PotlatchDeltic Corporation

04/29/2024 | Press release | Distributed by Public on 04/29/2024 14:15

PotlatchDeltic Corporation Reports First Quarter 2024 Results - Form 8-K

PotlatchDeltic Corporation Reports First Quarter 2024 Results

SPOKANE, Wash., April 29, 2024 (BUSINESS WIRE) - PotlatchDeltic Corporation (Nasdaq: PCH) today reported a net loss of $0.3 million, or $0.00 per diluted share, on revenues of $228.1 million for the quarter ended March 31, 2024. Net income was $16.3 million, or $0.20per diluted share, on revenues of $258.0 million for the quarter ended March 31, 2023. Excluding CatchMark merger-related expenses, adjusted net income was $18.5 million, or $0.23 per diluted share, for the first quarter of 2023.

First Quarter 2024 Highlights

Generated Total Adjusted EBITDDA of $29.7 million and Total Adjusted EBITDDA margin of 13%
Acquired 16,000 acres of high-quality mature Southern timberlands for $31 million, or $1,900/acre
Announced agreement to sell 34,000 acres of under four-year aged Southern timberlands for $58 million, or $1,700/acre
On track to complete our expansion and modernization of Waldo, Arkansas sawmill in 2024
Maintained strong liquidity of $479 million as of March 31, 2024

"Our business segments delivered solid operational performance in the first quarter despite various market and weather-related challenges," said Eric Cremers, President and Chief Executive Officer. "Additionally, during the quarter we capitalized on market opportunities to enhance shareholder value by acquiring high-quality mature timberland and agreeing to divest young-aged timberland at a sales price that is at a significant premium to our timberland value. Our strong balance sheet and liquidity provide flexibility as we navigate through the current economic environment and we remain committed to our disciplined capital allocation strategy to drive value for our shareholders over the long term," stated Mr. Cremers.

1

Financial Highlights

($ in millions, except per share data)

Q1 2024

Q4 2023

Q1 2023

Revenues

$

228.1

$

254.5

$

258.0

Net income (loss)

$

(0.3

)

$

(0.1

)

$

16.3

Weighted-average shares outstanding, diluted (in thousands)

79,677

$

79,630

80,167

Net income (loss) per diluted share

$

-

$

-

$

0.20

Adjusted Net Income (Loss)1

$

(0.3

)

$

(0.1

)

$

18.5

Adjusted Net Income (Loss) Per Diluted Share1

$

-

$

-

$

0.23

Total Adjusted EBITDDA1

$

29.7

$

40.7

$

57.7

Total Adjusted EBITDDA Margin1

13.0

%

16.0

%

22.4

%

Dividends per share

$

0.45

$

0.45

$

0.45

Net cash from operations

$

16.0

$

41.8

$

39.1

Cash and cash equivalents

$

180.2

$

230.1

$

325.6

1 Adjusted Net Income, Adjusted Net Income Per Diluted Share, Total Adjusted EBITDDA and Total Adjusted EBITDDA Margin are non-GAAP measures. Refer to "Non-GAAP Measures" and Non-GAAP Reconciliations below for more information and reconciliations to GAAP, where applicable.

Business Performance: Q1 2024 vs. Q4 2023

Timberlands

First Quarter 2024 Highlights

Timberlands Adjusted EBITDDA increased $1.4 million from Q4 2023
Northern sawlog prices decreased 5% primarily due to seasonally heavier logs
Southern sawlog prices decreased 3% on seasonally lower mix of hardwood volumes and smaller diameter logs
Lower log and haul costs were primarily driven by decreased fuel costs and shorter haul distances
Forest management costs decreased due to seasonally lower activity

($ in millions)

Q1 2024

Q4 2023

$ Change

Timberlands Revenues

$

93.0

$

97.4

$

(4.4

)

Timberlands Adjusted EBITDDA1

$

34.7

$

33.3

$

1.4

1 Refer to Segment Information below for additional information.

Wood Products

First Quarter 2024 Highlights

Wood Products Adjusted EBITDDA increased $6.4 million from Q4 2023
Average lumber price increased 4% to $430 per thousand board feet (MBF) in Q1 2024
Lumber production increased in Q1 2024 leading to improved fixed cost absorption
Lumber inventory charges were $2.3 million lower compared to Q4 2023

($ in millions)

Q1 2024

Q4 2023

$ Change

Wood Products Revenues

$

148.6

$

150.1

$

(1.5

)

Wood Products Adjusted EBITDDA1

$

(0.1

)

$

(6.5

)

$

6.4

1 Refer to Segment Information below for additional information.

2

Real Estate

First Quarter 2024 Highlights

Real Estate Adjusted EBITDDA decreased $15.7 million from Q4 2023
Sold 1,801 acres of rural land at an average price of $3,069 per acre
Sold 24 residential lots at an average price of $119,750 per lot

($ in millions)

Q1 2024

Q4 2023

$ Change

Real Estate Revenues

$

11.1

$

27.9

$

(16.8

)

Real Estate Adjusted EBITDDA1

$

6.2

$

21.9

$

(15.7

)

1 Refer to Segment Information below for additional information.

Non-GAAP Measures

This press release includes certain financial measures that are not in accordance with accounting principles generally accepted in the United States (GAAP). Management believes that these non-GAAP measures, when read in conjunction with our GAAP financial statements, provide useful information to investors and other interested parties as described below. The presentation of these non-GAAP financial measures should be considered only as supplemental to, are not intended to be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may not be the same as or comparable to other similarly titled non-GAAP measures presented by other companies due to potential inconsistencies in methods of calculation.

Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Diluted Share are non-GAAP measures that represent GAAP net income (loss) and GAAP net income (loss) per diluted share before certain items, net of tax, that management believes impact the ability to compare the performance of our business, either period-over-period or with other businesses.

Total Adjusted EBITDDA and Total Adjusted EBITDDA Margin are non-GAAP measures that remove the impact of specific items that management believes do not directly reflect the core business operations on an ongoing basis and can be used to evaluate the operational performance of assets under management.

We define Total Adjusted EBITDDA Margin as Total Adjusted EBITDDA divided by Revenues.

Reconciliations of Total Adjusted EBITDDA, Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Diluted Share to their most comparable GAAP measures are set forth in the accompanying "Non-GAAP Reconciliations" at the end of this release.

Conference Call Information

A live conference call and webcast will be held Tuesday, April 30, 2024, at 9:00 a.m. Pacific Time (12:00 p.m. Eastern Time). Investors may access the webcast at www.potlatchdeltic.com by clicking on the Investors link or by conference call at 1-888-510-2008 for U.S./Canada and 1-646-960-0306 for international callers. Participants will be asked to provide conference I.D. number 7281983. Supplemental materials that will be discussed during the call are available on the above website.

A replay of the conference call will be available two hours following the call until May 7, 2024 by calling 1-800-770-2030 for U.S./Canada or 1-609-800-9909 for international callers. Callers must enter conference I.D. number 7281983 to access the replay.

About PotlatchDeltic

PotlatchDeltic Corporation (Nasdaq: PCH) is a leading Real Estate Investment Trust (REIT) that owns nearly 2.2 million acres of timberlands in Alabama, Arkansas, Georgia, Idaho, Louisiana, Mississippi and South Carolina. Through its taxable REIT subsidiary, the company also operates six sawmills, an industrial-grade plywood mill, a residential and commercial real estate development business and a rural timberland sales program. PotlatchDeltic, a leader in sustainable forest management, is committed to environmental and social responsibility and to responsible governance. More information can be found at www.potlatchdeltic.com.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as amended, including without limitation, our expectations regarding the company's revenues, costs, expenses and

3

liquidity; disciplined and opportunistic capital allocation strategy; expected completion of the Waldo, AR sawmill expansion and modernization project; the planned sale of timberland at a premium to our timberland value, and similar matters. Words such as "over the long term," and similar expressions are intended to identify such forward-looking statements. You should carefully read forward-looking statements, including statements that contain these words, because they discuss the future expectations or state other "forward-looking" information about PotlatchDeltic. A number of important factors could cause actual results or events to differ materially from those indicated by such forward-looking statements, many of which are beyond PotlatchDeltic's control, such as changes in the U.S. housing market; changes in timberland values; changes in timber harvest levels on the company's lands; changes in timber prices; changes in policy regarding governmental timber sales; availability of logging contractors and shipping capacity; changes in the United States and international economies and effects on our customers and suppliers; changes in interest rates; credit availability and homebuyers' ability to qualify for mortgages; availability of labor and developable land; changes in the level of construction and remodeling activity; changes in foreign demand; changes in tariffs, quotas and trade agreements involving wood products; currency fluctuation; changes in demand for our products and real estate; changes in production and production capacity in the forest products industry; competitive pricing pressures for our products; unanticipated manufacturing disruptions; disruptions or inefficiencies in our supply chain and/or operations; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; fires at our facilities and on our timberland and other catastrophic events; restrictions on harvesting due to fire danger; changes in raw material, fuel and other costs; transportation disruptions; share price; our ability and our contractor's ability to complete the expansion and modernization of our Waldo, Arkansas sawmill on time; the failure to close the announced sale of timberland on the terms described; the successful execution of the company's strategic plans and the other factors described in PotlatchDeltic's Annual Report on Form 10-K and in the company's other filings with the SEC. PotlatchDeltic assumes no obligation to update the information in this communication, except as otherwise required by law. Readers are cautioned not to place undue reliance on these forward-looking statements, all of which speak only as of the date hereof.

4

PotlatchDeltic Corporation

Condensed Consolidated Statements of Operations

Unaudited

Three Months Ended

(in thousands, except per share amounts)

March 31, 2024

December 31, 2023

March 31, 2023

Revenues

$

228,127

$

254,503

$

257,962

Costs and expenses:

Cost of goods sold

212,160

233,862

224,350

Selling, general and administrative expenses

20,727

20,612

18,230

CatchMark merger-related expenses

-

-

2,209

232,887

254,474

244,789

Operating income (loss)

(4,760

)

29

13,173

Interest expense, net

282

(8,435

)

(199

)

Non-operating pension and other postretirement employee benefits

201

(229

)

(228

)

Other

(145

)

629

10

Income (loss) before income taxes

(4,422

)

(8,006

)

12,756

Income taxes

4,117

7,866

3,504

Net income (loss)

$

(305

)

$

(140

)

$

16,260

Net income (loss) per share:

Basic

$

-

$

-

$

0.20

Diluted

$

-

$

-

$

0.20

Dividends per share

$

0.45

$

0.45

$

0.45

Weighted-average shares outstanding:

Basic

79,677

79,630

80,027

Diluted

79,677

79,630

80,167

5

PotlatchDeltic Corporation

Condensed Consolidated Balance Sheets

Unaudited

(in thousands, except per share amounts)

March 31, 2024

December 31, 2023

ASSETS

Current assets:

Cash and cash equivalents

$

180,150

$

230,118

Customer receivables, net

27,132

21,892

Inventories, net

77,572

78,665

Other current assets

84,844

46,258

Total current assets

369,698

376,933

Property, plant and equipment, net

375,891

372,832

Investment in real estate held for development and sale

55,524

56,321

Timber and timberlands, net

2,415,818

2,440,398

Intangible assets, net

15,196

15,640

Other long-term assets

176,812

169,132

Total assets

$

3,408,939

$

3,431,256

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued liabilities

$

80,697

$

82,383

Current portion of long-term debt

175,654

175,615

Current portion of pension and other postretirement employee benefits

4,535

4,535

Total current liabilities

260,886

262,533

Long-term debt

858,365

858,113

Pension and other postretirement employee benefits

68,391

67,856

Deferred tax liabilities, net

32,546

36,641

Other long-term obligations

35,479

35,015

Total liabilities

1,255,667

1,260,158

Commitments and contingencies

Stockholders' equity:

Common stock, $1 par value, 200,000 shares authorized, 79,508 and 79,365 shares issued and outstanding

79,508

79,365

Additional paid-in capital

2,306,499

2,303,992

Accumulated deficit

(351,463

)

(315,291

)

Accumulated other comprehensive income

118,728

103,032

Total stockholders' equity

2,153,272

2,171,098

Total liabilities and stockholders' equity

$

3,408,939

$

3,431,256

6

PotlatchDeltic Corporation

Condensed Consolidated Statements of Cash Flows

Unaudited

Three Months Ended

(in thousands)

March 31, 2024

December 31, 2023

March 31, 2023

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss)

$

(305

)

$

(140

)

$

16,260

Adjustments to reconcile net income (loss) to net cash from operating activities:

Depreciation, depletion and amortization

30,802

30,827

32,173

Basis of real estate sold

4,092

9,768

10,631

Change in deferred taxes

(4,145

)

(5,290

)

394

Pension and other postretirement employee benefits

1,143

1,613

1,611

Equity-based compensation expense

2,560

2,643

2,279

Interest received under swaps with other-than-insignificant financing element

(7,458

)

(6,995

)

(5,454

)

Other, net

2,961

2,234

1,945

Change in working capital and operating-related activities, net

(13,252

)

(2,081

)

(17,205

)

Real estate development expenditures

(1,135

)

(4,261

)

(2,408

)

Funding of pension and other postretirement employee benefits

(914

)

(1,160

)

(1,087

)

Proceeds from insurance recoveries

1,680

14,645

-

Net cash from operating activities

16,029

41,803

39,139

CASH FLOWS FROM INVESTING ACTIVITIES

Property, plant and equipment additions

(4,995

)

(67,848

)

(4,255

)

Timberlands reforestation and roads

(7,874

)

(6,850

)

(6,118

)

Acquisition of timber and timberlands

(31,438

)

(158

)

-

Interest received under swaps with other-than-insignificant financing element

6,938

6,478

5,055

Other, net

373

496

422

Net cash from investing activities

(36,996

)

(67,882

)

(4,896

)

CASH FLOWS FROM FINANCING ACTIVITIES

Distributions to common stockholders

(35,779

)

(35,715

)

(35,962

)

Repurchase of common stock

-

(13,605

)

-

Proceeds from long-term debt

-

40,000

-

Repayment of long-term debt

-

(40,000

)

-

Other, net

(792

)

(789

)

(838

)

Net cash from financing activities

(36,571

)

(50,109

)

(36,800

)

Change in cash, cash equivalents and restricted cash

(57,538

)

(76,188

)

(2,557

)

Cash, cash equivalents and restricted cash, beginning

237,688

313,876

345,591

Cash, cash equivalents and restricted cash, ending1

$

180,150

$

237,688

$

343,034

1

Includes $0, $7.6 million and $17.4 million at March 31, 2024, December 31, 2023 and March 31, 2023, respectively, that were or are intended to be reinvested in timber and timberlands and classified as restricted cash in Other current and long-term assets in the Condensed Consolidated Balance Sheets.

7

PotlatchDeltic Corporation

Segment Information

Unaudited

Three Months Ended

(in thousands)

March 31, 2024

December 31, 2023

March 31, 2023

Revenues

Timberlands

$

92,950

$

97,414

$

115,238

Wood Products

148,598

150,100

152,795

Real Estate

11,107

27,909

23,863

252,655

275,423

291,896

Intersegment Timberlands revenues

(24,528

)

(20,920

)

(33,934

)

Consolidated revenues

$

228,127

$

254,503

$

257,962

Adjusted EBITDDA1

Timberlands

$

34,748

$

33,304

$

46,639

Wood Products

(139

)

(6,488

)

(31

)

Real Estate

6,228

21,908

19,465

Corporate

(12,665

)

(12,448

)

(10,741

)

Eliminations and adjustments

1,550

4,458

2,445

Total Adjusted EBITDDA

29,722

40,734

57,777

Interest expense, net2

282

(8,435

)

(199

)

Depreciation, depletion and amortization

(30,395

)

(30,419

)

(31,764

)

Basis of real estate sold

(4,092

)

(9,768

)

(10,631

)

CatchMark merger-related expenses

-

-

(2,209

)

Non-operating pension and other postretirement employee benefits

201

(229

)

(228

)

Gain (loss) on disposal of fixed assets

5

(518

)

-

Other

(145

)

629

10

Income (loss) before income taxes

$

(4,422

)

$

(8,006

)

$

12,756

Depreciation, depletion and amortization

Timberlands

$

17,625

$

19,386

$

20,461

Wood Products

12,516

10,783

11,035

Real Estate

138

129

156

Corporate

116

121

112

30,395

30,419

31,764

Bond discounts and deferred loan fees2

407

408

409

Total depreciation, depletion and amortization

$

30,802

$

30,827

$

32,173

Basis of real estate sold

Real Estate

$

4,094

$

9,802

$

10,631

Eliminations and adjustments

(2

)

(34

)

-

Total basis of real estate sold

$

4,092

$

9,768

$

10,631

1

Management uses Adjusted EBITDDA to evaluate company and segment performance. See the reconciliation of Total Adjusted EBITDDA in Non-GAAP Reconciliations.

2

Bond discounts and deferred loan fees are included in interest expense, net in the Condensed Consolidated Statements of Operations.

8

PotlatchDeltic Corporation

Non-GAAP Reconciliations

Unaudited

Three Months Ended

(in thousands, except per share amount)

March 31, 2024

December 31, 2023

March 31, 2023

Total Adjusted EBITDDA1

Net income (loss) (GAAP)

$

(305

)

$

(140

)

$

16,260

Interest expense, net

(282

)

8,435

199

Income taxes

(4,117

)

(7,866

)

(3,504

)

Depreciation, depletion and amortization

30,395

30,419

31,764

Basis of real estate sold

4,092

9,768

10,631

CatchMark merger-related expenses

-

-

2,209

Non-operating pension and other postretirement employee benefits

(201

)

229

228

(Gain) loss on disposal of fixed assets

(5

)

518

-

Other

145

(629

)

(10

)

Total Adjusted EBITDDA

$

29,722

$

40,734

$

57,777

Adjusted Net Income (Loss)1

Net income (loss) (GAAP)

$

(305

)

$

(140

)

$

16,260

Special items after tax:

CatchMark merger-related expenses

-

-

2,209

Gain on fire damage

-

-

-

Pension settlement charge

-

-

-

Adjusted Net Income (Loss)

$

(305

)

$

(140

)

$

18,469

Adjusted Net Income (Loss) Per Diluted Share1

Net income (loss) per diluted share (GAAP)

$

-

$

-

$

0.20

Special items after tax:

CatchMark merger-related expenses

-

-

0.03

Gain on fire damage

-

-

-

Pension settlement charge

-

-

-

Adjusted Net Income (Loss) Per Diluted Share

$

-

$

-

$

0.23

1

See "Non-GAAP Measures" for further details on management's use of these measures.

9