Lincoln Electric Holdings Inc.
07/27/2021 | Press release | Distributed by Public on 07/27/2021 06:50
LINCOLN ELECTRIC REPORTS SECOND QUARTER 2021 RESULTS (Form 8-K)
LINCOLN ELECTRIC REPORTS SECOND QUARTER 2021 RESULTS
|
Second Quarter 2021 Highlights |
|
◾
Net sales increase 39.9% to $826.5 million on 36.0% higher organic sales
◾
Operating income margin of 14.7%; Adjusted operating income margin of 15.1%
◾
EPS increases 255.6% to record $1.60; Adjusted EPS increases 108.8% to record $1.67
◾
Strong cash flow from operations of $100.0 million
◾
ROIC increases 280 basis points to 21.4%
|
CLEVELAND, Tuesday, July 27 2021 - Lincoln Electric Holdings, Inc. (the 'Company') (Nasdaq: LECO) today reported second quarter 2021 net income of $96.1 million, or diluted earnings per share (EPS) of $1.60, which includes special item after-tax charges of $4.5 million, or $0.07 EPS. This compares with prior year period net income of $27.0 million, or $0.45 EPS, which included special item after-tax charges of $21.0 million, or $0.35 EPS. Excluding these items, second quarter 2021 Adjusted net income was $100.6 million, or $1.67 Adjusted EPS. This compares with Adjusted net income of $48.0 million, or $0.80 Adjusted EPS in the prior year period.
Second quarter 2021 sales increased 39.9% to $826.5 million from a 36.0% increase in organic sales, 3.3% favorable foreign exchange and a 0.6% benefit from acquisitions. Operating income for the second quarter 2021 was $121.8 million, or 14.7% of sales, including special item charges of $3.3 million. This compares with operating income of $39.8 million, or 6.7% of sales, in the prior year period. Excluding special items, Adjusted operating income was $125.1 million, or 15.1% of sales, as compared with $63.0 million, or 10.7% of sales, in the prior year period.
'We achieved record second quarter earnings performance while servicing accelerating demand and improving productivity in a challenging operating environment,' said Christopher L. Mapes, Chairman, President and Chief Executive Officer. 'The team has done a superb job working through supply chain constraints and mitigating inflationary headwinds, which we expect will continue through 2021.' Mapes continued, 'With 80% of our revenue driven by growing end markets, we are accelerating our investments in growth and operational excellence to deliver superior value to our stakeholders through this cycle.'
Six Months 2021 Summary
Net income for the six months ended June 30, 2021 was $170.3 million, or $2.83 EPS. This compares with $82.6 million, or $1.37 EPS, in the comparable 2020 period. Reported EPS includes special item after-tax charges of $13.1 million or $0.21 EPS, as compared with special item after-tax net charges of $26.3 million, or $0.44 EPS in the prior year period. Excluding these items, adjusted net income for the six months ended June 30, 2021 increased 68.4% to $183.4 million, or $3.04 EPS, compared with $108.9 million, or $1.81 EPS, in the comparable 2020 period.
Sales increased 22.5% to $1.6 billion in the six months ended June 30, 2021 from a 20.0% increase in organic sales, 2.3% favorable foreign exchange and a 0.3% benefit from acquisitions. Operating income for the six months ended June 30, 2021 was $225.8 million, or 14.3% of sales. This compares with operating income of $120.8 million, or 9.3% of sales, in the comparable 2020 period. Excluding special items, adjusted operating income was $234.3 million, or 14.8% of sales, as compared with $151.4 million, or 11.7% of sales, in the comparable 2020 period.
LINCOLN ELECTRIC REPORTS SECOND QUARTER 2021 RESULTS
Webcast Information
A conference call to discuss second quarter 2021 financial results will be webcast live today, July 27, 2021, at 10:00 a.m., Eastern Time. This webcast is accessible at https://ir.lincolnelectric.com. Listeners should go to the web site prior to the call to register, download and install any necessary audio software. A replay of the webcast will be available on the Company's web site.
If investors would like to ask questions, please dial (877) 344-3899 (domestic) or (315) 625-3087 (international) and use confirmation code 9053554. Telephone participants are asked to dial in 10 - 15 minutes prior to the start of the conference call.
Financial results for the second quarter 2021 can also be obtained at https://ir.lincolnelectric.com.
About Lincoln Electric
Lincoln Electric is the world leader in the design, development and manufacture of arc welding products, automated joining, assembly and cutting systems, plasma and oxy-fuel cutting equipment and has a leading global position in brazing and soldering alloys. Headquartered in Cleveland, Ohio, Lincoln has 55 manufacturing locations in 18 countries and a worldwide network of distributors and sales offices covering more than 160 countries. For more information about Lincoln Electric and its products and services, visit the Company's website at https://www.lincolnelectric.com.
Non-GAAP Information
Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate, Adjusted diluted earnings per share, Organic sales, Cash conversion, Return on invested capital and Earnings before interest, taxes, depreciation and amortization ('EBITDA') are non-GAAP financial measures. Management uses non-GAAP measures to assess the Company's operating performance by excluding certain disclosed special items that management believes are not representative of the Company's core business. Management believes that excluding these special items enables them to make better period-over-period comparisons and benchmark the Company's operational performance against other companies in its industry more meaningfully. Furthermore, management believes that non-GAAP financial measures provide investors with meaningful information that provides a more complete understanding of Company operating results and enables investors to analyze financial and business trends more thoroughly. Non-GAAP financial measures should not be viewed in isolation, are not a substitute for GAAP measures and have limitations including, but not limited to, their usefulness as comparative measures as other companies may define their non-GAAP measures differently.
Forward-Looking Statements
The Company's expectations and beliefs concerning the future contained in this news release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect management's current expectations and involve a number of risks and uncertainties. Forward-looking statements generally can be identified by the use of words such as 'may,' 'will,' 'expect,' 'intend,' 'estimate,' 'anticipate,' 'believe,' 'forecast,' 'guidance' or words of similar meaning. Actual results may differ materially from such statements due to a variety of factors that could adversely affect the Company's operating results. The factors include, but are not limited to: general economic, financial and market conditions; the effectiveness of operating initiatives; completion of planned divestitures; interest rates; disruptions, uncertainty or volatility in the credit markets that may limit our access to capital; currency exchange rates and devaluations; adverse outcome of pending or potential litigation; actual costs of the Company's rationalization plans; possible acquisitions, including the Company's ability to successfully integrate acquisitions; market risks and price fluctuations related to the purchase of commodities and energy; global regulatory complexity; the effects of changes in tax law; tariff rates in the countries where the Company conducts business; and the possible effects of events beyond our control, such as political unrest, acts of terror, natural disasters and pandemics, including the current coronavirus disease ('COVID-19') pandemic, on the Company or its customers, suppliers and the economy in general. For additional discussion, see 'Item 1A. Risk Factors' in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.
Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)
Consolidated Statements of Income
|
Fav (Unfav) to |
|||||||||||||||||
|
Three Months Ended June 30, |
Prior Year |
||||||||||||||||
|
2021 |
% of Sales |
2020 |
% of Sales |
$ |
% |
||||||||||||
|
Net sales |
$ |
826,454 |
100.0 |
% |
$ |
590,727 |
100.0 |
% |
$ |
235,727 |
39.9 |
% |
|||||
|
Cost of goods sold |
552,445 |
66.8 |
% |
401,349 |
67.9 |
% |
(151,096) |
(37.6) |
% |
||||||||
|
Gross profit |
274,009 |
33.2 |
% |
189,378 |
32.1 |
% |
84,631 |
44.7 |
% |
||||||||
|
Selling, general & administrative expenses |
151,557 |
18.3 |
% |
126,376 |
21.4 |
% |
(25,181) |
(19.9) |
% |
||||||||
|
Rationalization and asset impairment charges |
630 |
0.1 |
% |
23,238 |
3.9 |
% |
22,608 |
97.3 |
% |
||||||||
|
Operating income |
121,822 |
14.7 |
% |
39,764 |
6.7 |
% |
82,058 |
206.4 |
% |
||||||||
|
Interest expense, net |
5,663 |
0.7 |
% |
5,881 |
1.0 |
% |
218 |
3.7 |
% |
||||||||
|
Other income (expense) |
1,702 |
0.2 |
% |
(203) |
- |
1,905 |
938.4 |
% |
|||||||||
|
Income before income taxes |
117,861 |
14.3 |
% |
33,680 |
5.7 |
% |
84,181 |
249.9 |
% |
||||||||
|
Income taxes |
21,581 |
2.6 |
% |
6,667 |
1.1 |
% |
(14,914) |
(223.7) |
% |
||||||||
|
Effective tax rate |
18.3 |
% |
19.8 |
% |
1.5 |
% |
|||||||||||
|
Net income including non-controlling interests |
96,280 |
11.6 |
% |
27,013 |
4.6 |
% |
69,267 |
256.4 |
% |
||||||||
|
Non-controlling interests in subsidiaries' income (loss) |
175 |
- |
17 |
- |
158 |
929.4 |
% |
||||||||||
|
Net income |
$ |
96,105 |
11.6 |
% |
$ |
26,996 |
4.6 |
% |
$ |
69,109 |
256.0 |
% |
|||||
|
Basic earnings per share |
$ |
1.62 |
$ |
0.45 |
$ |
1.17 |
260.0 |
% |
|||||||||
|
Diluted earnings per share |
$ |
1.60 |
$ |
0.45 |
$ |
1.15 |
255.6 |
% |
|||||||||
|
Weighted average shares (basic) |
59,464 |
59,354 |
|||||||||||||||
|
Weighted average shares (diluted) |
60,164 |
59,831 |
|
Fav (Unfav) to |
||||||||||||||||
|
Six Months Ended June 30, |
Prior Year |
|||||||||||||||
|
2021 |
% of Sales |
2020 |
% of Sales |
$ |
% |
|||||||||||
|
Net sales |
$ |
1,583,475 |
100.0 |
% |
$ |
1,292,718 |
100.0 |
% |
$ |
290,757 |
22.5 |
% |
||||
|
Cost of goods sold |
1,055,699 |
66.7 |
% |
866,018 |
67.0 |
% |
(189,681) |
(21.9) |
% |
|||||||
|
Gross profit |
527,776 |
33.3 |
% |
426,700 |
33.0 |
% |
101,076 |
23.7 |
% |
|||||||
|
Selling, general & administrative expenses |
297,233 |
18.8 |
% |
276,103 |
21.4 |
% |
(21,130) |
(7.7) |
% |
|||||||
|
Rationalization and asset impairment charges |
4,793 |
0.3 |
% |
29,759 |
2.3 |
% |
24,966 |
83.9 |
% |
|||||||
|
Operating income |
225,750 |
14.3 |
% |
120,838 |
9.3 |
% |
104,912 |
86.8 |
% |
|||||||
|
Interest expense, net |
11,022 |
0.7 |
% |
11,339 |
0.9 |
% |
317 |
2.8 |
% |
|||||||
|
Other income (expense) |
286 |
- |
106 |
- |
180 |
169.8 |
% |
|||||||||
|
Income before income taxes |
215,014 |
13.6 |
% |
109,605 |
8.5 |
% |
105,409 |
96.2 |
% |
|||||||
|
Income taxes |
44,601 |
2.8 |
% |
27,037 |
2.1 |
% |
(17,564) |
(65.0) |
% |
|||||||
|
Effective tax rate |
20.7 |
% |
24.7 |
% |
4.0 |
% |
||||||||||
|
Net income including non-controlling interests |
170,413 |
10.8 |
% |
82,568 |
6.4 |
% |
87,845 |
106.4 |
% |
|||||||
|
Non-controlling interests in subsidiaries' income (loss) |
131 |
- |
10 |
- |
121 |
1,210.0 |
% |
|||||||||
|
Net income |
$ |
170,282 |
10.8 |
% |
$ |
82,558 |
6.4 |
% |
$ |
87,724 |
106.3 |
% |
||||
|
Basic earnings per share |
$ |
2.86 |
$ |
1.38 |
$ |
1.48 |
107.2 |
% |
||||||||
|
Diluted earnings per share |
$ |
2.83 |
$ |
1.37 |
$ |
1.46 |
106.6 |
% |
||||||||
|
Weighted average shares (basic) |
59,553 |
59,769 |
||||||||||||||
|
Weighted average shares (diluted) |
60,229 |
60,300 |
Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands)
(Unaudited)
Balance Sheet Highlights
|
Selected Consolidated Balance Sheet Data |
June 30, 2021 |
December 31, 2020 |
|||||
|
Cash and cash equivalents |
$ |
190,884 |
$ |
257,279 |
|||
|
Accounts receivable, net |
457,454 |
373,487 |
|||||
|
Inventories |
477,677 |
381,258 |
|||||
|
Total current assets |
1,237,940 |
1,112,343 |
|||||
|
Property, plant and equipment, net |
513,686 |
522,092 |
|||||
|
Total assets |
2,512,726 |
2,314,453 |
|||||
|
Trade accounts payable |
317,771 |
256,530 |
|||||
|
Total current liabilities |
696,020 |
549,449 |
|||||
|
Short-term debt (1) |
10,435 |
2,734 |
|||||
|
Long-term debt, less current portion |
718,137 |
715,456 |
|||||
|
Total equity |
859,623 |
790,250 |
|||||
|
Operating Working Capital |
June 30, 2021 |
December 31, 2020 |
|||||
|
Average operating working capital to Net sales (2) |
17.2 |
% |
17.4 |
% |
|||
|
Invested Capital |
June 30, 2021 |
December 31, 2020 |
|||||
|
Short-term debt (1) |
$ |
10,435 |
$ |
2,734 |
|||
|
Long-term debt, less current portion |
718,137 |
715,456 |
|||||
|
Total debt |
728,572 |
718,190 |
|||||
|
Total equity |
859,623 |
790,250 |
|||||
|
Invested capital |
$ |
1,588,195 |
$ |
1,508,440 |
|||
|
Total debt / invested capital |
45.9 |
% |
47.6 |
% |
|
(1) |
Includes current portion of long-term debt. |
|
(2) |
Average operating working capital to Net sales is defined as the sum of Accounts receivable, Inventories and contract assets less Trade accounts payable and contract liabilities as of period end divided by annualized rolling three months of Net sales. |
Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)
Non-GAAP Financial Measures
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
|
2021 |
2020 |
2021 |
2020 |
|||||||||||
|
Operating income as reported |
$ |
121,822 |
$ |
39,764 |
$ |
225,750 |
$ |
120,838 |
||||||
|
Special items (pre-tax): |
||||||||||||||
|
Rationalization and asset impairment charges (2) |
630 |
23,238 |
4,793 |
29,759 |
||||||||||
|
Acquisition transaction costs (3) |
810 |
- |
1,923 |
- |
||||||||||
|
Amortization of step up in value of acquired inventories (4) |
1,841 |
- |
1,841 |
806 |
||||||||||
|
Adjusted operating income (1) |
$ |
125,103 |
$ |
63,002 |
$ |
234,307 |
$ |
151,403 |
||||||
|
As a percent of total sales |
15.1 |
% |
10.7 |
% |
14.8 |
% |
11.7 |
% |
||||||
|
Net income as reported |
$ |
96,105 |
$ |
26,996 |
$ |
170,282 |
$ |
82,558 |
||||||
|
Special items: |
||||||||||||||
|
Rationalization and asset impairment charges (2) |
630 |
23,238 |
4,793 |
29,759 |
||||||||||
|
Acquisition transaction costs (3) |
810 |
- |
1,923 |
- |
||||||||||
|
Pension settlement charges (5) |
1,650 |
3,334 |
6,536 |
3,334 |
||||||||||
|
Amortization of step up in value of acquired inventories (4) |
1,841 |
- |
1,841 |
806 |
||||||||||
|
Tax effect of Special items (6) |
(433) |
(5,576) |
(1,994) |
(7,552) |
||||||||||
|
Adjusted net income (1) |
100,603 |
47,992 |
183,381 |
108,905 |
||||||||||
|
Non-controlling interests in subsidiaries' income (loss) |
175 |
17 |
131 |
10 |
||||||||||
|
Interest expense, net |
5,663 |
5,881 |
11,022 |
11,339 |
||||||||||
|
Income taxes as reported |
21,581 |
6,667 |
44,601 |
27,037 |
||||||||||
|
Tax effect of Special items (6) |
433 |
5,576 |
1,994 |
7,552 |
||||||||||
|
Adjusted EBIT (1) |
$ |
128,455 |
$ |
66,133 |
$ |
241,129 |
$ |
154,843 |
||||||
|
Effective tax rate as reported |
18.3 |
% |
19.8 |
% |
20.7 |
% |
24.7 |
% |
||||||
|
Net special item tax impact |
(0.4) |
% |
0.5 |
% |
(0.5) |
% |
(0.6) |
% |
||||||
|
Adjusted effective tax rate (1) |
17.9 |
% |
20.3 |
% |
20.2 |
% |
24.1 |
% |
||||||
|
Diluted earnings per share as reported |
$ |
1.60 |
$ |
0.45 |
$ |
2.83 |
$ |
1.37 |
||||||
|
Special items per share |
0.07 |
0.35 |
0.21 |
0.44 |
||||||||||
|
Adjusted diluted earnings per share (1) |
$ |
1.67 |
$ |
0.80 |
$ |
3.04 |
$ |
1.81 |
||||||
|
Weighted average shares (diluted) |
60,164 |
59,831 |
60,229 |
60,300 |
|
(1) |
Adjusted operating income, Adjusted net income, Adjusted EBIT, Adjusted effective tax rate and Adjusted diluted earnings per share are non-GAAP financial measures. Refer to Non-GAAP Information section. |
|
(2) |
Primarily related to severance, gains or losses on the disposal of assets and asset impairments of long-lived assets. |
|
(3) |
Related to an acquisition and are included in Selling, general & administrative expenses. |
|
(4) |
Related to acquisitions and are included in Cost of goods sold. |
|
(5) |
Related to lump sum pension payments and are included in Other income (expense). |
|
(6) |
Includes the net tax impact of Special items recorded during the respective periods. |
The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.
Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)
Non-GAAP Financial Measures
|
Twelve Months Ended June 30, |
|||||||
|
Return on Invested Capital |
2021 |
2020 |
|||||
|
Net income as reported |
$ |
293,839 |
$ |
218,735 |
|||
|
Rationalization and asset impairment charges |
20,502 |
40,105 |
|||||
|
Acquisition transaction costs |
1,923 |
- |
|||||
|
Pension settlement charges |
11,321 |
3,334 |
|||||
|
Amortization of step up in value of acquired inventories |
1,841 |
2,415 |
|||||
|
Gain on change in control |
- |
(7,601) |
|||||
|
Tax effect of Special items (2) |
(5,036) |
(9,374) |
|||||
|
Adjusted net income (1) |
$ |
324,390 |
$ |
247,614 |
|||
|
Plus: Interest expense, net of tax of $5,843 and $6,439 in 2021 and 2020, respectively |
17,368 |
19,348 |
|||||
|
Less: Interest income, net of tax of $389 and $563 in 2021 and 2020, respectively |
1,166 |
1,691 |
|||||
|
Adjusted net income before tax-effected interest |
$ |
340,592 |
$ |
265,271 |
|||
|
Invested Capital |
June 30, 2021 |
June 30, 2020 |
|||||
|
Short-term debt |
$ |
10,435 |
$ |
49,597 |
|||
|
Long-term debt, less current portion |
718,137 |
715,817 |
|||||
|
Total debt |
728,572 |
765,414 |
|||||
|
Total equity |
859,623 |
660,111 |
|||||
|
Invested capital |
$ |
1,588,195 |
$ |
1,425,525 |
|||
|
Return on invested capital (1) |
21.4 |
% |
18.6 |
% |
|
Twelve Months Ended June 30, |
||||||
|
Total Debt / EBITDA |
2021 |
2020 |
||||
|
Net income as reported |
$ |
293,839 |
$ |
218,735 |
||
|
Income taxes |
75,460 |
62,955 |
||||
|
Interest expense, net |
21,656 |
23,533 |
||||
|
Depreciation and amortization |
77,922 |
83,313 |
||||
|
EBITDA (1) |
$ |
468,877 |
$ |
388,536 |
||
|
June 30, 2021 |
June 30, 2020 |
|||||
|
Total debt |
$ |
728,572 |
$ |
765,414 |
||
|
Total debt / EBITDA |
1.55 |
1.97 |
| (1) | Adjusted net income, Return on invested capital and EBITDA are non-GAAP financial measures. Refer to Non-GAAP Information section. |
| (2) | Includes the net tax impact of Special items recorded during the respective periods. |
The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.
Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)
Condensed Consolidated Statements of Cash Flows
|
Three Months Ended June 30, |
|||||
|
2021 |
2020 |
||||
|
OPERATING ACTIVITIES: |
|||||
|
Net income |
$ |
96,105 |
$ |
26,996 |
|
|
Non-controlling interests in subsidiaries' income (loss) |
175 |
17 |
|||
|
Net income including non-controlling interests |
96,280 |
27,013 |
|||
|
Adjustments to reconcile Net income including non-controlling interests to Net cash provided by operating activities: |
|||||
|
Rationalization and asset impairment net (gains) charges |
(1,434) |
22,141 |
|||
|
Depreciation and amortization |
19,390 |
20,050 |
|||
|
Equity earnings in affiliates, net |
(114) |
(81) |
|||
|
Other non-cash items, net |
(4,123) |
(1,106) |
|||
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|||||
|
(Increase) decrease in accounts receivable |
(21,776) |
49,364 |
|||
|
Increase in inventories |
(40,618) |
(12,977) |
|||
|
Increase (decrease) in trade accounts payable |
20,950 |
(23,439) |
|||
|
Net change in other current assets and liabilities |
24,950 |
20,717 |
|||
|
Net change in other long-term assets and liabilities |
6,467 |
2,359 |
|||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
99,972 |
104,041 |
|||
|
INVESTING ACTIVITIES: |
|||||
|
Capital expenditures |
(17,832) |
(13,183) |
|||
|
Acquisition of businesses, net of cash acquired |
(83,723) |
- |
|||
|
Proceeds from sale of property, plant and equipment |
1,973 |
118 |
|||
|
NET CASH USED BY INVESTING ACTIVITIES |
(99,582) |
(13,065) |
|||
|
FINANCING ACTIVITIES: |
|||||
|
Net change in borrowings |
(144) |
(82,682) |
|||
|
Proceeds from exercise of stock options |
2,892 |
955 |
|||
|
Purchase of shares for treasury |
(25,229) |
(3,213) |
|||
|
Cash dividends paid to shareholders |
(30,380) |
(29,139) |
|||
|
Other financing activities |
(763) |
- |
|||
|
NET CASH USED BY FINANCING ACTIVITIES |
(53,624) |
(114,079) |
|||
|
Effect of exchange rate changes on Cash and cash equivalents |
1,992 |
2,783 |
|||
|
DECREASE IN CASH AND CASH EQUIVALENTS |
(51,242) |
(20,320) |
|||
|
Cash and cash equivalents at beginning of period |
242,126 |
163,375 |
|||
|
Cash and cash equivalents at end of period |
$ |
190,884 |
$ |
143,055 |
|
|
Cash dividends paid per share |
$ |
0.51 |
$ |
0.49 |
Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)
|
Six Months Ended June 30, |
||||||
|
2021 |
2020 |
|||||
|
OPERATING ACTIVITIES: |
||||||
|
Net income |
$ |
170,282 |
$ |
82,558 |
||
|
Non-controlling interests in subsidiaries' income (loss) |
131 |
10 |
||||
|
Net income including non-controlling interests |
170,413 |
82,568 |
||||
|
Adjustments to reconcile Net income including non-controlling interests to Net cash provided by operating activities: |
||||||
|
Rationalization and asset impairment net (gains) charges |
(1,374) |
21,905 |
||||
|
Depreciation and amortization |
38,508 |
41,078 |
||||
|
Equity earnings in affiliates, net |
(291) |
(243) |
||||
|
Other non-cash items, net |
(4,820) |
(5,288) |
||||
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
||||||
|
(Increase) decrease in accounts receivable |
(87,571) |
23,666 |
||||
|
Increase in inventories |
(83,186) |
(30,378) |
||||
|
Increase (decrease) in trade accounts payable |
63,275 |
(40,115) |
||||
|
Net change in other current assets and liabilities |
47,121 |
32,410 |
||||
|
Net change in other long-term assets and liabilities |
3,159 |
410 |
||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
145,234 |
126,013 |
||||
|
INVESTING ACTIVITIES: |
||||||
|
Capital expenditures |
(27,768) |
(25,011) |
||||
|
Acquisition of businesses, net of cash acquired |
(83,723) |
- |
||||
|
Proceeds from sale of property, plant and equipment |
2,557 |
6,218 |
||||
|
Other investing activities |
6,500 |
- |
||||
|
NET CASH USED BY INVESTING ACTIVITIES |
(102,434) |
(18,793) |
||||
|
FINANCING ACTIVITIES: |
||||||
|
Net change in borrowings |
1,163 |
15,095 |
||||
|
Proceeds from exercise of stock options |
5,672 |
2,002 |
||||
|
Purchase of shares for treasury |
(53,688) |
(112,975) |
||||
|
Cash dividends paid to shareholders |
(61,379) |
(59,814) |
||||
|
Other financing activities |
(763) |
- |
||||
|
NET CASH USED BY FINANCING ACTIVITIES |
(108,995) |
(155,692) |
||||
|
Effect of exchange rate changes on Cash and cash equivalents |
(200) |
(8,036) |
||||
|
DECREASE IN CASH AND CASH EQUIVALENTS |
(66,395) |
(56,508) |
||||
|
Cash and cash equivalents at beginning of period |
257,279 |
199,563 |
||||
|
Cash and cash equivalents at end of period |
$ |
190,884 |
$ |
143,055 |
||
|
Cash dividends paid per share |
$ |
1.02 |
$ |
0.98 |
Lincoln Electric Holdings, Inc.
Segment Highlights
(In thousands)
(Unaudited)
|
Americas |
International |
The Harris |
Corporate / |
|||||||||||||
|
Welding |
Welding |
Products Group |
Eliminations |
Consolidated |
||||||||||||
|
Three months ended June 30, 2021 |
||||||||||||||||
|
Net sales |
$ |
457,468 |
$ |
252,352 |
$ |
116,634 |
$ |
- |
$ |
826,454 |
||||||
|
Inter-segment sales |
39,765 |
6,897 |
2,284 |
(48,946) |
- |
|||||||||||
|
Total sales |
$ |
497,233 |
$ |
259,249 |
$ |
118,918 |
$ |
(48,946) |
$ |
826,454 |
||||||
|
Net income |
$ |
96,105 |
||||||||||||||
|
As a percent of total sales |
11.6 |
% |
||||||||||||||
|
EBIT (1) |
$ |
82,484 |
$ |
27,526 |
$ |
18,212 |
$ |
(4,698) |
$ |
123,524 |
||||||
|
As a percent of total sales |
16.6 |
% |
10.6 |
% |
15.3 |
% |
14.9 |
% |
||||||||
|
Special items charges (gains) (3) |
1,650 |
2,471 |
- |
810 |
4,931 |
|||||||||||
|
Adjusted EBIT (2) |
$ |
84,134 |
$ |
29,997 |
$ |
18,212 |
$ |
(3,888) |
$ |
128,455 |
||||||
|
As a percent of total sales |
16.9 |
% |
11.6 |
% |
15.3 |
% |
15.5 |
% |
||||||||
|
Three months ended June 30, 2020 |
||||||||||||||||
|
Net sales |
$ |
333,229 |
$ |
177,167 |
$ |
80,331 |
$ |
- |
$ |
590,727 |
||||||
|
Inter-segment sales |
27,493 |
4,286 |
1,753 |
(33,532) |
- |
|||||||||||
|
Total sales |
$ |
360,722 |
$ |
181,453 |
$ |
82,084 |
$ |
(33,532) |
$ |
590,727 |
||||||
|
Net income |
$ |
26,996 |
||||||||||||||
|
As a percent of total sales |
4.6 |
% |
||||||||||||||
|
EBIT (1) |
$ |
20,695 |
$ |
9,117 |
$ |
11,713 |
$ |
(1,964) |
$ |
39,561 |
||||||
|
As a percent of total sales |
5.7 |
% |
5.0 |
% |
14.3 |
% |
6.7 |
% |
||||||||
|
Special items charges (gains) (4) |
26,007 |
565 |
- |
- |
26,572 |
|||||||||||
|
Adjusted EBIT (2) |
$ |
46,702 |
$ |
9,682 |
$ |
11,713 |
$ |
(1,964) |
$ |
66,133 |
||||||
|
As a percent of total sales |
12.9 |
% |
5.3 |
% |
14.3 |
% |
11.2 |
% |
|
(1) |
EBIT is defined as Operating income plus Other income (expense). |
|
(2) |
The primary profit measure used by management to assess segment performance is Adjusted EBIT. EBIT for each operating segment is adjusted for special items to derive Adjusted EBIT. |
|
(3) |
Special items in 2021 reflect Rationalization and asset impairment charges of $630 in International Welding, pension settlement charges of $1,650 in Americas Welding, amortization of step up in value of acquired inventories of $1,841 in International Welding related to an acquisition and acquisition transaction costs of $810 in Corporate/Eliminations related to an acquisition. |
|
(4) |
Special items in 2020 reflect Rationalization and asset impairment charges of $22,673 and $565 in Americas Welding and International Welding, respectively, and pension settlement charges of $3,334 in Americas Welding. |
Lincoln Electric Holdings, Inc.
Segment Highlights
(In thousands)
(Unaudited)
|
Americas |
International |
The Harris |
Corporate / |
|||||||||||||
|
Welding |
Welding |
Products Group |
Eliminations |
Consolidated |
||||||||||||
|
Six months ended June 30, 2021 |
||||||||||||||||
|
Net sales |
$ |
882,710 |
$ |
475,431 |
$ |
225,334 |
$ |
- |
$ |
1,583,475 |
||||||
|
Inter-segment sales |
72,513 |
11,182 |
4,431 |
(88,126) |
- |
|||||||||||
|
Total sales |
$ |
955,223 |
$ |
486,613 |
$ |
229,765 |
$ |
(88,126) |
$ |
1,583,475 |
||||||
|
Net income |
$ |
170,282 |
||||||||||||||
|
As a percent of total sales |
10.8 |
% |
||||||||||||||
|
EBIT (1) |
$ |
154,661 |
$ |
41,733 |
$ |
36,909 |
$ |
(7,267) |
$ |
226,036 |
||||||
|
As a percent of total sales |
16.2 |
% |
8.6 |
% |
16.1 |
% |
14.3 |
% |
||||||||
|
Special items charges (gains) (3) |
6,090 |
7,080 |
- |
1,923 |
15,093 |
|||||||||||
|
Adjusted EBIT (2) |
$ |
160,751 |
$ |
48,813 |
$ |
36,909 |
$ |
(5,344) |
$ |
241,129 |
||||||
|
As a percent of total sales |
16.8 |
% |
10.0 |
% |
16.1 |
% |
15.2 |
% |
||||||||
|
Six months ended June 30, 2020 |
||||||||||||||||
|
Net sales |
$ |
751,764 |
$ |
375,090 |
$ |
165,864 |
$ |
- |
$ |
1,292,718 |
||||||
|
Inter-segment sales |
52,276 |
8,769 |
3,478 |
(64,523) |
- |
|||||||||||
|
Total sales |
$ |
804,040 |
$ |
383,859 |
$ |
169,342 |
$ |
(64,523) |
$ |
1,292,718 |
||||||
|
Net income |
$ |
82,558 |
||||||||||||||
|
As a percent of total sales |
6.4 |
% |
||||||||||||||
|
EBIT (1) |
$ |
90,207 |
$ |
9,595 |
$ |
24,205 |
$ |
(3,063) |
$ |
120,944 |
||||||
|
As a percent of total sales |
11.2 |
% |
2.5 |
% |
14.3 |
% |
9.4 |
% |
||||||||
|
Special items charges (gains) (4) |
27,197 |
6,702 |
- |
- |
33,899 |
|||||||||||
|
Adjusted EBIT (2) |
$ |
117,404 |
$ |
16,297 |
$ |
24,205 |
$ |
(3,063) |
$ |
154,843 |
||||||
|
As a percent of total sales |
14.6 |
% |
4.2 |
% |
14.3 |
% |
12.0 |
% |
|
(1) |
EBIT is defined as Operating income plus Other income (expense). |
|
(2) |
The primary profit measure used by management to assess segment performance is Adjusted EBIT. EBIT for each operating segment is adjusted for special items to derive Adjusted EBIT. |
|
(3) |
Special items in 2021 reflect pension settlement charges of $6,090 and $446 in Americas Welding and International Welding, respectively, Rationalization and asset impairment charges of $4,793 in International Welding, amortization of step up in value of acquired inventories of $1,841 in International Welding and acquisition transaction costs of $1,923 in Corporate/Eliminations related to an acquisition. |
|
(4) |
Special items in 2020 reflect Rationalization and asset impairment charges of $23,863 and $5,896 in Americas Welding and International Welding, respectively, amortization of step up in value of acquired inventories of $806 in International Welding related to an acquisition, and pension settlement charges of $3,334 in Americas Welding. |
Lincoln Electric Holdings, Inc.
Change in Net Sales by Segment
(In thousands)
(Unaudited)
Three Months Ended June 30th Change in Net Sales by Segment
|
Change in Net Sales due to: |
||||||||||||||||||
|
Net Sales |
Foreign |
Net Sales |
||||||||||||||||
|
2020 |
Volume |
Acquisitions |
Price |
Exchange |
2021 |
|||||||||||||
|
Operating Segments |
||||||||||||||||||
|
Americas Welding |
$ |
333,229 |
$ |
90,285 |
$ |
- |
$ |
27,330 |
$ |
6,624 |
$ |
457,468 |
||||||
|
International Welding |
177,167 |
45,095 |
3,585 |
14,712 |
11,793 |
252,352 |
||||||||||||
|
The Harris Products Group |
80,331 |
18,421 |
- |
16,979 |
903 |
116,634 |
||||||||||||
|
Consolidated |
$ |
590,727 |
$ |
153,801 |
$ |
3,585 |
$ |
59,021 |
$ |
19,320 |
$ |
826,454 |
||||||
|
% Change |
||||||||||||||||||
|
Americas Welding |
27.1 |
% |
- |
8.2 |
% |
2.0 |
% |
37.3 |
% |
|||||||||
|
International Welding |
25.5 |
% |
2.0 |
% |
8.3 |
% |
6.7 |
% |
42.4 |
% |
||||||||
|
The Harris Products Group |
22.9 |
% |
- |
21.1 |
% |
1.1 |
% |
45.2 |
% |
|||||||||
|
Consolidated |
26.0 |
% |
0.6 |
% |
10.0 |
% |
3.3 |
% |
39.9 |
% |
Six Months Ended June 30th Change in Net Sales by Segment
|
Change in Net Sales due to: |
|||||||||||||||||||
|
Net Sales |
Foreign |
Net Sales |
|||||||||||||||||
|
2020 |
Volume |
Acquisitions |
Price |
Exchange |
2021 |
||||||||||||||
|
Operating Segments |
|||||||||||||||||||
|
Americas Welding |
$ |
751,764 |
$ |
86,495 |
$ |
- |
$ |
36,395 |
$ |
8,056 |
$ |
882,710 |
|||||||
|
International Welding |
375,090 |
56,345 |
3,585 |
19,332 |
21,079 |
475,431 |
|||||||||||||
|
The Harris Products Group |
165,864 |
30,062 |
- |
29,422 |
(14) |
225,334 |
|||||||||||||
|
Consolidated |
$ |
1,292,718 |
$ |
172,902 |
$ |
3,585 |
$ |
85,149 |
$ |
29,121 |
$ |
1,583,475 |
|||||||
|
% Change |
|||||||||||||||||||
|
Americas Welding |
11.5 |
% |
- |
4.8 |
% |
1.1 |
% |
17.4 |
% |
||||||||||
|
International Welding |
15.0 |
% |
1.0 |
% |
5.2 |
% |
5.6 |
% |
26.8 |
% |
|||||||||
|
The Harris Products Group |
18.1 |
% |
- |
17.7 |
% |
- |
35.9 |
% |
|||||||||||
|
Consolidated |
13.4 |
% |
0.3 |
% |
6.6 |
% |
2.3 |
% |
22.5 |
% |