04/20/2021 | Press release | Distributed by Public on 04/20/2021 11:35
*********************
|
For the Quarter Ended | ||||
(In thousands, except per share data) | March 27, 2021 | March 28, 2020 | ||
Net sales | $ | 818,148 | $ | 602,919 |
Cost of goods sold | 668,418 | 508,715 | ||
Depreciation and amortization | 11,755 | 11,039 | ||
Selling, general, and administrative expense | 45,435 | 42,752 | ||
Asset impairments | - | 3,035 | ||
Litigation settlement, net | - | (21,933) | ||
Operating income | 92,540 | 59,311 | ||
Interest expense | (4,469) | (5,379) | ||
Other income, net | 577 | 278 | ||
Income before income taxes | 88,648 | 54,210 | ||
Income tax expense | (21,761) | (14,144) | ||
Loss from unconsolidated affiliates, net of foreign tax | (1,649) | (6,115) | ||
Consolidated net income | 65,238 | 33,951 | ||
Net income attributable to noncontrolling interests | (2,131) | (1,536) | ||
Net income attributable to Mueller Industries, Inc. | $ | 63,107 | $ | 32,415 |
Weighted average shares for basic earnings per share | 55,916 | 55,875 | ||
Effect of dilutive stock-based awards | 756 | 583 | ||
Adjusted weighted average shares for diluted earnings per share
|
56,672 | 56,458 | ||
Basic earnings per share | $ | 1.13 | $ | 0.58 |
Diluted earnings per share | $ | 1.11 | $ | 0.57 |
Dividends per share | $ | 0.13 | $ | 0.10 |
Summary Segment Data: | ||||
Net sales: | ||||
Piping Systems Segment | $ | 547,748 | $ | 385,013 |
Industrial Metals Segment | 164,852 | 131,202 | ||
Climate Segment | 111,026 | 93,272 | ||
Elimination of intersegment sales | (5,478) | (6,568) | ||
Net sales
|
$ | 818,148 | $ | 602,919 |
Operating income: | ||||
Piping Systems Segment | $ | 67,098 | $ | 36,676 |
Industrial Metals Segment | 18,847 | 11,182 | ||
Climate Segment | 17,335 | 13,014 | ||
Unallocated expenses | (10,740) | (1,561) | ||
Operating income | $ | 92,540 | $ | 59,311 |
(Unaudited) | ||||
(In thousands)
|
March 27, 2021 |
December 26, 2020 | ||
ASSETS | ||||
Cash and cash equivalents | $ | 129,876 | $ | 119,075 |
Accounts receivable, net
|
447,492 | 357,532 | ||
Inventories | 365,457 | 315,002 | ||
Other current assets
|
43,710 | 33,752 | ||
Total current assets | 986,535 | 825,361 | ||
Property, plant, and equipment, net | 384,853 | 376,572 | ||
Operating lease right-of-use assets
|
28,494 | 29,301 | ||
Other assets
|
298,447 | 297,334 | ||
Total assets | $ | 1,698,329 | $ | 1,528,568 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
Current portion of debt | $ | 106,164 | $ | 41,283 |
Accounts payable | 177,174 | 147,741 | ||
Current portion of operating lease liabilities
|
6,567 | 6,259 | ||
Other current liabilities
|
154,583 | 144,360 | ||
Total current liabilities | 444,488 | 339,643 | ||
Long-term debt | 286,576 | 286,593 | ||
Pension and postretirement liabilities | 25,468 | 26,841 | ||
Environmental reserves | 21,322 | 21,256 | ||
Deferred income taxes | 17,127 | 16,842 | ||
Noncurrent operating lease liabilities | 20,832 | 21,602 | ||
Other noncurrent liabilities
|
14,503 | 14,731 | ||
Total liabilities
|
830,316 | 727,508 | ||
Total Mueller Industries, Inc. stockholders' equity | 841,146 | 776,745 | ||
Noncontrolling interests
|
26,867 | 24,315 | ||
Total equity
|
868,013 | 801,060 | ||
Total liabilities and equity | $ | 1,698,329 | $ | 1,528,568 |
For the Quarter Ended | ||||
(In thousands)
|
March 27, 2021 | March 28, 2020 | ||
Cash flows from operating activities | ||||
Consolidated net income | $ | 65,238 | $ | 33,951 |
Reconciliation of consolidated net income to net cash (used in) provided by operating activities: | ||||
Depreciation and amortization | 11,775 | 11,119 | ||
Stock-based compensation expense | 2,109 | 1,985 | ||
Provision for doubtful accounts receivable | 1,631 | 1,100 | ||
Loss from unconsolidated affiliates | 1,649 | 6,115 | ||
(Gain) loss on disposals of properties | (936) | 32 | ||
Impairment charges | - | 3,035 | ||
Deferred income tax expense | 142 | 213 | ||
Changes in assets and liabilities, net of effects of businesses acquired: | ||||
Receivables | (89,972) | (46,291) | ||
Inventories | (45,590) | 17,450 | ||
Other assets | 1,230 | 8,010 | ||
Current liabilities | 33,941 | (10,821) | ||
Other liabilities | (3,703) | (1,643) | ||
Other, net | (95) | 3,796 | ||
Net cash (used in) provided by operating activities | (22,581) | 28,051 | ||
Cash flows from investing activities | ||||
Capital expenditures | (9,227) | (17,094) | ||
Acquisition of businesses, net of cash acquired | (14,029) | (15,407) | ||
Proceeds from sales of properties | 1,730 | - | ||
Net cash used in investing activities | (21,526) | (32,501) | ||
Cash flows from financing activities | ||||
Repurchase of common stock | - | (5,574) | ||
Issuance of debt | 100,000 | 110,000 | ||
Repayments of debt | (35,288) | (20,572) | ||
Issuance of debt by consolidated joint ventures, net | 45 | 189 | ||
Net cash received to settle stock-based awards | 221 | 464 | ||
Net cash provided by financing activities | 64,978 | 84,507 | ||
Effect of exchange rate changes on cash | 784 | (6,135) | ||
Increase in cash, cash equivalents, and restricted cash | 21,655 | 73,922 | ||
Cash, cash equivalents, and restricted cash at the beginning of the period | 127,376 | 98,042 | ||
Cash, cash equivalents, and restricted cash at the end of the period | $ | 149,031 | $ | 171,964 |