "Definitions and reconciliations" of this Supplemental Information for additional details.
(1)Represents total square footage upon completion of development or redevelopment of a new Class A property. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property and commence future construction. Refer to "Definitions and reconciliations" of this Supplemental Information for additional details on value-creation square feet currently included in rental properties.
(2)We have a 100% ownership interest in 601 and 701 Dexter Avenue North aggregating 414,986 SF and a 60% ownership interest in the near-term development project at 800 Mercer Street aggregating 869,000 SF.
|
|||||||||
New Class A Development and Redevelopment Properties: Summary of Pipeline (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Market
Property/Submarket
|
Our Ownership Interest | Book Value | Square Footage | ||||||
Development and Redevelopment | |||||||||
Under Construction |
Near Term |
Intermediate Term |
Future |
Total(1)
|
|||||
Seattle (continued) | |||||||||
Mega Campus: Alexandria Center® for Advanced Technologies - Canyon Park/Bothell
|
100 | % | $ | 13,392 | - | - | - | 230,000 | 230,000 |
21660 20th Avenue Southeast | |||||||||
Other value-creation projects | 100 | % | 79,258 | - | - | - | 691,000 | 691,000 | |
719,352 | 525,607 | 1,146,138 | - | 1,706,713 | 3,378,458 | ||||
Maryland | |||||||||
Mega Campus: Alexandria Center® for Life Science - Shady Grove/Rockville
|
100 | % | 143,407 | 360,533 | 250,000 | 258,000 | 38,000 | 906,533 | |
9601, 9603, and 9808 Medical Center Drive and 9810, 9820, and 9830 Darnestown Road | |||||||||
20400 Century Boulevard/Gaithersburg | 100 | % | 9,747 | 44,323 | - | - | - | 44,323 | |
153,154 | 404,856 | 250,000 | 258,000 | 38,000 | 950,856 | ||||
Research Triangle | |||||||||
Mega Campus: Alexandria Center® for Life Science - Durham/
Research Triangle
|
100 | % | 248,421 | 376,871 | - | - | 2,060,000 | 2,436,871 | |
40 and 41 Moore Drive and 14 TW Alexander Drive | |||||||||
Mega Campus: Alexandria Center® for Advanced Technologies/
Research Triangle
|
100 | % | 56,401 | 180,000 | - | - | 990,000 | 1,170,000 | |
4 and 12 Davis Drive | |||||||||
6040 George Watts Hill Drive, Phase II/Research Triangle | 100 | % | 4,256 | 88,038 | - | - | - | 88,038 | |
Alexandria Center® for AgTech/Research Triangle
|
100 | % | 37,986 | 61,680 | - | - | - | 61,680 | |
9 Laboratory Drive | |||||||||
Mega Campus: Alexandria Center® for NextGen Medicines/
Research Triangle
|
100 | % | 98,089 | - | 100,000 | 100,000 | 855,000 | 1,055,000 | |
3029 East Cornwallis Road | |||||||||
120 TW Alexander Drive, 2752 East NC Highway 54, and 10 South Triangle Drive/Research Triangle | 100 | % | 50,121 | - | - | - | 750,000 | 750,000 | |
Other value-creation projects | 100 | % | 4,185 | - | - | - | 76,262 | 76,262 | |
499,459 | 706,589 | 100,000 | 100,000 | 4,731,262 | 5,637,851 | ||||
Texas | |||||||||
8800 Technology Forest Place/Greater Houston | 100 | % | 42,981 | 201,499 | - | - | 116,287 | 317,786 | |
Other value-creation projects | 100 | % | 136,837 | - | 143,105 | - | 2,090,000 | 2,233,105 | |
179,818 | 201,499 | 143,105 | - | 2,206,287 | 2,550,891 | ||||
Other value-creation projects | 100 | % | 33,438 | - | - | - | 474,000 | 474,000 | |
Total pipeline as of June 30, 2022
|
$ | 7,843,404 |
(2)
|
5,851,124 | 6,984,447 | 3,920,041 | 20,419,252 | 37,174,864 |
(1)
|
Construction Spending | |
June 30, 2022
|
|
(In thousands) | |
Six Months Ended | |||
Construction Spending | June 30, 2022 | ||
Additions to real estate -consolidated projects
|
$ | 1,377,589 | |
Investments in unconsolidated real estate joint ventures | 336 | ||
Contributions from noncontrolling interests | (99,215) | ||
Construction spending (cash basis) | 1,278,710 | ||
Change in accrued construction | 115,575 | ||
Construction spending | 1,394,285 | ||
Projected construction spending for the six months ending December 31, 2022 | 1,605,715 | ||
Guidance midpoint | $ | 3,000,000 |
(1)
|
Year Ending | |||
Projected Construction Spending | December 31, 2022 | ||
Development, redevelopment, and pre-construction projects | $ | 3,106,000 | |
Contributions from noncontrolling interests (consolidated real estate joint ventures)
|
(286,000) | ||
Revenue-enhancing and repositioning capital expenditures
|
98,000 | ||
Non-revenue-enhancing capital expenditures
|
82,000 | ||
Guidance midpoint | $ | 3,000,000 |
(1)
|
Joint Venture Financial Information |
June 30, 2022
|
Consolidated Real Estate Joint Ventures | |||||
Property | Market | Submarket |
Noncontrolling
Interest Share(1)
|
Operating RSF
at 100%
|
|
50 and 60 Binney Street | Greater Boston | Cambridge/Inner Suburbs | 66.0% | 532,395 | |
75/125 Binney Street | Greater Boston | Cambridge/Inner Suburbs | 60.0% | 388,270 | |
100 Binney Street | Greater Boston | Cambridge/Inner Suburbs | 70.0% | 432,931 | |
225 Binney Street | Greater Boston | Cambridge/Inner Suburbs | 70.0% | 305,212 | |
300 Third Street | Greater Boston | Cambridge/Inner Suburbs | 70.0% | 131,963 | |
99 Coolidge Avenue | Greater Boston | Cambridge/Inner Suburbs | 25.0% | - |
(2)
|
Alexandria Center® for Science and Technology - Mission Bay(3)
|
San Francisco Bay Area | Mission Bay | 75.0% | 1,005,989 | |
601, 611, 651, 681, 685, and 701 Gateway Boulevard | San Francisco Bay Area | South San Francisco | 50.0% | 789,567 | |
751 Gateway Boulevard | San Francisco Bay Area | South San Francisco | 49.0% | - |
(2)
|
213 East Grand Avenue | San Francisco Bay Area | South San Francisco | 70.0% | 300,930 | |
500 Forbes Boulevard | San Francisco Bay Area | South San Francisco | 90.0% | 155,685 | |
Alexandria Center® for Life Science - Millbrae
|
San Francisco Bay Area | South San Francisco | 51.5% | - | |
Alexandria Point(4)
|
San Diego | University Town Center | 45.0% | 1,337,916 | |
5200 Illumina Way | San Diego | University Town Center | 49.0% | 792,687 | |
9625 Towne Centre Drive | San Diego | University Town Center | 49.9% | 163,648 | |
SD Tech by Alexandria(5)
|
San Diego | Sorrento Mesa | 50.0% | 793,957 | |
Pacific Technology Park | San Diego | Sorrento Mesa | 50.0% | 572,887 | |
1201 and 1208 Eastlake Avenue East and 199 East Blaine Street | Seattle | Lake Union | 70.0% | 321,218 | |
400 Dexter Avenue North | Seattle | Lake Union | 70.0% | 290,111 | |
800 Mercer Street | Seattle | Lake Union | 40.0% | - | |
Unconsolidated Real Estate Joint Ventures | |||||
Property | Market | Submarket |
Our Ownership Share(6)
|
Operating RSF
at 100%
|
|
1655 and 1725 Third Street | San Francisco Bay Area | Mission Bay | 10.0% | 586,208 | |
1401/1413 Research Boulevard | Maryland | Rockville | 65.0% |
(7)
|
(8)
|
1450 Research Boulevard | Maryland | Rockville | 73.2% |
(9)
|
42,679 |
101 West Dickman Street | Maryland | Beltsville | 57.9% |
(9)
|
135,423 |
Joint Venture Financial Information (continued) | |
June 30, 2022
|
|
(In thousands) | |
As of June 30, 2022 | ||||
Noncontrolling Interest Share of Consolidated Real Estate JVs |
Our Share of Unconsolidated Real Estate JVs |
|||
Investments in real estate | $ | 3,036,883 | $ | 110,461 |
Cash, cash equivalents, and restricted cash | 110,417 | 4,466 | ||
Other assets | 351,455 | 10,400 | ||
Secured notes payable (refer to page 53)
|
(6,077) | (83,998) | ||
Other liabilities | (169,877) | (3,742) | ||
Redeemable noncontrolling interests | (9,612) | - | ||
$ | 3,313,189 | $ | 37,587 |
Noncontrolling Interest Share of Consolidated Real Estate JVs | Our Share of Unconsolidated Real Estate JVs | |||||||
June 30, 2022 | June 30, 2022 | |||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||
Total revenues | $ | 89,263 | $ | 167,940 | $ | 2,728 | $ | 5,566 |
Rental operations | (25,331) | (48,028) | (638) | (1,370) | ||||
63,932 | 119,912 | 2,090 | 4,196 | |||||
General and administrative | (547) | (870) | (25) | (96) | ||||
Interest | - | - | (918) | (1,778) | ||||
Depreciation and amortization of real estate assets | (26,418) | (50,099) | (934) | (1,889) | ||||
Fixed returns allocated to redeemable noncontrolling interests(1)
|
201 | 402 | - | - | ||||
$ | 37,168 | $ | 69,345 | $ | 213 | $ | 433 | |
Straight-line rent and below-market lease revenue | $ | 4,309 | $ | 8,633 | $ | 287 | $ | 540 |
Funds from operations(2)
|
$ | 63,586 | $ | 119,444 | $ | 1,147 | $ | 2,322 |
Investments | |
June 30, 2022
|
|
(Dollars in thousands) | |
June 30, 2022 | |||||||
Three Months Ended | Six Months Ended | Year Ended December 31, 2021 | |||||
Realized gains | $ | 28,647 | $ | 51,761 | $ | 215,845 |
(1)
|
Unrealized (losses) gains | (68,128) | (331,561) | 43,632 | ||||
Investment (loss) income | $ | (39,481) | $ | (279,800) | $ | 259,477 |
June 30, 2022 | ||||||||
Investments | Cost |
Unrealized Gains |
Carrying Amount | |||||
Publicly traded companies | $ | 220,033 | $ | 24,292 |
(2)
|
$ | 244,325 | |
Entities that report NAV | 433,133 | 355,062 | 788,195 | |||||
Entities that do not report NAV: | ||||||||
Entities with observable price changes
|
68,744 | 80,457 | 149,201 | |||||
Entities without observable price changes
|
395,271 | - | 395,271 | |||||
Investments accounted for under the equity method of accounting | N/A | N/A | 80,469 | |||||
June 30, 2022 | $ | 1,117,181 |
(3)
|
$ | 459,811 |
(4)
|
$ | 1,657,461 |
December 31, 2021 | $ | 1,007,303 | $ | 797,673 | $ | 1,876,564 |
Public/Private Mix (Cost) |
Tenant/Non-Tenant Mix (Cost) |
Key Credit Metrics |
June 30, 2022
|
Liquidity | Minimal Outstanding Borrowings and Significant Availability on Unsecured Senior Line of Credit | |
(in millions) | ||
$5.5B | ||
(in millions) | ||
Availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program | $ | 2,850 |
Outstanding forward equity sales agreements(1)
|
1,697 | |
Cash, cash equivalents, and restricted cash | 518 | |
Remaining construction loan commitments | 169 | |
Investments in publicly traded companies | 244 | |
Liquidity as of June 30, 2022
|
$ | 5,478 |
Net Debt and Preferred Stock to Adjusted EBITDA(2)
|
Fixed-Charge Coverage Ratio(2)
|
|
Summary of Debt | |
June 30, 2022
|
|
(In millions) | |
Summary of Debt (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Fixed-rate and variable-rate debt |
Fixed-Rate Debt |
Variable-Rate Debt | Total | Percentage | Weighted-Average | |||||||
Interest Rate(1)
|
Remaining Term (in years) |
|||||||||||
Secured notes payable | $ | 678 | $ | 24,308 | $ | 24,986 | 0.2 | % | 3.78 | % | 4.6 | |
Unsecured senior notes payable | 10,096,462 | - | 10,096,462 | 98.3 | 3.51 | 13.8 | ||||||
Unsecured senior line of credit(2)
|
- | - | - | - | N/A | 3.5 | ||||||
Commercial paper program | - | 149,958 | 149,958 | 1.5 | 2.02 |
(3)
|
||||||
Total/weighted average | $ | 10,097,140 | $ | 174,266 | $ | 10,271,406 | 100.0 | % | 3.49 | % | 13.6 |
(3)
|
Percentage of total debt | 98.3 | % | 1.7 | % | 100.0 | % | ||||||
Debt covenants | Unsecured Senior Notes Payable | Unsecured Senior Line of Credit | ||
Debt Covenant Ratios(1)
|
Requirement | June 30, 2022 | Requirement | June 30, 2022 |
Total Debt to Total Assets | ≤ 60% | 29% | ≤ 60.0% | 28.5% |
Secured Debt to Total Assets | ≤ 40% | 0.1% | ≤ 45.0% | 0.1% |
Consolidated EBITDA to Interest Expense | ≥ 1.5x | 15.7x | ≥ 1.50x | 4.55x |
Unencumbered Total Asset Value to Unsecured Debt | ≥ 150% | 333% | N/A | N/A |
Unsecured Interest Coverage Ratio | N/A | N/A | ≥ 1.75x | 11.91x |
Unconsolidated real estate joint ventures' debt | At 100% | |||||||
Unconsolidated Joint Venture | Our Share | Maturity Date | Stated Rate |
Interest Rate(1)
|
Aggregate Commitment |
Debt Balance(2)
|
||
1401/1413 Research Boulevard | 65.0% | 12/23/24 | 2.70% | 3.32% | $ | 28,500 | $ | 28,064 |
1655 and 1725 Third Street
|
10.0% | 3/10/25 | 4.50% | 4.57% | 600,000 | 598,868 | ||
101 West Dickman Street | 57.9% | 11/10/26 | SOFR+1.95% |
(3)
|
3.51% | 26,750 | 10,129 | |
1450 Research Boulevard | 73.2% | 12/10/26 | SOFR+1.95% |
(3)
|
N/A | 13,000 | - | |
$ | 668,250 | $ | 637,061 | |||||
Summary of Debt (continued) | |
June 30, 2022
|
|
(Dollars in thousands) | |
Debt |
Stated Rate |
Interest
Rate(1)
|
Maturity
Date(2)
|
Principal Payments Remaining for the Periods Ending December 31, | Principal | Unamortized (Deferred Financing Cost), (Discount)/Premium | Total | ||||||||||||||||
2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | ||||||||||||||||||
Secured notes payable
|
|||||||||||||||||||||||
Greater Boston(3)
|
SOFR+2.70 | % | 3.71 | % | 11/19/26 | $ | - | $ | - | $ | - | $ | - | $ | 25,975 | $ | - | $ | 25,975 | $ | (1,667) | $ | 24,308 |
San Francisco Bay Area | 6.50 | % | 6.50 | 7/1/36 | 28 | 30 | 32 | 34 | 36 | 518 | 678 | - | 678 | ||||||||||
Secured debt weighted-average interest rate/subtotal
|
2.80 | % | 3.78 | 28 | 30 | 32 | 34 | 26,011 | 518 | 26,653 | (1,667) | 24,986 | |||||||||||
Commercial paper program(4)(5)
|
2.02 | % |
(4)
|
2.02 |
(4)
|
(4)
|
(4)
|
- | - | - | 150,000 |
(4)
|
- | 150,000 | (42) | 149,958 | |||||||
Unsecured senior line of credit(5)
|
L+0.815 | % | N/A | 1/6/26 | - | - | - | - | - | - | - | - | - | ||||||||||
Unsecured senior notes payable
|
3.45 | % | 3.62 | 4/30/25 | - | - | - | 600,000 | - | - | 600,000 | (2,498) | 597,502 | ||||||||||
Unsecured senior notes payable
|
4.30 | % | 4.50 | 1/15/26 | - | - | - | - | 300,000 | - | 300,000 | (1,748) | 298,252 | ||||||||||
Unsecured senior notes payable - green bond
|
3.80 | % | 3.96 | 4/15/26 | - | - | - | - | 350,000 | - | 350,000 | (1,873) | 348,127 | ||||||||||
Unsecured senior notes payable
|
3.95 | % | 4.13 | 1/15/27 | - | - | - | - | - | 350,000 | 350,000 | (2,323) | 347,677 | ||||||||||
Unsecured senior notes payable
|
3.95 | % | 4.07 | 1/15/28 | - | - | - | - | - | 425,000 | 425,000 | (2,361) | 422,639 | ||||||||||
Unsecured senior notes payable
|
4.50 | % | 4.60 | 7/30/29 | - | - | - | - | - | 300,000 | 300,000 | (1,579) | 298,421 | ||||||||||
Unsecured senior notes payable
|
2.75 | % | 2.87 | 12/15/29 | - | - | - | - | - | 400,000 | 400,000 | (3,082) | 396,918 | ||||||||||
Unsecured senior notes payable
|
4.70 | % | 4.81 | 7/1/30 | - | - | - | - | - | 450,000 | 450,000 | (2,982) | 447,018 | ||||||||||
Unsecured senior notes payable
|
4.90 | % | 5.05 | 12/15/30 | - | - | - | - | - | 700,000 | 700,000 | (6,679) | 693,321 | ||||||||||
Unsecured senior notes payable
|
3.375 | % | 3.48 | 8/15/31 | - | - | - | - | - | 750,000 | 750,000 | (5,946) | 744,054 | ||||||||||
Unsecured senior notes payable - green bond | 2.00 | % | 2.12 | 5/18/32 | - | - | - | - | - | 900,000 | 900,000 | (9,257) | 890,743 | ||||||||||
Unsecured senior notes payable
|
1.875 | % | 1.97 | 2/1/33 | - | - | - | - | - | 1,000,000 | 1,000,000 | (9,272) | 990,728 | ||||||||||
Unsecured senior notes payable - green bond | 2.95 | % | 3.07 | 3/15/34 | - | - | - | - | - | 800,000 | 800,000 | (9,109) | 790,891 | ||||||||||
Unsecured senior notes payable
|
4.85 | % | 4.93 | 4/15/49 | - | - | - | - | - | 300,000 | 300,000 | (3,159) | 296,841 | ||||||||||
Unsecured senior notes payable
|
4.00 | % | 3.91 | 2/1/50 | - | - | - | - | - | 700,000 | 700,000 | 10,273 | 710,273 | ||||||||||
Unsecured senior notes payable
|
3.00 | % | 3.08 | 5/18/51 | - | - | - | - | - | 850,000 | 850,000 | (12,176) | 837,824 | ||||||||||
Unsecured senior notes payable
|
3.55 | % | 3.63 | 3/15/52 | - | - | - | - | - | 1,000,000 | 1,000,000 | (14,767) | 985,233 | ||||||||||
Unsecured debt weighted average/subtotal
|
3.49 | - | - | - | 600,000 | 800,000 | 8,925,000 | 10,325,000 | (78,580) | 10,246,420 | |||||||||||||
Weighted-average interest rate/total
|
3.49 | % | $ | 28 | $ | 30 | $ | 32 | $ | 600,034 | $ | 826,011 | $ | 8,925,518 | $ | 10,351,653 | $ | (80,247) | $ | 10,271,406 | |||
Balloon payments
|
$ | - | $ | - | $ | - | $ | 600,000 | $ | 825,975 | $ | 8,925,068 | $ | 10,351,043 | $ | - | $ | 10,351,043 | |||||
Principal amortization
|
28 | 30 | 32 | 34 | 36 | 450 | 610 | (80,247) | (79,637) | ||||||||||||||
Total debt | $ | 28 | $ | 30 | $ | 32 | $ | 600,034 | $ | 826,011 | $ | 8,925,518 | $ | 10,351,653 | $ | (80,247) | $ | 10,271,406 | |||||
Fixed-rate debt | $ | 28 | $ | 30 | $ | 32 | $ | 600,034 | $ | 650,036 | $ | 8,925,518 | $ | 10,175,678 | $ | (78,538) | $ | 10,097,140 | |||||
Variable-rate debt | - | - | - | - | 175,975 | - | 175,975 | (1,709) | 174,266 | ||||||||||||||
Total debt
|
$ | 28 | $ | 30 | $ | 32 | $ | 600,034 | $ | 826,011 | $ | 8,925,518 | $ | 10,351,653 | $ | (80,247) | $ | 10,271,406 | |||||
Weighted-average stated rate on maturing debt
|
N/A | N/A | N/A | 3.45% | 3.62% | 3.36% | |||||||||||||||||
Definitions and Reconciliations |
June 30, 2022
|
Three Months Ended | ||||||||||
(Dollars in thousands)
|
6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | |||||
Net income (loss) | $ | 309,382 | $ | (117,392) | $ | 99,796 | $ | 124,433 | $ | 404,520 |
Interest expense
|
24,257 | 29,440 | 34,862 | 35,678 | 35,158 | |||||
Income taxes
|
2,089 | 3,571 | 4,156 | 3,672 | 2,800 | |||||
Depreciation and amortization | 242,078 | 240,659 | 239,254 | 210,842 | 190,052 | |||||
Stock compensation expense | 14,340 | 14,028 | 14,253 | 9,728 | 12,242 | |||||
Loss on early extinguishment of debt
|
3,317 | - | - | - | - | |||||
(Gain) loss on sales of real estate | (214,219) | - | (124,226) | 435 | - | |||||
Significant realized gains on non-real estate investments | - | - | - | (52,427) | (34,773) | |||||
Unrealized losses (gains) on non-real estate investments | 68,128 | 263,433 | 139,716 | 14,432 | (244,031) | |||||
Impairment of real estate
|
- | - | - | 42,620 | 4,926 | |||||
Adjusted EBITDA
|
$ | 449,372 | $ | 433,739 | $ | 407,811 | $ | 389,413 | $ | 370,894 |
Total revenues | $ | 643,764 | $ | 615,065 | $ | 576,923 | $ | 547,759 | $ | 509,619 |
Adjusted EBITDA margin
|
70% | 71% | 71% | 71% | 73% |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Space Intentionally Blank |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Three Months Ended | ||||||||||
(Dollars in thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | |||||
Adjusted EBITDA | $ | 449,372 | $ | 433,739 | $ | 407,811 | $ | 389,413 | $ | 370,894 |
Interest expense
|
$ | 24,257 | $ | 29,440 | $ | 34,862 | $ | 35,678 | $ | 35,158 |
Capitalized interest | 68,202 | 57,763 | 44,078 | 43,185 | 43,492 | |||||
Amortization of loan fees | (3,236) | (3,103) | (2,911) | (2,854) | (2,859) | |||||
Amortization of debt (discounts) premiums | (267) | 424 | 502 | 498 | 465 | |||||
Cash interest and fixed charges | $ | 88,956 | $ | 84,524 | $ | 76,531 | $ | 76,507 | $ | 76,256 |
Fixed-charge coverage ratio:
|
||||||||||
- quarter annualized | 5.1x | 5.1x | 5.3x | 5.1x | 4.9x | |||||
- trailing 12 months | 5.1x | 5.1x | 5.0x | 4.8x | 4.6x | |||||
Noncontrolling Interest Share of Consolidated Real Estate JVs |
Our Share of Unconsolidated Real Estate JVs |
|||||||
June 30, 2022 | June 30, 2022 | |||||||
(In thousands) | Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | ||||
Net income | $ | 37,168 | $ | 69,345 | $ | 213 | $ | 433 |
Depreciation and amortization of real estate assets | 26,418 | 50,099 | 934 | 1,889 | ||||
Funds from operations | $ | 63,586 | $ | 119,444 | $ | 1,147 | $ | 2,322 |
(In thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | |||||
Total assets | $ | 33,244,053 | $ | 32,844,256 | $ | 30,219,373 | $ | 28,558,718 | $ | 27,018,850 |
Accumulated depreciation | 4,060,536 | 3,951,666 | 3,771,241 | 3,614,440 | 3,461,780 | |||||
Gross assets | $ | 37,304,589 | $ | 36,795,922 | $ | 33,990,614 | $ | 32,173,158 | $ | 30,480,630 |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Statements of Operations | |||
Balance Sheet | Gains and Losses | ||
Carrying Amount | Unrealized | Realized | |
Difference between proceeds received upon disposition and historical cost | |||
Publicly traded companies
|
Fair value | Changes in fair value | |
Privately held entities without readily determinable fair values that:
|
|||
Report NAV | Fair value, using NAV as a practical expedient | Changes in NAV, as a practical expedient to fair value | |
Do not report NAV |
Cost, adjusted for observable price changes and impairments(1)
|
Observable price changes(1)
|
Impairments to reduce costs to fair value, which result in an adjusted cost basis and the differences between proceeds received upon disposition and adjusted or historical cost |
Equity method investments |
Contributions, adjusted for our share of the investee's earnings or losses, less distributions received, reduced by other-than-temporary impairments
|
Our share of unrealized gains or losses reported by the investee
|
Our share of realized gains or losses reported by the investee, and other-than-temporary impairments
|
(In thousands) |
Investments in Real Estate |
|
Gross investments in real estate - North America | $ | 31,996,462 |
Less: accumulated depreciation - North America | (4,056,183) | |
Net investments in real estate - North America | 27,940,279 | |
Net investments in real estate - Asia | 12,652 | |
Investments in real estate | $ | 27,952,931 |
Space Intentionally Blank |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Dev/ Redev |
RSF of Lease Expirations Targeted for Development and Redevelopment |
|||||
Property/Submarket | 2022 | 2023 | Thereafter | Total | ||
Near-term projects: | ||||||
40 Sylvan Road/Route 128 | Redev | - | 312,845 | - | 312,845 | |
275 Grove Street/Route 128 | Redev | 48,793 | - | 111,458 |
(1)
|
160,251 |
840 Winter Street/Route 128 | Redev | - | 10,265 | 17,965 | 28,230 | |
3825 Fabian Way/Greater Stanford | Redev | - | 250,000 | - | 250,000 | |
3301 Monte Villa Parkway/Bothell | Redev | 50,552 | - | - | 50,552 | |
Other/Texas | Redev | - | - | 143,105 |
(1)
|
143,105 |
99,345 | 573,110 | 272,528 | 944,983 | |||
Intermediate-term projects: | ||||||
9444 Waples Street/Sorrento Mesa | Dev | 23,789 | - | 4,746 | 28,535 | |
23,789 | - | 4,746 | 28,535 | |||
Future projects: | ||||||
550 Arsenal Street/Cambridge/Inner Suburbs | Dev | - | - | 260,867 |
(1)
|
260,867 |
380 and 420 E Street/Seaport Innovation District | Dev | - | - | 195,506 | 195,506 | |
Other/Greater Boston | Redev | - | - | 167,549 |
(1)
|
167,549 |
1122 El Camino Real/South San Francisco | Dev | - | - | 223,232 | 223,232 | |
1150 El Camino Real/South San Francisco | Dev | - | - | 431,940 |
(1)
|
431,940 |
3875 Fabian Way/Greater Stanford | Redev | - | - | 228,000 | 228,000 | |
960 Industrial Road/Greater Stanford | Dev | - | - | 110,000 | 110,000 | |
219 East 42nd Street/New York City | Dev | - | - | 349,947 | 349,947 | |
10975 and 10995 Torreyana Road/Torrey Pines | Dev | - | - | 84,829 | 84,829 | |
4161 Campus Point Court/University Town Center | Dev | - | 159,884 | - | 159,884 | |
10260 Campus Point Drive/University Town Center | Dev | - | 109,164 | - | 109,164 | |
Sequence District by Alexandria/Sorrento Mesa | Dev/Redev | - | - | 689,938 | 689,938 | |
4025 and 4045 Sorrento Valley Boulevard/Sorrento Valley | Dev | 10,926 | - | 11,960 |
(1)
|
22,886 |
601 Dexter Avenue North/Lake Union | Dev | - | 18,680 | - | 18,680 | |
830 4th Avenue South/SoDo | Dev | - | - | 42,380 |
(1)
|
42,380 |
Other/Seattle | Dev | - | 92,205 | 10,232 |
(1)
|
102,437 |
10,926 | 379,933 | 2,806,380 | 3,197,239 | |||
134,060 | 953,043 | 3,083,654 | 4,170,757 | |||
Definitions and Reconciliations (continued) |
June 30, 2022
|
Operating RSF | ||
Mega campus | 27,046,236 | |
Non-mega campus | 14,037,293 | |
Total | 41,083,529 | |
Mega campus RSF as a percentage of total operating property RSF | 66 | % |
(Dollars in thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | |||||
Secured notes payable | $ | 24,986 | $ | 208,910 | $ | 205,198 | $ | 198,758 | $ | 227,984 |
Unsecured senior notes payable | 10,096,462 | 10,094,337 | 8,316,678 | 8,314,851 | 8,313,025 | |||||
Unsecured senior line of credit and commercial paper | 149,958 | - | 269,990 | 749,978 | 299,990 | |||||
Unamortized deferred financing costs | 78,978 | 81,175 | 65,476 | 65,112 | 66,913 | |||||
Cash and cash equivalents | (420,258) | (775,060) | (361,348) | (325,872) | (323,876) | |||||
Restricted cash | (97,404) | (95,106) | (53,879) | (42,182) | (33,697) | |||||
Preferred stock | - | - | - | - | - | |||||
Net debt and preferred stock | $ | 9,832,722 | $ | 9,514,256 | $ | 8,442,115 | $ | 8,960,645 | $ | 8,550,339 |
Adjusted EBITDA: | ||||||||||
- quarter annualized | $ | 1,797,488 | $ | 1,734,956 | $ | 1,631,244 | $ | 1,557,652 | $ | 1,483,576 |
- trailing 12 months | $ | 1,680,335 | $ | 1,601,857 | $ | 1,517,838 | $ | 1,442,929 | $ | 1,371,586 |
Net debt and preferred stock to Adjusted EBITDA: | ||||||||||
- quarter annualized | 5.5 | x | 5.5 | x | 5.2 | x | 5.8 | x | 5.8 | x |
- trailing 12 months | 5.9 | x | 5.9 | x | 5.6 | x | 6.2 | x | 6.2 | x |
Space Intentionally Blank |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Three Months Ended | Six Months Ended | |||||||
(Dollars in thousands) | 6/30/22 | 6/30/21 | 6/30/22 | 6/30/21 | ||||
Net income | $ | 309,382 | $ | 404,520 | $ | 191,990 | $ | 430,053 |
Equity in earnings of unconsolidated real estate joint ventures | (213) | (2,609) | (433) | (6,146) | ||||
General and administrative expenses
|
43,397 | 37,880 | 84,328 | 71,876 | ||||
Interest expense | 24,257 | 35,158 | 53,697 | 71,625 | ||||
Depreciation and amortization
|
242,078 | 190,052 | 482,737 | 370,965 | ||||
Impairment of real estate
|
- |
|
4,926 | - | 10,055 | |||
Loss on early extinguishment of debt
|
3,317 | - | 3,317 | 67,253 | ||||
Gain on sales of real estate | (214,219) | - | (214,219) | (2,779) | ||||
Investment loss (income) | 39,481 | (304,263) | 279,800 | (305,277) | ||||
Net operating income | 447,480 | 365,664 | 881,217 | 707,625 | ||||
Straight-line rent revenue
|
(27,362) | (27,903) | (69,387) | (55,285) | ||||
Amortization of acquired below-market leases
|
(16,760) | (13,267) | (30,675) | (25,379) | ||||
Net operating income (cash basis) | $ | 403,358 | $ | 324,494 | $ | 781,155 | $ | 626,961 |
Net operating income (cash basis) - annualized
|
$ | 1,613,432 | $ | 1,297,976 | $ | 1,562,310 | $ | 1,253,922 |
Net operating income (from above) | $ | 447,480 | $ | 365,664 | $ | 881,217 | $ | 707,625 |
Total revenues | $ | 643,764 | $ | 509,619 | $ | 1,258,829 | $ | 989,468 |
Operating margin | 70% | 72% | 70% | 72% |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Space Intentionally Blank |
Redevelopment - placed into
|
|||
Development - under construction | Properties |
service after January 1, 2021
|
Properties |
5 and 9 Laboratory Drive | 2 | 700 Quince Orchard Road | 1 |
4 Davis Drive | 1 | 3160 Porter Drive | 1 |
201 Brookline Avenue | 1 | 5505 Morehouse Drive | 1 |
10055 Barnes Canyon Road | 1 | Other | 1 |
15 Necco Street | 1 | 4 | |
751 Gateway Boulevard | 1 | ||
325 Binney Street | 1 |
Acquisitions after January 1, 2021
|
Properties |
1150 Eastlake Avenue East | 1 | 3301, 3303, 3305, 3307, 3420, and 3440 Hillview Avenue | 6 |
10102 Hoyt Park Drive | 1 | ||
9810 Darnestown Road | 1 | Sequence District by Alexandria | 5 |
99 Coolidge Avenue | 1 |
Alexandria Center® for Life Science - Fenway
|
1 |
500 North Beacon Street and 4 Kingsbury Avenue | 2 | ||
550 Arsenal Street | 1 | ||
9808 Medical Center Drive | 1 | 1501-1599 Industrial Road | 6 |
6040 George Watts Hill Drive | 1 | One Investors Way | 2 |
16 | 2475 Hanover Street | 1 | |
Development - placed into
|
10975 and 10995 Torreyana Road | 2 | |
service after January 1, 2021
|
Properties | Pacific Technology Park | 6 |
1165 Eastlake Avenue East | 1 | 1122 and 1150 El Camino Real | 2 |
201 Haskins Way | 1 | 12 Davis Drive | 1 |
825 and 835 Industrial Road | 2 | 7360 Carroll Road | 1 |
9950 Medical Center Drive | 1 | 8505 Costa Verde Boulevard and 4260 Nobel Drive | 2 |
3115 Merryfield Row | 1 | ||
8 and 10 Davis Drive | 2 | 225 and 235 Presidential Way | 2 |
8 | 104 TW Alexander Drive | 4 | |
Redevelopment - under construction | Properties | One Hampshire Street | 1 |
30-02 48th Avenue | 1 | Intersection Campus | 12 |
The Arsenal on the Charles | 11 | Other | 48 |
2400 Ellis Road, 40 and 41 Moore Drive, and 14 TW Alexander Drive | 4 | 103 | |
Unconsolidated real estate JVs | 4 | ||
840 Winter Street | 1 | Properties held for sale | 1 |
20400 Century Boulevard | 1 | ||
9601 and 9603 Medical Center Drive | 2 | Total properties excluded from same properties | 170 |
One Rogers Street | 1 | ||
40, 50, and 60 Sylvan Road | 3 | Same properties | 266 |
Alexandria Center® for Advanced Technologies - Monte Villa Parkway
|
6 |
Total properties in North America as of June 30, 2022
|
436 |
651 Gateway Boulevard | 1 | ||
8800 Technology Forest Place | 1 | ||
Other | 2 | ||
34 |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Three Months Ended | Six Months Ended | |||||||||||||
(In thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | 6/30/22 | 6/30/21 | |||||||
Income from rentals | $ | 640,959 | $ | 612,554 | $ | 574,656 | $ | 546,527 | $ | 508,371 | $ | 1,253,513 | $ | 987,066 |
Rental revenues | (485,067) | (469,537) | (435,637) | (415,918) | (396,804) | (954,604) | (767,037) | |||||||
Tenant recoveries | $ | 155,892 | $ | 143,017 | $ | 139,019 | $ | 130,609 | $ | 111,567 | $ | 298,909 | $ | 220,029 |
Three Months Ended | ||||||||||
(Dollars in thousands)
|
6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | |||||
Unencumbered net operating income
|
$ | 446,473 | $ | 420,960 | $ | 390,017 | $ | 371,026 | $ | 353,104 |
Encumbered net operating income
|
1,007 | 12,777 | 11,189 | 10,738 | 12,560 | |||||
Total net operating income | $ | 447,480 | $ | 433,737 | $ | 401,206 | $ | 381,764 | $ | 365,664 |
Unencumbered net operating income as a percentage of total net operating income
|
100% | 97% | 97% | 97% | 97% |
Space Intentionally Blank |
Definitions and Reconciliations (continued) |
June 30, 2022
|
Three Months Ended | Six Months Ended | ||||||
(In thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | 6/30/22 | 6/30/21 |
Basic shares for earnings per share | 161,412 | 158,198 | 153,464 | 150,854 | 145,825 | 159,814 | 141,596 |
Forward Agreements | - | - | 843 | 707 | 233 | - | 300 |
Diluted shares for earnings per share | 161,412 | 158,198 | 154,307 | 151,561 | 146,058 | 159,814 | 141,896 |
Basic shares for funds from operations per share and funds from operations per share, as adjusted | 161,412 | 158,198 | 153,464 | 150,854 | 145,825 | 159,814 | 141,596 |
Forward Agreements | - | 11 | 843 | 707 | 233 | - | 300 |
Diluted shares for funds from operations per share and funds from operations per share, as adjusted | 161,412 | 158,209 | 154,307 | 151,561 | 146,058 | 159,814 | 141,896 |