04/30/2024 | Press release | Distributed by Public on 04/30/2024 06:08
Three Months Ended | ||||||
(Dollars in Thousands) | ||||||
March 31, 2024 |
December 31, 2023 |
March 31, 2023 | ||||
Interest and Dividend Income | $ | 46,677 | $ | 44,324 | $ | 36,110 |
Interest Expense | 20,222 | 18,711 | 8,016 | |||
Net Interest Income | 26,455 | 25,613 | 28,094 | |||
Average Earning Assets(A)
|
4,085,398 | 4,019,432 | 3,845,825 | |||
Average Interest-Bearing Liabilities | 3,108,093 | 2,985,717 | 2,782,299 | |||
Yield on Earning Assets(A)
|
4.60 | % | 4.38 | % | 3.81 | % |
Cost of Interest-Bearing Liabilities | 2.62 | 2.49 | 1.17 | |||
Net Interest Spread | 1.98 | 1.89 | 2.64 | |||
Net Interest Margin | 2.60 | 2.53 | 2.96 | |||
Net Interest Margin - FTE | 2.62 | 2.55 | 2.98 | |||
(A) Includes Nonaccrual Loans.
|
||||||
Three Months Ended: | ||||||
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
||||
INTEREST AND DIVIDEND INCOME | ||||||
Interest and Fees on Loans | $ | 40,376 | $ | 38,813 | $ | 31,886 |
Interest on Deposits at Banks | 2,447 | 1,873 | 479 | |||
Interest and Dividends on Investment Securities: | ||||||
Fully Taxable | 3,186 | 2,941 | 2,948 | |||
Exempt from Federal Taxes | 668 | 697 | 797 | |||
Total Interest and Dividend Income | 46,677 | 44,324 | 36,110 | |||
INTEREST EXPENSE | ||||||
Interest-Bearing Checking Accounts | 1,641 | 1,317 | 370 | |||
Savings Deposits | 10,230 | 10,513 | 5,587 | |||
Time Deposits over $250,000 | 1,973 | 1,807 | 574 | |||
Other Time Deposits | 5,083 | 3,406 | 474 | |||
Borrowings | 1,076 | 1,447 | 793 | |||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts |
171 | 173 | 169 | |||
Interest on Financing Leases | 48 | 48 | 49 | |||
Total Interest Expense | 20,222 | 18,711 | 8,016 | |||
NET INTEREST INCOME | 26,455 | 25,613 | 28,094 | |||
Provision for Credit Losses | 617 | 525 | 1,554 | |||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 25,838 | 25,088 | 26,540 | |||
NON-INTEREST INCOME | ||||||
Income From Fiduciary Activities | 2,457 | 2,363 | 2,275 | |||
Fees for Other Services to Customers | 2,543 | 2,725 | 2,595 | |||
Insurance Commissions | 1,682 | 1,723 | 1,520 | |||
Net Gain (Loss) on Securities
|
17 | 122 | (104) | |||
Net Gain on Sales of Loans | 4 | 7 | 4 | |||
Other Operating Income | 1,155 | 544 | 387 | |||
Total Non-Interest Income | 7,858 | 7,484 | 6,677 | |||
NON-INTEREST EXPENSE | ||||||
Salaries and Employee Benefits | 12,893 | 11,693 | 11,947 | |||
Occupancy Expenses, Net | 1,771 | 1,826 | 1,628 | |||
Technology and Equipment Expense | 4,820 | 4,458 | 4,417 | |||
FDIC Assessments | 715 | 572 | 479 | |||
Other Operating Expense | 3,813 | 4,641 | 3,825 | |||
Total Non-Interest Expense | 24,012 | 23,190 | 22,296 | |||
INCOME BEFORE PROVISION FOR INCOME TAXES | 9,684 | 9,382 | 10,921 | |||
Provision for Income Taxes | 2,024 | 1,659 | 2,359 | |||
NET INCOME | $ | 7,660 | $ | 7,723 | $ | 8,562 |
Average Shares Outstanding 1:
|
||||||
Basic | 16,865 | 17,002 | 17,048 | |||
Diluted | 16,867 | 17,004 | 17,060 | |||
Per Common Share: | ||||||
Basic Earnings | $ | 0.45 | $ | 0.46 | $ | 0.50 |
Diluted Earnings | 0.45 | 0.46 | 0.50 | |||
1 March 31, 2023 Share and Per Share Amounts have been restated for the September 26, 2023, 3% stock dividend.
|
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
||||
ASSETS | ||||||
Cash and Due From Banks | $ | 27,356 | $ | 36,755 | $ | 25,107 |
Interest-Bearing Deposits at Banks | 255,109 | 105,781 | 178,365 | |||
Investment Securities: | ||||||
Available-for-Sale at Fair Value | 485,833 | 497,769 | 565,693 | |||
Held-to-Maturity (Fair Value of $124,861 at March 31, 2024; $128,837 at December 31, 2023; and $164,439 at March 31, 2023)
|
128,051 | 131,395 | 167,347 | |||
Equity Securities | 1,942 | 1,925 | 2,070 | |||
Other Investments | 4,208 | 5,049 | 10,027 | |||
Loans | 3,258,758 | 3,212,908 | 3,005,352 | |||
Allowance for Credit Losses | (31,561) | (31,265) | (30,784) | |||
Net Loans | 3,227,197 | 3,181,643 | 2,974,568 | |||
Premises and Equipment, Net | 59,494 | 59,642 | 58,233 | |||
Goodwill | 21,873 | 21,873 | 21,873 | |||
Other Intangible Assets, Net | 1,018 | 1,110 | 1,400 | |||
Other Assets | 121,542 | 126,926 | 109,947 | |||
Total Assets | $ | 4,333,623 | $ | 4,169,868 | $ | 4,114,630 |
LIABILITIES | ||||||
Noninterest-Bearing Deposits | 696,519 | 758,425 | 788,690 | |||
Interest-Bearing Checking Accounts | 908,453 | 799,785 | 958,490 | |||
Savings Deposits | 1,497,466 | 1,466,280 | 1,497,326 | |||
Time Deposits over $250,000 | 173,976 | 179,301 | 122,827 | |||
Other Time Deposits | 502,607 | 483,775 | 179,016 | |||
Total Deposits | 3,779,021 | 3,687,566 | 3,546,349 | |||
Borrowings | 106,500 | 26,500 | 142,800 | |||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts |
20,000 | 20,000 | 20,000 | |||
Finance Leases | 5,053 | 5,066 | 5,106 | |||
Other Liabilities | 45,063 | 50,964 | 37,004 | |||
Total Liabilities | 3,955,637 | 3,790,096 | 3,751,259 | |||
STOCKHOLDERS' EQUITY | ||||||
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at March 31, 2024, December 31, 2023 and March 31, 2023
|
- | - | - | |||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at March 31, 2024 and 21,423,992 Shares Issued at December 31, 2023 and March 31, 2023)
|
22,067 | 22,067 | 21,424 | |||
Additional Paid-in Capital | 412,823 | 412,551 | 400,944 | |||
Retained Earnings | 68,887 | 65,792 | 69,499 | |||
Accumulated Other Comprehensive Loss | (32,714) | (33,416) | (43,983) | |||
Treasury Stock, at Cost (5,356,335 Shares at March 31, 2024; 5,124,073 Shares at December 31, 2023 and 4,870,935 Shares at March 31, 2023)
|
(93,077) | (87,222) | (84,513) | |||
Total Stockholders' Equity | 377,986 | 379,772 | 363,371 | |||
Total Liabilities and Stockholders' Equity | $ | 4,333,623 | $ | 4,169,868 | $ | 4,114,630 |
Quarter Ended | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | |||||
Net Income | $ | 7,660 | $ | 7,723 | $ | 7,743 | $ | 6,047 | $ | 8,562 |
Transactions in Net Income (Net of Tax): | ||||||||||
Net Changes in Fair Value of Equity Investments | 13 | 90 | 52 | (133) | (76) | |||||
Share and Per Share Data:1
|
||||||||||
Period End Shares Outstanding | 16,710 | 16,942 | 17,049 | 17,050 | 17,050 | |||||
Basic Average Shares Outstanding | 16,865 | 17,002 | 17,050 | 17,050 | 17,048 | |||||
Diluted Average Shares Outstanding | 16,867 | 17,004 | 17,050 | 17,050 | 17,060 | |||||
Basic Earnings Per Share | $ | 0.45 | $ | 0.46 | $ | 0.46 | $ | 0.35 | $ | 0.50 |
Diluted Earnings Per Share | 0.45 | 0.46 | 0.46 | 0.35 | 0.50 | |||||
Cash Dividend Per Share | 0.270 | 0.270 | 0.262 | 0.262 | 0.262 | |||||
Selected Quarterly Average Balances: | ||||||||||
Interest-Bearing Deposits at Banks | $ | 178,452 | $ | 136,026 | $ | 131,814 | $ | 130,057 | $ | 40,436 |
Investment Securities | 671,105 | 713,144 | 745,693 | 787,175 | 813,461 | |||||
Loans | 3,235,841 | 3,170,262 | 3,096,240 | 3,036,410 | 2,991,928 | |||||
Deposits | 3,693,325 | 3,593,949 | 3,491,028 | 3,460,711 | 3,480,279 | |||||
Other Borrowed Funds | 122,033 | 149,507 | 208,527 | 220,616 | 100,596 | |||||
Stockholders' Equity
|
379,446 | 363,753 | 362,701 | 365,070 | 359,556 | |||||
Total Assets | 4,245,484 | 4,159,313 | 4,109,995 | 4,087,653 | 3,978,851 | |||||
Return on Average Assets, annualized | 0.73 | % | 0.74 | % | 0.75 | % | 0.59 | % | 0.87 | % |
Return on Average Equity, annualized | 8.12 | % | 8.42 | % | 8.47 | % | 6.64 | % | 9.66 | % |
Return on Average Tangible Equity, annualized 2
|
8.64 | % | 8.99 | % | 9.05 | % | 7.10 | % | 10.33 | % |
Average Earning Assets | $ | 4,085,398 | $ | 4,019,432 | $ | 3,973,747 | $ | 3,953,642 | $ | 3,845,825 |
Average Paying Liabilities | 3,108,093 | 2,985,717 | 2,920,518 | 2,924,743 | 2,782,299 | |||||
Interest Income | 46,677 | 44,324 | 42,117 | 40,013 | 36,110 | |||||
Tax-Equivalent Adjustment 3
|
176 | 184 | 183 | 196 | 202 | |||||
Interest Income, Tax-Equivalent 3
|
46,853 | 44,508 | 42,117 | 40,013 | 36,110 | |||||
Interest Expense | 20,222 | 18,711 | 16,764 | 14,241 | 8,016 | |||||
Net Interest Income | 26,455 | 25,613 | 25,353 | 25,772 | 28,094 | |||||
Net Interest Income, Tax-Equivalent 3
|
26,631 | 25,797 | 25,536 | 25,968 | 28,296 | |||||
Net Interest Margin, annualized | 2.60 | % | 2.53 | % | 2.53 | % | 2.61 | % | 2.96 | % |
Net Interest Margin, Tax-Equivalent, annualized 3
|
2.62 | % | 2.55 | % | 2.55 | % | 2.63 | % | 2.98 | % |
Efficiency Ratio Calculation: 4
|
||||||||||
Non-Interest Expense | $ | 24,012 | $ | 23,190 | $ | 23,479 | $ | 24,083 | $ | 22,296 |
Less: Intangible Asset Amortization | 41 | 43 | 43 | 44 | 45 | |||||
Net Non-Interest Expense | $ | 23,971 | $ | 23,147 | $ | 23,436 | $ | 24,039 | $ | 22,251 |
Net Interest Income, Tax-Equivalent | $ | 26,631 | $ | 25,797 | $ | 25,536 | $ | 25,968 | $ | 28,296 |
Non-Interest Income | 7,858 | 7,484 | 8,050 | 6,906 | 6,677 | |||||
Less: Net Gain (Loss) on Securities | 17 | 122 | 71 | (181) | (104) | |||||
Net Gross Income | $ | 34,472 | $ | 33,159 | $ | 33,515 | $ | 33,055 | $ | 35,077 |
Efficiency Ratio | 69.54 | % | 69.81 | % | 69.93 | % | 72.72 | % | 63.43 | % |
Period-End Capital Information: | ||||||||||
Total Stockholders' Equity (i.e. Book Value) | $ | 377,986 | $ | 379,772 | $ | 360,014 | $ | 361,443 | $ | 363,371 |
Book Value per Share 1
|
22.62 | 22.42 | 21.12 | 21.20 | 21.31 | |||||
Goodwill and Other Intangible Assets, net | 22,891 | 22,983 | 23,078 | 23,175 | 23,273 | |||||
Tangible Book Value per Share 1,2
|
21.25 | 21.06 | 19.76 | 19.84 | 19.95 | |||||
Capital Ratios:5
|
||||||||||
Tier 1 Leverage Ratio | 9.63 | % | 9.84 | % | 9.94 | % | 9.92 | % | 10.13 | % |
Common Equity Tier 1 Capital Ratio
|
12.84 | % | 13.00 | % | 13.17 | % | 13.27 | % | 13.34 | % |
Tier 1 Risk-Based Capital Ratio | 13.50 | % | 13.66 | % | 13.84 | % | 13.96 | % | 14.03 | % |
Total Risk-Based Capital Ratio | 14.57 | % | 14.74 | % | 14.94 | % | 15.08 | % | 15.15 | % |
Assets Under Trust Admin. & Investment Mgmt. | $ | 1,829,266 | $ | 1,763,194 | $ | 1,627,522 | $ | 1,711,460 | $ | 1,672,117 |
Footnotes: | ||||||||||
1. |
Share and per share data have been restated for the September 26, 2023, 3% stock dividend.
|
|||||||||
2. |
Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which Arrow believes provide investors with information that is useful in understanding its financial performance.
|
|||||||||
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | ||||||
Total Stockholders' Equity (GAAP) | $ | 377,986 | $ | 379,772 | $ | 360,014 | $ | 361,443 | $ | 363,371 |
Less: Goodwill and Other Intangible assets, net | 22,891 | 22,983 | 23,078 | 23,175 | 23,273 | |||||
Tangible Equity (Non-GAAP) | $ | 355,095 | $ | 356,789 | $ | 336,936 | $ | 338,268 | $ | 340,098 |
Period End Shares Outstanding | 16,710 | 16,942 | 17,049 | 17,050 | 17,050 | |||||
Tangible Book Value per Share (Non-GAAP) | $ | 21.25 | $ | 21.06 | $ | 19.76 | $ | 19.84 | $ | 19.95 |
Net Income | 7,660 | 7,723 | 7,743 | 6,047 | 8,562 | |||||
Return on Tangible Equity (Net Income/Tangible Equity - Annualized)
|
8.64 | % | 8.99 | % | 9.05 | % | 7.10 | % | 10.33 | % |
3. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | ||||||
Interest Income (GAAP) | $ | 46,677 | $ | 44,324 | $ | 42,117 | $ | 40,013 | $ | 36,110 |
Add: Tax-Equivalent adjustment (Non-GAAP) |
176 | 184 | 183 | 196 | 202 | |||||
Interest Income - Tax Equivalent (Non-GAAP) |
$ | 46,853 | $ | 44,508 | $ | 42,300 | $ | 40,209 | $ | 36,312 |
Net Interest Income (GAAP) | $ | 26,455 | $ | 25,613 | $ | 25,353 | $ | 25,772 | $ | 28,094 |
Add: Tax-Equivalent adjustment (Non-GAAP) |
176 | 184 | 183 | 196 | 202 | |||||
Net Interest Income - Tax Equivalent (Non-GAAP) |
$ | 26,631 | $ | 25,797 | $ | 25,536 | $ | 25,968 | $ | 28,296 |
Average Earning Assets | $ | 4,085,398 | $ | 4,019,432 | $ | 3,973,747 | $ | 3,953,642 | $ | 3,845,825 |
Net Interest Margin (Non-GAAP)* | 2.62 | % | 2.55 | % | 2.55 | % | 2.63 | % | 2.98 | % |
4. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||
5. |
For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The March 31, 2024 CET1 ratio listed in the tables (i.e., 12.84%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
|
|||||||||
3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | 3/31/2023 | ||||||
Total Risk Weighted Assets | $ | 3,049,525 | $ | 3,032,188 | $ | 2,988,438 | $ | 2,937,837 | $ | 2,909,610 |
Common Equity Tier 1 Capital | 391,706 | 394,166 | 393,541 | 389,966 | 388,228 | |||||
Common Equity Tier 1 Ratio | 12.84 | % | 13.00 | % | 13.17 | % | 13.27 | % | 13.34 | % |
* Quarterly ratios have been annualized. |
Quarter Ended: | March 31, 2024 | March 31, 2023 | ||||||||||
Interest | Rate | Interest | Rate | |||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | |||||||
Balance | Expense | Paid | Balance | Expense | Paid | |||||||
Interest-Bearing Deposits at Banks | $ | 178,452 | $ | 2,447 | 5.52 | % | $ | 40,436 | $ | 479 | 4.80 | % |
Investment Securities: | ||||||||||||
Fully Taxable | 550,538 | 3,186 | 2.33 | 652,743 | 2,948 | 1.83 | ||||||
Exempt from Federal Taxes | 120,567 | 668 | 2.23 | 160,718 | 797 | 2.01 | ||||||
Loans | 3,235,841 | 40,376 | 5.02 | 2,991,928 | 31,886 | 4.32 | ||||||
Total Earning Assets | 4,085,398 | 46,677 | 4.60 | 3,845,825 | 36,110 | 3.81 | ||||||
Allowance for Credit Losses | (31,416) | (29,792) | ||||||||||
Cash and Due From Banks | 29,804 | 30,518 | ||||||||||
Other Assets | 161,698 | 132,300 | ||||||||||
Total Assets | $ | 4,245,484 | $ | 3,978,851 | ||||||||
Deposits: | ||||||||||||
Interest-Bearing Checking Accounts | $ | 830,918 | 1,641 | 0.79 | $ | 964,735 | 370 | 0.16 | ||||
Savings Deposits | 1,481,001 | 10,230 | 2.78 | 1,474,251 | 5,587 | 1.54 | ||||||
Time Deposits of $250,000 or More | 177,328 | 1,973 | 4.47 | 94,415 | 574 | 2.47 | ||||||
Other Time Deposits | 496,813 | 5,083 | 4.11 | 148,302 | 474 | 1.30 | ||||||
Total Interest-Bearing Deposits | 2,986,060 | 18,927 | 2.55 | 2,681,703 | 7,005 | 1.06 | ||||||
Borrowings | 96,984 | 1,076 | 4.46 | 40,138 | 490 | 4.95 | ||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 171 | 3.44 | 55,356 | 472 | 3.46 | ||||||
Finance Leases | 5,049 | 48 | 3.82 | 5,102 | 49 | 3.89 | ||||||
Total Interest-Bearing Liabilities | 3,108,093 | 20,222 | 2.62 | 2,782,299 | 8,016 | 1.17 | ||||||
Noninterest-Bearing Deposits | 707,265 | 798,576 | ||||||||||
Other Liabilities | 50,680 | 38,420 | ||||||||||
Total Liabilities | 3,866,038 | 3,619,295 | ||||||||||
Stockholders' Equity | 379,446 | 359,556 | ||||||||||
Total Liabilities and Stockholders' Equity | $ | 4,245,484 | $ | 3,978,851 | ||||||||
Net Interest Income | $ | 26,455 | $ | 28,094 | ||||||||
Net Interest Spread | 1.98 | % | 2.64 | % | ||||||||
Net Interest Margin | 2.60 | % | 2.96 | % |
Quarter Ended: | March 31, 2024 | December 31, 2023 | ||||||||||
Interest | Rate | Interest | Rate | |||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | |||||||
Balance | Expense | Paid | Balance | Expense | Paid | |||||||
Interest-Bearing Deposits at Banks | $ | 178,452 | $ | 2,447 | 5.52 | % | $ | 136,026 | $ | 1,873 | 5.46 | % |
Investment Securities: | ||||||||||||
Fully Taxable | 550,538 | 3,186 | 2.33 | 586,227 | 2,941 | 1.99 | ||||||
Exempt from Federal Taxes | 120,567 | 668 | 2.23 | 126,917 | 697 | 2.18 | ||||||
Loans | 3,235,841 | 40,376 | 5.02 | 3,170,262 | 38,813 | 4.86 | ||||||
Total Earning Assets | 4,085,398 | 46,677 | 4.60 | 4,019,432 | 44,324 | 4.38 | ||||||
Allowance for Credit Losses | (31,416) | (31,417) | ||||||||||
Cash and Due From Banks | 29,804 | 30,402 | ||||||||||
Other Assets | 161,698 | 140,896 | ||||||||||
Total Assets | $ | 4,245,484 | $ | 4,159,313 | ||||||||
Deposits: | ||||||||||||
Interest-Bearing Checking Accounts | $ | 830,918 | 1,641 | 0.79 | $ | 801,923 | 1,317 | 0.65 | ||||
Savings Deposits | 1,481,001 | 10,230 | 2.78 | 1,509,946 | 10,513 | 2.76 | ||||||
Time Deposits of $250,000 or More | 177,328 | 1,973 | 4.47 | 169,854 | 1,807 | 4.22 | ||||||
Other Time Deposits | 496,813 | 5,083 | 4.11 | 354,487 | 3,406 | 3.81 | ||||||
Total Interest-Bearing Deposits | 2,986,060 | 18,927 | 2.55 | 2,836,210 | 17,043 | 2.38 | ||||||
Borrowings | 96,984 | 1,076 | 4.46 | 124,445 | 1,447 | 4.61 | ||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 171 | 3.44 | 20,000 | 173 | 3.43 | ||||||
Finance Leases | 5,049 | 48 | 3.82 | 5,062 | 48 | 3.76 | ||||||
Total Interest-Bearing Liabilities | 3,108,093 | 20,222 | 2.62 | 2,985,717 | 18,711 | 2.49 | ||||||
Noninterest-bearing deposits | 707,265 | 757,739 | ||||||||||
Other Liabilities | 50,680 | 52,104 | ||||||||||
Total Liabilities | 3,866,038 | 3,795,560 | ||||||||||
Stockholders' Equity | 379,446 | 363,753 | ||||||||||
Total Liabilities and Stockholders' Equity | $ | 4,245,484 | $ | 4,159,313 | ||||||||
Net Interest Income | $ | 26,455 | $ | 25,613 | ||||||||
Net Interest Spread | 1.98 | % | 1.89 | % | ||||||||
Net Interest Margin | 2.60 | % | 2.53 | % |
Quarter Ended: | 3/31/2024 | 12/31/2023 | 3/31/2023 | |||
Loan Portfolio | ||||||
Commercial Loans | $ | 162,389 | $ | 156,224 | $ | 135,917 |
Commercial Real Estate Loans | 750,969 | 745,487 | 715,357 | |||
Subtotal Commercial Loan Portfolio | 913,358 | 901,711 | 851,274 | |||
Consumer Loans | 1,125,754 | 1,111,667 | 1,073,369 | |||
Residential Real Estate Loans | 1,219,646 | 1,199,530 | 1,080,709 | |||
Total Loans | $ | 3,258,758 | $ | 3,212,908 | $ | 3,005,352 |
Allowance for Credit Losses | ||||||
Allowance for Credit Losses, Beginning of Quarter | $ | 31,265 | $ | 31,112 | $ | 29,952 |
Loans Charged-off | (1,283) | (1,366) | (1,328) | |||
Less Recoveries of Loans Previously Charged-off | 962 | 994 | 606 | |||
Net Loans Charged-off | (321) | (372) | (722) | |||
Provision for Credit Losses | 617 | 525 | 1,554 | |||
Allowance for Credit Losses, End of Quarter | $ | 31,561 | $ | 31,265 | $ | 30,784 |
Nonperforming Assets | ||||||
Nonaccrual Loans | $ | 20,244 | $ | 20,645 | $ | 10,852 |
Loans Past Due 90 or More Days and Accruing | 1,147 | 452 | 241 | |||
Loans Restructured and in Compliance with Modified Terms | 49 | 54 | 62 | |||
Total Nonperforming Loans | 21,440 | 21,151 | 11,155 | |||
Repossessed Assets | 312 | 312 | 144 | |||
Other Real Estate Owned | - | - | - | |||
Total Nonperforming Assets | $ | 21,752 | $ | 21,463 | $ | 11,299 |
Key Asset Quality Ratios | ||||||
Net Loans Charged-off to Average Loans, Quarter-to-date Annualized |
0.04 | % | 0.05 | % | 0.10 | % |
Provision for Credit Losses to Average Loans, Quarter-to-date Annualized |
0.08 | % | 0.07 | % | 0.21 | % |
Allowance for Credit Losses to Period-End Loans | 0.97 | % | 0.97 | % | 1.02 | % |
Allowance for Credit Losses to Period-End Nonperforming Loans | 147.21 | % | 147.82 | % | 275.97 | % |
Nonperforming Loans to Period-End Loans | 0.66 | % | 0.66 | % | 0.37 | % |
Nonperforming Assets to Period-End Assets | 0.50 | % | 0.51 | % | 0.27 | % |