Results

John Hancock Life Insurance Co. of New York Separate Account B

04/13/2021 | Press release | Distributed by Public on 04/13/2021 12:30

SEC Filing (N-VPFS)

John Hancock Life Insurance Company of New York

AUDITED STATUTORY-BASIS FINANCIAL STATEMENTS

John Hancock Life Insurance Company of New York

For the Years Ended December 31, 2020, 2019 and 2018

With Report of Independent Auditors

AUDITED STATUTORY-BASIS FINANCIAL STATEMENTS

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

YEARS ENDED DECEMBER 31, 2020, 2019 and 2018

Contents

Report of Independent Auditors

1

Statutory-Basis Financial Statements:

Balance Sheets-Statutory-Basis

3

Statements of Operations-Statutory-Basis

5

Statements of Changes in Capital and Surplus-Statutory-Basis

6

Statements of Cash Flow-Statutory-Basis

7

Notes to Statutory-Basis Financial Statements

8

Report of Independent Auditors

The Board of Directors and Stockholder

John Hancock Life Insurance Company of New York

We have audited the accompanying statutory-basis financial statements of John Hancock Life Insurance Company of New York (the Company), which comprise the balance sheets as of December 31, 2020 and 2019 and the related statements of operations, changes in capital and surplus and cash flow for each of the three years in the period ended December 31, 2020, and the related notes to the financial statements.

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in conformity with accounting practices prescribed or permitted by the New York State Department of Financial Services. Management also is responsible for the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the statutory-basis financial statements, the Company prepared these financial statements using accounting practices prescribed or permitted by the New York State Department of Financial Services, which is a basis of accounting other than U.S. generally accepted accounting principles. The effects on the financial statements of the variances between these statutory accounting practices and U.S. generally accepted accounting principles, although not reasonably determinable, are presumed to be material.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter described in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles paragraph, the statutory-basis financial statements referred to above do not present fairly, in conformity with U.S. generally accepted accounting principles, the financial position of the Company at December 31, 2020 and 2019, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2020.

1

Opinion on Statutory-Basis of Accounting

In our opinion, the statutory-basis financial statements referred to above present fairly, in all material respects, the financial position of the Company at December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, on the basis of accounting described in Note 2.

/s/ Ernst & Young LLP
Boston, Massachusetts
March 31, 2021

2

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

BALANCE SHEETS-STATUTORY-BASIS

December 31,
2020 2019
(in millions)

Admitted assets

Cash and invested assets:

Bonds

$ 5,451 $ 4,787

Stocks:

Preferred stocks

13 8

Common stocks

104 125

Mortgage loans on real estate

692 617

Real estate:

Investment properties

238 241

Cash, cash equivalents and short-term investments

7 13

Policy loans

128 122

Derivatives

1,480 967

Receivable for collateral on derivatives

- 1

Receivable for securities

1 -

Other invested assets

856 954

Total cash and invested assets

8,970 7,835

Investment income due and accrued

81 72

Premiums due

5 5

Amounts recoverable from reinsurers

28 16

Funds held by or deposited with reinsured companies

806 837

Net deferred tax asset

107 79

Other reinsurance receivable

37 24

Amounts due from affiliates

396 523

Other assets

6 18

Assets held in separate accounts

8,903 8,254

Total admitted assets

$ 19,339 $ 17,663

The accompanying notes are an integral part of the statutory-basis financial statements.

3

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

BALANCE SHEETS-STATUTORY-BASIS

December 31,
2020 2019
(in millions)

Liabilities and capital and surplus

Liabilities:

Policy and contract obligations:

Policy reserves

$ 6,376 $ 5,808

Policyholders' and beneficiaries' funds

225 232

Dividends payable to policyholders

8 12

Policy benefits in process of payment

12 48

Other amount payable on reinsurance

71 56

Other policy obligations

2 1

Total policy and contract obligations

6,694 6,157

Payable to parent and affiliates

3 9

Transfers to (from) separate account, net

(20 ) (21 )

Asset valuation reserve

234 239

Reinsurance in unauthorized companies

15 10

Funds withheld from unauthorized reinsurers

379 372

Interest maintenance reserve

716 353

Current federal income taxes payable

122 -

Derivatives

967 596

Payables for collateral on derivatives

47 32

Payables for securities

- 190

Other general account obligations

66 48

Obligations related to separate accounts

8,903 8,254

Total liabilities

18,126 16,239

Capital and surplus:

Common stock (par value $1; 3,000,000 shares authorized; 2,000,003 shares issued and outstanding at December 31, 2020 and 2019)

2 2

Paid-in surplus

913 913

Unassigned surplus

298 509

Total capital and surplus

1,213 1,424

Total liabilities and capital and surplus

$ 19,339 $ 17,663

The accompanying notes are an integral part of the statutory-basis financial statements.

4

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

STATEMENTS OF OPERATIONS-STATUTORY-BASIS

Years Ended December 31,
2020 2019 2018
(in millions)

Premiums and other revenues:

Life and annuity premiums, net

$ 962 $ 516 $ 1,052

Consideration for supplementary contracts with life contingencies

12 10 11

Net investment income

328 319 334

Amortization of interest maintenance reserve

21 12 14

Commissions and expense allowance on reinsurance ceded

22 8 32

Reserve adjustment on reinsurance ceded

- 2 (3 )

Separate account administrative and contract fees

99 101 105

Other revenue

34 35 36

Total premiums and other revenues

1,478 1,003 1,581

Benefits paid or provided:

Death, surrender and other contract benefits, net

1,372 1,399 1,357

Annuity benefits

121 141 198

Disability benefits

2 2 2

Interest and adjustments on policy or deposit-type funds

7 4 8

Payments on supplementary contracts with life contingencies

12 11 10

Increase (decrease) in life reserves

530 (70 ) (64 )

Total benefits paid or provided

2,044 1,487 1,511

Insurance expenses and other deductions:

Commissions and expense allowance on reinsurance assumed

69 84 86

General expenses

41 49 49

Insurance taxes, licenses and fees

9 13 20

Net transfers to (from) separate accounts

(375 ) (389 ) (391 )

Investment income ceded

39 35 22

Other (income) deductions

(66 ) (114 ) (65 )

Total insurance expenses and other deductions

(283 ) (322 ) (279 )

Income (loss) from operations before dividends to policyholders, federal income taxes and net realized capital gains (losses)

(283 ) (162 ) 349

Dividends to policyholders

12 16 21

Income (loss) from operations before federal income taxes and net realized capital gains (losses)

(295 ) (178 ) 328

Federal income tax expense (benefit)

(15 ) (41 ) (36 )

Income (loss) from operations before net realized capital gains (losses)

(280 ) (137 ) 364

Net realized capital gains (losses)

(7 ) (60 ) 11

Net income (loss)

$ (287 ) $ (197 ) $ 375

The accompanying notes are an integral part of the statutory-basis financial statements.

5

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS-STATUTORY-BASIS

Common
Stock
Paid-in
Surplus
Unassigned
Surplus
(Deficit)

Total

Capital

and

Surplus

(in millions)

Balances at January 1, 2018

$ 2 $ 913 $ 568 $ 1,483

Net income (loss)

375 375

Change in net unrealized capital gains (losses)

(25 ) (25 )

Change in net deferred income tax

(70 ) (70 )

Decrease (increase) in non-admitted assets

51 51

Change in liability for reinsurance in unauthorized reinsurance

(3 ) (3 )

Decrease (increase) in asset valuation reserves

(35 ) (35 )

Dividend paid to Parent

(100 ) (100 )

Change in surplus as a result of reinsurance

(18 ) (18 )

Other adjustments, net

5 5

Balances at December 31, 2018

2 913 748 1,663

Net income (loss)

(197 ) (197 )

Change in net unrealized capital gains (losses)

87 87

Change in net deferred income tax

53 53

Decrease (increase) in non-admitted assets

(25 ) (25 )

Decrease (increase) in asset valuation reserves

(40 ) (40 )

Dividend paid to Parent

(100 ) (100 )

Change in surplus as a result of reinsurance

(17 ) (17 )

Balances at December 31, 2019

2 913 509 1,424

Net income (loss)

(287 ) (287 )

Change in net unrealized capital gains (losses)

73 73

Change in net deferred income tax

87 87

Decrease (increase) in non-admitted assets

(41 ) (41 )

Change in liability for reinsurance in unauthorized reinsurance

(6 ) (6 )

Change in reserve due to change in valuation basis

(36 ) (36 )

Decrease (increase) in asset valuation reserves

5 5

Change in surplus as a result of reinsurance

(4 ) (4 )

Other adjustments, net

(2 ) (2 )

Balances at December 31, 2020

$ 2 $ 913 $ 298 $ 1,213

The accompanying notes are an integral part of the statutory-basis financial statements.

6

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

STATEMENTS OF CASH FLOW-STATUTORY-BASIS

Years Ended December 31,
2020 2019 2018
(in millions)

Operations

Premiums and other considerations collected, net of reinsurance

$ 975 $ 1,059 $ 1,062

Net investment income received

329 321 357

Separate account fees

99 101 105

Commissions and expenses allowance on reinsurance ceded

18 (9) 14

Miscellaneous income

64 55 63

Benefits and losses paid

(1,543) (1,544) (1,570)

Net transfers from (to) separate accounts

376 389 396

Commissions and expenses (paid) recovered

(109) (105) (101)

Dividends paid to policyholders

(16) (18) (19)

Federal and foreign income and capital gain taxes (paid) recovered

15 (10) (19)

Net cash provided by operating activities

208 239 288

Investment activities

Proceeds from sales, maturities, or repayments of investments:

Bonds

3,176 844 2,188

Stocks

38 44 3

Mortgage loans on real estate

58 31 168

Other invested assets

165 281 85

Derivatives

- - 18

Total investment proceeds

3,437 1,200 2,462

Cost of investments acquired:

Bonds

3,364 1,104 2,152

Stocks

4 5 1

Mortgage loans on real estate

133 25 22

Real estate

2 11 11

Other invested assets

55 138 243

Derivatives

63 70 -

Total cost of investments acquired

3,621 1,353 2,429

Net increase (decrease) in receivable/payable for securities and collateral on derivatives

(175) 201 (8)

Net (increase) decrease in policy loans

(6) - (9)

Net cash provided by (used in) investment activities

(365) 48 16

Financing and miscellaneous activities

Net deposits (withdrawals) on deposit-type contracts

(7) (11) (8)

Dividend paid to parent

- (100) (100)

Other cash provided (applied)

158 (198) (172)

Net cash provided by (used in) financing and miscellaneous activities

151 (309) (280)

Net increase (decrease) in cash, cash equivalents and short-term investments

(6) (22) 24

Cash, cash equivalents and short-term investments at beginning of year

13 35 11

Cash, cash equivalents and short-term investments at end of year

$ 7 $ 13 $ 35

Non-cash activities during the year:

Premium and other operating activity related to reinsurance transactions, net

$ - $ 525 $ -

Investing activities related to reinsurance transactions, net

- (525) -

The accompanying notes are an integral part of the statutory-basis financial statements.

7

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

1. Organization and Nature of Operations

John Hancock Life Insurance Company of New York (the 'Company') is a life insurance company organized on February 10, 1992 under the laws of the State of New York. The New York State Department of Financial Services (the 'Insurance Department') granted the Company a license to operate on July 22, 1992. The Company is a wholly-owned subsidiary of John Hancock Life Insurance Company (U.S.A.) ('JHUSA'). JHUSA is a wholly-owned subsidiary of The Manufacturers Investment Corporation ('MIC'). MIC is a wholly-owned subsidiary of John Hancock Financial Corporation ('JHFC'), which is an indirect, wholly-owned subsidiary of The Manufacturers Life Insurance Company ('MLI'). MLI, in turn, is a wholly-owned subsidiary of Manulife Financial Corporation ('MFC'), a Canadian-based, publicly traded financial services holding company.

The Company provides a wide range of financial protection and wealth management products and services to both individual and institutional customers. Through its insurance operations, the Company offers a variety of individual life insurance products that are distributed through multiple distribution channels, including insurance agents, brokers, banks, financial planners, and direct marketing. The Company also offers a variety of retirement products to retirement plans. The Company distributes these products through multiple distribution channels, including insurance agents and affiliated brokers, securities brokerage firms, financial planners, pension plan sponsors, pension plan consultants, and banks.

Pursuant to a distribution agreement with the Company, John Hancock Distributors LLC ('JHD'), a registered broker-dealer and a wholly-owned subsidiary of JHUSA, acts as the principal underwriter of variable life contracts and other products issued by the Company.

The Company's results and operations have been and may continue to be adversely impacted by the COVID-19 pandemic and the recent economic downturn. The adverse effects include but are not limited to significant volatility in equity markets and decline in interest rates, increase in credit risk, strain on commodity markets, foreign currency exchange rate volatility, increases in insurance claims, persistency and redemptions, and disruption of business operations. The breadth and depth of these events and how long they will continue have introduced additional uncertainty around estimates used in determining the carrying value of certain assets and liabilities included in these financial statements.

2. Significant Accounting Policies

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known and may impact the amounts reported and disclosed herein.

Basis of Presentation

These financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Insurance Department. The National Association of Insurance Commissioners' ('NAIC') Accounting Practices and Procedures Manual ('NAIC SAP') has been adopted as a component of practices prescribed or permitted by the State of New York. The New York Superintendent of the Insurance Department (the 'Superintendent') has the authority to prescribe or permit other specific practices that deviate from prescribed practices. NAIC SAP practices differ from accounting principles generally accepted in the United States ('GAAP') as described below.

Investments: Investments in bonds not backed by other loans are principally stated at amortized cost using the constant yield (interest) method. Bonds can also be stated at the lesser of amortized cost or fair value based on their NAIC designated rating. Non-redeemable preferred stocks, which have characteristics of equity securities, are reported at cost or lower of cost or market value as determined by the Securities Valuation Office of the NAIC ('SVO') rating, and the related net unrealized capital gains (losses) are reported in unassigned surplus along with any adjustment for federal income taxes. Redeemable preferred stocks, which have characteristics of debt securities and are rated as medium quality or better, are reported at cost or amortized cost. All other redeemable preferred stocks are reported at the lower of cost, amortized cost, or fair value.

For bonds other than loan-backed and structured securities, the Company has a process in place to identify securities that could potentially have an impairment that is other-than-temporary. The Company recognizes other-than-temporary

8

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

impairment losses on bonds with unrealized losses when the entity does not have the intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in value. Declines in value due to credit difficulties are also considered to be other-than-temporarily impaired when the Company does not have the intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in value. The entire difference between amortized cost and fair value on such bonds with credit difficulties is recognized as an impairment loss in income.

Loan-backed and structured securities (i.e., collateralized mortgage obligations) are adjusted for the effects of changes in prepayment assumptions on the related accretion of discounts or amortization of premiums of such securities using either the retrospective or prospective methods. The retrospective adjustment method is used to value all such securities, except principal-only and interest-only securities and such securities with NAIC designations of 3-6, which are valued using the prospective method. If it is determined that a decline in fair value is other-than-temporary, the cost basis of the security is written down to the present value of estimated future cash flows using the original effective interest rate inherent in the security.

Common stocks are primarily reported at fair value based on quoted market prices and the related net unrealized capital gains (losses) are reported in unassigned surplus, net of any adjustment for federal income taxes. There are no restrictions on common and preferred stocks.

Non-insurance subsidiaries, which have significant ongoing operations other than for the benefit of the Company and its affiliates, are reported based on the underlying audited GAAP equity. Non-insurance subsidiaries, which have no significant ongoing operations other than for the benefit of the Company and its affiliates, are reported based on the underlying audited GAAP equity, including the admitted portion of goodwill. Dividends from subsidiaries are included in net investment income. The remaining net change in the subsidiaries' equity is included in the change in net unrealized capital gains (losses).

Realized capital gains (losses) on sales of securities are recognized using the first in, first out ('FIFO') method. The cost basis of bonds, common and preferred stocks, and other invested assets is adjusted for impairments in value deemed to be other-than-temporary and such adjustments are reported as a component of net realized capital gains (losses).

Mortgage loans on real estate are reported at unpaid principal balances, less an allowance for impairments. Valuation allowances, if necessary, are established for mortgage loans on real estate based on the difference between the net value of the collateral, determined as the fair value of the collateral less estimated costs to obtain and sell, and the recorded investment in the mortgage loan. The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus. A mortgage loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines foreclosure is probable and the impairment is other-than-temporary, the mortgage loan is written down and a realized loss is recognized.

Real estate held for the production of income is reported at depreciated cost, net of related obligations. Real estate that the Company has the intent to sell is reported at the lower of depreciated cost or fair value, net of related obligations. Depreciation is calculated on a straight-line basis over the estimated useful lives of the properties.

Cash equivalents are short-term highly liquid investments with original maturities of three months or less and are principally stated at amortized cost. Short-term investments include investments with maturities of one year or less and greater than three months at the date of acquisition and are principally stated at amortized cost.

Policy loans are reported at unpaid principal balances.

Derivative instruments that meet the criteria to qualify for hedge accounting are accounted for in a manner consistent with the item hedged (i.e., amortized cost or fair value with the related net unrealized capital gains (losses) reported in unassigned surplus along with any adjustment for federal income taxes). Derivative instruments that are entered into for other hedging purposes, also known as economic hedges, do not meet the criteria to qualify for hedge accounting. These derivative instruments are accounted for at fair value, and the related changes in fair value are recognized as net unrealized capital gains (losses) reported in unassigned surplus, net of any adjustments for federal income taxes. Embedded derivatives are not accounted for separately from the host contract.

9

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Other invested assets consist of ownership interests in partnerships and limited liability companies ('LLCs') which are carried based on the underlying audited GAAP equity, with the exception of affordable housing tax credit properties, which are carried at amortized cost. The related net unrealized capital gains (losses) are reported in unassigned surplus, net of any adjustments for federal income taxes. The Company records its share of income using the most recent financial information available, which is generally on a three month lag. Depending on the timing of receipt of the audited financial statements of these other invested assets, the investee level financial data may be up to one year in arrears.

Interest Maintenance and Asset Valuation Reserves: Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains (losses) on sales of fixed income investments, principally bonds and mortgage loans, and interest-related hedging activities that are attributable to changes in the general level of interest rates and amortizes those deferrals over the remaining period to maturity based on groupings of individual securities sold in five-year bands. That net deferral is reported as the interest maintenance reserve ('IMR') in the accompanying Balance Sheets. Realized capital gains (losses) are reported in income, net of federal income tax and transferred to the IMR. The asset valuation reserve ('AVR') provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in unassigned surplus.

Subsidiaries: The accounts and operations of the Company's subsidiaries are not consolidated with the accounts and operations of the Company.

Goodwill: Goodwill is admitted subject to an aggregate limitation of 10% of the capital and surplus in the most recently filed quarterly statement, excluding electronic data processing ('EDP') equipment, operating system software, net deferred tax assets, and net positive goodwill. Goodwill is amortized over the period the Company benefits economically, not to exceed 10 years. Goodwill is reported in other invested assets in the Balance Sheets.

Separate Accounts: Separate account assets and liabilities reported in the accompanying Balance Sheets represent funds that are separately administered, principally for annuity contracts and variable life insurance policies, and for which the contract holder, rather than the Company, bears the investment risk. Separate account obligations are intended to be satisfied from separate account assets and not from assets of the general account. Separate accounts are generally reported at fair value. The operations of the separate accounts are not included in the Statements of Operations; however, income earned on amounts initially invested by the Company in the formation of new separate accounts is included in other revenue. Fees charged to contract holders, principally mortality, policy administration, and surrender charges are included in separate account administrative and contract fees. The assets in the separate accounts are not pledged to others as collateral or otherwise restricted. For the years ended December 31, 2020, 2019 and 2018, there were no gains (losses) on transfers of assets from the general account to the separate account.

Nonadmitted Assets: Certain assets designated as nonadmitted, principally deferred income taxes, the Company's investment in John Hancock Variable Trust Advisers LLC ('JHVTA') (formerly John Hancock Investment Management Services, LLC), an affiliated company, other invested assets, furniture and equipment, prepaid expenses, and other assets not specifically identified as admitted assets within the NAIC SAP are excluded from the accompanying Balance Sheets and are charged directly to unassigned surplus.

Policy Acquisition Costs: The costs of acquiring and renewing business are expensed when incurred.

Policy Reserves: Reserves for life, annuity, and deposit-type contracts are developed by actuarial methods and are determined based on interest rates, mortality tables and valuation methods prescribed by the NAIC that will provide, in the aggregate, reserves that are greater than or equal to the maximum of guaranteed policy cash values or the amounts required by the Superintendent.

·

The Company waives deduction of deferred fractional premiums on the death of lives insured and annuity contract holders and returns any premium beyond the date of death. Surrender values on policies do not exceed the corresponding benefit reserves. At December 31, 2020 and 2019, the Company held reserves of $ 458 million and $ 476 million, respectively, on insurance in-force amounts for which gross premiums were less than net premiums according to the standard of valuation set by the State of New York.

10

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

·

At December 31, 2020 and 2019, the Company held reserves of $700 million and $325 million, respectively, as a result of asset adequacy testing ('AAT').

·

Reserves for individual life insurance policies are maintained using the 1941, 1958, 1980, 2001 and 2017 Commissioner's Standard Ordinary Mortality Tables and using principally the Commissioner's Reserve Valuation Method. In 2020, the New York State Department of Financial Services ('NY DFS') adopted Insurance Regulation 213 ('Reg 213') amendments, introducing the NY DFS's version of principle-based reserving ('PBR') for companies filing in New York. PBR has been implemented for Term Life and Annuity policies. The Company received approval for a 1-year deferral on PBR implementation for Permanent Life policies.

·

Annuity and supplementary contracts with life contingency reserves are based principally on the 1937 Standard Annuity Table, the Group Annuity Mortality Tables for 1951, 1971, 1983 and 1994, the 1971 and 1983 Individual Annuity Mortality Tables, the A-2000 Individual Annuity Mortality Table, and the 2012 Individual Annuity Reserving Mortality Table.

·

Liabilities related to policyholder funds left on deposit with the Company are generally equal to fund balances.

·

For life insurance, the calendar year exact method is used to calculate the reserve at December 31, 2020 and 2019. Reserves at December 31, 2020 and 2019 are calculated based on the rated age. For certain policies with substandard table ratings, substandard multiple extras are applied via the Lotter method.

·

Tabular interest, tabular less actual reserve released, and tabular costs have been determined by formula. Tabular interest on funds not involving life contingencies is calculated as one percent of the product of such valuation rate of interest times the mean of the amount of funds subject to such valuation rate of interest held at the beginning and end of the valuation year.

·

From time to time, the Company finds it appropriate to modify certain required policy reserves because of changes in actuarial assumptions. Reserve modifications resulting from such determinations are recorded directly to unassigned surplus.

·

Reserves for variable deferred annuity contracts are calculated in accordance with NY DFS Reg 213 §103.6. The reserve is calculated using stochastic scenarios and assumptions set by the Company, subject to two reserve floors, one based on a standardized calculation using prescribed stochastic scenarios and assumptions, the other using a prescribed, standard scenario.

Reinsurance: Reinsurance ceded contracts do not relieve the Company from its obligations to policyholders. The Company remains liable to its policyholders for the portion reinsured to the extent that any reinsurer does not meet its obligations for reinsurance ceded to it under the reinsurance agreements. Failure of the reinsurers to honor their obligations could result in losses to the Company; consequently, estimates are established for amounts deemed or estimated to be uncollectible. To minimize its exposure to significant losses from reinsurance insolvencies, the Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk arising from similar characteristics of the insurer.

Premiums, commissions, expense reimbursements, benefits, and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums ceded to other companies have been reported as a reduction of premium income. Amounts applicable to reinsurance ceded for future policy benefits, unearned premium reserves, and claim liabilities have been reported as reductions of these items.

The Company records a liability for unsecured policy reserves ceded to reinsurers not authorized in the State of New York to assume such business. Changes to those amounts are credited or charged directly to unassigned surplus. Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves. Commissions and expense allowances allowed by reinsurers on business ceded are reported as income when received. Investment income ceded includes separate account fee income, net investment income and realized investment and other gains (losses), which was ceded to the affiliated reinsurers. NAIC SAP prescribes that no gain be recognized upon inception of a reinsurance treaty. The initial gain is recorded directly to unassigned surplus and released into income over the life of the treaty.

11

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Federal Income Taxes: Total federal income taxes are based upon the Company's best estimate of its current and deferred tax assets or liabilities. Current tax expense is reported in the Statements of Operations as federal income tax expense if resulting from operations and within net realized capital gains (losses) if resulting from capital transactions. Changes in the balances of deferred taxes, which provide for book versus tax temporary differences, are subject to limitations and are reported within various lines within surplus. The provision for federal and foreign income taxes incurred in the Statements of Operations is different from that which would be obtained by applying the statutory federal income tax rate to income before income tax (including realized capital gains). For additional information, see the Federal Income Taxes Note for reconciliation of effective tax rate.

Participating Insurance and Policyholder Dividends: Participating business which is assumed from JHUSA, represented approximately 15% and 16% of the Company's aggregate reserve for group fixed annuity and life contracts at December 31, 2020 and 2019, respectively. The amount of policyholders' dividends to be paid is approved annually by JHUSA's Board of Directors. Policyholder dividends are recognized when declared rather than over the term of the related policies. The determination of the amount of policyholders' dividends is complex and varies by policy type. In general, the aggregate amount of policyholders' dividends is calculated based upon actual interest, mortality, morbidity, persistency, and expense experience for the year, as well as management's judgment as to the appropriate level of statutory surplus to be retained by the Company.

Statements of Cash Flow: Cash, cash equivalents and short-term investments in the Statements of Cash Flow represent movements of cash and highly liquid debt investments with initial maturities of one year or less.

Premiums and Benefits: Premiums for whole, term, and universal life, annuity policies, and group annuity contracts with any mortality and morbidity risk are recognized as revenue when due. Revenues for universal life and annuity policies with mortality or morbidity risk consist of the entire premium received. Premiums received for variable universal life, as well as annuity policies and group annuity contracts without mortality or morbidity risk are recorded using deposit accounting and are credited directly to an appropriate policy reserve account, without recognizing premium revenue. Benefits incurred represent the total of death benefits paid, annuity benefits paid and the change in policy reserves.

Policy and Contract Claims: Policy and contract claims are determined on an individual-case basis for reported losses. Estimates of incurred but not reported losses are developed on the basis of past experience.

Guaranty Fund Assessments: Guaranty fund assessments are accrued when the Company receives knowledge of an insurance insolvency.

Variances Between NAIC SAP and GAAP: The more significant variances from GAAP are: (a) bonds would generally be reported at fair value; (b) changes in the fair value of derivative financial instruments would generally be reported as revenue unless deemed an effective hedge; (c) embedded derivatives would be bifurcated from the underlying contract or security and accounted for separately at fair value; (d) income recognition on partnerships and LLCs, which are accounted for under the equity method, would not be limited to the amount of cash distribution; (e) majority-owned noninsurance subsidiaries, variable interest entities where the Company is the primary beneficiary, and certain other controlled entities would be consolidated; (f) changes in the balances of deferred income taxes would generally be included in net income; (g) market value adjusted ('MVA') annuity products would be reported in the general account of the Company; (h) all assets, subject to valuation allowances, would be recognized; (i) reserves would generally be based upon the net level premium method or the estimated gross margin method with estimates of future mortality, morbidity, persistency and interest; (j) reinsurance ceded, unearned ceded premium and unpaid ceded claims would be reported as an asset; (k) AVR and the IMR would not be recorded; (l) changes to the mortgage loan valuation allowance would be reported in income; (m) surplus notes would be reported as liabilities; (n) premiums received in excess of policy charges for universal life and annuity policies would not be recognized as premium revenue and benefits would represent the excess of benefits paid over the policy account value and interest credited to the account values; (o) certain acquisition costs, such as commissions and other variable costs, directly related to acquiring new business are charged to current operations as incurred, would generally be capitalized and amortized based on profit emergence over the expected life of the policies or over the premium payment period; and (p) changes in unrealized capital gains (losses) and foreign currency translations would be presented as other comprehensive income.

The effects of the foregoing variances from GAAP on the accompanying statutory-basis financial statements have not been determined, but are presumed to be material.

12

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

3. Permitted or Prescribed Statutory Accounting Practices

The financial statements of the Company are presented in conformity with accounting practices prescribed or permitted by the Insurance Department.

For determining the Company's solvency under the State of New York's insurance laws and regulations, the Insurance Department recognizes only statutory accounting practices prescribed or permitted by the State of New York for determining and reporting the financial condition and results of operations of the Company. NAIC SAP has been adopted as a component of practices prescribed or permitted by the State of New York. The Superintendent has the authority to prescribe or permit other specific practices that deviate from prescribed practices. As of December 31, 2020 and 2019, the Superintendent had not prescribed or permitted the Company to use any accounting practices that would result in the Company's income or financial position to deviate from NAIC SAP.

13

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

4. Accounting Changes

Accounting changes adopted to conform to the provisions of NAIC SAP are reported as changes in accounting principles. The cumulative effect of changes in accounting principles is reported as an adjustment to unassigned surplus in the period of the change in accounting principle. The cumulative effect is the difference between the amount of unassigned surplus at the beginning of the year and the amount of unassigned surplus that would have been reported at that date if the new accounting principle had been applied retrospectively.

Adoption of New Accounting Standards

Effective January 1, 2020, NY DFS adopted Reg 213 §103.6. The requirement is applicable to all variable annuity business in force. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

Effective December 31, 2019, the NAIC made non-substantive revisions to Statement of Statutory Accounting Principles ('SSAP') No. 100R, Fair Value Measurements to adopt with modification the disclosure amendments reflected in Accounting Standards Update ('ASU') 2018-13Changes to the Disclosure Requirements for Fair Value Measurement. The revisions included elimination of certain fair value disclosures. The Company adopted the amendment in 2019. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

Effective January 1, 2018, the NAIC made substantive revisions to SSAP No. 100, Fair Value Measurements. The revised guidance allows the use of net asset value as a practical expedient for fair value when 1) specifically allowed in a SSAP or 2) when specific conditions exist. The Company adopted the amendment in 2018. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

Effective January 1, 2018, the NAIC made substantive revisions to SSAP No. 86, Accounting for Derivative Instruments and Hedging, Income Generation, and Replication (Synthetic Asset)Transactions to adopt ASU 2017-04 Settlement of Valuation Margin. The revised guidance requires the recognition of changes in variation margin as unrealized gains/losses until the derivative contract has matured, terminated and/or expired. The guidance applies to both over-the-counter ('OTC') derivatives and ('ETF') exchange-traded futures, regardless of whether the counterparty or exchange considers the variation margin payment to be collateral or a legal settlement. The Company adopted the amendment in 2018. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

In November 2018, the NAIC adopted SSAP No. 108 - Derivatives Hedging Variable Annuity Guarantees as a substantive guidance which permits and specifies the requirements for applying a special accounting treatment for derivative contracts hedging variable annuity guarantee benefits that are subject to fluctuations as a result of interest rate sensitivity. The provisions of SSAP No. 108 are separate and distinct from the statutory guidance in SSAP No. 86 - Derivatives. Application of the adopted guidance is limited to the derivative transactions specified in SSAP No. 108 and permitted only if all of the requirements for the special accounting treatment are met. The guidance is effective beginning January 1, 2020. The Company has not elected hedge accounting under SSAP 108.

In November 2018, the NAIC made non-substantive revisions to SSAP No. 51R - Life Contracts to adopt ASU 2018-28Updates to Liquidity Disclosures. The revisions included enhancements to the existing disclosures on annuity actuarial reserves and deposit type liabilities by withdrawal characteristics and added life liquidity disclosures. The Company adopted the amendment in 2019. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

In November 2018, the NAIC made non-substantive revisions to SSAP No. 86 - Derivatives to incorporate hedge documentation and assessment efficiencies from ASU 2017-12Targeted Improvements to Accounting for Hedging Activities as issued by Financial Accounting Standards Board ('FASB'). The revisions will allow companies to perform subsequent assessments of hedge effectiveness qualitatively if certain conditions are met, allow companies more time to perform the initial quantitative hedge effectiveness assessment and clarify that companies may apply the 'criterial terms match' method for a group of forecasted transactions if they meet the requirements. The revisions were effective beginning January 1, 2019 and the Company adopted the amendment in 2019. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

14

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

In March 2017, the NAIC made substantive revisions to SSAP No. 69 - Statement of Cash Flow to adopt ASU 2016-15Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments as issued by the FASB, without modifications. The revisions clarified the classification of eight specific cash flow issues with the objective of reducing diversity in practice. The amendment is to be applied retrospectively, effective for fiscal years beginning after December 15, 2018 and interim periods within those years. The Company adopted the amendment in 2019. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

In June 2017, the NAIC adopted revisions to SSAP No. 37, Mortgage Loans. The revision requires an age analysis of mortgage loans disclosure, aggregated by type, with identification of mortgage loans in which the entity is a participant or co-lender in a mortgage loan agreement, capturing: 1) recorded investment of current mortgage loans, 2) recorded investment of mortgage loans classified as 30-59 days, 60-89 days, 90-179 days, and 180 days and greater past due; 3) recorded investment of mortgage loans 90 days and 180 days past due still accruing interest; 4) interest accrued for mortgage loans 90 days and 180 days past due; and 5) recorded investment and number of mortgage loans where interest has been reduced, by percent reduced. The Company adopted the amendment in 2018. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

In August 2017, the NAIC adopted non-substantive revisions to SSAP No. 69 - Statement of Cash Flow to adopt ASU 2016-18Statement of Cash Flows: Restricted Cash as issued by the FASB. The revision clarifies that restricted cash and cash equivalents shall not be reported as operating, investing or financing activities, but shall be reported with cash and cash equivalents when reconciling beginning and ending amounts on the cash flow statement. A consequential change was incorporated in SSAP No. 1 - Accounting Policies, Risks & Uncertainties and Other Disclosures to ensure information on restricted cash, cash equivalents and short-term investments is reported in the restricted asset disclosure. The revision was effective December 31, 2019, to be adopted retrospectively to allow for comparative cash flow statements. The Company adopted the amendment in 2019. The guidance did not have a material impact on the Company's financial position, results of operations, and financial statement disclosures.

Future Adoption of New Accounting Standards

In April 2020, the NAIC adopted INT 20-1Reference Rate Reform as an interpretation of statutory accounting guidance to incorporate the US GAAP guidance from ASU 2020-04, Reference Rate Reform (Topic 848) 'Facilitation of the Effects of Reference Rate Reform on Financial Reporting'. The effective date of this guidance begins on March 12, 2020 and sunsets on Dec 31, 2022. The guidance provides limited period elective application of accounting relief (expedients) to address the direct effects from the reference rate reform on affected contracts and hedging relationships. The Company is currently assessing which expedients to adopt and the impact of this guidance on its financial statements.

On September 22, 2017, The Bilateral Agreement Between the United States of America and the European Union (EU) on Prudential Measures Regarding Insurance and Reinsurance, known as the Covered Agreement, was signed by the United States Department of the Treasury and the US Trade Representative. The Covered Agreement includes provisions that serve to reduce reinsurance collateral requirements for certified reinsurers that are licensed and domiciled in Qualified Jurisdictions. On June 25, 2019, the NAIC Executive Committee adopted revisions to the Credit for Reinsurance Model Law (#785) and Credit for Reinsurance Model Regulation (#786), which implement the reinsurance collateral provisions of the Covered Agreements with the European Union (EU) and the United Kingdom (UK). These revisions create a new type of jurisdiction, which is called a Reciprocal Jurisdiction and eliminate reinsurance collateral requirements and local presence requirements for EU and UK reinsurers that maintain a minimum amount of own-funds equivalent to $250 million and a solvency capital requirement (SCR) of 100% under Solvency II. The revisions also provide Reciprocal Jurisdiction status for accredited U.S. jurisdictions and Qualified Jurisdictions if they meet certain requirements in the credit for reinsurance models. U.S. states must adopt these revisions prior to September 1, 2022 or face potential federal preemption by the Federal Insurance Office. To avoid preemption, the laws must be enacted prior to September 1, 2022, and must adhere exactly to the models as they have been adopted by the NAIC. On December 7, 2019, the Statutory Accounting Principles (E) Working Group adopted revisions to Appendix A-785 to incorporate the updates from the adopted Credit for Reinsurance Model Law (#785) and the Credit for Reinsurance Model Regulation (#786) that include the relevant provisions from the Covered Agreement. The Company is assessing the impact on the Company's financial position, results of operations, and financial statement disclosures.

15

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

In August 2016, the NAIC adopted substantive revisions to SSAP No. 51 - Life Contracts in order to allow PBR for life insurance contracts as specified in the Valuation Manual. Current statutory accounting guidance refers to existing model laws for reserving guidance which are primarily based on formulaic methodology. Also, in June 2016, the NAIC adopted updates to Appendix A-820: Minimum Life and Annuity Reserve Standards as part of the PBR project, which incorporate relevant aspects of the 2009 revisions to the Standard Valuation Law (Model #820) into Appendix A-820. The effective date is January 1, 2017 and companies are allowed to defer adoption for three years until January 1, 2020. NY DFS adopted Reg 213 amendments in 2020. PBR has now been implemented for Term Life policies (new policies written after adoption) and Annuity policies (all in-force). The Company received approval from NY DFS to defer this adoption until January 1, 2021 for Permanent Life policies. Adoption will be on a prospective basis, therefore, there is no impact to surplus upon adoption.

Reconciliation Between Audited Financial Statements and NAIC Annual Statements

There were no differences in net income (loss) or capital and surplus between the audited financial statements and the NAIC statements as filed as of and for the years ended December 31, 2020, 2019 and 2018.

5. Investments

Bonds

The carrying value and fair value of the Company's investments in bonds are summarized as follows:

Carrying
Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(in millions)

December 31, 2020:

U.S. government and agencies

$ 3,073 $ 217 $ (42 ) $ 3,248

States and political subdivisions

62 7 - 69

Foreign governments

34 5 - 39

Corporate bonds

1,970 375 (1 ) 2,344

Mortgage-backed and asset-backed securities

312 43 - 355

Total bonds

$ 5,451 $ 647 $ (43 ) $ 6,055

December 31, 2019:

U.S. government and agencies

$ 2,885 $ 199 $ (24 ) $ 3,060

States and political subdivisions

34 6 - 40

Foreign governments

38 3 - 41

Corporate bonds

1,540 191 (2 ) 1,729

Mortgage-backed and asset-backed securities

290 25 - 315

Total bonds

$ 4,787 $ 424 $ (26 ) $ 5,185

16

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

A summary of the carrying value and fair value of the Company's investments in bonds at December 31, 2020, by contractual maturity, is as follows:

Carrying
Value
Fair Value
(in millions)

Due in one year or less

$ 72 $ 72

Due after one year through five years

675 701

Due after five years through ten years

623 692

Due after ten years

3,769 4,235

Mortgage-backed and asset-backed securities

312 355

Total

$ 5,451 $ 6,055

The expected maturities in the foregoing table may differ from the contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

The Company maintains assets which are pledged as collateral in connection with various agreements and transactions. Additionally, the Company holds assets on deposit with government authorities as required by state law. The following table summarizes the carrying value or fair value, as applicable, of the pledged or deposited assets:

December 31,
2020 2019
(in millions)

At fair value:

Bonds and cash pledged in support of over-the-counter derivative instruments

$ 143 $ 71

Bonds and cash pledged in support of exchange-traded futures

35 12

Bonds and cash pledged in support of cleared interest rate swaps

35 13

Total fair value

$ 213 $ 96

At carrying value:

Bonds on deposit with government authorities

$ - $ -

Mortgage loans pledged in support of real estate

- -

Bonds held in trust

- -

Pledged collateral under reinsurance agreements

- -

Total carrying value

$ - $ -

At December 31, 2020 and 2019, the Company held below investment grade corporate bonds of $75 million and $54 million, with an aggregate fair value of $81 million and $55 million, respectively. The Company performs periodic evaluations of the relative credit standing of the issuers of these bonds.

The Company has a process in place to identify securities that could potentially have an impairment that is other-than-temporary. This process involves monitoring market events that could impact issuers' credit ratings, business climate, management changes, litigation and government actions, and other similar factors. This process also involves monitoring late payments, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts, and cash flow projections as indicators of credit issues.

At the end of each quarter, the MFC Loan Review Committee reviews all securities where there is evidence of impairment or a significant unrealized loss at the Balance Sheet date. Impairment is considered to have occurred, based on management's judgment, when it is deemed probable that the Company will not be able to collect all amounts due according to the debt security's contractual terms. The analysis focuses on each company's or project's ability to service its debts in a timely fashion and the length of time the security has been trading below amortized cost. The results of this analysis are reviewed by the Transaction and Portfolio Review Committee at MFC. This committee includes MFC's Chief Financial Officer, Chief

17

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Investment Officer, Chief Risk Officer, Chief Credit Officer, and other senior management. This quarterly process includes a fresh assessment of the credit quality of each investment in the entire fixed maturity security portfolio.

The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other-than-temporary. Relevant facts and circumstances considered include (1) the length of time the fair value has been below cost; (2) the financial position of the issuer, including the current and future impact of any specific events; and (3) the Company's ability and intent to hold the security to maturity or until it recovers in value. To the extent the Company determines that a security is deemed to be other-than-temporarily impaired, the difference between book value and fair value would be charged to income. For loan-backed and structured securities in an unrealized loss position, where the Company does not intend to sell or is not likely to be required to sell the security, the Company calculates an other-than-temporary impairment loss by subtracting the net present value of the projected future cash flows of the security from the amortized cost of the security. The net present value is calculated by discounting the Company's best estimate of projected future cash flows at the effective interest rate implicit in the debt security prior to impairment. The projection of future cash flows is subject to the same analysis the Company applies to its overall impairment evaluation process, as noted above, which incorporates security specific information such as late payments, downgrades by rating agencies, key financial ratios, financial statements, and fundamentals of the industry and geographic area in which the issuer operates, as well as overall macroeconomic conditions. The cash flow estimates, including prepayment assumptions, are based on data from third-party data sources or internal estimates, and are driven by assumptions regarding the underlying collateral, including default rates, recoveries, and changes in value.

There are a number of significant risks and uncertainties inherent in the process of monitoring impairments and determining if impairment is other-than-temporary. These risks and uncertainties include (1) the risk that the Company's assessment of an issuer's ability to meet all of its contractual obligations will change based on changes in the credit characteristics of that issuer; (2) the risk that the economic outlook will be worse than expected or have more of an impact on the issuer than anticipated; (3) the risk that fraudulent information could be provided to the Company's investment professionals who determine the fair value estimates and other-than-temporary impairments; and (4) the risk that new information obtained by the Company or changes in other facts and circumstances lead the Company to change its intent to hold the security to maturity or until it recovers in value. Any of these situations could result in a charge to income in a future period.

At December 31, 2020 and 2019, the Company had no Other-Than-Temporary Impairments (OTTI) for loan-backed and structured securities.

18

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The following table shows gross unrealized losses and fair values of bonds, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

Less than 12 months 12 months or more Total
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
Fair
Value
Gross
Unrealized
Losses
(in millions)

December 31, 2020:

U.S. government and agencies

$ 1,356 $ (42 ) $ - $ - $ 1,356 $ (42 )

States and political subdivisions

3 - - - 3 -

Foreign governments

- - - - - -

Corporate bonds

67 (1 ) 1 - 68 (1 )

Mortgage-backed and asset-backed securities

6 - - - 6 -

Total

$ 1,432 $ (43 ) $ 1 $ - $ 1,433 $ (43 )
Less than 12 months 12 months or more Total

Fair
Value



Gross
Unrealized
Losses



Fair
Value



Gross
Unrealized
Losses



Fair
Value



Gross
Unrealized
Losses


(in millions)

December 31, 2019:

U.S. government and agencies

$ 1,121 $ (24 ) $ 29 $ - $ 1,150 $ (24 )

States and political subdivisions

4 - - - 4 -

Foreign governments

- - - - - -

Corporate bonds

35 - 14 (2 ) 49 (2 )

Mortgage-backed and asset-backed securities

- - 8 - 8 -

Total

$ 1,160 $ (24 ) $ 51 $ (2 ) $ 1,211 $ (26 )

At December 31, 2020 and 2019, there were 34 and 45 bonds that had a gross unrealized loss of which the single largest unrealized loss was $42 million and $23 million, respectively. The Company anticipates that these bonds will perform in accordance with their contractual terms and the Company currently has the ability and intent to hold these bonds until they recover or mature. Unrealized losses can be created by rising interest rates or by rising credit concerns and therefore widening credit spreads. Credit concerns are apt to play a larger role in the unrealized loss on below investment grade securities. Unrealized losses on investment grade securities principally relate to changes in interest rates or changes in credit spreads since the securities were acquired. Credit rating agencies' statistics indicate that investment grade securities have been found to be less likely to develop credit concerns.

The sales of investments in bonds, including non-cash sales from reinsurance transactions, resulted in the following:

Years Ended December 31,
2020 2019 2018
(in millions)

Proceeds

$ 3,035 $ 1,153 $ 1,389

Realized gross gains

493 41 6

Realized gross losses

(5 ) (5 ) (28 )

19

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

For the years ended December 31, 2020 and 2019, realized capital losses include $3 million and $0 million related to bonds that had experienced an other-than-temporary decline in value and were comprised of 5 and 0 securities, respectively.

The Company had no nonadmitted accrued investment income from bonds (unaffiliated) at December 31, 2020 and 2019.

Affiliate Transactions

In 2020, the Company sold certain bonds to its parent, JHUSA. These bonds had a book value of $59 million and fair value of $65 million. The Company recognized $6 million in pre-tax realized gains before transfer to the IMR.

In 2019, the Company sold certain bonds to its parent, JHUSA. These bonds had a book value of $121 million and fair value of $123 million. The Company recognized $2 million in pre-tax realized gains before transfer to the IMR.

In 2019, the Company acquired, at fair value, certain bonds from its parent, JHUSA, for $130 million.

In 2018, the Company sold certain bonds to its parent, JHUSA. These bonds had a book value of $637 million and fair value of $647 million. The Company recognized $10 million in pre-tax realized gains before transfer to the IMR.

In 2018, the Company acquired, at fair value, certain bonds from its parent, JHUSA, for $313 million.

20

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Preferred and Common Stocks

Cost and fair value of the Company's investments in preferred and common stocks are summarized as follow:

Cost Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(in millions)

December 31, 2020:

Preferred stocks:

Nonaffiliated

$ 9 $ 4 $ - $ 13

Affiliates

- - - -

Common stocks:

Nonaffiliated

75 32 (3 ) 104

Affiliates*

- - - -

Total stocks

$ 84 $ 36 $ (3 ) $ 117
Cost

Gross
Unrealized
Gains




Gross
Unrealized
Losses


Fair Value

(in millions)

December 31, 2019:

Preferred stocks:

Nonaffiliated

$ 8 $ 3 $ - $ 11

Affiliates

- - - -

Common stocks:

Nonaffiliated

102 26 (3 ) 125

Affiliates*

- - - -

Total stocks

$ 110 $ 29 $ (3 ) $ 136

*Affiliates - fair value represents the carrying value

At December 31, 2020 and 2019, there were 2 and 15 nonaffiliated equity securities that had a gross unrealized loss excluding securities that have been written down to zero. The single largest unrealized loss was $3 million and $2 million at December 31, 2020 and 2019, respectively. The Company anticipates that these equity securities will recover in value in the near term.

The Company has a process in place to identify equity securities that could potentially have an impairment that is other-than-temporary. The Company considers relevant facts and circumstances in evaluating whether the impairment of a security is other-than-temporary. Relevant facts and circumstances include (1) the length of time the fair value has been below cost; (2) the financial position of the issuer; and (3) the Company's ability and intent to hold the security until it recovers. To the extent the Company determines that a security is deemed to be other-than-temporarily impaired, the difference between book value and fair value would be charged to income.

For the years ended December 31, 2020, 2019 and 2018, realized capital losses include $3 million, $0 million, and $0 million related to preferred and common stocks that have experienced an other-than-temporary decline in value and were comprised of 14, 0, and 0 securities, respectively.

21

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Mortgage Loans on Real Estate

At December 31, 2020 and 2019, the mortgage loan portfolio was diversified by geographic region and specific collateral property type as displayed below. The Company controls credit risk through credit approvals, limits, and monitoring procedures.

December 31, 2020:
Property Type Carrying
Value
Geographic Concentration Carrying
Value
(in millions) (in millions)

Apartments

$ 241 East North Central $ 55

Industrial

83 East South Central 5

Office buildings

169 Middle Atlantic 154

Retail

129 Mountain 40

Agricultural

- New England 14

Agribusiness

1 Pacific 249

Mixed use

- South Atlantic 91

Other

69 West North Central 34

Allowance

- West South Central 50
Canada / Other -
Allowance -

Total mortgage loans on real estate

$ 692 Total mortgage loans on real estate $ 692

December 31, 2019:

Property Type


Carrying
Value

Geographic Concentration
Carrying
Value

(in millions)

(in millions)

Apartments

$ 208 East North Central $ 59

Industrial

39 East South Central 10

Office buildings

180 Middle Atlantic 95

Retail

130 Mountain 43

Agricultural

- New England 13

Agribusiness

11 Pacific 232

Mixed use

- South Atlantic 99

Other

49 West North Central 34

Allowance

- West South Central 32
Canada / Other -
Allowance -

Total mortgage loans on real estate

$ 617 Total mortgage loans on real estate $ 617

The aggregate mortgages outstanding to any one borrower do not exceed $33 million.

During 2020, the respective maximum and minimum lending rates for mortgage loans issued were 4.52% and 2.37% for commercial loans. The Company issued no agricultural loans during 2020 or 2019. The Company issued no purchase money mortgages in 2020 or 2019. At the issuance of a loan, the percentage of any one loan to value of security, exclusive of insured, guaranteed or purchase money mortgages does not exceed 75%. The average recorded investment in impaired loans was $0 million and $0 million at December 31, 2020 and 2019, respectively. The Company recognized $0 million, $0 million, and $0 million of interest income during the period the loans were impaired for the years ended December 31, 2020, 2019 and 2018, respectively.

22

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The following table shows the age analysis of mortgage loans aggregated by type:

Farm Residential Commercial Mezzanine Total
(in millions)

December 31, 2020:

Recorded Investment

Current

$ 1 $ - $ 690 $ 1 $ 692

30 - 59 Days Past Due

- - - - -

60 - 89 Days Past Due

- - - - -

90 - 179 Days Past Due

- - - - -

180 + Days Past Due

- - - - -

December 31, 2019:

Recorded Investment

Current

$ 11 $ - $ 605 $ 1 $ 617

30 - 59 Days Past Due

- - - - -

60 - 89 Days Past Due

- - - - -

90 - 179 Days Past Due

- - - - -

180 + Days Past Due

- - - - -

The Company had no recorded investment of mortgage loans 90 to 179 days or 180 days or greater past due still accruing interest or where interest has been reduced in 2020 and 2019. The Company was not a participant or co-lender in a mortgage loan agreement in 2020 and 2019.

Generally, the terms of the restructured mortgage loans call for the Company to receive some form or combination of an equity participation in the underlying collateral, excess cash flows or an effective yield at the maturity of the loans sufficient to meet the original terms of the loans. There are no contractual commitments made to extend credit to debtors owning receivables whose terms have been modified in troubled debt restructurings. The Company accrues interest income on impaired loans to the extent deemed collectible and the loan continues to perform under its original or restructured contractual terms. Interest income on non-performing loans generally is recognized on a cash basis.

For mortgage loans, the Company evaluates credit quality through regular monitoring of credit related exposures, considering both qualitative and quantitative factors in assigning an internal risk rating ('IRR'). These ratings are updated at least annually.

The carrying value of mortgage loans by IRR was as follows:

December 31,
2020 2019
(in millions)

AAA

$ 41 $ 45

AA

241 231

A

294 223

BBB

93 117

BB

23 1

B and lower and unrated

- -

Total

$ 692 $ 617

Affiliated Transactions

In 2019, the Company acquired at fair value, certain mortgages from an affiliate, Hancock Mortgage REIT Inc., ('HMREIT'), for $5 million.

In 2018, the Company sold certain mortgages to its parent, JHUSA. These mortgages had a book value of $98 million and fair value of $105 million at the date of the transaction. The Company recognized $7 million in pre-tax realized gains before transfer to the IMR.

23

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Real Estate

The composition of the Company's investment in real estate is summarized as follows:

December 31,
2020 2019
(in millions)

Properties occupied by the company

$ - $ -

Properties held for the production of income

277 276

Properties held for sale

- -

Less accumulated depreciation

(39 ) (35 )

Total

$ 238 $ 241

The Company recorded $0 million, $0 million, and $0 million of impairments on real estate investments during the years ended December 31, 2020, 2019 and 2018, respectively.

Other Invested Assets

The Company had no investments in partnerships or LLCs that exceed 10% of its admitted assets at December 31, 2020 and 2019.

Other invested assets primarily consist of investments in partnerships and LLCs. The Company recorded $9 million, $0 million, and $1 million of impairments on partnerships and LLCs in 2020, 2019, or 2018. Any impairment is based on significant judgement by the Company in determining whether the objective evidence of other-than-temporary impairment exists. The Company considers relevant facts and circumstances in evaluating whether the impairment of another invested asset is other-than-temporary. Relevant facts and circumstances include (1) the length of time the fair value has been below cost; (2) the financial position of the investee; (3) the Company's ability and intent to hold the other invested asset until it recovers. To the extent the Company determines that an other invested asset is deemed to be other-than-temporarily impaired, the difference between book and fair value would be charged to income.

Affiliate Transactions

In 2019, Manulife Private Capital and Manulife Investment Management Private Markets launched a closed-end pooled fund that offers third-party investors the opportunity to invest alongside JHUSA's and MLI's general account and/or their affiliates (collectively the 'General Account') in private equity funds and private equity co-investments in the US and in Canada. The fund was seeded with a pool of private equity fund investments and direct private equity co-investments from the Company. The assets sold by the Company, to seed the fund, had a book value of $173 million and fair value of $180 million which resulted in a gain to operations of $7 million.

In 2018, the Company sold certain other invested assets to its parent, JHUSA. These other invested assets had a book value of $3 million and fair value of $4 million. The Company recognized $1 million in pre-tax realized gains.

Other

The Company had no exposure to the subprime mortgage related risk at December 31, 2020 or 2019.

24

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Net Investment Income and Net Realized and Other Gains (Losses)

Major categories of the Company's net investment income are summarized as follows:

2020 2019 2018
(in millions)

Income:

Bonds

$ 161 $ 165 $ 178

Preferred stocks

- - -

Common stocks

1 2 1

Mortgage loans on real estate

29 29 35

Real estate

46 39 39

Policy loans

5 5 5

Cash, cash equivalents and short-term investments

2 7 6

Other invested assets

92 92 84

Derivatives

36 19 23

Other income

- - -

Total investment income

372 358 371

Expenses

Investment expenses

(35 ) (30 ) (28 )

Investment taxes, licenses and fees, excluding federal income taxes

(4 ) (4 ) (4 )

Investment interest expense

- - -

Depreciation on real estate and other invested assets

(5 ) (5 ) (5 )

Total investment expenses

(44 ) (39 ) (37 )

Net investment income

$ 328 $ 319 $ 334

Other invested assets above represent income earned from the Company's investment in JHVTA.

Realized capital gains (losses) and amounts transferred to the IMR are as follows:

Years Ended December 31,
2020 2019 2018
(in millions)

Realized capital gains (losses)

$ 500 $ 7 $ 12

Less amount transferred to the IMR (net of related tax benefit (expense) of $(102) in 2020, $(9) in 2019, and $2 in 2018)

384 33 (6 )

Realized capital gains (losses) before tax

116 (26 ) 18

Less federal income taxes on realized capital gains (losses) before effect of transfer to the IMR

123 34 7

Net realized capital gains (losses)

$ (7 ) $ (60 ) $ 11

6. Derivatives

Derivatives are financial contracts, the value of which is derived from underlying interest rates, foreign exchange rates, credit, equity price movements, indices or other market risks arising from on-balance sheet financial instruments and selected anticipated transactions. The Company uses derivatives including swaps and futures agreements to manage current and anticipated exposures to changes in interest rates and equity market prices.

25

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Over-the-counter ('OTC') bilateral swaps are contractual agreements between the Company and a counterparty to exchange a series of cash flows based upon rates applied to a notional amount. For interest rate swaps, counterparties generally exchange fixed or floating interest rate payments based on a notional value in a single currency.

Cleared OTC interest rate swaps are contractual agreements between the Company and a counterparty whereby the transaction must be cleared through a central clearing house, and subject to mandatory margin and reporting requirements.

Futures agreements are contractual obligations to buy or sell a financial instrument or foreign currency on a predetermined future date at a specified price. Futures agreements are contracts with standard amounts and settlement dates that are traded on regulated exchanges.

Options are contractual agreements whereby the holder has the right, but not the obligation, to buy (call option) or sell (put option) a security, exchange rate, interest rate, or other financial instrument at a predetermined price/rate within a specified time.

Types of Derivatives and Derivative Strategies

Interest Rate Contracts. The Company uses interest rate futures contracts, OTC interest rate swap agreements and cleared interest rate swap agreements as part of its overall strategies of managing the duration of assets and liabilities or the average life of certain asset portfolios to specified targets. Interest rate swap agreements are contracts with counterparties to exchange interest rate payments of a differing character (i.e., fixed-rate payments exchanged for variable-rate payments) based on an underlying principal balance (notional principal). The net differential to be paid or received on interest rate swap agreements is accrued and recognized as a component of net investment income.

The Company uses interest rate swap agreements in effective cash flow and fair value hedge accounting relationships. These derivatives hedge the variable cash flows associated with certain floating-rate bonds, as well as, future fixed income asset acquisitions, which will support the Company's life insurance businesses. These derivatives reduce the impact of future interest rate changes on the cost of acquiring adequate assets to support the investment income assumptions used in pricing these products. For its fair value hedging relationships, the Company uses interest rate swap agreements to hedge the risk of changes in fair value of existing fixed rate assets and liabilities arising from changes in benchmark interest rates.

The Company uses exchange-traded interest rate futures primarily to hedge mismatches between the duration of assets in a portfolio and the duration of liabilities supported by those assets, to hedge against changes in value of securities the Company owns or anticipates acquiring, and to hedge against changes in interest rates on anticipated liability issuances by replicating U.S. Treasury or swap curve performance. The Company utilizes exchange-traded interest rate futures in other hedging relationships.

Equity Market Contracts. Equity index futures contracts are contractual obligations to buy or sell a specified amount of an underlying equity index at an agreed contract price on a specified date. Equity index futures are contracts with standard amounts and settlement dates that are traded on regulated exchanges. The Company utilizes equity index futures in other hedging relationships.

Equity index options are contractual agreements whereby the holder has the right, but not the obligation, to buy (call option) or sell (put option) an underlying equity market index on or before a specified future date at a specified price. The Company utilizes equity index options in other hedging relationships.

26

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The table below provides a summary of the gross notional amount and fair value of derivatives contracts for all derivatives in effective hedge accounting relationships and other hedging relationships:

December 31, 2020
(in millions) Notional
Amount
Carrying
Value
Assets
Carrying
Value
Liabilities
Fair
Value
Assets
Fair
Value
Liabilities

Effective Hedge Accounting Relationships

Fair value hedges

Interest rate swaps $ 172 $ 3 $ - $ 18 $ 26

Cash flow hedges

Interest rate swaps - - - - -

Total Derivatives in Effective Hedge Accounting Relationships

$ 172 $ 3 $ - $ 18 $ 26

Other Hedging Relationships

Interest rate swaps $ 8,074 $ 1,475 $ 967 $ 1,475 $ 967
Interest rate futures 126 - - - -
Equity index options 99 2 - 2 -
Equity index futures 186 - - - -

Total Derivatives in Other Hedging Relationships

$ 8,485 $ 1,477 $ 967 $ 1,477 $ 967

Total Derivatives

$ 8,657 $ 1,480 $ 967 $ 1,495 $ 993
December 31, 2019
(in millions) Notional
Amount
Carrying
Value
Assets
Carrying
Value
Liabilities
Fair
Value
Assets
Fair
Value
Liabilities

Effective Hedge Accounting Relationships

Fair value hedges

Interest rate swaps $ 173 $ 4 $ - $ 16 $ 9

Cash flow hedges

Interest rate swaps 13 - - 4 -

Total Derivatives in Effective Hedge Accounting Relationships

$ 186 $ 4 $ - $ 20 $ 9

Other Hedging Relationships

Interest rate swaps $ 8,288 $ 960 $ 596 $ 960 $ 596
Interest rate futures 144 - - - -
Equity index options 89 3 - 3 -
Equity index futures 205 - - - -

Total Derivatives in Other Hedging Relationships

$ 8,726 $ 963 $ 596 $ 963 $ 596

Total Derivatives

$ 8,912 $ 967 $ 596 $ 983 $ 605

Hedging Relationships

The Company generally does not enter into derivative contracts for speculative purposes. In certain circumstances, these hedges also meet the requirements for hedge accounting and are reported in a manner consistent with the hedged asset or liability. For the years ended December 31, 2020, 2019 and 2018, the Company recorded net unrealized gains of $7 million, $4 million, and $2 million, respectively related to derivatives that no longer qualify for hedge accounting.

Fair Value Hedges. The Company uses interest rate swaps to manage its exposure to changes in fair value of fixed-rate financial instruments caused by changes in interest rates.

27

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Cash Flow Hedges. The Company uses interest rate swaps to hedge the variability in cash flows from variable rate financial instruments and forecasted transactions.

For the year ended December 31, 2020, all of the Company's hedged forecast transactions qualified as cash flow hedges and no cash flow hedges were discontinued because it was probable that the original forecasted transactions would occur by the end of the originally specified time period documented at inception of the hedging relationship.

The maximum time frame for which variable cash flows are hedged is 0 years.

Derivatives Not Designated as Hedging Instruments (Economic Hedges). The Company enters into interest rate swap agreements and interest rate futures contracts to manage exposure to interest rates without designating the derivatives as hedging instruments.

The Company offers certain variable annuity products with a guaranteed minimum withdrawal benefit ('GMWB') and guaranteed minimum death benefit ('GMDB'). These guarantees are effectively an embedded option on the basket of mutual funds offered to contract holders. The Company manages a hedging program to reduce its exposure to certain contracts with the GMWB and GMDB guarantees. This dynamic hedging program uses interest rate swap agreements, equity index futures (including but not limited to the Dow Jones Industrial, Standard & Poor's 500 ('S&P'), Russell 2000, and Dow Jones Euro Stoxx 50 indices), currency futures, total return swaps, equity index options, swaptions and U.S. Treasury futures to match the sensitivities of the GMWB and GMDB liabilities to the market risk factors.

The Company deferred net realized gains (losses) of $1 million, $0 million, and $0 million (including $1 million, $0 million, and $0 million of gains (losses) for derivatives in other hedging relationships) related to interest rates for the years ended December 31, 2020, 2019 and 2018, respectively. Deferred net realized gains (losses) are reported in the IMR and amortized over the remaining period to expiration date.

For the years ended December 31, 2020, 2019 and 2018 net gains and losses related to derivatives in other hedging relationships were recognized by the Company, and the components were recorded in net unrealized and net realized gains (losses) as follows:

Years ended December 31,
2020 2019 2018
(in millions)

Other Hedging Relationships

Net unrealized capital gain (loss):

Interest rate swaps

$ 144 $ 124 $ (61)

Interest rate futures

(1 ) 6 (5)

Equity index options

- 5 (3)

Equity index futures

(2 ) (8 ) 6

Total net unrealized capital gain (loss)

$ 141 $ 127 $ (63)

Net realized capital gain (loss):

Interest rate swaps

$ 1 $ - $ -

Interest rate futures

(11 ) (13 ) 5

Equity index options

3 - 1

Equity index futures

(54 ) (56 ) 10

Total net realized capital gain (loss)

$ (61 ) $ (69 ) $ 16

Total gain (loss) from derivatives in other hedging relationships

$ 80 $ 58 $ (47)

28

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Credit Risk

The Company's exposure to loss on derivatives is limited to the amount of any net gains that may have accrued with a particular counterparty. Gross derivative counterparty exposure is measured as the total fair value (including accrued interest) of all outstanding contracts in a gain position excluding any offsetting contracts in negative positions and the impact of collateral on hand. The Company may be exposed to credit-related losses in the event of nonperformance by counterparties to the derivative financial instruments. The current credit exposure of the Company's derivative contracts is limited to the fair value in excess of the collateral held at the reporting date.

The Company manages its credit risk by entering into transactions with creditworthy counterparties, obtaining collateral where appropriate, and entering into master netting agreements that provide for a netting of payments and receipts with a single counterparty. The Company enters into credit support annexes with its OTC derivative dealers in order to manage its credit exposure to those counterparties. As part of the terms and conditions of those agreements, the pledging and accepting of collateral in connection with the Company's derivative usage is required. As of December 31, 2020 and 2019, the Company had accepted collateral consisting of cash of $47 million and $32 million and various securities with a fair value of $642 million and $452 million, respectively, which are held in separate custodial accounts. In addition, the Company has pledged collateral to support both the OTC derivative instruments, exchange traded futures and cleared interest rate swap transactions. For further details regarding pledged collateral see the Investments Note.

Under U.S. regulations, certain interest rate swap agreements are required to be cleared through central clearing houses. These transactions are contractual agreements that require initial and variation margin collateral postings and are settled on a daily basis through a clearing house. As such, they reduce the credit risk exposure in the event of default by a counterparty.

Financing Premiums

The following table presents the Company's aggregate, non-discounted total premium cost for derivative contracts with financing premiums and the premium cost due in each of the following years, and thereafter.

Fiscal Year Derivative Premium
Payments Due
(in millions)

2021

$ 5

2022

-

2023

-

2024

-

Thereafter

-

Total Future Settled Premiums

$ 5
Undiscounted Future
Premium
Commitments
Derivative Fair Value
With Premium
Commitments
Derivative Fair Value
Excluding Impact of
Future Settled
Premiums
(in millions)

Prior Year

$ 4 $ 3 $ 7

Current Year

$ 5 $ 2 $ 7

29

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

7. Fair Value

The following is a description of the valuation techniques used to measure fair value and the general classification of these instruments pursuant to the fair value hierarchy:

·

Financial Instruments Measured at Fair Value and Reported in the Balance Sheet after Initial Recognition - This category includes assets and liabilities measured at fair value. Financial instruments in this category include common stocks, derivatives, and separate account assets and liabilities.

·

Other Financial Instruments Not Reported at Fair Value After Initial Recognition - This category includes assets and liabilities as follows:

Bonds - For bonds, including corporate debt, U.S. Treasury, commercial and residential mortgage-backed securities, asset-backed securities, collateralized debt obligations, issuances by foreign governments, and obligations of state and political subdivisions, fair values are based on quoted market prices when available. When market prices are not available, fair value is generally estimated using discounted cash flow analyses, incorporating current market inputs for similar financial instruments with comparable terms and credit quality (matrix pricing). The significant inputs into these models include, but are not limited to, yield curves, credit risks and spreads, measures of volatility, and prepayment speeds.

Mortgage Loans on Real Estate -The fair value of unimpaired mortgage loans is estimated using discounted cash flows and takes into account the contractual maturities and discount rates, which were based on current market rates for similar maturity ranges and adjusted for risk due to the property type. The fair value of impaired mortgage loans is based on the net of the collateral less estimated cost to obtain and sell. Fair value of commercial mortgages is derived through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Fair value of fixed-rate residential mortgages is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of prevailing interest rates and prepayment rates, if applicable. Fair value of variable-rate residential mortgages is assumed to be their carrying value.

Cash, Cash Equivalents and Short-Term Investments - The carrying values for cash, cash equivalents, and short-term investments approximate their fair value due to the short-term maturities of these instruments.

Policy Loans - These loans are carried at unpaid principal balances, which approximate their fair values.

Policy Reserves - Policy reserves consist of guaranteed investment contracts. The fair values associated with these financial instruments are determined by projecting cash flows and discounting the cash flows at current corporate rates, defined as U.S. Treasury rates plus MFC's corporate spread. The fair value attributable to credit risk represents the present value of the spread.

Policyholders' and Beneficiaries' Funds - Includes term certain contracts and supplementary contracts without life contingencies. The fair values associated with the term certain contracts and supplementary contracts without life contingencies are determined by projecting cash flows and discounting the cash flows at current corporate rates, defined as U.S. Treasury rates plus MFC's corporate spread. The fair value attributable to credit risk represents the present value of the spread. Fair value disclosure is not required for those balances that can be withdrawn by the policyholder at any time without prior notice or penalty. The fair value is the amount estimated to be payable to the policyholder as of the reporting date which is generally the carrying value and provides no additional disclosure value.

Financial Instruments Measured at Fair Value and Reported in the Balance Sheet after Initial Recognition

Valuation Hierarchy

The Company categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Company's valuation techniques. A level is assigned to each fair value measurement based on the lowest level input significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:

30

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

·

Level 1 - Fair value measurements that reflect unadjusted, quoted prices in active markets for identical assets and liabilities that the Company has the ability to access at the measurement date reflecting market transactions. Level 1 assets primarily include exchange traded equity securities and certain separate account assets.

·

Level 2 - Fair value measurements using inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in inactive markets, inputs that are observable that are not prices (such as interest rates, credit risks, etc.), and inputs that are derived from or corroborated by observable market data. Most bonds are classified within Level 2. Also, included in the Level 2 category are certain separate account assets and liabilities and derivative assets and liabilities.

·

Level 3 - Fair value measurements using significant nonmarket observable inputs. These include valuations for assets and liabilities that are derived using data, some or all of which is not market observable data, including assumptions about risk. Level 3 securities include less liquid securities such as securities that have little or no price transparency.

Determination of Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (not a forced liquidation or distress sale) between market participants at the measurement date, that is, an exit value.

When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is typically based upon alternative valuation techniques such as discounted cash flows, matrix pricing, consensus pricing services and other techniques. Broker quotes are generally used when external public vendor prices are not available.

The Company has a process in place that includes a review of price movements relative to the market, a comparison of prices between vendors, and a comparison to internal matrix pricing which uses predominately external observable data. Judgement is applied in adjusting external observable data for items including liquidity and credit factors.

The following is a description of the valuation techniques used to measure fair value and the general classification of these instruments pursuant to the fair value hierarchy:

Bonds

Refer to the previous page for the determination of fair value of bonds. Generally, impaired bonds with a NAIC designation rating of 6 whose cost is greater than its fair value are reported at fair value and are classified within Level 3.

Preferred Stocks

Preferred stocks with active markets are classified within Level 1, as fair values are based on quoted market prices. Preferred stocks not traded in active markets are classified within Level 3.

Common Stocks

Common stocks with active markets are classified within Level 1, as fair values are based on quoted market prices. Common stocks not traded in active markets are classified within Level 3.

31

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Derivatives

The fair value of derivatives is determined through the use of quoted market prices for exchange-traded derivatives or through the use of pricing models for OTC derivatives. The pricing models used are based on market standard valuation methodologies, and the inputs to these models are consistent with what a market participant would use when pricing the instruments. Derivative valuations can be affected by changes in interest rates, currency exchange rates, financial indices, credit spreads, default risk (including the counterparties to the contract), and volatility. The Company's derivatives are generally classified within Level 2 given the significant inputs to the pricing models for most OTC derivatives are observable or can be corroborated by observable market data. Inputs that are observable generally include interest rates, foreign currency exchange rates, and interest rate curves; however, certain OTC derivatives may rely on inputs that are significant to the fair value, but are unobservable in the market or cannot be derived principally from or corroborated by observable market data and would be classified within Level 3. Inputs that are unobservable generally include broker quotes, volatilities, and inputs that are outside of the observable portion of the interest rate curve or other relevant market measures. These unobservable inputs may involve significant management judgment or estimation.

Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and consistent with what market participants would use when pricing such instruments. The credit risk of both the counterparty and the Company are considered in determining the fair value for all OTC derivatives after taking into account the effects of netting agreements and collateral arrangements.

Separate Account Assets and Liabilities

For separate accounts structured as a unitized fund, the fair value of the separate account assets is based on the fair value of the underlying funds owned by the separate account. Assets owned by the Company's separate accounts consist of investments in mutual funds with values that are based upon quoted market prices or reported net asset values ('NAV'). Open-ended mutual fund investments that are traded in an active market and have a publicly available price are included in Level 1. Investment performance related to separate account assets is fully offset by corresponding amounts credited to contract holders whose interest in the separate account assets is recorded by the Company as separate account liabilities. Separate account liabilities are set equal to the fair value of separate account assets.

The fair value of fund investments is based upon quoted market prices or reported net asset value ('NAV'). Fund investments that are traded in an active market and have a NAV that the Company can access at the measurement date are classified within Level 1. Level 2 assets consist primarily of bonds which are valued using matrix pricing with independent pricing data.

32

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The following table presents the Company's assets and liabilities that are measured and reported at fair value in the Balance Sheets after initial recognition by fair value hierarchy level:

December 31, 2020
Carrying
Value
Total Fair
Value
Level 1 Level 2 Level 3 Net Asset
Value
(NAV)
(in millions)

Assets:

Bond with NAIC 6 rating:

Industrial and misc

$ - $ - $ - $ - $ - $ -

Loan-backed and structured securities

- - - - - -

Total bonds with NAIC 6 rating

- - - - - -

Preferred stocks:

Industrial and misc

- - - - - -

Total preferred stocks

- - - - - -

Common stocks:

Industrial and misc

104 104 95 - 9 -

Total common stocks

104 104 95 - 9 -

Derivatives:

Interest rate swaps

1,475 1,475 - 1,475 - -

Interest rate treasury locks

- - - - - -

Interest rate options

- - - - - -

Interest rate futures

- - - - - -

Foreign currency swaps

- - - - - -

Foreign currency forwards

- - - - - -

Foreign currency futures

- - - - - -

Equity total return swaps

- - - - - -

Equity index options

2 2 - 2 - -

Equity index futures

- - - - - -

Credit default swaps

- - - - - -

Total derivatives

1,477 1,477 - 1,477 - -

Assets held in separate accounts

8,903 8,903 8,903 - - -

Total assets

$ 10,484 $ 10,484 $ 8,998 $ 1,477 $ 9 $ -

Liabilities:

Derivatives:

Interest rate swaps

$ 967 $ 967 $ - $ 967 $ - $ -

Interest rate treasury locks

- - - - - -

Interest rate options

- - - - - -

Interest rate futures

- - - - - -

Foreign currency swaps

- - - - - -

Foreign currency forwards

- - - - - -

Foreign currency futures

- - - - - -

Equity total return swaps

- - - - - -

Equity index options

- - - - - -

Equity index futures

- - - - - -

Credit default swaps

- - - - - -

Total derivatives

967 967 - 967 - -

Liabilities held in separate accounts

8,903 8,903 8,903 - - -

Total liabilities

$ 9,870 $ 9,870 $ 8,903 $ 967 $ - $ -

33

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

December 31, 2019
Carrying
Value
Total Fair
Value
Level 1 Level 2 Level 3 Net Asset
Value
(NAV)
(in millions)

Assets:

Bond with NAIC 6 rating:

Industrial and misc

$ - $ - $ - $ - $ - $ -

Loan-backed and structured securities

- - - - - -

Total bonds with NAIC 6 rating

- - - - - -

Preferred stocks:

Industrial and misc

- - - - - -

Total preferred stocks

- - - - - -

Common stocks:

Industrial and misc

125 125 114 - 11 -

Total common stocks

125 125 114 - 11 -

Derivatives:

Interest rate swaps

960 960 - 960 - -

Interest rate treasury locks

- - - - - -

Interest rate options

- - - - - -

Interest rate futures

- - - - - -

Foreign currency swaps

- - - - - -

Foreign currency forwards

- - - - - -

Foreign currency futures

- - - - - -

Equity total return swaps

- - - - - -

Equity index options

3 3 - 3 - -

Equity index futures

- - - - - -

Credit default swaps

- - - - - -

Total derivatives

963 963 - 963 - -

Assets held in separate accounts

8,254 8,254 8,254 - - -

Total assets

$ 9,342 $ 9,342 $ 8,368 $ 963 $ 11 $ -

Liabilities:

Derivatives:

Interest rate swaps

$ 596 $ 596 $ - $ 596 $ - $ -

Interest rate treasury locks

- - - - - -

Interest rate options

- - - - - -

Interest rate futures

- - - - - -

Foreign currency swaps

- - - - - -

Foreign currency forwards

- - - - - -

Foreign currency futures

- - - - - -

Equity total return swaps

- - - - - -

Equity index options

- - - - - -

Equity index futures

- - - - - -

Credit default swaps

- - - - - -

Total derivatives

596 596 - 596 - -

Liabilities held in separate accounts

8,254 8,254 8,254 - - -

Total liabilities

$ 8,850 $ 8,850 $ 8,254 $ 596 $ - $ -

34

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Fair Value of Financial Instruments Not Reported at Fair Value in the Balance Sheet

The table below presents the carrying amounts and fair value by fair value hierarchy level for certain assets and liabilities that are not reported at fair value in the Balance Sheets:

December 31, 2020
Carrying
Value
Total Fair
Value
Level 1 Level 2 Level 3
(in millions)

Assets:

Bonds (1)

$ 5,451 $ 6,055 $ - $ 5,834 $ 221

Preferred stocks

13 13 - - 13

Mortgage loans on real estate

692 790 - - 790

Cash, cash equivalents and short term investments

7 7 7 - -

Policy loans

128 128 - 128 -

Derivatives in effective hedge accounting relationships

3 18 - 18 -

Total assets

$ 6,294 $ 7,011 $ 7 $ 5,980 $ 1,024

Liabilities:

Consumer notes

$ - $ - $ - $ - $ -

Borrowed money

- - - - -

Policy reserves

72 70 - - 70

Policyholders' and beneficiaries' funds

124 129 - 129 -

Derivatives in effective hedge accounting relationships

- 26 - 26 -

Total liabilities

$ 196 $ 225 $ - $ 155 $ 70
December 31, 2019
Carrying
Value
Total Fair
Value
Level 1 Level 2 Level 3
(in millions)

Assets:

Bonds (1)

$ 4,787 $ 5,185 $ - $ 5,005 $ 180

Preferred stocks

8 11 - - 11

Mortgage loans on real estate

617 681 - - 681

Cash, cash equivalents and short term investments

13 13 11 2 -

Policy loans

122 122 - 122 -

Derivatives in effective hedge accounting relationships

4 20 - 20 -

Total assets

$ 5,551 $ 6,032 $ 11 $ 5,149 $ 872

Liabilities:

Consumer notes

$ - $ - $ - $ - $ -

Borrowed money

- - - - -

Policy reserves

75 71 - - 71

Policyholders' and beneficiaries' funds

125 130 - 130 -

Derivatives in effective hedge accounting relationships

- 9 - 9 -

Total liabilities

$ 200 $ 210 $ - $ 139 $ 71
(1)

Bonds are carried at amortized cost unless they have NAIC designation rating of 6.

35

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Level 3 Financial Instruments

The changes in Level 3 financial instruments measured and reported at fair value for the years ended December 31, 2020, 2019 and 2018, are summarized as follows:

Net

realized/unrealized
gains (losses)
included in:

Transfers

Balance

at
January

1, 2020

Net
income
(1)
Surplus Amounts
credited
to
separate
account
liabilities
(2)
Purchases Issuances Sales Settlements Into
Level 3
(3)
Out of
Level 3
(3)

Balance

at
December

31, 2020

(in millions)

Bonds with NAIC 6 rating:

Impaired corporate bonds

$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Impaired mortgage-backed and asset-backed securities

- - - - - - - - - - -

Total bonds with NAIC 6 rating

- - - - - - - - - - -

Preferred stocks:

Industrial and misc

- - - - - - - - - - -

Total preferred stocks

- - - - - - - - - - -

Common stocks:

Industrial and misc

11 5 (1 ) - - - (6 ) - - - 9

Total common stocks

11 5 (1 ) - - - (6 ) - - - 9

Net derivatives

- - - - - - - - - - -

Separate account assets/liabilities

- - - - - - - - - - -

Total

$ 11 $ 5 $ (1) $ - $ - $ - $ (6 ) $ - $ - $ - $ 9

36

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Net

realized/unrealized
gains (losses)
included in:

Transfers

Balance

at
January

1, 2019

Net
income
(1)
Surplus Amounts
credited
to
separate
account
liabilities
(2)
Purchases Issuances Sales Settlements Into
Level 3
(3)
Out of
Level 3
(3)

Balance

at
December

31, 2019

(in millions)

Bonds with NAIC 6 rating:

Impaired corporate bonds

$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Impaired mortgage-backed and asset-backed securities

- - - - - - - - - - -

Total bonds with NAIC 6 rating

- - - - - - - - - - -

Preferred stocks:

Industrial and misc

- - - - - - - - - - -

Total preferred stocks

- - - - - - - - - - -

Common stocks:

Industrial and misc

33 4 (8 ) - - - (18 ) - - - 11

Total common stocks

33 4 (8 ) - - - (18 ) - - - 11

Net derivatives

- - - - - - - - - - -

Separate account assets/liabilities

- - - - - - - - - - -

Total

$ 33 $ 4 $ (8) $ - $ - $ - $ (18 ) $ - $ - $ - $ 11

37

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Net

realized/unrealized
gains (losses)
included in:

Transfers

Balance

at
January

1, 2018

Net
income
(1)
Surplus Amounts
credited
to
separate
account
liabilities
(2)
Purchases Issuances Sales Settlements Into
Level 3
(3)
Out of
Level 3
(3)

Balance

at
December

31, 2018

(in millions)

Bonds with NAIC 6 rating:

Impaired corporate bonds

$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Impaired mortgage-backed and asset-backed securities

- - - - - - - - - - -

Total bonds with NAIC 6 rating

- - - - - - - - - - -

Preferred stocks:

Industrial and misc

- - - - - - - - - - -

Total preferred stocks

- - - - - - - - - - -

Common stocks:

Industrial and misc

32 - 1 - - - - - - - 33

Total common stocks

32 - 1 - - - - - - - 33

Net derivatives

- - - - - - - - - - -

Separate account assets/liabilities

- - - - - - - - - - -

Total

$ 32 $ - $ 1 $ - $ - $ - $ - $ - $ - $ - $ 33
(1)

This amount is included in net realized capital gains (losses) on the Statements of Operations.

(2)

Changes in the fair value of separate account assets are credited directly to separate account liabilities in accordance with NAIC SAP and are not reflected in income.

(3)

For financial instruments that are transferred into and/or out of Level 3, the Company uses the fair value of the instruments at the beginning of the period.

38

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The transfers into Level 3 primarily result from securities that were impaired during the year or securities where a lack of observable market data (versus the previous year) resulted in reclassifying instruments into Level 3. The transfers out of Level 3 primarily result from observable market data becoming available for that instrument, thus eliminating the need to extrapolate market data beyond observable points. Additionally, securities carried at fair value at the beginning of the period but carried at amortized cost at the end of the period due to rating change or change in fair value relative to amortized cost, are included in transfers out of Level 3. Conversely, any securities carried at amortized cost at the beginning of the period and carried at fair value at the end of the year due to SVO rating change or change in fair value relative to amortized cost, are included into transfers into Level 3.

8. Reinsurance

Certain premiums and benefits are assumed from or ceded to affiliate and other insurance companies under various reinsurance agreements. The Company entered into these reinsurance agreements to shift underlying risk on certain of its products, and to improve cash flow and statutory capital. The ceded reinsurance agreements provide the Company with increased capacity to write larger risks and maintain its exposure to loss within its capital resources.

Total reinsurance amounts included in the Company's accompanying statutory-basis financial statements were as follows:

Years ended December 31,
2020 2019 2018

(in millions)

Premiums earned

Direct

$ 1,034 $ 1,113 $ 1,078

Assumed

163 186 196

Ceded

(235 ) (783 ) (222 )

Net

$ 962 $ 516 $ 1,052

Benefits to policyholders ceded

$ (553 ) $ (443 ) $ (427 )

Reserve amounts ceded to reinsurers not authorized in the State of New York are mostly covered by funds withheld assets, letters of credit or trust agreements. Amounts payable or recoverable for reinsurance on policy and contract liabilities are not subject to periodic or maximum limits. At December 31, 2020, any material recoveries were collateralized or settled by the assuming company.

Neither the Company nor any of its related parties control, directly or indirectly, any external reinsurers with whom the Company conducts business. No policies issued by the Company have been reinsured with a foreign company, which is controlled, either directly or indirectly, by a party not primarily engaged in the business of insurance. The Company does not have any reinsurance agreements in effect under which the reinsurer may unilaterally cancel the agreement. At December 31, 2020, there were no reinsurance agreements in effect such that the amount of losses paid or accrued through the statement date may result in a payment to the reinsurer of amounts which, in aggregate and allowing for offset of mutual credits from other reinsurance agreements with the same reinsurer, exceed the total direct premium collected under the reinsured policies.

As of December 31, 2020, if all reinsurance agreements were cancelled the estimated aggregate reduction in unassigned surplus is $621 million.

The Company has not entered into any reinsurance transactions within the scope of Actuarial Guideline 48, the NAIC Term Life and Universal Life with Secondary Guarantees (XXX/AXXX) Credit for Reinsurance Model Regulation.

39

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The following tables and commentary disclose the reinsurance treaty transactions considered material to the Company.

Non-Affiliated Reinsurance

The table and commentary below consist of the impact of the New York Life ('NYL') Agreements:

Years ended December 31,
2020 2019 2018
(in millions)

Premiums ceded

$ (62 ) $ (66 ) $ (71 )

Premiums assumed

25 26 28

Benefits ceded

(157 ) (144 ) (166 )

Benefits assumed

63 58 66

Other reinsurance receivable (payable)

- (4 ) (5 )

Funds held by or deposited with reinsured companies

806 837 859

Effective July 1, 2015, the Company entered into coinsurance reinsurance agreements with NYL to cede 100% quota share ('QS') of the Company's John Hancock Life Insurance ('JHLICO') Closed Block policies ('NYL 100% Coinsurance'). In addition, NYL agreed to retrocede 40% QS of the same policy risks back to the Company under a coinsurance funds withheld ('FWH') agreement ('NYL 40% FWH Retrocession'). Collectively, these agreements are known as the NYL Agreements. The NYL 100% Coinsurance keeps the assets supporting the JHLICO Closed Block together in NYL, and the NYL 40% FWH Retrocession adjusts the net reinsurance to NYL to 60% of the JHLICO Closed Block policies at risk.

The table and commentary below consist of the impact of the Reinsurance Group of America ('RGA') Agreement:

Year ended December 31,
2020 2019
(in millions)

Premiums ceded, net

$ - $ (99 )

Benefits ceded, net

(10 ) (11 )

Other reinsurance receivable

1 1

Other amounts payable on reinsurance

- -

Effective January 1, 2019, the Company entered into a coinsurance agreement with RGA to cede 90% quota share ('QS') of a significant block of individual pay-out annuities. The transaction was structured such that the Company transferred the policy liabilities of $92 million and related invested assets of $98 million. The Company recognized a pre-tax gain of $3 million net of realized capital gains, including a ceding commission received of $1 million, and an increase of $3 million to statutory surplus. Under the terms of the agreement, the Company will maintain responsibility for servicing the policies. The transaction closed on February 7, 2019.

40

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The table and commentary below consist of the impact of the Jackson National Life Insurance Company ('Jackson') Agreement:

Year ended December 31,
2020 2019

(in millions)

Premiums ceded, net

$ - $ (444 )

Benefits ceded, net

(34 ) (35 )

Funds held by or deposited with reinsured companies

- -

Other reinsurance receivable

4 3

Other amounts payable on reinsurance

- -

Effective January 1, 2019, the Company entered into a coinsurance agreement with Jackson, a wholly-owned subsidiary of Prudential plc, to cede 90% QS of a block of legacy group pay-out annuities. The transaction was structured such that the Company transferred the policy liabilities of $352 million and related invested assets of $437 million. The Company incurred a pre-tax loss of $80 million net of realized capital gains, including a ceding commission paid of $26 million, and a decrease of $60 million to statutory surplus. Under the terms of the agreement, the Company will maintain responsibility for servicing the policies. The transaction closed on March 15, 2019.

The table and commentary below consist of the impact of the Global Atlantic Financial Group ('GAFG') Agreement:

Years ended December 31,
2020 2019 2018
(in millions)

Premiums ceded, net

$ (2 ) $ (1 ) $ (1 )

Benefits ceded, net

(79 ) (100 ) (112 )

Other reinsurance receivable

7 16 21

Other amounts payable on reinsurance

- - -

Effective July 1, 2012, the Company entered into a coinsurance agreement with GAFG, formerly named Commonwealth Annuity ('CWA'), to cede its fixed deferred annuities at 90% quota share ('QS'). The transaction was structured such that the Company transferred the actuarial liabilities and related invested assets. Under the terms of the agreement, the Company will maintain responsibility for servicing the policies.

At the beginning of 2020, the Company had a number of reinsurance agreements with Scottish Re (U.S.), Inc. ('SRUS'). On March 6, 2019, SRUS was declared impaired and placed into rehabilitation by the Delaware Chancery Court. The Company reached a settlement agreement with the Receiver of SRUS, which was approved by the Delaware Chancery Court on February 28, 2020. Under the terms of the settlement, the yearly renewable term reinsurance agreements between the Company and SRUS were terminated effective as of January 1, 2020; certain term coinsurance agreements were novated to Hannover Life Reassurance Company of America ('Hannover Life') effective January 1, 2019; and the arbitration between the Company and SRUS was dismissed with prejudice. The Company is expected to receive approximately $2 million from Hannover Life as settlement for the 2020 net claims recoverable balance. As of December 31, 2020, the Company has a provision against the net reinsurance receivable not novated to Hannover Life. As of December 31, 2020, SRUS is still listed as an accredited reinsurer with the State of New York Department of Financial Services. The Company recorded a reserve credit of $8 million and $22 million as of December 31, 2020 and 2019 respectively related to the various agreements with SRUS.

41

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Affiliated Reinsurance

The table and commentary below consist of the impact of the reinsurance agreements with its parent, JHUSA:

Years ended December 31,
2020 2019 2018
(in millions)

Premiums assumed, net

$ 138 $ 159 $ 167

Benefits assumed, net

439 396 408

Other reinsurance receivable

6 3 5

Other amounts payable on reinsurance

59 42 39

Funds withheld from unauthorized reinsurers

- - -

Treaty settlement received (paid)

(171 ) (207 ) (208 )

On January 1, 2010, the assets supporting the policyholders who reside in the state of New York ('NY business') were transferred from JHUSA to the Company. The transfer included participating traditional life insurance, universal life insurance, fixed deferred and immediate annuities, participating pension contracts where assets were held in separate accounts, and variable annuities. The NY business was transferred using assumption reinsurance, modified coinsurance and coinsurance with cut-through provisions.

The table and commentary below consist of the impact of the reinsurance agreements with an affiliate, JHRECO:

Years ended December 31,
2020 2019 2018
(in millions)

Premiums ceded

$ - $ (7 ) $ -

Benefits ceded

(28 ) (6 ) (2 )

Other reinsurance receivable (payable)

19 - -

Funds withheld from unauthorized reinsurers

- 5 2

Treaty Settlement received (paid)

23 2 -

The Company reinsures a portion of the risk related to certain life policies with JHRECO.

The table and commentary below consist of the impact of the reinsurance agreements with an affiliate, Manulife Reinsurance Limited ('MRL'):

Years ended December 31,
2020 2019 2018
(in millions)

Premiums ceded

$ 4 $ 2 $ (1 )

Benefits ceded

(19 ) (17 ) (9 )

Other reinsurance receivable

- - -

Other amounts payable on reinsurance

1 1 1

Funds withheld from unauthorized reinsurers

379 367 359

Treaty Settlement received (paid)

(3 ) (3 ) (3 )

42

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Effective July 1, 2005, the Company entered into a reinsurance agreement with MRL to reinsure 90% of all risks not already reinsured to third parties on selected single and joint survivorship guaranteed universal life contracts. The agreement is written on a coinsurance FWH basis.

In 2020 and 2019, the Company did not commute any ceded reinsurance.

43

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

9. Federal Income Taxes

The components of the net deferred tax asset/(liability) are as follows:

December 31, 2020
(1) (2) (3)
(Col 1 + 2)
Ordinary Capital Total

(in millions)

(a) Gross deferred tax assets

$ 325 $ 1 $ 326

(b) Statutory valuation allowance adjustments

- - -

(c) Adjusted gross deferred tax assets (a - b)

325 1 326

(d) Deferred tax assets nonadmitted

60 - 60

(e) Subtotal net admitted deferred tax asset (c - d)

265 1 266

(f) Deferred tax liabilities

140 19 159

(g) Net admitted deferred tax asset / (net deferred tax liability) (e - f)

$ 125 $ (18 ) $ 107
December 31, 2019
(4) (5) (6)
(Col 4 + 5)
Ordinary Capital Total

(in millions)

(a) Gross deferred tax assets

$ 240 $ - $ 240

(b) Statutory valuation allowance adjustments

- - -

(c) Adjusted gross deferred tax assets (a - b)

240 - 240

(d) Deferred tax assets nonadmitted

20 - 20

(e) Subtotal net admitted deferred tax asset (c - d)

220 - 220

(f) Deferred tax liabilities

124 17 141

(g) Net admitted deferred tax asset / (net deferred tax liability) (e - f)

$ 96 $ (17 ) $ 79
Change

(7)

(Col 1 - 4)

Ordinary

(8)
(Col 2 - 5)
Capital

(9)

(Col 7 + 8)

Total

(in millions)

(a) Gross deferred tax assets

$ 85 $ 1 $ 86

(b) Statutory valuation allowance adjustments

- - -

(c) Adjusted gross deferred tax assets (a - b)

85 1 86

(d) Deferred tax assets nonadmitted

40 - 40

(e) Subtotal net admitted deferred tax asset (c - d)

45 1 46

(f) Deferred tax liabilities

16 2 18

(g) Net admitted deferred tax asset / (net deferred tax liability) (e - f)

$ 29 $ (1 ) $ 28

44

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The Company has not recorded a valuation allowance with respect to the realizability of its deferred tax assets. In assessing the need for a valuation allowance, management considered the future reversal of taxable temporary differences, future taxable income exclusive of reversing temporary differences, taxable income in the carry back period, as well as tax planning strategies. Tax planning strategies were considered to the extent they were both prudent and feasible and if implemented, would result in the realization of deferred tax assets. Based on management's assessment of all available information, management believes that it is more likely than not the Company will realize the full benefit of its deferred tax assets.

The amount of adjusted gross deferred tax assets admitted under each component and the resulting increase in deferred tax assets by character are as follows:

December 31, 2020
(1) (2) (3)
(Col 1 + 2)
Ordinary Capital Total

(in millions)

2. Admission calculation components SSAP No. 101

(a) Federal income taxes paid in prior years recoverable through loss carrybacks.

$ - $ 1 $ 1

(b) Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from 2(a) above) after application of the threshold limitation.

(The lesser of 2(b)1 and 2(b)2 below) 106 - 106

1. Adjusted gross deferred tax assets expected to be realized following the Balance Sheet date.

106 - 106

2. Adjusted gross deferred tax assets allowed per limitation threshold.

166 - 166

(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities.

159 - 159

(d) Deferred tax assets admitted as the result of application of SSAP No. 101. Total (2(a) + 2(b) + 2(c))

$ 265 $ 1 $ 266

45

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

December 31, 2019
(4) (5) (6)
(Col 4 + 5)
Ordinary Capital Total

(in millions)

2. Admission calculation components SSAP No. 101

(a) Federal income taxes paid in prior years recoverable through loss carrybacks.

$ - $ - $ -

(b) Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from 2(a) above) after application of the threshold limitation.

(The lesser of 2(b)1 and 2(b)2 below)

79 - 79

1. Adjusted gross deferred tax assets expected to be realized following the Balance Sheet date.

79 - 79

2. Adjusted gross deferred tax assets allowed per limitation threshold.

202 - 202

(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities.

141 - 141

(d) Deferred tax assets admitted as the result of application of SSAP No. 101. Total (2(a) + 2(b) + 2(c))

$ 220 $ - $ 220
Change
(7) (8) (9)
(Col 1 - 4) (Col 2 - 5) (Col 7 + 8)
Ordinary Capital Total

(in millions)

2. Admission calculation components SSAP No. 101

(a) Federal income taxes paid in prior years recoverable through loss carrybacks.

$ - $ 1 $ 1

(b) Adjusted gross deferred tax assets expected to be realized (excluding the amount of deferred tax assets from 2(a) above) after application of the threshold limitation.

(The lesser of 2(b)1 and 2(b)2 below)

27 - 27

1. Adjusted gross deferred tax assets expected to be realized following the Balance Sheet date.

27 - 27

2. Adjusted gross deferred tax assets allowed per limitation threshold.

(36 ) - (36 )

(c) Adjusted gross deferred tax assets (excluding the amount of deferred tax assets from 2(a) and 2(b) above) offset by gross deferred tax liabilities.

18 - 18

(d) Deferred tax assets admitted as the result of application of SSAP No. 101. Total (2(a) + 2(b) + 2(c))

$ 45 $ 1 $ 46

46

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

2020 2019

(in millions)

(a)  Ratio percentage used to determine recovery period and threshold limitation amount

920 % 1055%

(b)  Amount of adjusted capital and surplus used to determine recovery period and threshold limitation in 2(b)2 above

$ 1,106 $ 1,345

Impact of tax planning strategies is as follows:

December 31, 2020
(1) (2)
Ordinary Capital
(in millions)

(a)  Determination of Adjusted Gross Deferred Tax Assets and Net Admitted Deferred Tax Assets by tax character as a percentage.

1. Adjusted Gross DTAs Amount From Note 9A1(c)

$ 325 $ 1

2. Percentage of Adjusted Gross DTAs By Tax Character Attributable To The Impact of Tax Planning Strategies

0 % 0 %

3. Net Admitted Adjusted Gross DTAs Amount from Note 9A1(e)

$ 265 $ 1

4. Percentage of Net Admitted Adjusted Gross DTAs by Tax Character Attributable To The Impact of Tax Planning Strategies

0 % 0 %
December 31, 2019
(3) (4)
Ordinary Capital
(in millions)

(a)  Determination of Adjusted Gross Deferred Tax Assets and Net Admitted Deferred Tax Assets by tax character as a percentage.

1. Adjusted Gross DTAs Amount From Note 9A1(c)

$ 240 $ -

2. Percentage of Adjusted Gross DTAs By Tax Character Attributable To The Impact of Tax Planning Strategies

0 % 0 %

3. Net Admitted Adjusted Gross DTAs Amount from Note 9A1(e)

$ 220 $ -

4. Percentage of Net Admitted Adjusted Gross DTAs by Tax Character Attributable To The Impact of Tax Planning Strategies

0 % 0 %

47

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Change
(5) (6)
(Col 1 - 3) (Col 2 - 4)
Ordinary Capital
(in millions)

(a) Determination of Adjusted Gross Deferred Tax Assets and Net Admitted Deferred Tax Assets by tax character as a percentage.

1. Adjusted Gross DTAs Amount From Note 9A1(c)

$ 85 $ 1

2. Percentage of Adjusted Gross DTAs By Tax Character Attributable To The Impact of Tax Planning Strategies

0 % 0%

3. Net Admitted Adjusted Gross DTAs Amount from Note 9A1(e)

$ 45 $ 1

4. Percentage of Net Admitted Adjusted Gross DTAs by Tax Character Attributable To The Impact of Tax Planning Strategies

0 % 0%

The Company's tax planning strategies do not include the use of reinsurance.

There are no unrecognized deferred tax liabilities for amounts described in ASC 740-10-25-3.

Current income taxes incurred consist of the following major components:

Years Ended December 31,
(1) (2) (3)
(Col 1 - 2)
2020 2019 Change
(in millions)

1. Current income tax

(a)  Federal

$ (15 ) $ (41 ) $ 26

(b)  Foreign

- - -

(c)  Subtotal

(15 ) (41 ) 26

(d)  Federal income tax on net capital gains

123 34 89

(e)  Utilization of capital loss carryforwards

- - -

(f)  Other

- - -

(g)  Federal and foreign income taxes incurred

$ 108 $ (7 ) $ 115

48

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are as follows:

December 31,
(1) (2) (3)
(Col 1 - 2)
2020 2019 Change
(in millions)

2. Deferred tax assets:

(a) Ordinary:

(1) Discounting of unpaid losses

$ - $ - $ -

(2) Unearned premium reserve

- - -

(3) Policyholder reserves

285 206 79

(4) Investments

4 4 -

(5) Deferred acquisition costs

27 22 5

(6) Policyholder dividends accrual

2 2 -

(7) Fixed assets

- - -

(8) Compensation and benefits accrual

- - -

(9) Pension accrual

- - -

(10) Receivables - nonadmitted

- - -

(11) Net operating loss carryforward

- - -

(12) Tax credit carry-forward

- - -

(13) Other (including items <5% of total ordinary tax assets)

7 6 1

(99) Subtotal

$ 325 $ 240 $ 85

(b) Statutory valuation allowance adjustment

- - -

(c) Nonadmitted

60 20 40

(d) Admitted ordinary deferred tax assets (2(a)(99) - 2(b) - 2(c))

$ 265 $ 220 $ 45

(e) Capital:

(1) Investments

$ 1 $ - $ 1

(2) Net capital loss carryforward

- - -

(3) Real estate

- - -

(4) Other (including items <5% of total capital tax assets)

- - -

(99) Subtotal

$ 1 $ - $ 1

(f) Statutory valuation allowance adjustment

- - -

(g) Nonadmitted

- - -

(h) Admitted capital deferred tax assets (2(e)(99) - 2(f) - 2(g))

$ 1 $ - $ 1

(i) Admitted deferred tax assets (2(d)+2(h))

$ 266 $ 220 $ 46

3. Deferred tax liabilities:

(a) Ordinary:

(1) Investments

$ 128 $ 108 $ 20

(2) Fixed assets

- - -

(3) Deferred and uncollected premium

1 1 -

(4) Policyholder reserves

10 12 (2 )

(5) Other (including items <5% of total ordinary tax liabilities)

1 3 (2 )

(99) Subtotal

$ 140 $ 124 $ 16

(b) Capital:

(1) Investments

$ 19 $ 17 $ 2

(2) Real estate

- - -

(3) Other (including items <5% of total capital tax liabilities)

- - -

(99) Subtotal

$ 19 $ 17 $ 2

(c) Deferred tax liabilities (3(a)(99) + 3(b)(99))

$ 159 $ 141 $ 18

4. Net deferred tax assets/liabilities (2(i) - 3(c))

$ 107 $ 79 $ 28

49

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

The change in net deferred income taxes is comprised of the following:

December 31,
2020 2019 Change

(in millions)

Total deferred tax assets

$ 326 $ 240 $ 86

Total deferred tax liabilities

159 141 18

Net deferred tax assets (liabilities)

$ 167 $ 99 $ 68

Tax effect of unrealized gains and losses

(19 )

Tax effect of unrealized foreign exchange gains (losses)

-

Other

-

Change in net deferred income taxes

$ 87

The provision for federal and foreign income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate of 21% to income before income tax (including realized capital gains). The significant items causing this difference are as follows:

Years Ended December 31,
2020 2019 2018

(in millions)

Ordinary provisions computed at statutory rate

$ (75 ) $ (52 ) $ 69

Net realized capital gains (losses) before IMR at statutory rate

117 16 3

Change in nonadmitted assets

- - -

Reinsurance

(2 ) (4 ) (5 )

Valuation allowance

- - -

Tax-exempt income

- - -

Nondeductible expenses

- - -

Foreign tax expense gross up

- - -

Amortization of IMR

(4 ) (11 ) (3 )

Tax recorded in surplus

(8 ) (2 ) (1 )

Dividend received deduction

(3 ) (4 ) (3 )

Investment in subsidiaries

(3 ) (2 ) (2 )

Prior year adjustment

(1 ) (2 ) -

Tax credits

(1 ) (1 ) (1 )

Change in tax reserve

- 1 1

Pension

- - -

Tax rate change

- - (16 )

Other

1 1 (1 )

Total

$ 21 $ (60 ) $ 41

Federal and foreign income taxes incurred

$ (15 ) $ (41 ) $ (36 )

Capital gains tax

123 34 7

Change in net deferred income taxes

(87 ) (53 ) 70

Total statutory income tax expense (benefit)

$ 21 $ (60 ) $ 41

50

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

At December 31, 2020 the Company did not have any net operating losses, net capital losses, or credit carry forwards.

Federal income taxes incurred on capital gains available for recoupment in the event of future net capital losses were $121 million, $0 million and $6 million for 2020, 2019 and 2018, respectively.

The Company has no deposits under Section 6603 of the Internal Revenue Code.

The Company is included in the consolidated federal income tax return of JHFC with the following entities:

Essex Corporation

John Hancock Insurance Agency Inc.

Farmland Management Services, Inc.

John Hancock Leasing Corp.

Guide Financial, Inc.

John Hancock Life & Health Insurance Company

Hancock Farmland Services, Inc.

John Hancock Life Insurance Company (USA)

Hancock Forest Management Inc.

John Hancock Realty Advisors Inc.

Hancock Natural Resource Group Inc.

John Hancock Realty Mgt. Inc.

JH 575 Rengstorff LLC

John Hancock Signature Services Inc.

JH Hostetler LLC

John Hancock Natural Resource Corp.

JH Kearny Mesa 5 LLC

Manulife (Michigan) Reassurance Company

JH Kearny Mesa 7 LLC

Manulife Reinsurance (Bermuda) Limited

JH Kearny Mesa 9 LLC

Manulife Reinsurance Limited

JH Networking Insurance Agency Inc.

Manulife Service Corporation

JH Ott LLC

MCC Asset Management Inc.

JH Tulare 8 LLC

PT Timber Inc.

John Hancock Assignment Company

JH Signature Insurance Agency, Inc. (formerly Signator Insurance Agency Inc.)

John Hancock Financial Corporation

The Manufacturers Investment Corporation

John Hancock Financial Network Inc.

John Hancock Funding Company LLC

In accordance with the income tax sharing agreements in effect for the applicable tax years, the Company's income tax expense (benefit) is computed as if the Company filed separate federal income tax returns with tax benefits provided for operating losses and tax credits when utilized by the consolidated group. Intercompany settlements of income taxes are made through an increase or reduction to amounts due to or from affiliates. Such settlements occur on a periodic basis in accordance with the tax sharing agreements.

Taxes receivable from (payable to) JHUSA, are ($125) million and $0 million at December 31, 2020 and 2019, respectively, and are included in other assets or current federal income taxes payable on the Balance Sheets.

The Company files income tax returns in the U.S. federal jurisdiction and various state and local jurisdictions. The Company is under continuous examination by the Internal Revenue Service ('IRS'). The IRS completed the audit of tax years 2014-2015 with the exception of one issue that is currently in appeals. The audit of tax years 2016-2018 is currently in process.

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

2020 2019

(in millions)

Balance at beginning of year

$ 3 $ 13

Additions based on tax positions related to the current year

- -

Payments

- -

Additions for tax positions of prior years

- -

Reductions for tax positions of prior years

- (10 )

Balance at end of year

$ 3 $ 3

51

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Included in the balances as of December 31, 2020 and 2019, are $3 million and $3 million, respectively, of unrecognized benefits that, if recognized, would affect the Company's effective tax rate. Included in the balances as of December 31, 2020 and 2019 are $0 million and $0 million, respectively, of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.

The Company has no unrecognized tax benefits that will significantly increase or decrease in the next twelve months.

The Company recognizes interest accrued related to unrecognized tax benefits and penalties in income tax expense in the Statements of Operations. The Company recognized approximately $0 million, $0 million and $1 million of interest expense / (benefit) in each of the years ended December 31, 2020, 2019, and 2018, respectively. The Company had approximately $0 million and $7 million accrued for interest as of December 31, 2020 and 2019, respectively. The Company did not recognize any material penalties for the years ended December 31, 2020, 2019 and 2018.

The Company filed a refund claim with the IRS for the AMT credit carryforward balance that remained as of December 31, 2017. The Company is awaiting the refund and has recorded a current tax recoverable for the full amount of the refundable credit of $2 million.

On March 27, 2020, Congress signed into law the Coronavirus Aid, Relief, and Economic Security Act, ('CARES Act') in response to the economic fallout of the COVID-19 pandemic in the United States. The CARES Act provided a 5-year carryback for net operating losses arising in tax years 2018, 2019 and 2020 to provide relief to businesses. In 2020, the Company filed a claim with the IRS to carry back 2018 net operating losses to recoup taxes paid in 2017, in lieu of carrying forward to 2019. There was no material impact to the Company in 2020.

In 2018, the Company updated policy level tax reserves in accordance with the Tax Cuts and Jobs Act and reflected impacts of $24 million in its temporary differences for Actuarial Liabilities in both deferred tax assets and deferred tax liabilities. The transitional deferred tax asset is being amortized into taxable income over 8 years, in the amount of $3 million per year.

10. Capital and Surplus

There are no restrictions placed on the Company's unassigned surplus other than restrictions on dividend payments described below.

Under New York State insurance laws ('NYSIL'), no insurer without the prior approval of the Superintendent, may pay any shareholder dividend in the calendar year immediately following a calendar year for which the insurer's net gain from operations, after tax, not including realized capital gains, was negative. NYSIL also limits the aggregate amount of dividends a life insurer may pay in any calendar year out of positive earned surplus, to the greater of (i) 10% of its statutory policyholders' surplus as of the immediately preceding calendar year or (ii) the Company's statutory net gain from operations, after tax, not including realized capital gains and (losses) for the immediately preceding calendar year, not to exceed 30% of its statutory policyholders' surplus as of the immediately preceding calendar year.

In addition, NYSIL allows for a shareholder dividend even if the company does not have sufficient positive earned surplus, limited to the lesser of (i) 10% of its statutory policyholders' surplus as of the immediately preceding calendar year or (ii) the Company's statutory net gain from operations, after tax, not including realized capital gains and (losses) for the immediately preceding calendar year. The Company paid shareholder dividends of $0 million, $100 million, and $100 million to its parent, JHUSA, in 2020, 2019 and 2018, respectively.

Life/health insurance companies are subject to certain Risk-Based Capital ('RBC') requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life/health insurance company is to be determined based on the various risk factors related to it. As of December 31, 2020 and 2019, based on calculations pursuant to those requirements, the Company's total adjusted capital exceeds the company action level RBC.

52

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

11. Related Party Transactions

Service Agreements

The Company has formal service agreements with JHUSA whereby the Company will pay a fee for services received under the agreements which include legal, personnel, marketing, investment accounting, and certain other administrative services and are billed based on intercompany cost allocations or total average daily net assets. Costs incurred under the agreements were $55 million, $62 million, and $62 million at December 31, 2020, 2019 and 2018, respectively. As of December 31, 2020 and 2019, the Company had amounts payable of $11 million and $15 million, respectively.

The Company has an Administrative Service Agreement with JHVTA and John Hancock Investment Management LLC ('JHIM') (formerly John Hancock Advisers, LLC) pursuant to which the Company will provide certain administrative and related functional support services as required by JHVTA and JHIM in connection with variable contracts issued by the Company which provide for investment in selected portfolios of JHVTA and JHIM. For such services, JHVTA and JHIM will pay the Company a quarterly fee equal to a percentage of the average daily net assets of the funds attributable to the contracts issued by the Company. The amount earned under the agreement was $14 million, $15 million and $15 million for the years ended December 31, 2020, 2019 and 2018 respectively.

The Company has an Underwriting and Distribution Agreement with JHD pursuant to which JHD is appointed as the principal underwriter and exclusive distributor of the variable life and other products issued by the Company. For the years ended December 31, 2020, 2019 and 2018, the Company was billed by JHD for underwriting commissions of $48 million, $62 million, and $64 million, respectively. The Company had amounts payable for services provided of $3 million and $6 million at December 31, 2020 and 2019, respectively.

Management believes the allocation methods used are reasonable and appropriate in the circumstances; however, the Company's Balance Sheets and Statements of Operations may not necessarily be indicative of the financial condition that would have existed if the Company operated as an unaffiliated entity.

Other

During 2020, 2019 and 2018, respectively, the Company received dividends of $14 million, $15 million, and $19 million from JHVTA. These dividends are included in the Company's net investment income.

The Company did not own any shares of the stock of its parent, JHUSA, or its ultimate parent, MFC, at December 31, 2020 and 2019.

The Company is party to the Second Restated and Amended Liquidity Pool and Loan Facility Agreement effective January 1, 2010 with JHUSA. Pursuant to the agreement, participating affiliates are permitted to invest their excess cash in the liquidity pool and earn interest calculated at a rate that is reset daily to the one-month U.S. Dollar London Inter-Bank Bid Rate ('LIBID'), subject to an aggregate limit of $5 billion and an amount not to exceed 10% of the Company's admitted assets as shown in the last financial statement filed with the Insurance Division. As of December 31, 2020 and 2019, the Company had a receivable from JHUSA in the amount of $377 million and $520 million, respectively, which is included in amounts due from affiliates in the Balance Sheets.

The Company had receivables from JHVTA relating to distributions of $0 million and $1 million, which were included in investment income due and accrued at December 31, 2020 and 2019, respectively.

The Company did not recognize any impairment write-down for its investment in subsidiaries, controlled or affiliated companies for the years ended December 31, 2020, 2019 and 2018, respectively.

The Company also enters into reinsurance transactions with its affiliates. Refer to the Reinsurance Note for further details.

53

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

12. Commitments, Contingencies and Legal Proceedings

Commitments: The Company has extended commitments to purchase long-term bonds of $33 million, to purchase other invested assets of $127 million, and issue agricultural and commercial mortgages of $11 million at December 31, 2020. Approximately 40% of these commitments expire in 2021.

Contingencies: As of December 31, 2020, the Company does not have any material contingencies.

Legal Proceedings: The Company is regularly involved in litigation, both as a defendant and as a plaintiff. The litigation naming the Company as a defendant ordinarily involves its activities as a provider of insurance protection and wealth management products, and a taxpayer. In addition, the Insurance Department, the New York Attorney General, the Securities and Exchange Commission ('SEC'), the Financial Regulatory Authority, and other government and regulatory bodies regularly make inquiries and, from time to time, require the production of information or conduct examinations concerning the Company's compliance with, among other things, insurance laws, securities laws, and laws governing the activities of broker-dealers. An estimation of the range of potential outcomes in any given matter is often unavailable until such matters have developed and sufficient information emerges to support an assessment of the range of possible loss, such as quantification of a damage demand from plaintiffs, discovery from other parties and investigation of factual allegations, rulings by the court on motions or appeals, analysis by experts, and the progress of settlement negotiations. On a quarterly and annual basis, the Company reviews relevant information with respect to litigation contingencies and updates its accruals and estimates of reasonably possible losses or ranges of loss based on such reviews.

In June 2018, a class action was initiated against the Company in the U.S. District Court for the Southern District of New York (the 'Southern District of NY') on behalf of owners of performance universal life policies first issued between 2003 and 2009 whose policies are subject to a cost of insurance ('COI') increase announced in 2018. This case has been consolidated with an almost identical related class action that was initiated in October 2018 against the Company in the Southern District of NY and was assigned to the same judge. Discovery has commenced. No hearings on substantive matters have been scheduled. It is too early to assess the range of potential outcomes for these lawsuits.

54

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

13. Annuity Actuarial Reserves

The Company's annuity actuarial reserves and deposit fund liabilities and related separate account liabilities that are subject to discretionary withdrawal (with adjustment), subject to discretionary withdrawal (without adjustment), and not subject to discretionary withdrawal provisions are summarized as follows:

December 31, 2020

General

Account

Separate

Account

with

Guarantees

Separate

Account

Nonguaranteed

Total

Percent

of Total

(in millions)

Subject to discretionary withdrawal:

With fair value adjustment

$ 38 $ - $ - $ 38 0 %

At book value less current surrender charge of 5% or more

1 - - 1 0 %

At fair value

- - 8,527 8,527 77 %

Total with adjustment or at fair value

39 - 8,527 8,566 77 %

At book value without adjustment (minimal or no charge or adjustment)

1,169 - - 1,169 11 %

Not subject to discretionary withdrawal

1,339 - 3 1,342 12 %

Total (gross)

2,547 - 8,530 11,077 100 %

Reinsurance ceded

1,288 - - 1,288

Total (net)

$ 1,259 $ - $ 8,530 $ 9,789

Amount included in book value less current surrender charge above that will move to book value without adjustment in the year after the statement date

$ - $ - $ - $ -
December 31, 2019

General

Account



Separate

Account

with

Guarantees



Separate

Account

Nonguaranteed


Total
Percent

of Total


(in millions)

Subject to discretionary withdrawal:

With fair value adjustment

$ 77 $ - $ - $ 77 1 %

At book value less current surrender charge of 5% or more

1 - - 1 0 %

At fair value

- - 7,917 7,917 75 %

Total with adjustment or at fair value

78 - 7,917 7,995 76 %

At book value without adjustment (minimal or no charge or adjustment)

1,233 - - 1,233 12 %

Not subject to discretionary withdrawal

1,332 - 3 1,335 12 %

Total (gross)

2,643 - 7,920 10,563 100 %

Reinsurance ceded

1,361 - - 1,361

Total (net)

$ 1,282 $ - $ 7,920 $ 9,202

Amount included in book value less current surrender charge above that will move to book value without adjustment in the year after the statement date

$ 1 $ - $ - $ 1

55

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

14.

Life Actuarial Reserves

The Company's life actuarial reserves and related separate account liabilities that are subject to discretionary withdrawal and not subject to discretionary withdrawal provisions are summarized as follows:

December 31, 2020
Account
Value
Cash Value Reserve

A. General Account

(1) Subject to discretionary withdrawal, surrender values, or policy loans:

a. Term Policies with Cash Value

$ - $ - $ -

b. Universal Life

111 110 119

c. Universal Life with Secondary Guarantees

1,487 1,317 3,095

d. Indexed Universal Life

27 22 29

e. Indexed Universal Life with Secondary Guarantees

79 71 68

f. Indexed Life

- - -

g. Other Permanent Cash Value Life Insurance

2,647 2,647 2,640

h. Variable Life

5 2 4

i. Variable Universal Life

121 118 131

j. Miscellaneous Reserves

- - 1,397

(2) Not subject to discretionary withdrawal or no cash values

a. Term Policies without Cash Value

- - 422

b. Accidental Death Benefits

- - 2

c. Disability - Active Lives

- - 8

d. Disability - Disabled Lives

- - 33

e. Miscellaneous Reserves

- - 26

(3) Total (gross: direct + assumed)

$ 4,477 $ 4,287 $ 7,974

(4) Reinsurance Ceded

1,876 1,837 2,966

(5) Total (net) (3) - (4)

$ 2,601 $ 2,450 $ 5,008

B. Separate Account with Guarantees

(1) Subject to discretionary withdrawal, surrender values, or policy loans:

h. Variable Life

$ - $ - $ -

i. Variable Universal Life

- - -

(2) Not subject to discretionary withdrawal or no cash values

a. Term Policies without Cash Value

- - -

b. Accidental Death Benefits

- - -

c. Disability - Active Lives

- - -

d. Disability - Disabled Lives

- - -

e. Miscellaneous Reserves

- - -

(3) Total (gross: direct + assumed)

$ - $ - $ -

(4) Reinsurance Ceded

- - -

(5) Total (net) (3) - (4)

$ - $ - $ -

C. Separate Account Nonguaranteed

(1) Subject to discretionary withdrawal, surrender values, or policy loans:

h. Variable Life

$ 5 $ - $ -

i. Variable Universal Life

385 366 353

(2) Not subject to discretionary withdrawal or no cash values

a. Term Policies without Cash Value

- - -

b. Accidental Death Benefits

- - -

c. Disability - Active Lives

- - -

d. Disability - Disabled Lives

- - -

e. Miscellaneous Reserves

- - -

(3) Total (gross: direct + assumed)

$ 390 $ 366 $ 353

(4) Reinsurance Ceded

- - -

(5) Total (net) (3) - (4)

$ 390 $ 366 $ 353

56

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

December 31, 2019
Account
Value
Cash Value Reserve

A. General Account

(1) Subject to discretionary withdrawal, surrender values, or policy loans:

a. Term Policies with Cash Value

$ - $ - $ -

b. Universal Life

355 353 362

c. Universal Life with Secondary Guarantees

1,188 1,015 2,780

d. Indexed Universal Life

33 25 34

e. Indexed Universal Life with Secondary Guarantees

51 46 47

f. Indexed Life

- - -

g. Other Permanent Cash Value Life Insurance

2,705 2,705 2,806

h. Variable Life

- - 3

i. Variable Universal Life

137 183 155

j. Miscellaneous Reserves

- - 857

(2) Not subject to discretionary withdrawal or no cash values

a. Term Policies without Cash Value

- - 414

b. Accidental Death Benefits

- - 2

c. Disability - Active Lives

- - 9

d. Disability - Disabled Lives

- - 36

e. Miscellaneous Reserves

- - 33

(3) Total (gross: direct + assumed)

$ 4,469 $ 4,327 $ 7,538

(4) Reinsurance Ceded

1,939 1,935 3,049

(5) Total (net) (3) - (4)

$ 2,530 $ 2,392 $ 4,489

B. Separate Account with Guarantees

(1) Subject to discretionary withdrawal, surrender values, or policy loans:

h. Variable Life

$ - $ - $ -

i. Variable Universal Life

- - -

(2) Not subject to discretionary withdrawal or no cash values

a. Term Policies without Cash Value

- - -

b. Accidental Death Benefits

- - -

c. Disability - Active Lives

- - -

d. Disability - Disabled Lives

- - -

e. Miscellaneous Reserves

- - -

(3) Total (gross: direct + assumed)

$ - $ - $ -

(4) Reinsurance Ceded

- - -

(5) Total (net) (3) - (4)

$ - $ - $ -

C. Separate Account Nonguaranteed

(1) Subject to discretionary withdrawal, surrender values, or policy loans:

h. Variable Life

$ - $ - $ -

i. Variable Universal Life

331 308 313

(2) Not subject to discretionary withdrawal or no cash values

a. Term Policies without Cash Value

- - -

b. Accidental Death Benefits

- - -

c. Disability - Active Lives

- - -

d. Disability - Disabled Lives

- - -

e. Miscellaneous Reserves

- - -

(3) Total (gross: direct + assumed)

$ 331 $ 308 $ 313

(4) Reinsurance Ceded

- - -

(5) Total (net) (3) - (4)

$ 331 $ 308 $ 313

57

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

15. Separate Accounts

Separate accounts held by the Company include individual and group variable annuity and variable life products that offer guaranteed and non-guaranteed returns. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative.

For guarantees of amounts in the event of death, the net amount at risk is defined as the excess of the initial sum insured over the current sum insured for fixed premium variable life insurance contracts, and, for other variable life insurance contracts, is equal to the sum insured when the account value is zero and the policy is still in force.

The deposits related to variable annuities generally provide a GMDB. For annuity products, this can take the form of either (a) return of no less than total deposits made to the contract less any partial withdrawals; (b) total deposits made to the contract less any partial withdrawals plus a minimum return; (c) the highest contract value on a specified anniversary date minus any withdrawals following the contract anniversary; or (d) a combination benefit of (b) and (c) above. The assets and liabilities of these accounts are carried at fair value. The GMDB reserve is held in the Company's general account policy reserves.

Contracts with guaranteed minimum income benefit ('GMIB') rider provides a guaranteed lifetime annuity which may be elected by the contract holder after a stipulated waiting period (ten years), and which may be larger than what the contract account balance could purchase at then-current annuity purchase rates.

Multiple variations of an optional GMWB rider have also been offered by the Company. The GMWB rider provides contract holders a guaranteed annual withdrawal amount over a specified time period or in some cases for as long as they live. In general, guaranteed annual withdrawal amounts are based on deposits and may be reduced if withdrawals exceed allowed amounts. Guaranteed amounts may also be increased as a result of 'step-up' provisions which increase the benefit base to higher account values at specified intervals. Guaranteed amounts may also be increased if withdrawals are deferred over a specified period. In addition, certain versions of the GMWB rider extend lifetime guarantees to spouses.

Unaffiliated reinsurance has been utilized to mitigate risk related to some of the guarantee benefit riders. Hedging has also been utilized to mitigate risk related to some of the GMWB riders.

For GMDB, the net amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance. For GMIB, the net amount at risk is defined as the excess of the current annuitization income base over the current account value. For GMWB, the net amount at risk is defined as the current guaranteed withdrawal amount minus the current account value. For all the guarantees, the net amount at risk is floored at zero at the single contract level.

The deposits related to the variable life insurance contracts are invested in separate accounts and the Company guarantees a specified death benefit if certain specified premiums are paid by the policyholder, regardless of separate account performance.

All of the Company's separate account assets were legally insulated at December 31, 2020 and 2019. The assets legally insulated from the general account are attributed to the following products/transactions:

Product/Transaction
December 31,
(in millions) 2020 2019
Group Annuity Contracts (401K) $ 6,026 $ 5,405
Variable and Fixed Annuities 2,508 2,518
Life Insurance 369 331
Total $ 8,903 $ 8,254

58

To compensate the general account for the risk taken, the separate account paid risk charges and amounts toward separate account guarantees as follows:

Risk Charges

Paid to General

Account

Amounts

toward

Separate

Account

Guarantees

(in millions)

2020

$ 12 $ 4

2019

$ 14 $ 5

2018

$ 15 $ 3

2017

$ 16 $ 3

2016

$ 17 $ 4

The Company had the following variable annuities with guaranteed benefits:

December 31,
2020 2019
(in millions, except for ages)
Account value $ 2,554 $ 2,564
Amount of reserve held 234 194
Net amount at risk - gross 192 215
Weighted average attained age 70 70

The following assumptions and methodology were used to determine the amounts above at December 31, 2020 and 2019:

·

Reg 213 is used in 2020 to determine the aggregate reserve for products falling under the scope. For 2019, assumptions used in the standard scenario are prescribed by regulations. For 2020, the liability is evaluated using a standard scenario; a stochastic reserve using industry prescribed assumptions (Standard Projection) and a stochastic reserve using Company specific assumptions. The Company holds the highest of the three values. Actuarial Guideline 43 ('AG 43') is used in the 2019 reserve calculation.

·

For 2020, the Company used the prescribed Economic Scenario Generator ('ESG') for Reg 213, so there are no calibration criteria requirement. The stochastically generated projection scenarios have met the scenario calibration criteria prescribed in AG 43 for 2019.

·

In 2020 and 2019, annuity mortality is based on the Ruark Variable Annuity Table, which is based on an industry study of variable annuity deaths. The table is further adjusted by factors varied by rider types (living benefit/GMDB only) and qualified and non-qualified business.

·

In 2020 and 2019, annuity base lapse rates vary by product, policy year, and rider type, where the lapse rates range from 0.5% to 40% for GMDB, GMIB and GMWB. These rates are dynamically reduced for guarantees that are in-the-money and rates are also dynamically increased for GMWBs that are out-of-the-money.

·

For variable annuities, the applicable swap curve at December 31 is used for discounting in each year.

59

Account balances of variable contracts with guarantees were invested in separate accounts with the following characteristics:

December 31,
2020 2019

(in millions)

Type of Fund
Equity $ 1,641 $ 1,609
Balanced 768 781
Bonds 349 347
Money Market 13 21
Total $ 2,771 $ 2,758

Information regarding the nonguaranteed separate accounts of the Company is as follows:

December 31,
2020 2019

(in millions)

Premiums, deposits and other considerations

$ 735 $ 782

Reserves for accounts with assets at:

Fair value

8,883 8,233

Amortized cost

- -

Total

$ 8,883 $ 8,233
December 31,
2020 2019

(in millions)

Reserves for separate accounts by withdrawal characteristics:

Subject to discretionary withdrawal:

With fair value adjustment

$ - $ -

At book value without fair value adjustments and with current surrender charge of 5% or more

90 100

At fair value

8,716 8,052

At book value without fair value adjustments and with current surrender charge of less than 5%

74 78

Subtotal

8,880 8,230

Not subject to discretionary withdrawal

3 3

Total

$ 8,883 $ 8,233

60

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

Amounts transferred to and from separate accounts are as follows:

December 31,
2020 2019 2018
(in millions)
Transfers to separate accounts $ 1,021 $ 842 $ 812
Transfers from separate accounts 1,396 1,231 1,203
Net transfers to (from) separate accounts $ (375 ) $ (389 ) $ (391 )

16. Employee Benefits

Retirement Plans: The Company participates in the John Hancock Pension Plan, a qualified defined benefit plan sponsored by MIC. The Company also participates in the John Hancock Non-Qualified Pension Plan, a non-qualified defined benefit plan for employees whose qualified cash balance benefit is restricted by the Internal Revenue Code. The non-qualified defined benefit plan was frozen except for grandfathered participants as of January 1, 2008, and the benefits accrued under this plan continue to be subject to the plan's provisions. The expense for these plans was charged to the Company and was not material for the years ended December 31, 2020, 2019 and 2018.

During 2018, the Company implemented its North American voluntary early retirement program. The program resulted in the voluntary separation of 229 employees in the U.S. by the end of 2019. A curtailment loss of $7 million resulting from the program was recorded by MIC in earnings during the 4th quarter of 2018. This loss represents the change in net defined benefit and retiree welfare liabilities due to employees separating sooner and with different post-retirement benefits than had previously been assumed. The Company will recognize its allocation of the curtailment loss in earnings as payments to participants are made.

401(k) Plan: The Company participates in The Investment-Incentive Plan for John Hancock Employees, a qualified defined contribution plan for its employees who meet certain eligibility requirements. The plan is sponsored by JHUSA. The expense for the defined contribution plan was charged to the Company and was not material for the years ended December 31, 2020, 2019 and 2018.

Other Postretirement Benefit Plan: The Company participates in the John Hancock Employee Welfare Plan ('the Welfare Plan'), a postretirement and postemployment medical and life insurance benefit plan for its retired employees and their spouses. The Welfare Plan is sponsored by MIC. The expense for other postretirement benefits was charged to the Company and was not material for the years ended December 31, 2020, 2019 and 2018.

17. Subsequent Events

The Company evaluated the recognition and disclosure of subsequent events for its December 31, 2020 financial statements through March 31, 2021, the date the financial statements were issued. The Company did not have any subsequent events requiring disclosure.

61

A u d i t e d F i n a n c i a l S t a t e m e n t s

John Hancock Life Insurance Company of New York Separate Account B
December 31, 2020

1 of 69

John Hancock Life Insurance Company of New York
Separate Account B

Audited Financial Statements

December 31, 2020

Contents
Report of Independent Registered Public Accounting Firm 3
Statements of Assets and Liabilities 6
Statements of Operations and Changes in Contract Owners' Equity 22
Notes to Financial Statements 54

2 of 69

Report of Independent Registered Public Accounting Firm

To the Board of Directors of John Hancock Life Insurance Company of New York and Contract Owners of
John Hancock Life Insurance Company of New York Separate Account B

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts listed in the Appendix that comprise John Hancock Life Insurance Company of New York Separate Account B (the 'Separate Account') as of December 31, 2020, and the related statements of operations and changes in contract owners' equity for the two years in the period then ended, and the related notes (collectively referred to as the 'financial statements'). In our opinion, the financial statements present fairly, in all material respects, the financial position of each subaccount as of December 31, 2020 and the results of its operations and changes in contract owners' equity for each of the two years then ended, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Separate Account's management. Our responsibility is to express an opinion on each of the subaccounts' financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ('PCAOB') and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2020 by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the auditor of the Separate Account since 1999.
Boston, Massachusetts
March 31, 2021

3 of 69

Appendix

Subaccounts comprising John Hancock Life

Insurance Company of New York Separate Account B

500 Index Fund Series NAV Lifestyle Conservative Portfolio Series NAV
Active Bond Trust Series I Lifestyle Growth Portfolio Series NAV
Active Bond Trust Series NAV Lifestyle Moderate Portfolio Series NAV
American Asset Allocation Trust Series I M Capital Appreciation
American Global Growth Trust Series I M International Equity
American Growth Trust Series I M Large Cap Growth
American Growth-Income Trust Series I M Large Cap Value
American International Trust Series I Managed Volatility Aggressive Portfolio Series I
Blue Chip Growth Trust Series I Managed Volatility Aggressive Portfolio Series NAV
Blue Chip Growth Trust Series NAV Managed Volatility Balanced Portfolio Series I
Capital Appreciation Trust Series I Managed Volatility Balanced Portfolio Series NAV
Capital Appreciation Trust Series NAV Managed Volatility Conservative Portfolio Series I
Capital Appreciation Value Trust Series NAV Managed Volatility Conservative Portfolio Series NAV
Core Bond Trust Series I Managed Volatility Growth Portfolio Series I
Core Bond Trust Series NAV Managed Volatility Growth Portfolio Series NAV
Disciplined Value International Trust Series I Managed Volatility Moderate Portfolio Series I
Disciplined Value International Trust Series NAV Managed Volatility Moderate Portfolio Series NAV
Emerging Markets Value Trust Series I Mid Cap Index Trust Series I
Emerging Markets Value Trust Series NAV Mid Cap Index Trust Series NAV
Equity Income Trust Series I Mid Cap Stock Trust Series I
Equity Income Trust Series NAV Mid Cap Stock Trust Series NAV
Financial Industries Trust Series I Mid Value Trust Series I
Financial Industries Trust Series NAV Mid Value Trust Series NAV
Fundamental All Cap Core Trust Series I Money Market Trust Series I
Fundamental All Cap Core Trust Series NAV Money-Market Trust Series NAV
Fundamental Large Cap Value Trust Series I Opportunistic Fixed Income Trust Series I
Fundamental Large Cap Value Trust Series NAV Opportunistic Fixed Income Trust Series NAV
Global Trust Series I PIMCO All Asset
Global Trust Series NAV Real Estate Securities Trust Series I
Health Sciences Trust Series I Real Estate Securities Trust Series NAV
Health Sciences Trust Series NAV Science & Technology Trust Series I
High Yield Trust Series I Science & Technology Trust Series NAV
High Yield Trust Series NAV Select Bond Trust Series I
International Equity Index Series I Select Bond Trust Series NAV
International Equity Index Series NAV Short Term Government Income Trust Series I
International Small Company Trust Series I Short Term Government Income Trust Series NAV
International Small Company Trust Series NAV Small Cap Index Trust Series I
Investment Quality Bond Trust Series I Small Cap Index Trust Series NAV
Investment Quality Bond Trust Series NAV Small Cap Opportunities Trust Series I
Lifestyle Aggressive Portfolio Series NAV Small Cap Opportunities Trust Series NAV
Lifestyle Balanced Portfolio Series NAV Small Cap Stock Trust Series I

4 of 69

Appendix

Subaccounts comprising John Hancock Life
Insurance Company of New York Separate Account B

Small Cap Stock Trust Series NAV Strategic Income Opportunities Trust Series NAV
Small Cap Value Trust Series I Total Bond Market Series Trust NAV
Small Cap Value Trust Series NAV Total Stock Market Index Trust Series I
Small Company Value Trust Series I Total Stock Market Index Trust Series NAV
Small Company Value Trust Series NAV Ultra Short Term Bond Trust Series I
Strategic Income Opportunities Trust Series I Ultra Short Term Bond Trust Series NAV

5 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

500 Index Fund
Series NAV
Active Bond Trust
Series I
Active Bond Trust
Series NAV
American Asset
Allocation Trust
Series I
American Global
Growth Trust Series
I
American Growth
Trust Series I
Total Assets
Investments at fair value $ 36,399,489 $ 473,598 $ 2,012,009 $ 8,048,783 $ 983,902 $ 6,851,998
Units outstanding 428,542 16,783 21,828 322,344 30,172 103,615
Unit value $ 84.94 $ 28.22 $ 92.18 $ 24.97 $ 32.61 $ 66.13
Shares 845,124 45,803 194,585 656,507 49,818 293,951
Cost $ 25,491,792 $ 445,964 $ 1,901,813 $ 8,487,030 $ 791,206 $ 5,496,185

See accompanying notes.

6 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

American Growth-
Income Trust Series I
American
International Trust
Series I
Blue Chip Growth
Trust Series I
Blue Chip Growth
Trust Series NAV
Capital Appreciation
Trust Series I
Capital Appreciation
Trust Series NAV
Total Assets
Investments at fair value $ 4,508,549 $ 3,453,299 $ 1,475,156 $ 18,636,108 $ 830,489 $ 3,877,456
Units outstanding 107,362 116,627 22,820 56,023 10,825 51,315
Unit value $ 41.99 $ 29.61 $ 64.64 $ 332.65 $ 76.72 $ 75.56
Shares 284,093 161,294 36,686 462,779 109,275 506,195
Cost $ 4,751,893 $ 3,084,431 $ 1,201,584 $ 15,904,482 $ 742,389 $ 3,581,006

See accompanying notes.

7 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Capital Appreciation
Value Trust Series
NAV
Core Bond Trust
Series I
Core Bond Trust
Series NAV
Disciplined Value
International Trust
Series I
Disciplined Value
International Trust
Series NAV
Emerging Markets
Value Trust Series I
Total Assets
Investments at fair value $ 10,511,436 $ 555,235 $ 4,918,293 $ 349,764 $ 2,128,342 $ 89,455
Units outstanding 311,486 21,997 241,884 12,224 115,007 5,042
Unit value $ 33.75 $ 25.24 $ 20.33 $ 28.61 $ 18.51 $ 17.74
Shares 787,373 39,019 347,092 26,802 164,478 9,251
Cost $ 9,430,625 $ 521,899 $ 4,604,408 $ 337,262 $ 2,049,541 $ 89,178

See accompanying notes.

8 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Emerging Markets
Value Trust Series
NAV
Equity Income Trust
Series I
Equity Income Trust
Series NAV
Financial Industries
Trust Series I
Financial Industries
Trust Series NAV
Fundamental All
Cap Core Trust
Series I
Total Assets
Investments at fair value $ 1,604,151 $ 751,556 $ 5,512,275 $ 150,302 $ 1,026,410 $ 3,213
Units outstanding 112,220 18,163 80,418 4,120 23,293 41
Unit value $ 14.29 $ 41.38 $ 68.55 $ 36.48 $ 44.07 $ 78.37
Shares 166,061 54,500 402,356 11,752 80,503 107
Cost $ 1,521,555 $ 817,368 $ 6,051,516 $ 153,640 $ 1,027,789 $ 2,585

See accompanying notes.

9 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Fundamental All
Cap Core Trust
Series NAV
Fundamental Large
Cap Value Trust
Series I
Fundamental Large
Cap Value Trust
Series NAV
Global Trust Series I Global Trust Series
NAV
Health Sciences
Trust Series I
Total Assets
Investments at fair value $ 1,291,275 $ 931,220 $ 3,373,771 $ 89,418 $ 1,309,395 $ 347,534
Units outstanding 27,464 20,338 104,329 3,674 58,715 2,377
Unit value $ 47.02 $ 45.79 $ 32.34 $ 24.34 $ 22.30 $ 146.21
Shares 42,546 37,100 134,360 4,280 62,741 11,185
Cost $ 957,880 $ 690,084 $ 2,461,468 $ 84,449 $ 1,218,856 $ 273,821

See accompanying notes.

10 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Health Sciences
Trust Series NAV
High Yield Trust
Series I
High Yield Trust
Series NAV
International Equity
Index Series I
International Equity
Index Series NAV
International Small
Company Trust
Series I
Total Assets
Investments at fair value $ 4,550,225 $ 322,375 $ 3,637,003 $ 238,291 $ 6,814,782 $ 29,308
Units outstanding 39,814 10,610 126,048 14,255 103,590 1,347
Unit value $ 114.29 $ 30.38 $ 28.85 $ 16.72 $ 65.79 $ 21.76
Shares 143,631 61,172 702,124 12,189 348,582 1,990
Cost $ 3,848,147 $ 322,603 $ 3,701,268 $ 199,053 $ 5,754,698 $ 25,947

See accompanying notes.

11 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

International Small
Company Trust
Series NAV
Investment Quality
Bond Trust Series I
Investment Quality
Bond Trust Series
NAV
Lifestyle Aggressive
Portfolio Series
NAV
Lifestyle Balanced
Portfolio Series
NAV
Lifestyle
Conservative
Portfolio Series
NAV
Total Assets
Investments at fair value $ 1,689,634 $ 180,796 $ 630,792 $ 1,925,732 $ 3,976,684 $ 214,413
Units outstanding 77,190 6,104 30,629 102,560 244,607 14,799
Unit value $ 21.89 $ 29.62 $ 20.59 $ 18.78 $ 16.26 $ 14.49
Shares 114,629 14,856 52,003 119,167 242,777 14,869
Cost $ 1,469,451 $ 168,220 $ 590,835 $ 1,780,334 $ 3,600,602 $ 199,114

See accompanying notes.

12 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Lifestyle Growth
Portfolio Series
NAV
Lifestyle Moderate
Portfolio Series
NAV
M Capital
Appreciation
M International
Equity
M Large Cap
Growth
M Large Cap Value
Total Assets
Investments at fair value $ 25,093,141 $ 1,794,023 $ 700,482 $ 953,653 $ 1,182,473 $ 1,147,479
Units outstanding 1,437,043 114,542 4,697 23,280 9,662 37,123
Unit value $ 17.46 $ 15.66 $ 149.13 $ 40.96 $ 122.38 $ 30.91
Shares 1,411,313 113,979 24,348 71,542 35,319 95,464
Cost $ 22,719,421 $ 1,630,633 $ 612,458 $ 852,723 $ 953,340 $ 1,197,108

See accompanying notes.

13 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Managed Volatility
Aggressive Portfolio
Series I
Managed Volatility
Aggressive Portfolio
Series NAV
Managed Volatility
Balanced Portfolio
Series I
Managed Volatility
Balanced Portfolio
Series NAV
Managed Volatility
Conservative
Portfolio Series I
Managed Volatility
Conservative
Portfolio Series
NAV
Total Assets
Investments at fair value $ 681,755 $ 17,987,869 $ 969,445 $ 45,778,016 $ 80,839 $ 8,152,114
Units outstanding 26,886 774,376 31,083 1,946,054 2,708 383,041
Unit value $ 25.36 $ 23.23 $ 31.19 $ 23.52 $ 29.85 $ 21.28
Shares 68,795 1,815,123 83,143 3,915,998 6,957 699,752
Cost $ 679,218 $ 18,536,420 $ 1,010,445 $ 49,212,594 $ 82,288 $ 8,239,126

See accompanying notes.

14 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Managed Volatility
Growth Portfolio
Series I
Managed Volatility
Growth Portfolio
Series NAV
Managed Volatility
Moderate Portfolio
Series I
Managed Volatility
Moderate Portfolio
Series NAV
Mid Cap Index
Trust Series I
Mid Cap Index
Trust Series NAV
Total Assets
Investments at fair value $ 1,538,909 $ 41,367,207 $ 506,603 $ 12,495,666 $ 566,058 $ 4,537,583
Units outstanding 54,647 1,776,643 16,080 533,812 7,886 96,105
Unit value $ 28.16 $ 23.28 $ 31.51 $ 23.41 $ 71.78 $ 47.21
Shares 127,923 3,432,963 44,283 1,091,325 26,526 212,633
Cost $ 1,656,398 $ 45,061,646 $ 539,141 $ 13,382,446 $ 559,509 $ 4,333,435

See accompanying notes.

15 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Mid Cap Stock Trust Series I Mid Cap Stock Trust Series NAV Mid Value Trust Series I Mid Value Trust Series NAV Money Market Trust Series I Money-Market Trust Series NAV
Total Assets
Investments at fair value $ 806,869 $ 3,705,290 $ 296,922 $ 1,406,557 $ 2,084,208 $ 4,660,304
Units outstanding 8,168 17,184 7,330 22,527 148,137 444,888
Unit value $ 98.78 $ 215.62 $ 40.51 $ 62.44 $ 14.07 $ 10.48
Shares 30,785 138,671 29,167 139,125 2,084,208 4,660,304
Cost $ 555,079 $ 2,544,449 $ 308,047 $ 1,437,481 $ 2,084,208 $ 4,660,304

See accompanying notes.

16 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Opportunistic Fixed Income Trust Series I Opportunistic Fixed Income Trust Series
NAV
PIMCO All Asset Real Estate
Securities Trust
Series I
Real Estate
Securities Trust
Series NAV
Science &
Technology Trust
Series I
Total Assets
Investments at fair value $ 176,808 $ 1,273,630 $ 588,701 $ 165,572 $ 1,866,278 $ 558,423
Units outstanding 6,384 32,095 28,366 2,400 9,740 9,833
Unit value $ 27.70 $ 39.68 $ 20.75 $ 68.99 $ 191.61 $ 56.79
Shares 13,136 94,976 52,143 8,728 99,059 13,337
Cost $ 164,890 $ 1,197,503 $ 558,044 $ 162,188 $ 1,750,618 $ 357,115

See accompanying notes.

17 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Science & Technology Trust Series NAV Select Bond Trust
Series I
Select Bond Trust
Series NAV
Short Term
Government Income
Trust Series I
Short Term
Government Income
Trust Series NAV
Small Cap Index
Trust Series I
Total Assets
Investments at fair value $ 7,240,387 $ 41,031 $ 1,417,416 $ 146,342 $ 719,580 $ 215,029
Units outstanding 76,211 2,902 99,829 12,531 61,278 3,790
Unit value $ 95.00 $ 14.14 $ 14.20 $ 11.68 $ 11.74 $ 56.74
Shares 170,162 2,812 97,217 11,907 58,550 13,184
Cost $ 5,168,306 $ 38,857 $ 1,332,686 $ 144,700 $ 715,312 $ 180,209

See accompanying notes.

18 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Small Cap Index
Trust Series NAV
Small Cap
Opportunities Trust
Series I
Small Cap
Opportunities Trust
Series NAV
Small Cap Stock
Trust Series I
Small Cap Stock
Trust Series NAV
Small Cap Value
Trust Series I
Total Assets
Investments at fair value $ 3,670,430 $ 131,908 $ 1,495,081 $ 53,769 $ 2,958,852 $ 25,580
Units outstanding 80,849 2,235 51,283 832 38,485 802
Unit value $ 45.40 $ 59.02 $ 29.15 $ 64.63 $ 76.88 $ 31.90
Shares 224,766 5,027 57,415 4,511 243,127 1,740
Cost $ 3,060,006 $ 143,729 $ 1,397,560 $ 40,597 $ 2,308,230 $ 30,621

See accompanying notes.

19 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Small Cap Value
Trust Series NAV
Small Company
Value Trust Series I
Small Company
Value Trust Series
NAV
Strategic Income
Opportunities Trust
Series I
Strategic Income
Opportunities Trust
Series NAV
Total Bond Market
Series Trust NAV
Total Assets
Investments at fair value $ 2,253,159 $ 105,617 $ 945,299 $ 240,583 $ 2,439,382 $ 1,372,145
Units outstanding 25,052 1,592 24,850 7,250 98,841 47,152
Unit value $ 89.94 $ 66.34 $ 38.04 $ 33.18 $ 24.68 $ 29.10
Shares 154,009 10,011 90,200 16,661 169,519 126,000
Cost $ 2,645,511 $ 123,921 $ 1,156,379 $ 227,031 $ 2,272,589 $ 1,322,794

See accompanying notes.

20 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2020

Total Stock Market
Index Trust Series I
Total Stock Market
Index Trust Series
NAV
Ultra Short Term
Bond Trust Series I
Ultra Short Term
Bond Trust Series
NAV
Total Assets
Investments at fair value $ 260,523 $ 8,829,054 $ 608,847 $ 571,471
Units outstanding 5,443 55,233 56,453 52,676
Unit value $ 47.86 $ 159.85 $ 10.79 $ 10.85
Shares 9,921 336,345 53,128 49,823
Cost $ 220,035 $ 6,960,676 $ 616,610 $ 576,902

See accompanying notes.

21 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
S TATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

500 Index Fund Series NAV Active Bond Trust Series I Active Bond Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 591,613 $ 453,990 $ 14,228 $ 12,529 $ 56,050 $ 47,033
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 591,613 453,990 14,228 12,529 56,050 47,033
Realized gains (losses) on investments:
Capital gain distributions received 608,800 385,287 - - - -
Net realized gain (loss) 1,070,157 529,094 1,519 (1,227 ) 5,417 (2,058 )
Realized gains (losses) 1,678,957 914,381 1,519 (1,227 ) 5,417 (2,058 )
Unrealized appreciation (depreciation) during the period 3,505,922 5,234,999 23,894 28,355 89,524 95,585
Net increase (decrease) in net assets from operations 5,776,492 6,603,370 39,641 39,657 150,991 140,560
Changes from principal transactions:
Purchase payments 1,577,177 1,347,148 12,360 17,365 80,509 110,623
Transfers between sub-accounts and the company 2,291,965 1,072,216 9,712 (4,208 ) 112,990 166,004
Transfers on general account policy loans 54,799 130,181 (102 ) 16 (2,967 ) (113 )
Withdrawals (749,465 ) (200,644 ) (36,225 ) (5,002 ) 1 136
Annual contract fee (1,195,512 ) (1,084,482 ) (16,474 ) (17,140 ) (79,474 ) (71,613 )
Net increase (decrease) in net assets from principal transactions 1,978,964 1,264,419 (30,729 ) (8,969 ) 111,059 205,037
Total increase (decrease) in net assets 7,755,456 7,867,789 8,912 30,688 262,050 345,597
Net assets at beginning of period 28,644,033 20,776,244 464,686 433,998 1,749,959 1,404,362
Net assets at end of period $ 36,399,489 $ 28,644,033 $ 473,598 $ 464,686 $ 2,012,009 $ 1,749,959
2020 2019 2020 2019 2020 2019
Units, beginning of period 399,694 381,044 17,915 18,280 20,643 18,106
Units issued 73,363 51,013 1,133 740 3,498 3,591
Units redeemed (44,515 ) (32,363 ) (2,265 ) (1,105 ) (2,313 ) (1,054 )
Units, end of period 428,542 399,694 16,783 17,915 21,828 20,643

See accompanying notes.

22 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

American Asset Allocation Trust Series I American Global Growth Trust Series I American Growth Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 100,891 $ 99,637 $ 554 $ 4,166 $ 4,535 $ 34,629
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 100,891 99,637 554 4,166 4,535 34,629
Realized gains (losses) on investments:
Capital gain distributions received 872,685 733,735 68,333 63,969 724,890 733,362
Net realized gain (loss) (134,451 ) (35,267 ) 12,785 5,799 11,033 (47,746 )
Realized gains (losses) 738,234 698,468 81,118 69,768 735,923 685,616
Unrealized appreciation (depreciation) during the period (6 ) 432,132 142,287 97,759 1,586,879 352,269
Net increase (decrease) in net assets from operations 839,119 1,230,237 223,959 171,693 2,327,337 1,072,514
Changes from principal transactions:
Purchase payments 562,585 575,588 59,931 55,971 293,365 284,829
Transfers between sub-accounts and the company (605,197 ) 708,190 29,788 91,186 (86,767 ) 15,601
Transfers on general account policy loans (26,411 ) (5,988 ) - (108 ) (23,635 ) (24,504 )
Withdrawals (63,514 ) (628 ) (17,685 ) (15,072 ) (101,284 ) (70,495 )
Annual contract fee (388,792 ) (367,792 ) (37,179 ) (31,545 ) (167,565 ) (145,357 )
Net increase (decrease) in net assets from principal transactions (521,329 ) 909,370 34,855 100,432 (85,886 ) 60,074
Total increase (decrease) in net assets 317,790 2,139,607 258,814 272,125 2,241,451 1,132,588
Net assets at beginning of period 7,730,993 5,591,386 725,088 452,963 4,610,547 3,477,959
Net assets at end of period $ 8,048,783 $ 7,730,993 $ 983,902 $ 725,088 $ 6,851,998 $ 4,610,547
2020 2019 2020 2019 2020 2019
Units, beginning of period 346,830 302,960 28,896 24,318 105,461 103,247
Units issued 28,246 57,666 5,316 6,581 9,073 16,453
Units redeemed (52,732 ) (13,796 ) (4,040 ) (2,003 ) (10,919 ) (14,239 )
Units, end of period 322,344 346,830 30,172 28,896 103,615 105,461

See accompanying notes.

23 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

American Growth-Income Trust Series I American International Trust Series I Blue Chip Growth Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 55,057 $ 56,361 $ 11,021 $ 27,009 $ - $ -
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 55,057 56,361 11,021 27,009 - -
Realized gains (losses) on investments:
Capital gain distributions received 534,708 429,142 135,154 196,841 181,933 162,049
Net realized gain (loss) (59,963 ) (417 ) 6,737 36,169 1,532 (14,017 )
Realized gains (losses) 474,745 428,725 141,891 233,010 183,465 148,032
Unrealized appreciation (depreciation) during the period (14,710 ) 308,252 280,242 282,858 194,967 122,238
Net increase (decrease) in net assets from operations 515,092 793,338 433,154 542,877 378,432 270,270
Changes from principal transactions:
Purchase payments 238,281 247,455 153,273 172,930 21,887 20,200
Transfers between sub-accounts and the company 166,141 24,379 8,554 (92,121 ) (20,565 ) (90,582 )
Transfers on general account policy loans (24,305 ) 16,298 (10,781 ) 21,310 3,046 29,673
Withdrawals (148,726 ) (17,664 ) (26,584 ) (24,477 ) (579 ) (239 )
Annual contract fee (162,991 ) (158,675 ) (92,402 ) (89,775 ) (34,306 ) (31,879 )
Net increase (decrease) in net assets from principal transactions 68,400 111,793 32,060 (12,133 ) (30,517 ) (72,827 )
Total increase (decrease) in net assets 583,492 905,131 465,214 530,744 347,915 197,443
Net assets at beginning of period 3,925,057 3,019,926 2,988,085 2,457,341 1,127,241 929,798
Net assets at end of period $ 4,508,549 $ 3,925,057 $ 3,453,299 $ 2,988,085 $ 1,475,156 $ 1,127,241
2020 2019 2020 2019 2020 2019
Units, beginning of period 105,038 101,136 114,343 115,142 23,420 25,074
Units issued 12,452 8,673 11,993 10,712 429 1,019
Units redeemed (10,128 ) (4,771 ) (9,709 ) (11,511 ) (1,029 ) (2,673 )
Units, end of period 107,362 105,038 116,627 114,343 22,820 23,420

See accompanying notes.

24 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Blue Chip Growth Trust Series NAV Capital Appreciation Trust Series I Capital Appreciation Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ - $ 982 $ - $ 170 $ - $ 963
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) - 982 - 170 - 963
Realized gains (losses) on investments:
Capital gain distributions received 2,307,265 1,780,063 67,934 314,593 322,589 1,486,707
Net realized gain (loss) 207,630 153,483 (93,375 ) (15,323 ) (373,628 ) (67,134 )
Realized gains (losses) 2,514,895 1,933,546 (25,441 ) 299,270 (51,039 ) 1,419,573
Unrealized appreciation (depreciation) during the period 2,336,837 1,057,405 314,094 (168,986 ) 1,411,441 (806,798 )
Net increase (decrease) in net assets from operations 4,851,732 2,991,933 288,653 130,454 1,360,402 613,738
Changes from principal transactions:
Purchase payments 1,197,467 1,154,120 24,872 16,538 137,386 135,504
Transfers between sub-accounts and the company (78,610 ) 300,342 66,320 (694 ) 53,201 (12,166 )
Transfers on general account policy loans 18,686 (39,403 ) (39 ) (757 ) (2,861 ) (860 )
Withdrawals (419,166 ) (47,836 ) (36,521 ) (2,404 ) (70,985 ) (8,992 )
Annual contract fee (462,436 ) (384,131 ) (30,506 ) (26,259 ) (99,566 ) (84,492 )
Net increase (decrease) in net assets from principal transactions 255,941 983,092 24,126 (13,576 ) 17,175 28,994
Total increase (decrease) in net assets 5,107,673 3,975,025 312,779 116,878 1,377,577 642,732
Net assets at beginning of period 13,528,435 9,553,410 517,710 400,832 2,499,879 1,857,147
Net assets at end of period $ 18,636,108 $ 13,528,435 $ 830,489 $ 517,710 $ 3,877,456 $ 2,499,879
2020 2019 2020 2019 2020 2019
Units, beginning of period 54,659 50,112 10,530 10,835 51,707 51,042
Units issued 6,344 8,362 1,419 296 6,293 3,586
Units redeemed (4,980 ) (3,815 ) (1,124 ) (601 ) (6,685 ) (2,921 )
Units, end of period 56,023 54,659 10,825 10,530 51,315 51,707

See accompanying notes.

25 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Capital Appreciation Value Trust Series NAV Core Bond Trust Series I Core Bond Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 105,688 $ 117,580 $ 12,918 $ 13,578 $ 112,100 $ 103,971
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 105,688 117,580 12,918 13,578 112,100 103,971
Realized gains (losses) on investments:
Capital gain distributions received 785,368 488,612 3 (2 ) 1 (1 )
Net realized gain (loss) 35,649 10,662 1,675 274 29,278 (3,191 )
Realized gains (losses) 821,017 499,274 1,678 272 29,279 (3,192 )
Unrealized appreciation (depreciation) during the period 612,582 989,270 30,727 35,543 240,100 209,565
Net increase (decrease) in net assets from operations 1,539,287 1,606,124 45,323 49,393 381,479 310,344
Changes from principal transactions:
Purchase payments 622,503 580,110 11,055 12,414 226,986 241,208
Transfers between sub-accounts and the company (36,204 ) 977,397 6,191 (109,390 ) 224,117 858,432
Transfers on general account policy loans (647 ) (8,523 ) (785 ) (1,167 ) 164,538 133,102
Withdrawals (48,260 ) (95,099 ) (21,439 ) (5,036 ) (191,623 ) (57,885 )
Annual contract fee (512,856 ) (439,170 ) (16,258 ) (18,426 ) (198,991 ) (182,587 )
Net increase (decrease) in net assets from principal transactions 24,536 1,014,715 (21,236 ) (121,605 ) 225,027 992,270
Total increase (decrease) in net assets 1,563,823 2,620,839 24,087 (72,212 ) 606,506 1,302,614
Net assets at beginning of period 8,947,613 6,326,774 531,148 603,360 4,311,787 3,009,173
Net assets at end of period $ 10,511,436 $ 8,947,613 $ 555,235 $ 531,148 $ 4,918,293 $ 4,311,787
2020 2019 2020 2019 2020 2019
Units, beginning of period 311,325 273,927 22,857 28,126 230,707 174,431
Units issued 29,487 57,063 783 482 51,832 74,821
Units redeemed (29,326 ) (19,665 ) (1,643 ) (5,751 ) (40,655 ) (18,545 )
Units, end of period 311,486 311,325 21,997 22,857 241,884 230,707

See accompanying notes.

26 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Disciplined Value International Trust Series I Disciplined Value International Trust Series NAV Emerging Markets Value Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 6,541 $ 9,116 $ 41,322 $ 55,931 $ 1,973 $ 2,857
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 6,541 9,116 41,322 55,931 1,973 2,857
Realized gains (losses) on investments:
Capital gain distributions received (2 ) (6 ) 3 4 - -
Net realized gain (loss) (2,291 ) 1,860 (33,249 ) (3,526 ) (6,919 ) (55 )
Realized gains (losses) (2,293 ) 1,854 (33,246 ) (3,522 ) (6,919 ) (55 )
Unrealized appreciation (depreciation) during the period 9,837 26,361 68,573 169,014 5,651 6,722
Net increase (decrease) in net assets from operations 14,085 37,331 76,649 221,423 705 9,524
Changes from principal transactions:
Purchase payments 14,249 13,793 86,489 108,253 1,324 1,396
Transfers between sub-accounts and the company 4,731 (34,257 ) 26,405 70,386 (8,370 ) 4,861
Transfers on general account policy loans 763 786 1,196 1,267 (296 ) (276 )
Withdrawals 77 (2,588 ) (54,595 ) 374 (353 ) 20
Annual contract fee (8,994 ) (10,332 ) (58,726 ) (63,625 ) (1,074 ) (1,481 )
Net increase (decrease) in net assets from principal transactions 10,826 (32,598 ) 769 116,655 (8,769 ) 4,520
Total increase (decrease) in net assets 24,911 4,733 77,418 338,078 (8,064 ) 14,044
Net assets at beginning of period 324,853 320,120 2,050,924 1,712,846 97,519 83,475
Net assets at end of period $ 349,764 $ 324,853 $ 2,128,342 $ 2,050,924 $ 89,455 $ 97,519
2020 2019 2020 2019 2020 2019
Units, beginning of period 11,726 12,979 114,451 107,442 5,692 5,405
Units issued 883 606 13,237 11,580 781 381
Units redeemed (385 ) (1,859 ) (12,681 ) (4,571 ) (1,431 ) (94 )
Units, end of period 12,224 11,726 115,007 114,451 5,042 5,692

See accompanying notes.

27 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Emerging Markets Value Trust Series NAV Equity Income Trust Series I Equity Income Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 33,186 $ 44,027 $ 19,740 $ 13,175 $ 148,165 $ 93,783
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 33,186 44,027 19,740 13,175 148,165 93,783
Realized gains (losses) on investments:
Capital gain distributions received (2 ) (1 ) 51,051 52,305 377,052 334,725
Net realized gain (loss) (603 ) (6,116 ) (14,569 ) (23,953 ) (120,427 ) (68,087 )
Realized gains (losses) (605 ) (6,117 ) 36,482 28,352 256,625 266,638
Unrealized appreciation (depreciation) during the period 56,313 100,148 (48,041 ) 93,857 (321,734 ) 582,697
Net increase (decrease) in net assets from operations 88,894 138,058 8,181 135,384 83,056 943,118
Changes from principal transactions:
Purchase payments 131,797 126,450 23,666 61,219 233,808 181,235
Transfers between sub-accounts and the company 26,853 5,898 22,900 69,535 69,315 796,612
Transfers on general account policy loans (2,177 ) 45,794 (5,199 ) 15,702 (22,674 ) 57,098
Withdrawals (25,395 ) (9,691 ) 120 (435 ) (46,141 ) (49,349 )
Annual contract fee (62,078 ) (64,691 ) (35,600 ) (35,520 ) (176,111 ) (138,503 )
Net increase (decrease) in net assets from principal transactions 69,000 103,760 5,887 110,501 58,197 847,093
Total increase (decrease) in net assets 157,894 241,818 14,068 245,885 141,253 1,790,211
Net assets at beginning of period 1,446,257 1,204,439 737,488 491,603 5,371,022 3,580,811
Net assets at end of period $ 1,604,151 $ 1,446,257 $ 751,556 $ 737,488 $ 5,512,275 $ 5,371,022
2020 2019 2020 2019 2020 2019
Units, beginning of period 104,941 96,913 18,005 15,163 79,149 66,733
Units issued 23,230 16,580 1,211 4,854 6,351 23,505
Units redeemed (15,951 ) (8,552 ) (1,053 ) (2,012 ) (5,082 ) (11,089 )
Units, end of period 112,220 104,941 18,163 18,005 80,418 79,149

See accompanying notes.

28 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Financial Industries Trust Series I Financial Industries Trust Series NAV Fundamental All Cap Core Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 1,779 $ 5,409 $ 12,809 $ 36,345 $ 10 $ 10
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 1,779 5,409 12,809 36,345 10 10
Realized gains (losses) on investments:
Capital gain distributions received 12,582 7,015 87,476 47,243 81 172
Net realized gain (loss) (381 ) 1,196 (15,000 ) 12,616 206 (161 )
Realized gains (losses) 12,201 8,211 72,476 59,859 287 11
Unrealized appreciation (depreciation) during the period (11,231 ) 19,607 (50,733 ) 124,799 441 640
Net increase (decrease) in net assets from operations 2,749 33,227 34,552 221,003 738 661
Changes from principal transactions:
Purchase payments 310 38,914 70,822 76,015 2,138 2,138
Transfers between sub-accounts and the company 1,484 (24,003 ) 22,230 (61,952 ) (1 ) (4 )
Transfers on general account policy loans 3 8,513 (751 ) 54,034 (13 ) (18 )
Withdrawals (446 ) 89 (9,475 ) (2,408 ) 3 4
Annual contract fee (2,953 ) (3,506 ) (48,240 ) (50,804 ) (2,160 ) (1,927 )
Net increase (decrease) in net assets from principal transactions (1,602 ) 20,007 34,586 14,885 (33 ) 193
Total increase (decrease) in net assets 1,147 53,234 69,138 235,888 705 854
Net assets at beginning of period 149,155 95,921 957,272 721,384 2,508 1,654
Net assets at end of period $ 150,302 $ 149,155 $ 1,026,410 $ 957,272 $ 3,213 $ 2,508
2020 2019 2020 2019 2020 2019
Units, beginning of period 4,177 3,541 22,226 22,060 40 36
Units issued 42 1,496 3,756 4,438 35 39
Units redeemed (99 ) (860 ) (2,689 ) (4,272 ) (34 ) (35 )
Units, end of period 4,120 4,177 23,293 22,226 41 40

See accompanying notes.

29 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Fundamental All Cap Core Trust Series NAV Fundamental Large Cap Value Trust Series I Fundamental Large Cap Value Trust Series
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 4,504 $ 4,476 $ 8,821 $ 8,966 $ 33,128 $ 32,901
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 4,504 4,476 8,821 8,966 33,128 32,901
Realized gains (losses) on investments:
Capital gain distributions received 32,274 68,983 15,972 13,100 57,473 43,697
Net realized gain (loss) 31,238 5,040 4,609 27,580 32,596 38,655
Realized gains (losses) 63,512 74,023 20,581 40,680 90,069 82,352
Unrealized appreciation (depreciation) during the period 223,471 181,279 74,530 181,644 243,771 674,759
Net increase (decrease) in net assets from operations 291,487 259,778 103,932 231,290 366,968 790,012
Changes from principal transactions:
Purchase payments 65,203 50,424 25,788 63,428 154,161 142,237
Transfers between sub-accounts and the company 127,248 41,441 9,738 (111,744 ) 11,037 (41,866 )
Transfers on general account policy loans (3,079 ) 247 291 17,857 (71 ) 347
Withdrawals (135,298 ) (213 ) 188 (13,491 ) (28,015 ) (31,467 )
Annual contract fee (53,002 ) (46,098 ) (23,722 ) (24,376 ) (95,307 ) (90,869 )
Net increase (decrease) in net assets from principal transactions 1,072 45,801 12,283 (68,326 ) 41,805 (21,618 )
Total increase (decrease) in net assets 292,559 305,579 116,215 162,964 408,773 768,394
Net assets at beginning of period 998,716 693,137 815,005 652,041 2,964,998 2,196,604
Net assets at end of period $ 1,291,275 $ 998,716 $ 931,220 $ 815,005 $ 3,373,771 $ 2,964,998
2020 2019 2020 2019 2020 2019
Units, beginning of period 26,971 25,565 19,929 21,660 102,700 103,453
Units issued 5,521 2,537 1,013 2,086 7,563 5,568
Units redeemed (5,028 ) (1,131 ) (604 ) (3,817 ) (5,934 ) (6,321 )
Units, end of period 27,464 26,971 20,338 19,929 104,329 102,700

See accompanying notes.

30 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Global Trust Series I Global Trust Series NAV Health Sciences Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 1,055 $ 1,772 $ 15,822 $ 26,562 $ - $ -
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 1,055 1,772 15,822 26,562 - -
Realized gains (losses) on investments:
Capital gain distributions received 739 2,833 10,644 43,790 32,432 29,182
Net realized gain (loss) (1,300 ) (125 ) (13,891 ) (4,808 ) 3,819 (22,390 )
Realized gains (losses) (561 ) 2,708 (3,247 ) 38,982 36,251 6,792
Unrealized appreciation (depreciation) during the period 4,127 7,126 61,449 114,874 39,510 69,099
Net increase (decrease) in net assets from operations 4,621 11,606 74,024 180,418 75,761 75,891
Changes from principal transactions:
Purchase payments 1,885 1,885 88,139 108,834 2,118 2,553
Transfers between sub-accounts and the company (3,670 ) 3,180 1,149 (22,390 ) (5,250 ) (118,218 )
Transfers on general account policy loans 4,141 4,236 (3,290 ) (1,304 ) (1,341 ) 3,544
Withdrawals 40 (131 ) (49,950 ) (91,353 ) (1,309 ) (3,610 )
Annual contract fee (3,832 ) (3,647 ) (56,095 ) (63,696 ) (11,443 ) (13,720 )
Net increase (decrease) in net assets from principal transactions (1,436 ) 5,523 (20,047 ) (69,909 ) (17,225 ) (129,451 )
Total increase (decrease) in net assets 3,185 17,129 53,977 110,509 58,536 (53,560 )
Net assets at beginning of period 86,233 69,104 1,255,418 1,144,909 288,998 342,558
Net assets at end of period $ 89,418 $ 86,233 $ 1,309,395 $ 1,255,418 $ 347,534 $ 288,998
2020 2019 2020 2019 2020 2019
Units, beginning of period 3,777 3,513 60,071 63,581 2,514 3,834
Units issued 285 419 4,834 12,690 20 121
Units redeemed (388 ) (155 ) (6,190 ) (16,200 ) (157 ) (1,441 )
Units, end of period 3,674 3,777 58,715 60,071 2,377 2,514

See accompanying notes.

31 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Health Sciences Trust Series NAV High Yield Trust Series I High Yield Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ - $ - $ 19,082 $ 17,227 $ 218,914 $ 187,129
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) - - 19,082 17,227 218,914 187,129
Realized gains (losses) on investments:
Capital gain distributions received 412,010 228,802 - - (2 ) (11 )
Net realized gain (loss) (2,607 ) (93,798 ) (4,165 ) (11,692 ) (33,179 ) (41,389 )
Realized gains (losses) 409,403 135,004 (4,165 ) (11,692 ) (33,181 ) (41,400 )
Unrealized appreciation (depreciation) during the period 566,306 635,511 2,383 42,833 7,044 330,261
Net increase (decrease) in net assets from operations 975,709 770,515 17,300 48,368 192,777 475,990
Changes from principal transactions:
Purchase payments 229,453 235,014 9,159 8,952 83,721 136,801
Transfers between sub-accounts and the company 190,687 122,862 4,124 (60,927 ) (3,945 ) 39,698
Transfers on general account policy loans 14,765 (9,569 ) (1,331 ) (2,454 ) (7,252 ) (562 )
Withdrawals (171,894 ) (35,634 ) (5,811 ) (3,030 ) (63,512 ) (23,830 )
Annual contract fee (213,175 ) (190,014 ) (7,015 ) (8,752 ) (67,299 ) (71,013 )
Net increase (decrease) in net assets from principal transactions 49,836 122,659 (874 ) (66,211 ) (58,287 ) 81,094
Total increase (decrease) in net assets 1,025,545 893,174 16,426 (17,843 ) 134,490 557,084
Net assets at beginning of period 3,524,680 2,631,506 305,949 323,792 3,502,513 2,945,429
Net assets at end of period $ 4,550,225 $ 3,524,680 $ 322,375 $ 305,949 $ 3,637,003 $ 3,502,513
2020 2019 2020 2019 2020 2019
Units, beginning of period 39,249 37,703 10,655 13,044 128,389 125,229
Units issued 4,639 5,540 515 328 7,723 13,094
Units redeemed (4,074 ) (3,994 ) (560 ) (2,717 ) (10,064 ) (9,934 )
Units, end of period 39,814 39,249 10,610 10,655 126,048 128,389

See accompanying notes.

32 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

International Equity Index Series I International Equity Index Series NAV International Small Company Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 5,359 $ 4,769 $ 148,700 $ 102,790 $ 544 $ 655
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 5,359 4,769 148,700 102,790 544 655
Realized gains (losses) on investments:
Capital gain distributions received 2,107 (4 ) 57,366 5 898 1,312
Net realized gain (loss) 2,500 467 25,567 14,492 98 781
Realized gains (losses) 4,607 463 82,933 14,497 996 2,093
Unrealized appreciation (depreciation) during the period 12,491 30,518 605,419 619,549 844 3,278
Net increase (decrease) in net assets from operations 22,457 35,750 837,052 736,836 2,384 6,026
Changes from principal transactions:
Purchase payments 4,595 3,636 241,073 204,542 1,334 1,834
Transfers between sub-accounts and the company 4,766 22,381 1,109,285 785,563 (1,144 ) (5,581 )
Transfers on general account policy loans (2,696 ) 8,784 (9,878 ) 39,034 1,022 (4,514 )
Withdrawals (11,312 ) 79 (80,114 ) (13,331 ) 4 4
Annual contract fee (5,393 ) (4,451 ) (157,742 ) (131,250 ) (1,646 ) (1,681 )
Net increase (decrease) in net assets from principal transactions (10,040 ) 30,429 1,102,624 884,558 (430 ) (9,938 )
Total increase (decrease) in net assets 12,417 66,179 1,939,676 1,621,394 1,954 (3,912 )
Net assets at beginning of period 225,874 159,695 4,875,106 3,253,712 27,354 31,266
Net assets at end of period $ 238,291 $ 225,874 $ 6,814,782 $ 4,875,106 $ 29,308 $ 27,354
2020 2019 2020 2019 2020 2019
Units, beginning of period 14,950 12,829 82,078 66,525 1,362 1,909
Units issued 554 2,362 30,260 20,864 131 121
Units redeemed (1,249 ) (241 ) (8,748 ) (5,311 ) (146 ) (668 )
Units, end of period 14,255 14,950 103,590 82,078 1,347 1,362

See accompanying notes.

33 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

International Small Company Trust Series NAV Investment Quality Bond Trust Series I Investment Quality Bond Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 31,061 $ 32,080 $ 4,285 $ 4,477 $ 13,428 $ 13,655
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 31,061 32,080 4,285 4,477 13,428 13,655
Realized gains (losses) on investments:
Capital gain distributions received 50,111 57,539 101 - 312 -
Net realized gain (loss) 5,529 11,155 1,181 (140 ) 1,394 (858 )
Realized gains (losses) 55,640 68,694 1,282 (140 ) 1,706 (858 )
Unrealized appreciation (depreciation) during the period 61,427 177,382 10,429 13,297 34,694 30,460
Net increase (decrease) in net assets from operations 148,128 278,156 15,996 17,634 49,828 43,257
Changes from principal transactions:
Purchase payments 65,001 75,221 8,599 8,857 36,580 39,745
Transfers between sub-accounts and the company 13,209 34,450 9,647 (42,136 ) 23,768 50,152
Transfers on general account policy loans (3,814 ) 2,480 83 105 157,697 (3,107 )
Withdrawals (9,800 ) (4,891 ) (12,031 ) (5,407 ) (154,341 ) (7 )
Annual contract fee (45,322 ) (44,904 ) (6,275 ) (6,515 ) (24,429 ) (22,925 )
Net increase (decrease) in net assets from principal transactions 19,274 62,356 23 (45,096 ) 39,275 63,858
Total increase (decrease) in net assets 167,402 340,512 16,019 (27,462 ) 89,103 107,115
Net assets at beginning of period 1,522,232 1,181,720 164,777 192,239 541,689 434,574
Net assets at end of period $ 1,689,634 $ 1,522,232 $ 180,796 $ 164,777 $ 630,792 $ 541,689
2020 2019 2020 2019 2020 2019
Units, beginning of period 75,393 71,816 6,085 7,764 28,789 25,256
Units issued 9,673 8,092 656 324 14,998 4,955
Units redeemed (7,876 ) (4,515 ) (637 ) (2,003 ) (13,158 ) (1,422 )
Units, end of period 77,190 75,393 6,104 6,085 30,629 28,789

See accompanying notes.

34 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Lifestyle Aggressive Portfolio Series NAV Lifestyle Balanced Portfolio Series NAV Lifestyle Conservative Portfolio Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 36,494 $ 24,883 $ 95,056 $ 68,629 $ 5,931 $ 4,433
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 36,494 24,883 95,056 68,629 5,931 4,433
Realized gains (losses) on investments:
Capital gain distributions received 123,072 21,756 126,356 93,476 4,324 3,716
Net realized gain (loss) 3,697 1,398 29,288 7,008 2,394 (788 )
Realized gains (losses) 126,769 23,154 155,644 100,484 6,718 2,928
Unrealized appreciation (depreciation) during the period 73,234 90,429 196,988 310,747 9,468 14,909
Net increase (decrease) in net assets from operations 236,497 138,466 447,688 479,860 22,117 22,270
Changes from principal transactions:
Purchase payments 2,990 3,152 370,102 331,140 17,857 11,880
Transfers between sub-accounts and the company 1,177 1,269,164 15,006 573,015 (12,317 ) 32,562
Transfers on general account policy loans - - (19,432 ) 6,456 - (37,826 )
Withdrawals (31 ) 48 (73,654 ) (8,855 ) (4 ) (1 )
Annual contract fee (33,306 ) (15,240 ) (310,667 ) (265,996 ) (16,076 ) (14,280 )
Net increase (decrease) in net assets from principal transactions (29,170 ) 1,257,124 (18,645 ) 635,760 (10,540 ) (7,665 )
Total increase (decrease) in net assets 207,327 1,395,590 429,043 1,115,620 11,577 14,605
Net assets at beginning of period 1,718,405 322,815 3,547,641 2,432,021 202,836 188,231
Net assets at end of period $ 1,925,732 $ 1,718,405 $ 3,976,684 $ 3,547,641 $ 214,413 $ 202,836
2020 2019 2020 2019 2020 2019
Units, beginning of period 104,431 24,947 245,885 198,716 15,512 16,198
Units issued 237 80,532 16,495 57,943 2,803 3,312
Units redeemed (2,108 ) (1,048 ) (17,773 ) (10,774 ) (3,516 ) (3,998 )
Units, end of period 102,560 104,431 244,607 245,885 14,799 15,512

See accompanying notes.

35 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Lifestyle Growth Portfolio Series NAV Lifestyle Moderate Portfolio Series NAV M Capital Appreciation
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 568,273 $ 384,304 $ 44,869 $ 30,333 $ - $ 2,080
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 568,273 384,304 44,869 30,333 - 2,080
Realized gains (losses) on investments:
Capital gain distributions received 1,208,561 897,753 51,574 33,211 16,411 52,655
Net realized gain (loss) 77,251 64,219 4,887 2,933 (48,102 ) (8,337 )
Realized gains (losses) 1,285,812 961,972 56,461 36,144 (31,691 ) 44,318
Unrealized appreciation (depreciation) during the period 1,144,188 2,263,994 92,134 126,849 152,245 106,612
Net increase (decrease) in net assets from operations 2,998,273 3,610,270 193,464 193,326 120,554 153,010
Changes from principal transactions:
Purchase payments 1,656,701 1,515,611 148,284 111,446 24,434 42,991
Transfers between sub-accounts and the company 289,489 1,760,618 44,167 236,056 (22,167 ) (2,602 )
Transfers on general account policy loans (27,642 ) (40,487 ) 601 (24 ) (44 ) (426 )
Withdrawals (164,586 ) (174,182 ) (1,915 ) 7 (84,147 ) 108
Annual contract fee (1,232,239 ) (1,107,528 ) (126,803 ) (107,085 ) (24,147 ) (26,287 )
Net increase (decrease) in net assets from principal transactions 521,723 1,954,032 64,334 240,400 (106,071 ) 13,784
Total increase (decrease) in net assets 3,519,996 5,564,302 257,798 433,726 14,483 166,794
Net assets at beginning of period 21,573,145 16,008,843 1,536,225 1,102,499 685,999 519,205
Net assets at end of period $ 25,093,141 $ 21,573,145 $ 1,794,023 $ 1,536,225 $ 700,482 $ 685,999
2020 2019 2020 2019 2020 2019
Units, beginning of period 1,403,896 1,266,011 110,070 91,588 5,416 5,282
Units issued 95,195 196,753 11,010 24,771 972 554
Units redeemed (62,048 ) (58,868 ) (6,538 ) (6,289 ) (1,691 ) (420 )
Units, end of period 1,437,043 1,403,896 114,542 110,070 4,697 5,416

See accompanying notes.

36 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

M International Equity M Large Cap Growth M Large Cap Value
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 13,718 $ 19,813 $ - $ - $ 20,610 $ 16,516
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 13,718 19,813 - - 20,610 16,516
Realized gains (losses) on investments:
Capital gain distributions received - - 131,316 60,682 11,307 30,768
Net realized gain (loss) (67 ) (312 ) 102,703 20,182 (5,881 ) (491 )
Realized gains (losses) (67 ) (312 ) 234,019 80,864 5,426 30,277
Unrealized appreciation (depreciation) during the period 88,901 104,732 34,179 208,085 (29,427 ) 123,739
Net increase (decrease) in net assets from operations 102,552 124,233 268,198 288,949 (3,391 ) 170,532
Changes from principal transactions:
Purchase payments 45,085 52,629 36,298 66,992 46,557 60,119
Transfers between sub-accounts and the company 73,667 19,940 (138,354 ) (48,484 ) 144,211 29,078
Transfers on general account policy loans (44 ) (421 ) - - (43 ) (412 )
Withdrawals (165 ) 72 (129 ) 185 (144 ) 98
Annual contract fee (22,973 ) (19,925 ) (47,362 ) (53,528 ) (32,100 ) (29,441 )
Net increase (decrease) in net assets from principal transactions 95,570 52,295 (149,547 ) (34,835 ) 158,481 59,442
Total increase (decrease) in net assets 198,122 176,528 118,651 254,114 155,090 229,974
Net assets at beginning of period 755,531 579,003 1,063,822 809,708 992,389 762,415
Net assets at end of period $ 953,653 $ 755,531 $ 1,182,473 $ 1,063,822 $ 1,147,479 $ 992,389
2020 2019 2020 2019 2020 2019
Units, beginning of period 20,085 18,520 11,204 11,605 31,090 29,025
Units issued 4,495 2,362 2,105 953 7,318 3,119
Units redeemed (1,300 ) (797 ) (3,647 ) (1,354 ) (1,285 ) (1,054 )
Units, end of period 23,280 20,085 9,662 11,204 37,123 31,090

See accompanying notes.

37 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Managed Volatility Aggressive Portfolio Series I Managed Volatility Aggressive Portfolio Series NAV Managed Volatility Balanced Portfolio Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 9,595 $ 8,824 $ 262,631 $ 249,475 $ 24,470 $ 25,311
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 9,595 8,824 262,631 249,475 24,470 25,311
Realized gains (losses) on investments:
Capital gain distributions received 7,535 62,532 202,687 1,733,511 64,209 152,000
Net realized gain (loss) 2,693 3,366 65,959 193,084 (14,322 ) (52,298 )
Realized gains (losses) 10,228 65,898 268,646 1,926,595 49,887 99,702
Unrealized appreciation (depreciation) during the period (54,479 ) 42,038 (1,432,787 ) 1,040,846 (54,504 ) 411,565
Net increase (decrease) in net assets from operations (34,656 ) 116,760 (901,510 ) 3,216,916 19,853 536,578
Changes from principal transactions:
Purchase payments 37,577 53,650 1,238,556 1,283,709 13,517 13,518
Transfers between sub-accounts and the company - - (430,626 ) 108,245 1,282 (865 )
Transfers on general account policy loans 27 8 (17,682 ) (79,287 ) (26 ) 17,318
Withdrawals 66 (89 ) (180,923 ) (249,534 ) (302,194 ) (3,927,078 )
Annual contract fee (16,209 ) (15,689 ) (640,486 ) (641,139 ) (25,723 ) (118,374 )
Net increase (decrease) in net assets from principal transactions 21,461 37,880 (31,161 ) 421,994 (313,144 ) (4,015,481 )
Total increase (decrease) in net assets (13,195 ) 154,640 (932,671 ) 3,638,910 (293,291 ) (3,478,903 )
Net assets at beginning of period 694,950 540,310 18,920,540 15,281,630 1,262,736 4,741,639
Net assets at end of period $ 681,755 $ 694,950 $ 17,987,869 $ 18,920,540 $ 969,445 $ 1,262,736
2020 2019 2020 2019 2020 2019
Units, beginning of period 26,103 24,513 775,419 756,691 41,200 182,235
Units issued 1,272 2,021 56,142 61,469 405 735
Units redeemed (489 ) (431 ) (57,185 ) (42,741 ) (10,522 ) (141,770 )
Units, end of period 26,886 26,103 774,376 775,419 31,083 41,200

See accompanying notes.

38 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Managed Volatility Balanced Portfolio Series NAV Managed Volatility Conservative Portfolio Series I Managed Volatility Conservative Portfolio Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 1,130,111 $ 873,410 $ 2,412 $ 1,838 $ 245,968 $ 189,434
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 1,130,111 873,410 2,412 1,838 245,968 189,434
Realized gains (losses) on investments:
Capital gain distributions received 2,306,231 1,859,776 1,100 - 109,523 5
Net realized gain (loss) (250,109 ) (87,866 ) (635 ) (648 ) (35,085 ) (40,608 )
Realized gains (losses) 2,056,122 1,771,910 465 (648 ) 74,438 (40,603 )
Unrealized appreciation (depreciation) during the period (2,307,902 ) 4,192,522 (228 ) 8,125 (52,500 ) 853,947
Net increase (decrease) in net assets from operations 878,331 6,837,842 2,649 9,315 267,906 1,002,778
Changes from principal transactions:
Purchase payments 3,186,947 3,366,863 - - 185,106 249,896
Transfers between sub-accounts and the company (14,598 ) 43,134 1,177 (721 ) 511,699 168,415
Transfers on general account policy loans 15,317 168,559 3,725 3,977 (6,734 ) 28,562
Withdrawals (535,820 ) (1,214,165 ) 35 36 (442,924 ) (773,477 )
Annual contract fee (2,452,967 ) (2,457,380 ) (5,569 ) (5,125 ) (352,623 ) (370,006 )
Net increase (decrease) in net assets from principal transactions 198,879 (92,989 ) (632 ) (1,833 ) (105,476 ) (696,610 )
Total increase (decrease) in net assets 1,077,210 6,744,853 2,017 7,482 162,430 306,168
Net assets at beginning of period 44,700,806 37,955,953 78,822 71,340 7,989,684 7,683,516
Net assets at end of period $ 45,778,016 $ 44,700,806 $ 80,839 $ 78,822 $ 8,152,114 $ 7,989,684
2020 2019 2020 2019 2020 2019
Units, beginning of period 1,933,830 1,937,923 2,730 2,802 388,294 423,840
Units issued 120,061 147,070 196 140 35,866 19,331
Units redeemed (107,837 ) (151,163 ) (218 ) (212 ) (41,119 ) (54,877 )
Units, end of period 1,946,054 1,933,830 2,708 2,730 383,041 388,294

See accompanying notes.

39 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Managed Volatility Growth Portfolio Series I Managed Volatility Growth Portfolio Series NAV Managed Volatility Moderate Portfolio Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 31,935 $ 26,935 $ 876,278 $ 716,120 $ 13,218 $ 10,581
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 31,935 26,935 876,278 716,120 13,218 10,581
Realized gains (losses) on investments:
Capital gain distributions received 87,946 102,241 2,354,618 2,948,537 22,848 18,295
Net realized gain (loss) (27,155 ) 43,022 (139,619 ) 505,320 (633 ) 3,071
Realized gains (losses) 60,791 145,263 2,214,999 3,453,857 22,215 21,366
Unrealized appreciation (depreciation) during the period (132,499 ) 96,629 (3,580,988 ) 2,797,030 (18,597 ) 45,180
Net increase (decrease) in net assets from operations (39,773 ) 268,827 (489,711 ) 6,967,007 16,836 77,127
Changes from principal transactions:
Purchase payments 84,858 86,397 3,306,466 3,551,191 6,386 2,126
Transfers between sub-accounts and the company (88,143 ) 654 (272,248 ) (1,872,762 ) 10,162 -
Transfers on general account policy loans 30,037 (84,536 ) (210,694 ) 1,084,791 (19,999 ) (40,009 )
Withdrawals (25,490 ) (23,809 ) (733,722 ) (1,052,946 ) 331 353
Annual contract fee (48,216 ) (52,214 ) (2,170,701 ) (2,243,165 ) (24,410 ) (19,284 )
Net increase (decrease) in net assets from principal transactions (46,954 ) (73,508 ) (80,899 ) (532,891 ) (27,530 ) (56,814 )
Total increase (decrease) in net assets (86,727 ) 195,319 (570,610 ) 6,434,116 (10,694 ) 20,313
Net assets at beginning of period 1,625,636 1,430,317 41,937,817 35,503,701 517,297 496,984
Net assets at end of period $ 1,538,909 $ 1,625,636 $ 41,367,207 $ 41,937,817 $ 506,603 $ 517,297
2020 2019 2020 2019 2020 2019
Units, beginning of period 56,907 59,861 1,776,513 1,799,921 16,964 19,022
Units issued 9,392 7,259 118,164 259,115 525 46
Units redeemed (11,652 ) (10,213 ) (118,034 ) (282,523 ) (1,409 ) (2,104 )
Units, end of period 54,647 56,907 1,776,643 1,776,513 16,080 16,964

See accompanying notes.

40 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Managed Volatility Moderate Portfolio Series NAV Mid Cap Index Trust Series I Mid Cap Index Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 330,957 $ 251,984 $ 8,198 $ 6,220 $ 62,824 $ 43,340
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 330,957 251,984 8,198 6,220 62,824 43,340
Realized gains (losses) on investments:
Capital gain distributions received 553,757 425,297 54,460 46,649 405,353 297,242
Net realized gain (loss) (80,430 ) (87,494 ) (4,683 ) 155 (15,065 ) (23,415 )
Realized gains (losses) 473,327 337,803 49,777 46,804 390,288 273,827
Unrealized appreciation (depreciation) during the period (405,960 ) 1,160,457 8,618 68,098 168,580 467,202
Net increase (decrease) in net assets from operations 398,324 1,750,244 66,593 121,122 621,692 784,369
Changes from principal transactions:
Purchase payments 840,100 925,796 3,903 4,348 277,510 263,250
Transfers between sub-accounts and the company (110,718 ) (91,953 ) 6,208 (44,577 ) 41,626 (118,390 )
Transfers on general account policy loans (4,490 ) (6,184 ) 16 7 (11,051 ) 123,711
Withdrawals (152,199 ) (177,833 ) (41,198 ) (3,118 ) (107,920 ) (30,601 )
Annual contract fee (589,989 ) (619,889 ) (17,717 ) (19,076 ) (189,037 ) (188,619 )
Net increase (decrease) in net assets from principal transactions (17,296 ) 29,937 (48,788 ) (62,416 ) 11,128 49,351
Total increase (decrease) in net assets 381,028 1,780,181 17,805 58,706 632,820 833,720
Net assets at beginning of period 12,114,638 10,334,457 548,253 489,547 3,904,763 3,071,043
Net assets at end of period $ 12,495,666 $ 12,114,638 $ 566,058 $ 548,253 $ 4,537,583 $ 3,904,763
2020 2019 2020 2019 2020 2019
Units, beginning of period 534,457 532,753 8,647 9,697 93,675 92,620
Units issued 32,009 38,769 269 137 15,695 17,820
Units redeemed (32,654 ) (37,065 ) (1,030 ) (1,187 ) (13,265 ) (16,765 )
Units, end of period 533,812 534,457 7,886 8,647 96,105 93,675

See accompanying notes.

41 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Mid Cap Stock Trust Series I Mid Cap Stock Trust Series NAV Mid Value Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ - $ - $ - $ - $ 4,398 $ 2,876
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) - - - - 4,398 2,876
Realized gains (losses) on investments:
Capital gain distributions received 88,874 73,205 398,351 338,739 6,245 33,258
Net realized gain (loss) 2,728 (1,858 ) 82,861 20,266 (2,439 ) (570 )
Realized gains (losses) 91,602 71,347 481,212 359,005 3,806 32,688
Unrealized appreciation (depreciation) during the period 232,351 56,909 1,028,039 261,764 18,613 8,864
Net increase (decrease) in net assets from operations 323,953 128,256 1,509,251 620,769 26,817 44,428
Changes from principal transactions:
Purchase payments 23,400 20,952 180,697 151,516 5,430 5,523
Transfers between sub-accounts and the company (13,797 ) (674 ) (187,671 ) 60,749 (1,099 ) 5,455
Transfers on general account policy loans (30 ) 9,658 (154 ) (591 ) 85 (462 )
Withdrawals (2,142 ) (531 ) (101,064 ) (94,395 ) (1,976 ) 37
Annual contract fee (28,060 ) (24,774 ) (134,836 ) (113,465 ) (5,917 ) (5,966 )
Net increase (decrease) in net assets from principal transactions (20,629 ) 4,631 (243,028 ) 3,814 (3,477 ) 4,587
Total increase (decrease) in net assets 303,324 132,887 1,266,223 624,583 23,340 49,015
Net assets at beginning of period 503,545 370,658 2,439,067 1,814,484 273,582 224,567
Net assets at end of period $ 806,869 $ 503,545 $ 3,705,290 $ 2,439,067 $ 296,922 $ 273,582
2020 2019 2020 2019 2020 2019
Units, beginning of period 8,431 8,349 18,718 18,747 7,402 7,263
Units issued 268 486 1,395 2,404 331 342
Units redeemed (531 ) (404 ) (2,929 ) (2,433 ) (403 ) (203 )
Units, end of period 8,168 8,431 17,184 18,718 7,330 7,402

See accompanying notes.

42 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY
For the years ended December 31,

Mid Value Trust Series NAV Money Market Trust Series I Money-Market Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 21,087 $ 14,775 $ 6,606 $ 41,313 $ 33,350 $ 111,370
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 21,087 14,775 6,606 41,313 33,350 111,370
Realized gains (losses) on investments:
Capital gain distributions received 29,134 162,455 - - 2 1
Net realized gain (loss) (82,447 ) (20,715 ) - - - -
Realized gains (losses) (53,313 ) 141,740 - - 2 1
Unrealized appreciation (depreciation) during the period 153,379 59,219 (1 ) (1 ) 1 -
Net increase (decrease) in net assets from operations 121,153 215,734 6,605 41,312 33,353 111,371
Changes from principal transactions:
Purchase payments 84,681 90,221 11,444 27,188 3,487,668 13,086,236
Transfers between sub-accounts and the company (16,913 ) (899 ) 3,532 1,617 (7,372,295 ) (7,817,350 )
Transfers on general account policy loans (75 ) 1,077 (5,307 ) (6,637 ) (3,396 ) 17,500
Withdrawals (54,272 ) (18,744 ) (16,239 ) (4,748 ) (1,311,091 ) 234,402
Annual contract fee (57,402 ) (59,441 ) (60,980 ) (77,310 ) (352,963 ) (397,236 )
Net increase (decrease) in net assets from principal transactions (43,981 ) 12,214 (67,550 ) (59,890 ) (5,552,077 ) 5,123,552
Total increase (decrease) in net assets 77,172 227,948 (60,945 ) (18,578 ) (5,518,724 ) 5,234,923
Net assets at beginning of period 1,329,385 1,101,437 2,145,153 2,163,731 10,179,028 4,944,105
Net assets at end of period $ 1,406,557 $ 1,329,385 $ 2,084,208 $ 2,145,153 $ 4,660,304 $ 10,179,028
2020 2019 2020 2019 2020 2019
Units, beginning of period 23,361 23,127 152,943 157,256 975,555 482,975
Units issued 2,621 2,278 957 1,363 663,497 1,268,971
Units redeemed (3,455 ) (2,044 ) (5,763 ) (5,676 ) (1,194,164 ) (776,391 )
Units, end of period 22,527 23,361 148,137 152,943 444,888 975,555

See accompanying notes.

43 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Opportunistic Fixed Income Trust Series I Opportunistic Fixed Income Trust Series
NAV
PIMCO All Asset
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 6,452 $ 13,120 $ 47,027 $ 69,889 $ 23,339 $ 12,725
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 6,452 13,120 47,027 69,889 23,339 12,725
Realized gains (losses) on investments:
Capital gain distributions received - - - 4 (1 ) -
Net realized gain (loss) 195 (5,441 ) (2,100 ) (3,234 ) (2,053 ) 310
Realized gains (losses) 195 (5,441 ) (2,100 ) (3,230 ) (2,054 ) 310
Unrealized appreciation (depreciation) during the period 14,628 4,691 107,170 1,550 20,279 38,088
Net increase (decrease) in net assets from operations 21,275 12,370 152,097 68,209 41,564 51,123
Changes from principal transactions:
Purchase payments 1,834 1,834 76,595 77,630 40,500 44,303
Transfers between sub-accounts and the company 74 (52,564 ) (40,408 ) (21,630 ) 4,786 (13,553 )
Transfers on general account policy loans (7 ) (126 ) 539 1,397 (7,771 ) 28,442
Withdrawals 91 (7,095 ) (12,833 ) (14,208 ) (5,364 ) (810 )
Annual contract fee (2,841 ) (4,303 ) (39,664 ) (41,108 ) (11,509 ) (12,899 )
Net increase (decrease) in net assets from principal transactions (849 ) (62,254 ) (15,771 ) 2,081 20,642 45,483
Total increase (decrease) in net assets 20,426 (49,884 ) 136,326 70,290 62,206 96,606
Net assets at beginning of period 156,382 206,266 1,137,304 1,067,014 526,495 429,889
Net assets at end of period $ 176,808 $ 156,382 $ 1,273,630 $ 1,137,304 $ 588,701 $ 526,495
2020 2019 2020 2019 2020 2019
Units, beginning of period 6,425 9,016 32,644 32,577 27,331 24,870
Units issued 165 130 3,516 4,412 2,148 4,645
Units redeemed (206 ) (2,721 ) (4,065 ) (4,345 ) (1,113 ) (2,184 )
Units, end of period 6,384 6,425 32,095 32,644 28,366 27,331

See accompanying notes.

44 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Real Estate Securities Trust Series I Real Estate Securities Trust Series NAV Science & Technology Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 3,259 $ 4,075 $ 37,373 $ 38,706 $ - $ 440
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 3,259 4,075 37,373 38,706 - 440
Realized gains (losses) on investments:
Capital gain distributions received 19,397 1,550 217,185 14,434 47,162 68,399
Net realized gain (loss) 1,052 8,811 32,650 78,715 4,979 10,384
Realized gains (losses) 20,449 10,361 249,835 93,149 52,141 78,783
Unrealized appreciation (depreciation) during the period (34,033 ) 33,332 (383,555 ) 307,686 155,014 36,916
Net increase (decrease) in net assets from operations (10,325 ) 47,768 (96,347 ) 439,541 207,155 116,139
Changes from principal transactions:
Purchase payments 7,840 11,863 99,774 101,211 10,154 8,627
Transfers between sub-accounts and the company 1,015 (26,724 ) 67,184 (42,631 ) (1,935 ) (42,092 )
Transfers on general account policy loans (518 ) (1,484 ) (11,825 ) 33,773 (261 ) 228
Withdrawals (508 ) (6,704 ) (41,092 ) (46,534 ) (3,763 ) (741 )
Annual contract fee (10,608 ) (12,821 ) (67,143 ) (74,442 ) (30,092 ) (26,202 )
Net increase (decrease) in net assets from principal transactions (2,779 ) (35,870 ) 46,898 (28,623 ) (25,897 ) (60,180 )
Total increase (decrease) in net assets (13,104 ) 11,898 (49,449 ) 410,918 181,258 55,959
Net assets at beginning of period 178,676 166,778 1,915,727 1,504,809 377,165 321,206
Net assets at end of period $ 165,572 $ 178,676 $ 1,866,278 $ 1,915,727 $ 558,423 $ 377,165
2020 2019 2020 2019 2020 2019
Units, beginning of period 2,444 2,952 9,440 9,600 10,458 12,296
Units issued 115 139 1,058 922 247 176
Units redeemed (159 ) (647 ) (758 ) (1,082 ) (872 ) (2,014 )
Units, end of period 2,400 2,444 9,740 9,440 9,833 10,458

See accompanying notes.

45 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Science & Technology Trust Series NAV Select Bond Trust Series I Select Bond Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ - $ 7,229 $ 1,209 $ 610 $ 42,748 $ 34,441
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) - 7,229 1,209 610 42,748 34,441
Realized gains (losses) on investments:
Capital gain distributions received 599,973 717,015 - - 1 (1 )
Net realized gain (loss) 173,604 70,712 52 - 5,492 (454 )
Realized gains (losses) 773,577 787,727 52 - 5,493 (455 )
Unrealized appreciation (depreciation) during the period 1,908,105 462,623 1,834 1,321 70,945 74,528
Net increase (decrease) in net assets from operations 2,681,682 1,257,579 3,095 1,931 119,186 108,514
Changes from principal transactions:
Purchase payments 262,705 247,908 883 879 63,646 60,456
Transfers between sub-accounts and the company (60,442 ) 331,469 14,226 - 36,120 34,030
Transfers on general account policy loans 44,282 (35,257 ) - - (367 ) (511 )
Withdrawals (174,531 ) (44,559 ) - - (60,467 ) (21,766 )
Annual contract fee (276,628 ) (226,631 ) (929 ) (630 ) (55,772 ) (55,560 )
Net increase (decrease) in net assets from principal transactions (204,614 ) 272,930 14,180 249 (16,840 ) 16,649
Total increase (decrease) in net assets 2,477,068 1,530,509 17,275 2,180 102,346 125,163
Net assets at beginning of period 4,763,319 3,232,810 23,756 21,576 1,315,070 1,189,907
Net assets at end of period $ 7,240,387 $ 4,763,319 $ 41,031 $ 23,756 $ 1,417,416 $ 1,315,070
2020 2019 2020 2019 2020 2019
Units, beginning of period 79,005 74,042 1,833 1,814 101,083 99,701
Units issued 5,877 11,772 1,135 68 10,127 9,754
Units redeemed (8,671 ) (6,809 ) (66 ) (49 ) (11,381 ) (8,372 )
Units, end of period 76,211 79,005 2,902 1,833 99,829 101,083

See accompanying notes.

46 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Short Term Government Income Trust Series Short Term Government Income Trust Series NAV Small Cap Index Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 2,519 $ 2,863 $ 12,548 $ 10,576 $ 2,471 $ 1,717
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 2,519 2,863 12,548 10,576 2,471 1,717
Realized gains (losses) on investments:
Capital gain distributions received (1 ) - 1 - 12,827 16,026
Net realized gain (loss) 187 (3,993 ) (207 ) (1,417 ) 1,177 610
Realized gains (losses) 186 (3,993 ) (206 ) (1,417 ) 14,004 16,636
Unrealized appreciation (depreciation) during the period 2,546 9,894 11,613 11,740 19,456 18,911
Net increase (decrease) in net assets from operations 5,251 8,764 23,955 20,899 35,931 37,264
Changes from principal transactions:
Purchase payments 3,998 7,233 31,555 32,277 3,348 3,798
Transfers between sub-accounts and the company (22 ) (57,336 ) 94,277 4,529 45 2,968
Transfers on general account policy loans 125 100 (1,941 ) (1,004 ) 23 14
Withdrawals 42 (113,949 ) (11,002 ) (10,991 ) (5,324 ) 25
Annual contract fee (10,888 ) (17,741 ) (36,549 ) (37,781 ) (5,618 ) (5,498 )
Net increase (decrease) in net assets from principal transactions (6,745 ) (181,693 ) 76,340 (12,970 ) (7,526 ) 1,307
Total increase (decrease) in net assets (1,494 ) (172,929 ) 100,295 7,929 28,405 38,571
Net assets at beginning of period 147,836 320,765 619,285 611,356 186,624 148,053
Net assets at end of period $ 146,342 $ 147,836 $ 719,580 $ 619,285 $ 215,029 $ 186,624
2020 2019 2020 2019 2020 2019
Units, beginning of period 13,114 29,416 54,660 55,814 3,923 3,892
Units issued 357 660 30,086 2,930 134 121
Units redeemed (940 ) (16,962 ) (23,468 ) (4,084 ) (267 ) (90 )
Units, end of period 12,531 13,114 61,278 54,660 3,790 3,923

See accompanying notes.

47 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Small Cap Index Trust Series NAV Small Cap Opportunities Trust Series I Small Cap Opportunities Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 42,162 $ 23,065 $ 792 $ 546 $ 9,240 $ 4,008
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 42,162 23,065 792 546 9,240 4,008
Realized gains (losses) on investments:
Capital gain distributions received 211,856 203,014 6,545 11,585 71,591 74,219
Net realized gain (loss) (5,177 ) (9,093 ) (5,906 ) (8,124 ) (57,728 ) (13,999 )
Realized gains (losses) 206,679 193,921 639 3,461 13,863 60,220
Unrealized appreciation (depreciation) during the period 510,229 266,369 9,592 24,089 201,670 128,105
Net increase (decrease) in net assets from operations 759,070 483,355 11,023 28,096 224,773 192,333
Changes from principal transactions:
Purchase payments 153,185 138,772 5,227 5,369 51,309 53,743
Transfers between sub-accounts and the company 506,568 (92,965 ) 3 (19,069 ) 301,396 48,813
Transfers on general account policy loans (10,819 ) 107,995 210 35 (2,720 ) (1,925 )
Withdrawals (46,381 ) (7,072 ) (6,956 ) - (34,675 ) (8,519 )
Annual contract fee (127,004 ) (118,591 ) (4,546 ) (5,529 ) (30,694 ) (29,749 )
Net increase (decrease) in net assets from principal transactions 475,549 28,139 (6,062 ) (19,194 ) 284,616 62,363
Total increase (decrease) in net assets 1,234,619 511,494 4,961 8,902 509,389 254,696
Net assets at beginning of period 2,435,811 1,924,317 126,947 118,045 985,692 730,996
Net assets at end of period $ 3,670,430 $ 2,435,811 $ 131,908 $ 126,947 $ 1,495,081 $ 985,692
2020 2019 2020 2019 2020 2019
Units, beginning of period 64,021 63,256 2,364 2,759 37,165 34,617
Units issued 24,688 13,396 110 97 20,664 5,519
Units redeemed (7,860 ) (12,631 ) (239 ) (492 ) (6,546 ) (2,971 )
Units, end of period 80,849 64,021 2,235 2,364 51,283 37,165

See accompanying notes.

48 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Small Cap Stock Trust Series I Small Cap Stock Trust Series NAV Small Cap Value Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ - $ - $ - $ - $ 232 $ 340
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) - - - - 232 340
Realized gains (losses) on investments:
Capital gain distributions received 5,439 11,893 271,724 482,488 2,573 4,917
Net realized gain (loss) 790 44 (34,278 ) (17,656 ) (389 ) (7,897 )
Realized gains (losses) 6,229 11,937 237,446 464,832 2,184 (2,980 )
Unrealized appreciation (depreciation) during the period 13,146 350 756,507 20,733 (4,540 ) 16,159
Net increase (decrease) in net assets from operations 19,375 12,287 993,953 485,565 (2,124 ) 13,519
Changes from principal transactions:
Purchase payments 659 849 147,076 140,199 - -
Transfers between sub-accounts and the company (9,347 ) (989 ) 31,241 186,511 - (44,622 )
Transfers on general account policy loans - - (3,379 ) (3,416 ) - -
Withdrawals (49 ) 8 (36,636 ) (19,539 ) 7 (2,868 )
Annual contract fee (614 ) (876 ) (99,261 ) (84,930 ) (939 ) (2,184 )
Net increase (decrease) in net assets from principal transactions (9,351 ) (1,008 ) 39,041 218,825 (932 ) (49,674 )
Total increase (decrease) in net assets 10,024 11,279 1,032,994 704,390 (3,056 ) (36,155 )
Net assets at beginning of period 43,745 32,466 1,925,858 1,221,468 28,636 64,791
Net assets at end of period $ 53,769 $ 43,745 $ 2,958,852 $ 1,925,858 $ 25,580 $ 28,636
2020 2019 2020 2019 2020 2019
Units, beginning of period 1,026 1,051 37,980 33,266 838 2,399
Units issued 14 22 3,694 7,089 - -
Units redeemed (208 ) (47 ) (3,189 ) (2,375 ) (36 ) (1,561 )
Units, end of period 832 1,026 38,485 37,980 802 838

See accompanying notes.

49 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Small Cap Value Trust Series NAV Small Company Value Trust Series I Small Company Value Trust Series NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 21,546 $ 12,812 $ 265 $ 806 $ 2,682 $ 7,390
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 21,546 12,812 265 806 2,682 7,390
Realized gains (losses) on investments:
Capital gain distributions received 228,416 140,290 6,076 45,215 52,826 390,469
Net realized gain (loss) (92,690 ) (94,908 ) (15,008 ) (1,976 ) (72,646 ) (53,323 )
Realized gains (losses) 135,726 45,382 (8,932 ) 43,239 (19,820 ) 337,146
Unrealized appreciation (depreciation) during the period (248,140 ) 412,282 17,831 (23,737 ) 111,767 (169,039 )
Net increase (decrease) in net assets from operations (90,868 ) 470,476 9,164 20,308 94,629 175,497
Changes from principal transactions:
Purchase payments 113,482 103,018 4,669 4,384 42,574 47,652
Transfers between sub-accounts and the company 137,834 (117,895 ) 643 (23 ) 12,313 29,681
Transfers on general account policy loans (2,075 ) 2,110 407 618 - (200 )
Withdrawals (21,027 ) (11,562 ) (5,240 ) (477 ) (12,811 ) (59,724 )
Annual contract fee (68,044 ) (74,487 ) (4,164 ) (4,523 ) (31,748 ) (34,085 )
Net increase (decrease) in net assets from principal transactions 160,170 (98,816 ) (3,685 ) (21 ) 10,328 (16,676 )
Total increase (decrease) in net assets 69,302 371,660 5,479 20,287 104,957 158,821
Net assets at beginning of period 2,183,857 1,812,197 100,138 79,851 840,342 681,521
Net assets at end of period $ 2,253,159 $ 2,183,857 $ 105,617 $ 100,138 $ 945,299 $ 840,342
2020 2019 2020 2019 2020 2019
Units, beginning of period 22,659 23,808 1,649 1,651 24,135 24,594
Units issued 4,598 1,719 202 71 2,758 2,204
Units redeemed (2,205 ) (2,868 ) (259 ) (73 ) (2,043 ) (2,663 )
Units, end of period 25,052 22,659 1,592 1,649 24,850 24,135

See accompanying notes.

50 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Strategic Income Opportunities Trust Series I Strategic Income Opportunities Trust Series NAV Total Bond Market Series Trust NAV
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 3,758 $ 5,828 $ 40,151 $ 61,531 $ 30,386 $ 20,450
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 3,758 5,828 40,151 61,531 30,386 20,450
Realized gains (losses) on investments:
Capital gain distributions received 1 - (1 ) (1 ) (5 ) 3
Net realized gain (loss) 45 (32 ) 205 (1,300 ) 4,655 (1,986 )
Realized gains (losses) 46 (32 ) 204 (1,301 ) 4,650 (1,983 )
Unrealized appreciation (depreciation) during the period 14,596 13,521 149,808 151,383 36,686 48,503
Net increase (decrease) in net assets from operations 18,400 19,317 190,163 211,613 71,722 66,970
Changes from principal transactions:
Purchase payments 5,955 5,549 143,781 167,393 49,927 58,992
Transfers between sub-accounts and the company 4,163 625 34,054 113,350 418,447 56,353
Transfers on general account policy loans 3,465 38,826 25,914 28,150 3,427 44,336
Withdrawals 35 (2,416 ) (87,145 ) (42,215 ) (14,463 ) (14,634 )
Annual contract fee (10,492 ) (10,082 ) (95,745 ) (94,407 ) (56,087 ) (49,979 )
Net increase (decrease) in net assets from principal transactions 3,126 32,502 20,859 172,271 401,251 95,068
Total increase (decrease) in net assets 21,526 51,819 211,022 383,884 472,973 162,038
Net assets at beginning of period 219,057 167,238 2,228,360 1,844,476 899,172 737,134
Net assets at end of period $ 240,583 $ 219,057 $ 2,439,382 $ 2,228,360 $ 1,372,145 $ 899,172
2020 2019 2020 2019 2020 2019
Units, beginning of period 7,168 6,070 98,053 90,088 33,180 29,458
Units issued 461 1,500 11,936 14,745 17,796 7,114
Units redeemed (379 ) (402 ) (11,148 ) (6,780 ) (3,824 ) (3,392 )
Units, end of period 7,250 7,168 98,841 98,053 47,152 33,180

See accompanying notes.

51 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Total Stock Market Index Trust Series I Total Stock Market Index Trust Series NAV Ultra Short Term Bond Trust Series I
2020 2019 2020 2019 2020 2019
Income:
Dividend distributions received $ 4,462 $ 4,273 $ 136,618 $ 84,277 $ 11,539 $ 8,376
Expenses:
Mortality and expense risk and administrative charges - - - - - -
Net investment income (loss) 4,462 4,273 136,618 84,277 11,539 8,376
Realized gains (losses) on investments:
Capital gain distributions received 22,255 20,825 663,900 343,847 - -
Net realized gain (loss) 9,133 7,055 140,375 109,705 (142 ) (173 )
Realized gains (losses) 31,388 27,880 804,275 453,552 (142 ) (173 )
Unrealized appreciation (depreciation) during the period 14,064 35,905 736,994 748,325 (2,389 ) (4,766 )
Net increase (decrease) in net assets from operations 49,914 68,058 1,677,887 1,286,154 9,008 3,437
Changes from principal transactions:
Purchase payments 2,328 2,367 289,005 285,151 - -
Transfers between sub-accounts and the company 6,135 (70,844 ) 1,521,129 151,735 - 613,202
Transfers on general account policy loans (783 ) 24,424 (7,769 ) (24,918 ) - -
Withdrawals (43,754 ) 35 (202,077 ) (35,546 ) - (2,517 )
Annual contract fee (10,485 ) (12,093 ) (204,121 ) (173,962 ) (28,674 ) (7,409 )
Net increase (decrease) in net assets from principal transactions (46,559 ) (56,111 ) 1,396,167 202,460 (28,674 ) 603,276
Total increase (decrease) in net assets 3,355 11,947 3,074,054 1,488,614 (19,666 ) 606,713
Net assets at beginning of period 257,168 245,221 5,755,000 4,266,386 628,513 21,800
Net assets at end of period $ 260,523 $ 257,168 $ 8,829,054 $ 5,755,000 $ 608,847 $ 628,513
2020 2019 2020 2019 2020 2019
Units, beginning of period 6,526 8,066 43,744 42,060 59,132 2,115
Units issued 252 814 15,058 4,752 - 59,796
Units redeemed (1,335 ) (2,354 ) (3,569 ) (3,068 ) (2,679 ) (2,779 )
Units, end of period 5,443 6,526 55,233 43,744 56,453 59,132

See accompanying notes.

52 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

STATEMENTS OF OPERATIONS AND CHANGES IN CONTRACT OWNERS' EQUITY

For the years ended December 31,

Ultra Short Term Bond Trust Series NAV
2020 2019
Income:
Dividend distributions received $ 10,253 $ 9,060
Expenses:
Mortality and expense risk and administrative charges - -
Net investment income (loss) 10,253 9,060
Realized gains (losses) on investments:
Capital gain distributions received - -
Net realized gain (loss) (189 ) (267 )
Realized gains (losses) (189 ) (267 )
Unrealized appreciation (depreciation) during the period (2,473 ) 4,016
Net increase (decrease) in net assets from operations 7,591 12,809
Changes from principal transactions:
Purchase payments 28,390 29,626
Transfers between sub-accounts and the company 61,918 121,480
Transfers on general account policy loans (44 ) 24,643
Withdrawals 17 (1 )
Annual contract fee (20,036 ) (16,203 )
Net increase (decrease) in net assets from principal transactions 70,245 159,545
Total increase (decrease) in net assets 77,836 172,354
Net assets at beginning of period 493,635 321,281
Net assets at end of period $ 571,471 $ 493,635
2020 2019
Units, beginning of period 46,238 31,020
Units issued 19,190 17,841
Units redeemed (12,752 ) (2,623 )
Units, end of period 52,676 46,238

See accompanying notes.

53 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

NOTES TO FINANCIAL STATEMENTS

December 31, 2020

1. Organization

John Hancock Life Insurance Company of New York Separate Account B (the 'Account') is a separate account established by John Hancock Life Insurance Company of New York (the 'Company'). The Account operates as a Unit Investment Trust under the Investment Company Act of 1940, as amended (the 'Act') and is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ('FASB') Accounting Standards Codification ('ASC') Topic 946 Financial Services - Investment Companies. The Account consists of 89 active sub-accounts which are exclusively invested in a corresponding portfolio of the John Hancock Variable Insurance Trust (the 'Trust'), and 5 active sub-accounts that are invested in portfolios of other Non-affiliated Trusts (the 'Non-affiliated Trusts'). The Trust and Non-affiliated Trusts are registered under the Act as an open-ended management investment company, commonly known as a mutual fund, which does not transact with the general public. The Account is a funding vehicle for the allocation of net premiums under single premium variable life and variable universal life insurance contracts (the 'Contracts') issued by the Company.

The Company is a wholly owned subsidiary of John Hancock Life Insurance Company (U.S.A.) ('JHUSA'), which in turn is an indirect, wholly owned subsidiary of the Manufacturers Life Insurance Company which is an indirect, wholly owned subsidiary of Manulife Financial Corporation (''MFC''), a Canadian based publicly traded life insurance company. MFC and its subsidiaries are known collectively as Manulife Financial.

The Company is required to maintain assets in the Account with a total fair value of at least equal to the reserves and other liabilities relating to the variable benefits under all Contracts participating in the Account. These assets may not be charged with liabilities which arise from any other business the Company conducts. However, all obligations under the Contracts are general corporate obligations of the Company.

In addition to the Account, certain contract owners may also allocate funds to the fixed account, which is part of the Company's general account. Because of exemptive and exclusionary provisions, interests in the fixed account have not been registered under the Securities Act of 1933, and the Company's general account has not been registered as an investment company under the Investment Company Act of 1940. Net interfund transfers include transfers between separate and general accounts.

Each sub-account holds shares of a particular series ('Portfolio') of a registered investment company. Sub-accounts that invest in Portfolios of the Trust may offer 2 classes of units to fund Contracts issued by the Company. These classes, Series I and Series NAV, represent an interest in the same Trust Portfolio, but in different classes of that Portfolio. Series I and Series NAV shares of the Trust Portfolio differ in the level of 12b-1 fees and other expenses assessed against the Portfolio's assets.

54 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

December 31, 2020

2. Significant Accounting Policies

Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from reported results using those estimates.

The Company's results and operations have been and may continue to be adversely impacted by the COVID-19 pandemic and the recent economic downturn. The adverse effects include but are not limited to significant volatility in equity markets and decline in interest rates, increase in credit risk, strain on commodity markets, foreign currency exchange rate volatility, increases in insurance claims, persistency and redemptions, and disruption of business operations. The breadth and depth of these events and how long they will continue have introduced additional uncertainty around estimates used in determining the carrying value of certain assets and liabilities included in these financial statements.

Valuation of Investments

Investments made in the Portfolios of the Trust, and of the Non-affiliated Trusts, are valued at fair value based on the reported net asset values of such Portfolios. Investment transactions are recorded on the trade date. Income from dividends, and gains from realized gain distributions are recorded on the ex-dividend date. Realized gains and losses on the sales of investments are computed on a first-in, first-out basis.

Amounts Receivable/Payable

Receivables/Payables from/to Portfolios/the Company are due to unsettled contract transactions (net of asset-based charges) and/or subsequent/preceding purchases/sales of the respective Portfolios' shares. The amounts are due from/to either the respective Portfolio and/or the Company for the benefit of contract owners. There are no unsettled policy transactions at December 31, 2020.

55 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

NOTES TO FINANCIAL STATEMENTS

December 31, 2020

3.Federal Income Taxes

The Account does not file separate tax returns. The taxable income of the Account is consolidated with that of the Company within the consolidated federal tax return. Any tax contingencies arising from the taxable income generated by the Account is the responsibility of the Company and the Company holds any and all tax contingencies on its financial statements. The Company's consolidated federal tax return for the years 2014 and 2015 are currently under examination by the Internal Revenue Service. The years from 2015 are also open for examination by the internal revenue service. The Account is not a party to the consolidated tax sharing agreement thus no amount of income taxes or tax contingencies are passed through to the Account. The legal form of the Account is not taxable in any state or foreign jurisdictions.

The income taxes topic of the FASB ASC establishes a minimum threshold for financial statement recognition of the benefit of positions taken, or expected to be taken, in filing tax returns (including whether the Account is taxable in certain jurisdictions). The topic requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether tax positions are 'more-likely-than-not' of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold would be recorded as tax expense or benefit.

The Account complies with the provisions of FASB ASC Topic 740, Income Taxes. As of December 31, 2020, the Account did not have a liability for any uncertain tax positions. The Account recognizes interest and penalties, if any, related to tax liabilities as income tax expense in the Statements of Operations and Changes in Contract Owners' Equity.

4.Transactions with Affiliates

The Company has an administrative services agreement with Manulife Financial, whereby Manulife Financial or its designee, with the consent of the Company, performs certain services on behalf of the Company necessary for the operation of the Account. John Hancock Investment Management Services, LLC ('JHIMS'), a Delaware limited liability company controlled by MFC, serves as investment adviser for the Trust.

John Hancock Distributors, LLC, a registered broker-dealer and wholly owned subsidiary of JHUSA, acts as the principle underwriter of the Contracts pursuant to a distribution agreement with the Company. Contracts are sold by registered representatives of either John Hancock Distributors, LLC or other broker-dealers having distribution agreements with John Hancock Distributors, LLC.

Certain officers of the Account are officers and directors of JHUSA or the Trust.

Contract charges, as described in Note 9, are paid to the Company.

56 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

December 31, 2020

5.Fair Value Measurements

ASC 820 'Fair Value Measurements and Disclosures' provides a single definition of fair value for accounting purposes, establishes a consistent framework for measuring fair value, and expands disclosure requirements about fair value measurements. ASC 820 defines fair value as the value that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit value. An exit value is not a forced liquidation or distressed sale.

Following ASC 820 guidance, the Account has categorized its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Account's valuation techniques. A level is assigned to each fair value measurement based on the lowest level input significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:

Level 1 - Fair value measurements that reflect unadjusted, quoted prices in active markets for identical assets and liabilities that the Account has the ability to access at the measurement date.
Level 2 - Fair value measurements using inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.
Level 3 - Fair value measurements using significant non market observable inputs.

All of the Account's sub-accounts' investments in a Portfolio of the Trust were valued at the reported net asset value of the Portfolio and categorized as Level 1 as of December 31, 2020. The following table presents the Account's assets that are measured at fair value on a recurring basis by fair value hierarchy level under ASC 820, as of December 31, 2020:

Level 1 Level 2 Level 3 Total
Mutual Funds
Affiliated $ 360,995,490 - - 360,995,490
NonAffiliated $ 4,572,788 - - 4,572,788
Total $ 365,568,278 - - 365,568,278

Assets owned by the Account are primarily open-ended mutual fund investments issued by the Trust. These are classified within Level 1, as fair values of the underlying funds are based upon reported net asset values ('NAV'), which represent the values at which each sub-account can redeem its investments.

Changes in valuation techniques may result in transfer in or out of an assigned level within the disclosure hierarchy. Transfers between investment levels may occur as the availability of a price source or data used in an investment's valuation changes. Transfers between investment levels are recognized at the beginning of the reporting period. There have been no transfers between any level of fair value measurements during the period ended December 31, 2020.

57 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

December 31, 2020

6.Purchases and Sales of Investments

The cost of purchases including reinvestment of dividend distributions and proceeds from the sales of investments in the Portfolios of the Trust and Non-affiliated Trusts during 2020 were as follows:

Sub-Account Purchases Sales
500 Index Fund Series NAV $ 6,291,096 $ 3,111,721
Active Bond Trust Series I 45,504 62,006
Active Bond Trust Series NAV 368,737 201,628
American Asset Allocation Trust Series I 1,605,373 1,153,127
American Global Growth Trust Series I 216,714 112,972
American Growth Trust Series I 1,155,500 511,960
American Growth-Income Trust Series I 1,008,422 350,259
American International Trust Series I 414,091 235,856
Blue Chip Growth Trust Series I 206,030 54,615
Blue Chip Growth Trust Series NAV 3,954,031 1,390,825
Capital Appreciation Trust Series I 164,642 72,583
Capital Appreciation Trust Series NAV 724,769 385,006
Capital Appreciation Value Trust Series I 0 621
Capital Appreciation Value Trust Series NAV 1,753,328 837,737
Core Bond Trust Series I 32,295 40,609
Core Bond Trust Series NAV 1,117,197 780,071
Disciplined Value International Trust Series I 26,937 9,572
Disciplined Value International Trust Series NAV 244,463 202,369
Emerging Markets Value Trust Series I 12,798 19,595
Emerging Markets Value Trust Series NAV 294,789 192,605
Equity Income Trust Series I 113,787 37,107
Equity Income Trust Series NAV 885,076 301,662
Financial Industries Trust Series I 15,722 2,964
Financial Industries Trust Series NAV 237,215 102,345
Fundamental All Cap Core Trust Series I 2,229 2,172
Fundamental All Cap Core Trust Series NAV 226,313 188,465
Fundamental Large Cap Value Trust Series I 60,636 23,560
Fundamental Large Cap Value Trust Series NAV 288,868 156,460
Global Trust Series I 7,945 7,588
Global Trust Series NAV 118,761 112,340
Health Sciences Trust Series I 34,266 19,060
Health Sciences Trust Series NAV 846,760 384,914
High Yield Trust Series I 33,721 15,512
High Yield Trust Series NAV 419,898 259,273
International Equity Index Series I 15,375 17,947
International Equity Index Series NAV 1,797,091 488,397
International Small Company Trust Series I 3,749 2,737
International Small Company Trust Series NAV 241,515 141,069
Investment Quality Bond Trust Series I 22,830 18,420
Investment Quality Bond Trust Series NAV 297,588 244,573
Lifestyle Aggressive Portfolio Series NAV 163,425 33,027
Lifestyle Balanced Portfolio Series NAV 465,386 262,617
Lifestyle Conservative Portfolio Series NAV 48,677 48,962
Lifestyle Growth Portfolio Series NAV 3,244,353 945,795
Lifestyle Moderate Portfolio Series NAV 253,475 92,698
M Capital Appreciation 110,369 200,031
M International Equity 156,297 47,009
M Large Cap Growth 355,652 373,884
M Large Cap Value 226,789 36,390

58 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

December 31, 2020

6.Purchases and Sales of Investments (continued):

Sub-Account Purchases Sales
Managed Volatility Aggressive Portfolio Series I $ 50,012 $ 11,422
Managed Volatility Aggressive Portfolio Series NAV 1,643,274 1,209,117
Managed Volatility Balanced Portfolio Series I 100,878 325,343
Managed Volatility Balanced Portfolio Series NAV 5,990,004 2,354,782
Managed Volatility Conservative Portfolio Series I 9,111 6,231
Managed Volatility Conservative Portfolio Series NAV 1,088,231 838,214
Managed Volatility Growth Portfolio Series I 368,741 295,815
Managed Volatility Growth Portfolio Series NAV 5,728,593 2,578,597
Managed Volatility Moderate Portfolio Series I 50,824 42,289
Managed Volatility Moderate Portfolio Series NAV 1,587,245 719,827
Mid Cap Index Trust Series I 77,402 63,531
Mid Cap Index Trust Series NAV 998,168 518,862
Mid Cap Stock Trust Series I 106,910 38,666
Mid Cap Stock Trust Series NAV 616,547 461,223
Mid Value Trust Series I 21,218 14,054
Mid Value Trust Series NAV 180,701 174,458
Money Market Trust Series I 20,060 81,005
Money-Market Trust Series NAV 6,968,167 12,486,891
Opportunistic Fixed Income Trust Series I 10,888 5,285
Opportunistic Fixed Income Trust Series NAV 177,934 146,679
PIMCO All Asset 64,387 20,407
Real Estate Securities Trust Series I 30,006 10,129
Real Estate Securities Trust Series NAV 434,312 132,856
Science & Technology Trust Series I 56,862 35,598
Science & Technology Trust Series NAV 1,006,022 610,661
Select Bond Trust Series I 16,292 903
Select Bond Trust Series NAV 180,172 154,262
Short Term Government Income Trust Series I 6,667 10,894
Short Term Government Income Trust Series NAV 363,250 274,360
Small Cap Index Trust Series I 19,843 12,070
Small Cap Index Trust Series NAV 1,016,018 286,452
Small Cap Opportunities Trust Series I 12,227 10,953
Small Cap Opportunities Trust Series NAV 512,754 147,307
Small Cap Stock Trust Series I 6,093 10,006
Small Cap Stock Trust Series NAV 474,862 164,095
Small Cap Value Trust Series I 2,805 931
Small Cap Value Trust Series NAV 577,086 166,956
Small Company Value Trust Series I 17,302 14,647
Small Company Value Trust Series NAV 133,049 67,213
Strategic Income Opportunities Trust Series I 18,390 11,505
Strategic Income Opportunities Trust Series NAV 312,243 251,234
Total Bond Market Series Trust NAV 540,354 108,723
Total Stock Market Index Trust Series I 38,066 57,908
Total Stock Market Index Trust Series NAV 2,696,804 500,120
Ultra Short Term Bond Trust Series I 11,539 28,674
Ultra Short Term Bond Trust Series NAV 217,018 136,519

59 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7. Unit Values

A summary of unit values and units outstanding for variable life contracts and the expense and income ratios, excluding expenses of the underlying Portfolios, were as follows:

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
500 Index Fund Series NAV(*) 2020 429 $ 86.62 to $ 54.15 $ 36,399 0.00 % to 0.00 % 1.97 % 18.14 % to 18.14 %
2019 400 73.32 to 45.84 28,644 0.00 to 0.00 1.81 31.16 to 31.16
2018 381 55.90 to 34.95 20,776 0.00 to 0.00 1.42 -4.64 to -4.65
2017 369 58.62 to 36.65 21,067 0.00 to 0.00 1.81 21.54 to 21.54
2016 360 48.23 to 30.16 16,841 0.00 to 0.00 2.20 11.64 to 11.64
Active Bond Trust Series I(*) 2020 17 28.22 to 28.22 474 0.00 to 0.00 2.99 8.79 to 8.79
2019 18 25.94 to 25.94 465 0.00 to 0.00 2.77 9.26 to 9.26
2018 18 23.74 to 23.74 434 0.00 to 0.00 3.20 -0.60 to -0.60
2017 18 23.89 to 23.89 435 0.00 to 0.00 4.01 4.84 to 4.84
2016 13 22.78 to 22.78 287 0.00 to 0.00 3.29 4.34 to 4.34
Active Bond Trust Series NAV(*) 2020 22 92.17 to 92.17 2,012 0.00 to 0.00 3.08 8.73 to 8.73
2019 21 84.77 to 84.77 1,750 0.00 to 0.00 2.91 9.29 to 9.29
2018 18 77.56 to 77.56 1,404 0.00 to 0.00 3.38 -0.55 to -0.55
2017 16 77.99 to 77.99 1,282 0.00 to 0.00 3.59 4.89 to 4.89
2016 14 74.36 to 74.36 1,077 0.00 to 0.00 3.76 4.50 to 4.50
American Asset Allocation Trust Series I(*) 2020 322 24.97 to 24.97 8,049 0.00 to 0.00 1.40 12.02 to 12.02
2019 347 22.29 to 22.29 7,731 0.00 to 0.00 1.50 20.78 to 20.78
2018 303 18.46 to 18.46 5,591 0.00 to 0.00 1.85 -4.91 to -4.91
2017 259 19.41 to 19.41 5,030 0.00 to 0.00 1.33 15.79 to 15.79
2016 185 16.76 to 16.76 3,107 0.00 to 0.00 1.48 8.99 to 8.99
American Global Growth Trust Series I(*) 2020 30 32.61 to 32.61 984 0.00 to 0.00 0.07 29.96 to 29.96
2019 29 25.09 to 25.09 725 0.00 to 0.00 0.68 34.71 to 34.71
2018 24 18.63 to 18.63 453 0.00 to 0.00 0.73 -9.37 to -9.37
2017 18 20.55 to 20.55 374 0.00 to 0.00 0.27 30.92 to 30.92
2016 17 15.70 to 15.70 267 0.00 to 0.00 1.08 0.29 to 0.29
American Growth Trust Series I(*) 2020 104 92.82 to 61.65 6,852 0.00 to 0.00 0.09 51.52 to 51.52
2019 105 61.26 to 40.69 4,611 0.00 to 0.00 0.85 30.30 to 30.30
2018 103 47.01 to 31.23 3,478 0.00 to 0.00 0.39 -0.66 to -0.66
2017 101 47.32 to 31.43 3,441 0.00 to 0.00 0.37 27.87 to 27.86
2016 102 37.01 to 24.58 2,672 0.00 to 0.00 0.41 9.08 to 9.07
American Growth-Income Trust Series I(*) 2020 107 56.83 to 38.08 4,509 0.00 to 0.00 1.43 13.11 to 13.11
2019 105 50.25 to 33.66 3,925 0.00 to 0.00 1.59 25.70 to 25.70
2018 101 39.97 to 26.78 3,020 0.00 to 0.00 1.51 -2.18 to -2.18
2017 95 40.87 to 27.38 2,932 0.00 to 0.00 1.10 22.03 to 22.03
2016 95 33.49 to 22.44 2,394 0.00 to 0.00 1.60 11.10 to 11.10
American International Trust Series I(*) 2020 117 50.02 to 28.41 3,453 0.00 to 0.00 0.39 13.56 to 13.55
2019 114 44.04 to 25.02 2,988 0.00 to 0.00 1.00 22.40 to 22.40
2018 115 35.98 to 20.44 2,457 0.00 to 0.00 2.91 -13.46 to -13.46
2017 94 41.58 to 23.62 2,325 0.00 to 0.00 0.99 31.65 to 31.65
2016 83 31.58 to 17.94 1,603 0.00 to 0.00 1.00 3.12 to 3.12
Blue Chip Growth Trust Series I(*) 2020 23 64.62 to 64.62 1,475 0.00 to 0.00 0.00 34.30 to 34.30
2019 23 48.11 to 48.11 1,127 0.00 to 0.00 0.00 29.79 to 29.79
2018 25 37.07 to 37.07 930 0.00 to 0.00 0.02 1.97 to 1.97
2017 25 36.35 to 36.35 902 0.00 to 0.00 0.07 36.28 to 36.28
2016 27 26.67 to 26.67 722 0.00 to 0.00 0.01 0.81 to 0.81
Blue Chip Growth Trust Series NAV(*) 2020 56 332.65 to 332.65 18,636 0.00 to 0.00 0.00 34.40 to 34.40
2019 55 247.50 to 247.50 13,528 0.00 to 0.00 0.01 29.83 to 29.83
2018 50 190.64 to 190.64 9,553 0.00 to 0.00 0.06 2.03 to 2.03
2017 44 186.84 to 186.84 8,271 0.00 to 0.00 0.11 36.34 to 36.34
2016 52 137.04 to 137.04 7,175 0.00 to 0.00 0.06 0.85 to 0.85
Capital Appreciation Trust Series I(*) 2020 11 76.72 to 76.72 830 0.00 to 0.00 0.00 56.04 to 56.04
2019 11 49.17 to 49.17 518 0.00 to 0.00 0.04 32.89 to 32.89
2018 11 37.00 to 37.00 401 0.00 to 0.00 0.27 -0.80 to -0.80
2017 11 37.30 to 37.30 417 0.00 to 0.00 0.06 36.53 to 36.53
2016 12 27.32 to 27.32 323 0.00 to 0.00 0.00 -1.08 to -1.08
Capital Appreciation Trust Series NAV(*) 2020 51 75.55 to 75.55 3,877 0.00 to 0.00 0.00 56.29 to 56.29
2019 52 48.34 to 48.34 2,500 0.00 to 0.00 0.04 32.88 to 32.88
2018 51 36.38 to 36.38 1,857 0.00 to 0.00 0.37 -0.72 to -0.72
2017 34 36.64 to 36.64 1,239 0.00 to 0.00 0.11 36.51 to 36.51
2016 124 26.84 to 26.84 3,318 0.00 to 0.00 0.01 -1.00 to -1.00
Capital Appreciation Value Trust Series NAV(*) 2020 311 33.74 to 33.74 10,511 0.00 to 0.00 1.15 17.41 to 17.41
2019 311 28.74 to 28.74 8,948 0.00 to 0.00 1.54 24.44 to 24.44
2018 274 23.09 to 23.09 6,327 0.00 to 0.00 2.34 0.45 to 0.45
2017 235 22.99 to 22.99 5,394 0.00 to 0.00 1.46 15.13 to 15.13
2016 149 19.97 to 19.97 2,966 0.00 to 0.00 1.66 8.19 to 8.19

60 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7.Unit Values (continued):

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
Core Bond Trust Series I(*) 2020 22 $ 25.24 to $ 25.24 $ 555 0.00 % to 0.00 % 2.34 % 8.62 % to 8.62 %
2019 23 23.23 to 23.23 531 0.00 to 0.00 2.25 8.32 to 8.32
2018 28 21.45 to 21.45 603 0.00 to 0.00 2.47 -0.59 to -0.59
2017 29 21.58 to 21.58 619 0.00 to 0.00 2.02 3.40 to 3.40
2016 31 20.87 to 20.87 651 0.00 to 0.00 1.89 2.74 to 2.74
Core Bond Trust Series NAV(*) 2020 242 20.33 to 20.33 4,918 0.00 to 0.00 2.43 8.79 to 8.79
2019 231 18.69 to 18.69 4,312 0.00 to 0.00 2.62 8.33 to 8.33
2018 174 17.25 to 17.25 3,009 0.00 to 0.00 2.65 -0.54 to -0.54
2017 161 17.35 to 17.35 2,790 0.00 to 0.00 2.26 3.47 to 3.47
2016 141 16.76 to 16.76 2,357 0.00 to 0.00 2.12 2.73 to 2.73
Disciplined Value International Trust Series I(*) 2020 12 28.61 to 28.61 350 0.00 to 0.00 2.23 3.28 to 3.28
2019 12 27.71 to 27.71 325 0.00 to 0.00 2.73 12.33 to 12.33
2018 13 24.66 to 24.66 320 0.00 to 0.00 2.51 -15.03 to -15.03
2017 13 29.03 to 29.03 371 0.00 to 0.00 1.87 17.14 to 17.14
2016 13 24.78 to 24.78 318 0.00 to 0.00 2.67 12.24 to 12.24
Disciplined Value International Trust Series NAV(*) 2020 115 18.50 to 18.50 2,128 0.00 to 0.00 2.29 3.27 to 3.27
2019 114 17.92 to 17.92 2,051 0.00 to 0.00 2.99 12.40 to 12.40
2018 107 15.94 to 15.94 1,713 0.00 to 0.00 2.61 -14.96 to -14.96
2017 98 18.75 to 18.75 1,835 0.00 to 0.00 1.91 17.25 to 17.25
2016 100 15.99 to 15.99 1,596 0.00 to 0.00 4.13 12.20 to 12.20
Emerging Markets Value Trust Series I(*) 2020 5 17.74 to 17.74 89 0.00 to 0.00 2.51 3.56 to 3.56
2019 6 17.13 to 17.13 98 0.00 to 0.00 3.24 10.94 to 10.94
2018 5 15.44 to 15.44 83 0.00 to 0.00 2.58 -13.59 to -13.59
2017 5 17.87 to 17.87 94 0.00 to 0.00 2.15 32.69 to 32.69
2016 4 13.47 to 13.47 49 0.00 to 0.00 5.49 18.00 to 18.00
Emerging Markets Value Trust Series NAV(*) 2020 112 14.29 to 14.29 1,604 0.00 to 0.00 2.62 3.72 to 3.72
2019 105 13.78 to 13.78 1,446 0.00 to 0.00 3.36 10.90 to 10.90
2018 97 12.43 to 12.43 1,204 0.00 to 0.00 2.70 -13.48 to -13.48
2017 94 14.36 to 14.36 1,348 0.00 to 0.00 1.53 32.67 to 32.67
2016 69 10.83 to 10.83 746 0.00 to 0.00 2.52 18.09 to 18.09
Equity Income Trust Series I(*) 2020 18 41.37 to 41.37 752 0.00 to 0.00 3.08 1.02 to 1.02
2019 18 40.96 to 40.96 737 0.00 to 0.00 2.24 26.34 to 26.34
2018 15 32.42 to 32.42 492 0.00 to 0.00 1.87 -9.58 to -9.58
2017 16 35.85 to 35.85 568 0.00 to 0.00 2.26 16.28 to 16.28
2016 17 30.83 to 30.83 518 0.00 to 0.00 2.24 19.12 to 19.12
Equity Income Trust Series NAV(*) 2020 80 68.54 to 68.54 5,512 0.00 to 0.00 3.16 1.01 to 1.01
2019 79 67.86 to 67.86 5,371 0.00 to 0.00 2.38 26.47 to 26.47
2018 67 53.66 to 53.66 3,581 0.00 to 0.00 1.93 -9.52 to -9.52
2017 70 59.30 to 59.30 4,144 0.00 to 0.00 1.83 16.28 to 16.28
2016 103 51.00 to 51.00 5,239 0.00 to 0.00 2.32 19.18 to 19.18
Financial Industries Trust Series I(*) 2020 4 36.49 to 36.49 150 0.00 to 0.00 1.39 2.17 to 2.17
2019 4 35.71 to 35.71 149 0.00 to 0.00 4.47 31.79 to 31.79
2018 4 27.10 to 27.10 96 0.00 to 0.00 1.16 -14.49 to -14.49
2017 4 31.69 to 31.69 116 0.00 to 0.00 1.10 15.29 to 15.29
2016 4 27.49 to 27.49 104 0.00 to 0.00 1.28 19.37 to 19.37
Financial Industries Trust Series NAV(*) 2020 23 44.06 to 44.06 1,026 0.00 to 0.00 1.49 2.31 to 2.31
2019 22 43.07 to 43.07 957 0.00 to 0.00 4.46 31.71 to 31.71
2018 22 32.70 to 32.70 721 0.00 to 0.00 1.19 -14.38 to -14.38
2017 22 38.19 to 38.19 842 0.00 to 0.00 0.82 15.29 to 15.29
2016 16 33.13 to 33.13 540 0.00 to 0.00 1.54 19.47 to 19.47
Fundamental All Cap Core Trust Series I(*) 2020 0 78.90 to 78.90 3 0.00 to 0.00 0.38 26.88 to 26.88
2019 0 62.18 to 62.18 3 0.00 to 0.00 0.46 36.45 to 36.45
2018 0 45.57 to 45.57 2 0.00 to 0.00 0.44 -13.16 to -13.16
2017 0 52.48 to 52.48 1 0.00 to 0.00 0.82 27.70 to 27.70
2016 0 41.10 to 41.10 1 0.00 to 0.00 0.61 8.34 to 8.34
Fundamental All Cap Core Trust Series NAV(*) 2020 27 47.02 to 47.02 1,291 0.00 to 0.00 0.43 26.97 to 26.97
2019 27 37.03 to 37.03 999 0.00 to 0.00 0.51 36.58 to 36.58
2018 26 27.11 to 27.11 693 0.00 to 0.00 0.46 -13.16 to -13.16
2017 30 31.22 to 31.22 924 0.00 to 0.00 0.84 27.77 to 27.77
2016 26 24.44 to 24.44 623 0.00 to 0.00 0.73 8.40 to 8.40
Fundamental Large Cap Value Trust Series I(*) 2020 20 45.79 to 45.79 931 0.00 to 0.00 1.13 11.96 to 11.96
2019 20 40.90 to 40.90 815 0.00 to 0.00 1.14 35.85 to 35.85
2018 22 30.10 to 30.10 652 0.00 to 0.00 1.12 -17.03 to -17.03
2017 22 36.28 to 36.28 806 0.00 to 0.00 1.57 17.43 to 17.43
2016 25 30.90 to 30.90 765 0.00 to 0.00 2.06 10.17 to 10.17

61 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7.Unit Values (continued):

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
Fundamental Large Cap Value Trust Series NAV(*) 2020 104 $ 32.34 to $ 32.34 $ 3,374 0.00 % to 0.00 % 1.18 % 12.01 % to 12.01 %
2019 103 28.87 to 28.87 2,965 0.00 to 0.00 1.24 35.97 to 35.97
2018 103 21.23 to 21.23 2,197 0.00 to 0.00 1.19 -17.03 to -17.03
2017 100 25.59 to 25.59 2,556 0.00 to 0.00 1.68 17.54 to 17.54
2016 109 21.77 to 21.77 2,375 0.00 to 0.00 2.34 10.21 to 10.21
Global Trust Series I(*) 2020 4 24.34 to 24.34 89 0.00 to 0.00 1.36 6.60 to 6.60
2019 4 22.83 to 22.83 86 0.00 to 0.00 2.32 16.05 to 16.05
2018 4 19.68 to 19.68 69 0.00 to 0.00 1.68 -14.49 to -14.49
2017 5 23.01 to 23.01 106 0.00 to 0.00 1.93 18.88 to 18.88
2016 5 19.36 to 19.36 104 0.00 to 0.00 4.15 9.47 to 9.47
Global Trust Series NAV(*) 2020 59 22.30 to 22.30 1,309 0.00 to 0.00 1.38 6.71 to 6.71
2019 60 20.90 to 20.90 1,255 0.00 to 0.00 2.21 16.06 to 16.06
2018 64 18.01 to 18.01 1,145 0.00 to 0.00 1.87 -14.42 to -14.42
2017 65 21.04 to 21.04 1,361 0.00 to 0.00 1.97 18.90 to 18.90
2016 66 17.70 to 17.70 1,168 0.00 to 0.00 4.69 9.46 to 9.46
Health Sciences Trust Series I(*) 2020 2 146.19 to 146.19 348 0.00 to 0.00 0.00 27.17 to 27.17
2019 3 114.96 to 114.96 289 0.00 to 0.00 0.00 28.68 to 28.68
2018 4 89.34 to 89.34 343 0.00 to 0.00 0.00 0.69 to 0.69
2017 4 88.73 to 88.73 356 0.00 to 0.00 0.00 27.51 to 27.51
2016 5 69.59 to 69.59 330 0.00 to 0.00 0.07 -10.57 to -10.57
Health Sciences Trust Series NAV(*) 2020 40 114.29 to 114.29 4,550 0.00 to 0.00 0.00 27.26 to 27.26
2019 39 89.80 to 89.80 3,525 0.00 to 0.00 0.00 28.67 to 28.67
2018 38 69.79 to 69.79 2,632 0.00 to 0.00 0.00 0.76 to 0.76
2017 33 69.27 to 69.27 2,316 0.00 to 0.00 0.00 27.61 to 27.61
2016 40 54.28 to 54.28 2,180 0.00 to 0.00 0.10 -10.54 to -10.54
High Yield Trust Series I(*) 2020 11 30.37 to 30.37 322 0.00 to 0.00 6.45 5.81 to 5.81
2019 11 28.70 to 28.70 306 0.00 to 0.00 5.07 15.67 to 15.67
2018 13 24.81 to 24.81 324 0.00 to 0.00 6.06 -3.01 to -3.01
2017 13 25.58 to 25.58 338 0.00 to 0.00 5.53 7.50 to 7.50
2016 13 23.80 to 23.80 313 0.00 to 0.00 7.09 16.27 to 16.27
High Yield Trust Series NAV(*) 2020 126 28.85 to 28.85 3,637 0.00 to 0.00 6.58 5.77 to 5.77
2019 128 27.28 to 27.28 3,503 0.00 to 0.00 5.69 15.99 to 15.99
2018 125 23.52 to 23.52 2,945 0.00 to 0.00 6.88 -3.02 to -3.02
2017 107 24.25 to 24.25 2,587 0.00 to 0.00 5.39 7.46 to 7.46
2016 132 22.57 to 22.57 2,982 0.00 to 0.00 8.21 16.56 to 16.56
International Equity Index Series I(*) 2020 14 16.72 to 16.72 238 0.00 to 0.00 2.57 10.64 to 10.64
2019 15 15.11 to 15.11 226 0.00 to 0.00 2.57 21.37 to 21.37
2018 13 12.45 to 12.45 160 0.00 to 0.00 2.21 -14.10 to -14.10
2017 15 14.49 to 14.49 223 0.00 to 0.00 2.06 27.30 to 27.30
2016 19 11.39 to 11.39 217 0.00 to 0.00 2.75 4.45 to 4.45
International Equity Index Series NAV(*) 2020 104 65.78 to 65.78 6,815 0.00 to 0.00 2.82 10.76 to 10.76
2019 82 59.39 to 59.39 4,875 0.00 to 0.00 2.70 21.44 to 21.44
2018 67 48.91 to 48.91 3,254 0.00 to 0.00 2.45 -14.10 to -14.10
2017 61 56.94 to 56.94 3,482 0.00 to 0.00 1.66 27.45 to 27.45
2016 135 44.68 to 44.68 6,025 0.00 to 0.00 2.68 4.43 to 4.43
International Small Company Trust Series I(*) 2020 1 21.76 to 21.76 29 0.00 to 0.00 2.19 8.37 to 8.37
2019 1 20.08 to 20.08 27 0.00 to 0.00 2.12 22.60 to 22.60
2018 2 16.38 to 16.38 31 0.00 to 0.00 1.26 -20.10 to -20.10
2017 2 20.50 to 20.50 40 0.00 to 0.00 0.99 29.45 to 29.45
2016 5 15.83 to 15.83 82 0.00 to 0.00 1.86 4.90 to 4.90
International Small Company Trust Series NAV(*) 2020 77 21.89 to 21.89 1,690 0.00 to 0.00 2.22 8.41 to 8.41
2019 75 20.19 to 20.19 1,522 0.00 to 0.00 2.36 22.71 to 22.71
2018 72 16.45 to 16.45 1,182 0.00 to 0.00 1.26 -20.07 to -20.07
2017 67 20.59 to 20.59 1,376 0.00 to 0.00 1.43 29.59 to 29.59
2016 69 15.89 to 15.89 1,100 0.00 to 0.00 2.05 4.95 to 4.95
Investment Quality Bond Trust Series I(*) 2020 6 29.61 to 29.61 181 0.00 to 0.00 2.35 9.37 to 9.37
2019 6 27.07 to 27.07 165 0.00 to 0.00 2.30 9.37 to 9.37
2018 8 24.75 to 24.75 192 0.00 to 0.00 2.73 -0.81 to -0.81
2017 8 24.95 to 24.95 199 0.00 to 0.00 2.22 4.60 to 4.60
2016 13 23.86 to 23.86 307 0.00 to 0.00 2.39 4.29 to 4.29
Investment Quality Bond Trust Series NAV(*) 2020 31 20.59 to 20.59 631 0.00 to 0.00 2.34 9.45 to 9.45
2019 29 18.81 to 18.81 542 0.00 to 0.00 2.74 9.35 to 9.35
2018 25 17.20 to 17.20 435 0.00 to 0.00 2.89 -0.67 to -0.67
2017 35 17.32 to 17.32 612 0.00 to 0.00 2.80 4.67 to 4.67
2016 32 16.55 to 16.55 521 0.00 to 0.00 2.49 4.26 to 4.26

62 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7.Unit Values (continued):

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
Lifestyle Aggressive Portfolio Series NAV(*) 2020 103 $ 18.78 to $ 18.78 $ 1,926 0.00 % to 0.00 % 2.23 % 14.11 % to 14.11 %
2019 104 16.45 to 16.45 1,718 0.00 to 0.00 4.86 27.16 to 27.16
2018 25 12.94 to 12.94 323 0.00 to 0.00 2.43 -8.87 to -8.87
2017 15 14.20 to 14.20 213 0.00 to 0.00 1.76 21.85 to 21.85
2016 14 11.65 to 11.65 161 0.00 to 0.00 11.95 9.59 to 9.59
Lifestyle Balanced Portfolio Series NAV(*) 2020 245 16.26 to 16.26 3,977 0.00 to 0.00 2.64 12.68 to 12.68
2019 246 14.43 to 14.43 3,548 0.00 to 0.00 2.26 17.89 to 17.89
2018 199 12.24 to 12.24 2,432 0.00 to 0.00 2.64 -3.29 to -4.39
2017 154 12.80 to 12.80 1,971 0.00 to 0.00 2.73 12.38 to 12.38
2016 101 11.39 to 11.39 1,148 0.00 to 0.00 3.27 6.17 to 6.17
Lifestyle Conservative Portfolio Series NAV(*) 2020 15 14.49 to 14.49 214 0.00 to 0.00 2.81 10.81 to 10.81
2019 16 13.08 to 13.08 203 0.00 to 0.00 2.31 12.52 to 12.52
2018 16 11.62 to 11.62 188 0.00 to 0.00 3.58 -1.92 to -1.92
2017 9 11.85 to 11.85 108 0.00 to 0.00 2.72 7.01 to 7.01
2016 8 11.07 to 11.07 88 0.00 to 0.00 3.10 4.36 to 4.36
Lifestyle Growth Portfolio Series NAV(*) 2020 1,437 17.46 to 17.46 25,093 0.00 to 0.00 2.60 13.64 to 13.64
2019 1,404 15.37 to 15.37 21,573 0.00 to 0.00 2.01 21.52 to 21.52
2018 1,266 12.64 to 12.64 16,009 0.00 to 0.00 2.34 -6.07 to -6.07
2017 1,181 13.46 to 13.46 15,902 0.00 to 0.00 4.06 16.20 to 16.20
2016 410 11.59 to 11.59 4,748 0.00 to 0.00 5.87 7.22 to 1.99
Lifestyle Moderate Portfolio Series NAV(*) 2020 115 15.66 to 15.66 1,794 0.00 to 0.00 2.76 12.22 to 12.22
2019 110 13.96 to 13.96 1,536 0.00 to 0.00 2.25 15.95 to 15.95
2018 92 12.04 to 12.04 1,102 0.00 to 0.00 2.81 -2.24 to -3.53
2017 75 12.48 to 12.48 932 0.00 to 0.00 2.59 10.56 to 10.56
2016 63 11.29 to 11.29 708 0.00 to 0.00 3.12 5.54 to 5.54
M Capital Appreciation 2020 5 149.12 to 149.12 700 0.00 to 0.00 0.00 17.73 to 17.73
2019 5 126.67 to 126.67 686 0.00 to 0.00 0.33 28.85 to 28.85
2018 5 98.31 to 98.31 519 0.00 to 0.00 0.32 -14.15 to -14.15
2017 5 114.51 to 114.51 552 0.00 to 0.00 0.00 19.02 to 19.02
2016 4 96.21 to 96.21 384 0.00 to 0.00 0.00 21.06 to 21.06
M International Equity 2020 23 40.96 to 40.96 954 0.00 to 0.00 1.79 8.90 to 8.90
2019 20 37.62 to 37.62 756 0.00 to 0.00 2.96 20.32 to 20.32
2018 19 31.26 to 31.26 579 0.00 to 0.00 1.61 -20.57 to -20.57
2017 15 39.36 to 39.36 595 0.00 to 0.00 1.63 24.05 to 24.05
2016 16 31.73 to 31.73 515 0.00 to 0.00 1.39 -0.05 to -0.05
M Large Cap Growth 2020 10 122.39 to 122.39 1,182 0.00 to 0.00 0.00 28.89 to 28.89
2019 11 94.95 to 94.95 1,064 0.00 to 0.00 0.00 36.09 to 36.09
2018 12 69.77 to 69.77 810 0.00 to 0.00 0.00 -4.95 to -4.95
2017 11 73.41 to 73.41 803 0.00 to 0.00 0.00 38.97 to 38.97
2016 14 52.82 to 52.82 717 0.00 to 0.00 0.00 -2.32 to -2.32
M Large Cap Value 2020 37 30.91 to 30.91 1,147 0.00 to 0.00 2.14 -3.16 to -3.16
2019 31 31.92 to 31.92 992 0.00 to 0.00 1.84 21.51 to 21.51
2018 29 26.27 to 26.27 762 0.00 to 0.00 1.55 -12.07 to -12.07
2017 26 29.87 to 29.87 771 0.00 to 0.00 1.60 14.99 to 14.99
2016 23 25.98 to 25.98 598 0.00 to 0.00 1.78 9.64 to 9.64
Managed Volatility Aggressive Portfolio Series I(*) 2020 27 25.36 to 25.36 682 0.00 to 0.00 1.54 -4.76 to -4.76
2019 26 26.62 to 26.62 695 0.00 to 0.00 1.41 20.78 to 20.78
2018 25 22.04 to 22.04 540 0.00 to 0.00 2.05 -8.46 to -8.46
2017 24 24.08 to 24.08 580 0.00 to 0.00 1.83 22.81 to 22.81
2016 23 19.61 to 19.61 454 0.00 to 0.00 1.76 1.95 to 1.95
Managed Volatility Aggressive Portfolio Series NAV(*) 2020 774 23.23 to 23.23 17,988 0.00 to 0.00 1.57 -4.80 to -4.80
2019 775 24.40 to 24.40 18,921 0.00 to 0.00 1.45 20.82 to 20.82
2018 757 20.19 to 20.19 15,282 0.00 to 0.00 2.12 -8.32 to -8.32
2017 731 22.03 to 22.03 16,094 0.00 to 0.00 1.88 22.88 to 22.88
2016 700 17.93 to 17.93 12,546 0.00 to 0.00 1.77 1.89 to 1.89
Managed Volatility Balanced Portfolio Series I(*) 2020 31 31.25 to 31.25 969 0.00 to 0.00 2.07 1.81 to 1.81
2019 41 30.69 to 30.69 1,263 0.00 to 0.00 0.80 17.92 to 17.92
2018 182 26.03 to 26.03 4,742 0.00 to 0.00 2.27 -4.89 to -4.89
2017 194 27.37 to 27.37 5,310 0.00 to 0.00 2.19 14.14 to 14.14
2016 206 23.98 to 23.98 4,948 0.00 to 0.00 2.10 4.80 to 4.80
Managed Volatility Balanced Portfolio Series NAV(*) 2020 1,946 23.52 to 23.52 45,778 0.00 to 0.00 2.66 1.77 to 1.77
2019 1,934 23.11 to 23.11 44,701 0.00 to 0.00 2.09 18.02 to 18.02
2018 1,938 19.58 to 19.58 37,956 0.00 to 0.00 2.39 -4.82 to -4.82
2017 1,959 20.58 to 20.58 40,305 0.00 to 0.00 2.30 14.15 to 14.15
2016 1,973 18.02 to 18.02 35,568 0.00 to 0.00 2.21 4.91 to 4.91

63 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7.Unit Values (continued):

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
Managed Volatility Conservative Portfolio Series I(*) 2020 3 $ 29.86 to $ 29.86 $ 81 0.00 % to 0.00 % 3.19 % 3.39 % to 3.39 %
2019 3 28.88 to 28.88 79 0.00 to 0.00 2.46 13.37 to 13.37
2018 3 25.47 to 25.47 71 0.00 to 0.00 2.74 -2.18 to -2.18
2017 3 26.04 to 26.04 71 0.00 to 0.00 2.64 7.81 to 7.81
2016 3 24.15 to 24.15 64 0.00 to 0.00 2.06 4.58 to 4.58
Managed Volatility Conservative Portfolio Series NAV(*) 2020 383 21.28 to 21.28 8,152 0.00 to 0.00 3.03 3.43 to 3.43
2019 388 20.58 to 20.58 7,990 0.00 to 0.00 2.39 13.51 to 13.51
2018 424 18.13 to 18.13 7,684 0.00 to 0.00 2.01 -2.21 to -2.21
2017 1,035 18.54 to 18.54 19,180 0.00 to 0.00 8.37 7.94 to 7.94
2016 186 17.17 to 17.17 3,186 0.00 to 0.00 2.55 4.53 to 4.53
Managed Volatility Growth Portfolio Series I(*) 2020 55 28.17 to 28.17 1,539 0.00 to 0.00 2.25 -1.42 to -1.42
2019 57 28.57 to 28.57 1,626 0.00 to 0.00 1.83 19.56 to 19.56
2018 60 23.90 to 23.90 1,430 0.00 to 0.00 1.91 -6.54 to -6.54
2017 79 25.57 to 25.57 2,029 0.00 to 0.00 1.91 18.59 to 18.59
2016 94 21.56 to 21.56 2,018 0.00 to 0.00 1.77 3.34 to 3.34
Managed Volatility Growth Portfolio Series NAV(*) 2020 1,777 23.28 to 23.28 41,367 0.00 to 0.00 2.27 -1.37 to -1.37
2019 1,777 23.61 to 23.61 41,938 0.00 to 0.00 1.82 19.68 to 19.68
2018 1,800 19.72 to 19.72 35,504 0.00 to 0.00 2.24 -6.56 to -6.56
2017 1,797 21.11 to 21.11 37,922 0.00 to 0.00 2.08 18.71 to 18.71
2016 1,902 17.78 to 17.78 33,819 0.00 to 0.00 1.98 3.38 to 3.38
Managed Volatility Moderate Portfolio Series I(*) 2020 16 31.51 to 31.51 507 0.00 to 0.00 2.75 3.31 to 3.31
2019 17 30.50 to 30.50 517 0.00 to 0.00 2.11 16.72 to 16.72
2018 19 26.13 to 26.13 497 0.00 to 0.00 1.76 -3.99 to -3.99
2017 30 27.22 to 27.22 828 0.00 to 0.00 2.30 11.88 to 11.88
2016 33 24.33 to 24.33 810 0.00 to 0.00 2.07 5.29 to 5.29
Managed Volatility Moderate Portfolio Series NAV(*) 2020 534 23.41 to 23.41 12,496 0.00 to 0.00 2.84 3.28 to 3.28
2019 534 22.67 to 22.67 12,115 0.00 to 0.00 2.21 16.85 to 16.85
2018 533 19.40 to 19.40 10,334 0.00 to 0.00 2.52 -3.93 to -3.93
2017 525 20.19 to 20.19 10,593 0.00 to 0.00 2.71 12.02 to 12.02
2016 462 18.03 to 18.03 8,336 0.00 to 0.00 2.31 5.25 to 5.25
Mid Cap Index Trust Series I(*) 2020 8 71.78 to 71.78 566 0.00 to 0.00 1.66 13.22 to 13.22
2019 9 63.41 to 63.41 548 0.00 to 0.00 1.13 25.59 to 25.59
2018 10 50.49 to 50.49 490 0.00 to 0.00 1.11 -11.46 to -11.46
2017 10 57.02 to 57.02 580 0.00 to 0.00 0.58 15.81 to 15.81
2016 8 49.24 to 49.24 370 0.00 to 0.00 1.26 20.11 to 20.11
Mid Cap Index Trust Series NAV(*) 2020 96 47.21 to 47.21 4,538 0.00 to 0.00 1.71 13.27 to 13.27
2019 94 41.68 to 41.68 3,905 0.00 to 0.00 1.22 25.72 to 25.72
2018 93 33.16 to 33.16 3,071 0.00 to 0.00 1.18 -11.45 to -11.45
2017 92 37.45 to 37.45 3,448 0.00 to 0.00 0.50 15.86 to 15.86
2016 99 32.32 to 32.32 3,184 0.00 to 0.00 1.22 20.17 to 20.17
Mid Cap Stock Trust Series I(*) 2020 8 98.79 to 98.79 807 0.00 to 0.00 0.00 65.39 to 65.39
2019 8 59.73 to 59.73 504 0.00 to 0.00 0.00 34.53 to 34.53
2018 8 44.40 to 44.40 371 0.00 to 0.00 0.00 -1.56 to -1.56
2017 8 45.10 to 45.10 364 0.00 to 0.00 0.00 28.54 to 28.54
2016 8 35.09 to 35.09 287 0.00 to 0.00 0.00 0.59 to 0.59
Mid Cap Stock Trust Series NAV(*) 2020 17 215.62 to 215.62 3,705 0.00 to 0.00 0.00 65.47 to 65.47
2019 19 130.31 to 130.31 2,439 0.00 to 0.00 0.00 34.64 to 34.64
2018 19 96.79 to 96.79 1,814 0.00 to 0.00 0.00 -1.54 to -1.54
2017 17 98.30 to 98.30 1,637 0.00 to 0.00 0.00 28.66 to 28.66
2016 16 76.41 to 76.41 1,249 0.00 to 0.00 0.00 0.58 to 0.58
Mid Value Trust Series I(*) 2020 7 40.50 to 40.50 297 0.00 to 0.00 1.74 9.60 to 9.60
2019 7 36.95 to 36.95 274 0.00 to 0.00 1.14 19.54 to 19.54
2018 7 30.91 to 30.91 225 0.00 to 0.00 0.75 -10.84 to -10.84
2017 8 34.67 to 34.67 276 0.00 to 0.00 0.98 11.43 to 11.43
2016 8 31.12 to 31.12 264 0.00 to 0.00 1.09 24.02 to 24.02
Mid Value Trust Series NAV(*) 2020 23 62.43 to 62.43 1,407 0.00 to 0.00 1.77 9.72 to 9.72
2019 23 56.90 to 56.90 1,329 0.00 to 0.00 1.21 19.49 to 19.49
2018 23 47.62 to 47.62 1,101 0.00 to 0.00 0.84 -10.68 to -10.68
2017 23 53.32 to 53.32 1,238 0.00 to 0.00 1.15 11.46 to 11.46
2016 19 47.84 to 47.84 885 0.00 to 0.00 1.26 24.09 to 24.09
Money Market Trust Series I(*) 2020 148 14.06 to 14.06 2,084 0.00 to 0.00 0.31 0.30 to 0.30
2019 153 14.02 to 14.02 2,145 0.00 to 0.00 1.92 1.92 to 1.92
2018 157 13.75 to 13.75 2,164 0.00 to 0.00 1.53 1.53 to 1.53
2017 164 13.55 to 13.55 2,225 0.00 to 0.00 0.59 0.60 to 0.60
2016 165 13.46 to 13.46 2,218 0.00 to 0.00 0.07 0.04 to 0.04

64 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7.Unit Values (continued):

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
Money -Market Trust Series NAV(*) 2020 445 $ 10.46 to $ 10.46 $ 4,660 0.00 % to 0.00 % 0.49 % 0.33 % to 0.33 %
2019 976 10.43 to 10.43 10,179 0.00 to 0.00 1.94 1.97 to 1.97
2018 483 10.23 to 10.23 4,944 0.00 to 0.00 1.58 1.60 to 1.60
2017 542 10.07 to 10.07 5,459 0.00 to 0.00 0.65 0.61 to 0.61
2016 488 10.00 to 10.00 4,882 0.00 to 0.00 0.15 0.05 to 0.05
Opportunistic Fixed Income Trust Series I(*) 2020 6 27.69 to 27.69 177 0.00 to 0.00 3.95 13.80 to 13.80
2019 6 24.33 to 24.33 156 0.00 to 0.00 6.69 6.38 to 6.38
2018 9 22.87 to 22.87 206 0.00 to 0.00 2.56 -1.90 to -1.90
2017 11 23.32 to 23.32 245 0.00 to 0.00 2.21 8.75 to 8.75
2016 11 21.44 to 21.44 230 0.00 to 0.00 0.00 3.05 to 3.05
Opportunistic Fixed Income Trust Series NAV(*) 2020 32 39.68 to 39.68 1,274 0.00 to 0.00 4.03 13.90 to 13.90
2019 33 34.84 to 34.84 1,137 0.00 to 0.00 6.36 6.37 to 6.37
2018 33 32.75 to 32.75 1,067 0.00 to 0.00 2.64 -1.74 to -1.74
2017 52 33.33 to 33.33 1,734 0.00 to 0.00 2.68 8.71 to 8.71
2016 31 30.66 to 30.66 953 0.00 to 0.00 0.00 3.15 to 3.15
PIMCO All Asset 2020 28 29.30 to 20.76 589 0.00 to 0.00 4.65 7.74 to 7.74
2019 27 27.19 to 19.26 526 0.00 to 0.00 2.65 11.44 to 11.44
2018 25 24.40 to 17.29 430 0.00 to 0.00 2.94 -5.59 to -5.59
2017 24 25.85 to 18.31 445 0.00 to 0.00 3.20 13.19 to 13.19
2016 95 22.84 to 16.18 1,534 0.00 to 0.00 2.15 12.59 to 12.59
Real Estate Securities Trust Series I(*) 2020 2 68.95 to 68.95 166 0.00 to 0.00 2.08 -5.64 to -5.64
2019 2 73.08 to 73.08 179 0.00 to 0.00 2.18 29.40 to 29.40
2018 3 56.47 to 56.47 167 0.00 to 0.00 1.48 -3.46 to -3.46
2017 4 58.50 to 58.50 257 0.00 to 0.00 0.22 6.24 to 6.24
2016 13 55.06 to 55.06 714 0.00 to 0.00 3.72 6.92 to 6.92
Real Estate Securities Trust Series NAV(*) 2020 10 191.60 to 191.60 1,866 0.00 to 0.00 2.17 -5.58 to -5.58
2019 9 202.92 to 202.92 1,916 0.00 to 0.00 2.16 29.47 to 29.47
2018 10 156.74 to 156.74 1,505 0.00 to 0.00 1.71 -3.43 to -3.43
2017 10 162.30 to 162.30 1,658 0.00 to 0.00 0.44 6.26 to 6.26
2016 15 152.74 to 152.74 2,363 0.00 to 0.00 3.46 6.96 to 6.96
Science & Technology Trust Series I(*) 2020 10 56.77 to 56.77 558 0.00 to 0.00 0.00 57.46 to 57.46
2019 10 36.05 to 36.05 377 0.00 to 0.00 0.12 38.06 to 38.06
2018 12 26.11 to 26.11 321 0.00 to 0.00 0.00 -0.61 to -0.61
2017 14 26.27 to 26.27 356 0.00 to 0.00 0.05 41.13 to 41.13
2016 14 18.62 to 18.62 263 0.00 to 0.00 0.00 8.38 to 8.38
Science & Technology Trust Series NAV(*) 2020 76 95.00 to 95.00 7,240 0.00 to 0.00 0.00 57.58 to 57.58
2019 79 60.29 to 60.29 4,763 0.00 to 0.00 0.18 38.09 to 38.09
2018 74 43.66 to 43.66 3,233 0.00 to 0.00 0.00 -0.57 to -0.57
2017 49 43.91 to 43.91 2,141 0.00 to 0.00 0.09 41.21 to 41.21
2016 40 31.10 to 31.10 1,238 0.00 to 0.00 0.00 8.41 to 8.41
Select Bond Trust Series I(*) 2020 3 14.14 to 14.14 41 0.00 to 0.00 3.39 9.08 to 9.08
2019 2 12.96 to 12.96 24 0.00 to 0.00 2.67 8.94 to 8.94
2018 2 11.90 to 11.90 22 0.00 to 0.00 2.80 -0.43 to -0.43
2017 2 11.95 to 11.95 22 0.00 to 0.00 2.48 3.67 to 3.67
2016 2 11.52 to 11.52 21 0.00 to 0.00 1.85 3.06 to 3.06
Select Bond Trust Series NAV(*) 2020 100 14.20 to 14.20 1,417 0.00 to 0.00 3.12 9.13 to 9.13
2019 101 13.01 to 13.01 1,315 0.00 to 0.00 2.71 9.01 to 9.01
2018 100 11.94 to 11.94 1,190 0.00 to 0.00 2.84 -0.38 to -0.38
2017 100 11.98 to 11.98 1,198 0.00 to 0.00 2.85 3.65 to 3.65
2016 98 11.56 to 11.56 1,137 0.00 to 0.00 3.93 3.19 to 3.19
Short Term Government Income Trust Series I(*) 2020 13 11.68 to 11.68 146 0.00 to 0.00 1.70 3.60 to 3.60
2019 13 11.27 to 11.27 148 0.00 to 0.00 1.18 3.39 to 3.39
2018 29 10.90 to 10.90 321 0.00 to 0.00 2.07 0.84 to 0.84
2017 30 10.81 to 10.81 328 0.00 to 0.00 1.35 0.57 to 0.57
2016 35 10.75 to 10.75 373 0.00 to 0.00 1.72 0.57 to 0.57
Short Term Government Income Trust Series NAV(*) 2020 61 11.74 to 11.74 720 0.00 to 0.00 1.76 3.65 to 3.65
2019 55 11.33 to 11.33 619 0.00 to 0.00 1.71 3.44 to 3.44
2018 56 10.95 to 10.95 611 0.00 to 0.00 1.91 0.89 to 0.89
2017 46 10.86 to 10.86 497 0.00 to 0.00 1.42 0.62 to 0.62
2016 48 10.79 to 10.79 515 0.00 to 0.00 1.44 0.63 to 0.63
Small Cap Index Trust Series I(*) 2020 4 56.74 to 56.74 215 0.00 to 0.00 1.44 19.29 to 19.29
2019 4 47.57 to 47.57 187 0.00 to 0.00 1.00 25.05 to 25.05
2018 4 38.04 to 38.04 148 0.00 to 0.00 0.93 -11.42 to -11.42
2017 4 42.95 to 42.95 169 0.00 to 0.00 0.45 14.39 to 14.39
2016 4 37.55 to 37.55 151 0.00 to 0.00 1.23 20.98 to 20.98

65 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7.Unit Values (continued):

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
Small Cap Index Trust Series NAV(*) 2020 81 $ 45.40 to $ 45.40 $ 3,670 0.00 % to 0.00 % 1.61 % 19.32 % to 19.32 %
2019 64 38.05 to 38.05 2,436 0.00 to 0.00 1.04 25.07 to 25.07
2018 63 30.42 to 30.42 1,924 0.00 to 0.00 1.00 -11.31 to -11.31
2017 63 34.30 to 34.30 2,174 0.00 to 0.00 0.50 14.43 to 14.43
2016 80 29.98 to 29.98 2,384 0.00 to 0.00 1.16 21.02 to 21.02
Small Cap Opportunities Trust Series I(*) 2020 2 59.02 to 59.02 132 0.00 to 0.00 0.73 9.88 to 9.88
2019 2 53.71 to 53.71 127 0.00 to 0.00 0.41 25.54 to 25.54
2018 3 42.79 to 42.79 118 0.00 to 0.00 0.42 -13.84 to -13.84
2017 3 49.66 to 49.66 139 0.00 to 0.00 0.42 11.07 to 11.07
2016 3 44.71 to 44.71 126 0.00 to 0.00 0.45 19.47 to 19.47
Small Cap Opportunities Trust Series NAV(*) 2020 51 29.15 to 29.15 1,495 0.00 to 0.00 0.86 9.93 to 9.93
2019 37 26.52 to 26.52 986 0.00 to 0.00 0.46 25.60 to 25.60
2018 35 21.11 to 21.11 731 0.00 to 0.00 0.47 -13.81 to -13.81
2017 35 24.50 to 24.50 847 0.00 to 0.00 0.46 11.18 to 11.18
2016 34 22.03 to 22.03 759 0.00 to 0.00 0.60 19.51 to 19.51
Small Cap Stock Trust Series I(*) 2020 1 64.63 to 64.63 54 0.00 to 0.00 0.00 51.55 to 51.55
2019 1 42.64 to 42.64 44 0.00 to 0.00 0.00 38.02 to 38.02
2018 1 30.90 to 30.90 32 0.00 to 0.00 0.00 -5.19 to -5.19
2017 1 32.59 to 32.59 36 0.00 to 0.00 0.00 26.46 to 26.46
2016 1 25.77 to 25.77 18 0.00 to 0.00 0.00 2.29 to 2.29
Small Cap Stock Trust Series NAV(*) 2020 38 76.89 to 76.89 2,959 0.00 to 0.00 0.00 51.62 to 51.62
2019 38 50.71 to 50.71 1,926 0.00 to 0.00 0.00 38.10 to 38.10
2018 33 36.72 to 36.72 1,221 0.00 to 0.00 0.00 -5.22 to -5.22
2017 35 38.74 to 38.74 1,352 0.00 to 0.00 0.00 26.70 to 26.70
2016 32 30.58 to 30.58 968 0.00 to 0.00 0.00 2.27 to 2.27
Small Cap Value Trust Series I(*) 2020 1 31.89 to 31.89 26 0.00 to 0.00 1.07 -6.70 to -6.70
2019 1 34.18 to 34.18 29 0.00 to 0.00 0.54 26.52 to 26.52
2018 2 27.01 to 27.01 65 0.00 to 0.00 0.60 -12.50 to -12.50
2017 3 30.87 to 30.87 98 0.00 to 0.00 0.96 3.73 to 3.73
2016 3 29.76 to 29.76 96 0.00 to 0.00 0.66 22.67 to 22.67
Small Cap Value Trust Series NAV(*) 2020 25 89.94 to 89.94 2,253 0.00 to 0.00 1.20 -6.68 to -6.68
2019 23 96.38 to 96.38 2,184 0.00 to 0.00 0.64 26.62 to 26.62
2018 24 76.12 to 76.12 1,812 0.00 to 0.00 0.76 -12.45 to -12.45
2017 19 86.94 to 86.94 1,681 0.00 to 0.00 0.71 3.79 to 3.79
2016 17 83.77 to 83.77 1,425 0.00 to 0.00 0.79 22.68 to 22.68
Small Company Value Trust Series I(*) 2020 2 66.41 to 66.41 106 0.00 to 0.00 0.30 9.25 to 9.25
2019 2 60.79 to 60.79 100 0.00 to 0.00 0.87 25.53 to 25.53
2018 2 48.43 to 48.43 80 0.00 to 0.00 0.37 -12.94 to -12.94
2017 2 55.63 to 55.63 111 0.00 to 0.00 0.24 11.49 to 11.49
2016 4 49.89 to 49.89 199 0.00 to 0.00 0.76 32.32 to 32.32
Small Company Value Trust Series NAV(*) 2020 25 38.04 to 38.04 945 0.00 to 0.00 0.35 9.25 to 9.25
2019 24 34.82 to 34.82 840 0.00 to 0.00 0.94 25.65 to 25.65
2018 25 27.71 to 27.71 682 0.00 to 0.00 0.34 -12.93 to -12.93
2017 47 31.83 to 31.83 1,497 0.00 to 0.00 0.25 11.58 to 11.58
2016 49 28.53 to 28.53 1,391 0.00 to 0.00 0.86 32.33 to 32.33
Strategic Income Opportunities Trust Series I(*) 2020 7 33.19 to 33.19 241 0.00 to 0.00 1.72 8.59 to 8.59
2019 7 30.56 to 30.56 219 0.00 to 0.00 2.99 10.91 to 10.91
2018 6 27.56 to 27.56 167 0.00 to 0.00 3.86 -5.03 to -5.03
2017 6 29.02 to 29.02 176 0.00 to 0.00 3.28 5.59 to 5.59
2016 5 27.48 to 27.48 144 0.00 to 0.00 2.24 5.12 to 5.12
Strategic Income Opportunities Trust Series NAV(*) 2020 99 24.69 to 24.69 2,439 0.00 to 0.00 1.77 8.61 to 8.61
2019 98 22.73 to 22.73 2,228 0.00 to 0.00 2.93 11.00 to 11.00
2018 90 20.48 to 20.48 1,844 0.00 to 0.00 3.89 -5.00 to -5.00
2017 88 21.56 to 21.56 1,890 0.00 to 0.00 3.22 5.66 to 5.66
2016 86 20.40 to 20.40 1,752 0.00 to 0.00 2.54 5.19 to 5.19
Total Bond Market Series Trust NAV(*) 2020 47 29.10 to 29.10 1,372 0.00 to 0.00 2.62 7.38 to 7.38
2019 33 27.10 to 27.10 899 0.00 to 0.00 2.41 8.30 to 8.30
2018 29 25.02 to 25.02 737 0.00 to 0.00 2.72 -0.24 to -0.24
2017 31 25.08 to 25.08 776 0.00 to 0.00 2.96 3.34 to 3.34
2016 30 24.27 to 24.27 717 0.00 to 0.00 2.80 2.45 to 2.45
Total Stock Market Index Trust Series I(*) 2020 5 47.86 to 47.86 261 0.00 to 0.00 1.80 21.44 to 21.44
2019 7 39.41 to 39.41 257 0.00 to 0.00 1.53 29.63 to 29.63
2018 8 30.40 to 30.40 245 0.00 to 0.00 1.01 -5.70 to -5.70
2017 13 32.24 to 32.24 418 0.00 to 0.00 1.61 20.59 to 20.59
2016 6 26.73 to 26.73 154 0.00 to 0.00 1.53 12.38 to 12.38

66 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7.Unit Values (continued):

At December 31, For the years and periods ended December 31,
Sub-account Year Units
(000s)
Unit Fair Value
Highest to Lowest (a)
Assets
(000s)
Expense Ratio
Highest to Lowest (b)
Investment
Income Ratio (c)
Total Return
Highest to Lowest (d)
Total Stock Market Index Trust Series NAV(*) 2020 55 $ 159.85 to $ 159.85 $ 8,829 0.00 % to 0.00 % 2.00 % 21.50 % to 21.50 %
2019 44 131.56 to 131.56 5,755 0.00 to 0.00 1.66 29.70 to 29.70
2018 42 101.44 to 101.44 4,266 0.00 to 0.00 1.25 -5.66 to -5.66
2017 42 107.52 to 107.52 4,550 0.00 to 0.00 1.44 20.65 to 20.65
2016 40 89.11 to 89.11 3,541 0.00 to 0.00 1.58 12.38 to 12.38
Ultra Short Term Bond Trust Series I(*) 2020 56 10.78 to 10.78 609 0.00 to 0.00 1.86 1.46 to 1.46
2019 59 10.63 to 10.63 629 0.00 to 0.00 5.31 3.12 to 3.12
2018 2 10.31 to 10.31 22 0.00 to 0.00 1.67 1.40 to 1.40
2017 2 10.17 to 10.17 24 0.00 to 0.00 1.60 0.66 to 0.66
2016 2 10.10 to 10.10 24 0.00 to 0.00 1.92 0.52 to 0.52
Ultra Short Term Bond Trust Series NAV(*) 2020 53 10.85 to 10.85 571 0.00 to 0.00 2.01 1.62 to 1.62
2019 46 10.68 to 10.68 494 0.00 to 0.00 2.07 3.08 to 3.08
2018 31 10.36 to 10.36 321 0.00 to 0.00 1.74 1.53 to 1.53
2017 33 10.20 to 10.20 341 0.00 to 0.00 1.74 0.62 to 0.62
2016 28 10.14 to 10.14 288 0.00 to 0.00 1.37 0.67 to 0.67

67 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

7. Unit Values (continued):

(*) Sub-account that invests in affiliated Trust.

(a) As the unit fair value is presented as a range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts, some individual contract unit values are not within the ranges presented.

(b) These ratios represent the annualized contract expenses of the separate account, consisting primarily of the items known as 'Revenue from underlying fund (12b-1, STA, Other)' and 'Revenue from Sub-account' (formerly referred to as the administrative maintenance charges and sales and service fees (AMC and SSF)). The ratios include only those expenses that result in a direct reduction to unit value s. Charges made directly to unitholder accounts through the redemption of units and expenses of the underlying fund are excluded.

(c) These ratios represent the distributions from net investment income received by the sub-account from the underlying Portfolio, net of management fees assessed by the portfolio manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against policyholder accounts either through the reductions in the unit values or the redemptions of units. The recognition of investment income by the sub-account is affected by the timing of the declaration of dividends by the underlying Portfolio in which the sub-accounts invest.

(d) These ratios, represent the total return for the periods indicated, including changes in the value of the underlying Portfolio, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options indicated in footnote 1 with a date notation, if any, denote the effective date of that investment option in the variable account. The total return is calculated for the period indicated or from the effective date through the end of the reporting period. For closed sub-accounts, the total return is calculated from the beginning of the reporting period to the date the sub-account closed. As the total return is presented as a range of minimum to maximum values, based on the product grouping representing the minimum and maximum expense ratio amounts, some individual contract total returns are not within the ranges presented.

68 of 69

JOHN HANCOCK LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT B
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
December 31, 2020

8. Diversification Requirements

The Internal Revenue Service has issued regulations under Section 817(h) of the Internal Revenue Code ('the Code'). Under the provisions of Section 817(h) of the Code, a Contract will not be treated as a variable life contract for federal tax purposes for any period for which the investments of the Account on which the contract is based are not adequately diversified. The Code provides that the 'adequately diversified' requirement may be met if the underlying investments satisfy either a statutory safe harbor test or diversification requirement set forth in regulations issued by the Secretary of the Treasury. The Company believes that the Account satisfies the current requirements of the regulations, and the Account will continue to meet such requirements.

9. Contract Charges

The Company deducts certain charges from gross premiums before placing the remaining net premiums in the sub-account. In the event of a surrender by the contract holder, surrender charges may be levied by the Company against the contract value at the time of termination to cover sales and administrative expenses associated with underwriting and issuing the Contract. Additionally, each month a deduction consisting of an administrative charge, a charge for cost of insurance, and charges for supplementary benefits is deducted from the contract value. Contract charges are paid through the redemption of sub -accounts and are reflected as terminations.

69 of 69