03/29/2024 | Press release | Distributed by Public on 03/29/2024 08:33
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STATEMENT TO NOTEHOLDERS |
March 15, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Wells Fargo Bank, National Association | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Wilmington Trust, National Association | |
Special Servicer: | KeyBank National Association | |
Asset Representations Reviewer / | ||
Pentalpha Surveillance LLC. | ||
Operating Advisor: | ||
John Hannon | Citibank, Agency and Trust | |
(212) 816-5693 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 4 |
1.3 | . | Interest Detail | 5 |
1.4 | . | Interest Shortfall Detail | 7 |
1.5 | . | Principal Detail | 9 |
2 | . | Reconciliation Detail | 10 |
3 | . | Other Information | 11 |
4 | . | Stratification Detail | 12 |
5 | . | Mortgage Loan Detail | 17 |
6 | . | NOI Detail | 19 |
7 | . | Delinquency Loan Detail | 21 |
8 | . | Collateral Performance Delinquency and Loan Status Detail | 22 |
9 | . | Appraisal Reduction Detail | 23 |
10 | . | Historical Appraisal Reduction Detail | 24 |
11 | . | Loan Modification Detail | 25 |
12 | . | Historical Loan Modification Detail | 26 |
13 | . | Specially Serviced Loan Detail | 30 |
14 | . | Historical Specially Serviced Loan Detail | 31 |
15 | . | Unscheduled Principal Detail | 32 |
16 | . | Historical Unscheduled Principal Detail | 33 |
17 | . | Liquidated Loan Detail | 34 |
18 | . | Historical Liquidated Loan Detail | 35 |
19 | . | CREFC Investor Reporting Package Legends | 36 |
20 | . | Notes | 37 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION SUMMARY |
March 15, 2024 |
Accrual | PPP, YM, Other | Non-Cash | ||||||||||||
Original | Prior | Pass-Through | Day | Interest | Amounts | Principal | Total | Realized | Balance | Current | ||||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | Loss | Change | Balance | |||
A-1 | 31,000,000.00 | - | 2.065000 | % | 30/360 | - | - | - | - | - | - | - | ||
A-2 | 40,600,000.00 | 35,872,599.76 | 3.109000 | % | 30/360 | 92,939.93 | - | - | 92,939.93 | - | - | 35,872,599.76 | ||
A-3 | 285,000,000.00 | 285,000,000.00 | 3.203000 | % | 30/360 | 760,712.50 | - | - | 760,712.50 | - | - | 285,000,000.00 | ||
A-4 | 317,631,000.00 | 317,631,000.00 | 3.465000 | % | 30/360 | 917,159.51 | - | - | 917,159.51 | - | - | 317,631,000.00 | ||
A-AB | 48,700,000.00 | 32,717,042.25 | 3.268000 | % | 30/360 | 89,099.41 | - | 1,023,244.28 | 1,112,343.69 | - | - | 31,693,797.97 | ||
A-S | 111,022,000.00 | 111,022,000.00 | 3.789000 | % | 30/360 | 350,551.96 | - | - | 350,551.96 | - | - | 111,022,000.00 | ||
B | 41,310,000.00 | 41,310,000.00 | 4.192000 | % | 30/360 | 144,309.60 | - | - | 144,309.60 | - | - | 41,310,000.00 | ||
C | 42,601,000.00 | 42,601,000.00 | 4.256890 | % | 30/360 | 151,123.14 | - | - | 151,123.14 | - | - | 42,601,000.00 | ||
D | 47,765,000.00 | 47,765,000.00 | 3.000000 | % | 30/360 | 119,412.50 | - | - | 119,412.50 | - | - | 47,765,000.00 | ||
E | 20,655,000.00 | 20,655,000.00 | 3.000000 | % | 30/360 | 51,637.50 | - | - | 51,637.50 | - | - | 20,655,000.00 | ||
F | 10,328,000.00 | 10,328,000.00 | 3.000000 | % | 30/360 | 25,820.00 | - | - | 25,820.00 | - | - | 10,328,000.00 | ||
G | 36,147,149.00 | 36,147,149.00 | 3.000000 | % | 30/360 | 83,377.23 | - | - | 83,377.23 | - | - | 36,147,149.00 | ||
R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | ||
S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | ||
V-1 | 30,771,042.00 | 29,230,332.70 | 0.000000 | % | 30/360 | 103,483.64 | - | 30,487.55 | 133,971.19 | - | - | 29,199,845.15 | ||
V-2 | A | 9,227,244.00 | 8,655,096.56 | 0.000000 | % | 30/360 | 30,703.16 | - | 11,321.65 | 42,024.81 | - | - | 8,643,774.91 | |
V-2 | B | 457,073.00 | 457,073.00 | 0.000000 | % | 30/360 | 1,621.42 | - | - | 1,621.42 | - | - | 457,073.00 | |
V-2 | C | 471,357.00 | 471,357.00 | 0.000000 | % | 30/360 | 1,672.10 | - | - | 1,672.10 | - | - | 471,357.00 | |
V-2 | D | 528,494.00 | 528,494.00 | 0.000000 | % | 30/360 | 1,874.78 | - | - | 1,874.78 | - | - | 528,494.00 | |
V-2 | E | 742,759.00 | 742,759.00 | 0.000000 | % | 30/360 | 2,557.52 | - | - | 2,557.52 | - | - | 742,759.00 | |
V-3 | AC | 10,805,216.00 | 10,196,474.92 | 0.000000 | % | 30/360 | 36,171.06 | - | 12,045.77 | 48,216.83 | - | - | 10,184,429.15 | |
V-3 | D | 562,295.00 | 562,295.00 | 0.000000 | % | 30/360 | 1,994.69 | - | - | 1,994.69 | - | - | 562,295.00 | |
V-3 | E | 790,265.00 | 790,265.00 | 0.000000 | % | 30/360 | 2,721.10 | - | - | 2,721.10 | - | - | 790,265.00 | |
Total | 1,087,114,894.00 | 1,032,682,938.19 | 2,968,942.75 | - | 1,077,099.25 | 4,046,042.00 | - | - | 1,031,605,838.94 | |||||
Notional | ||||||||||||||
X-A | 833,953,000.00 | 782,242,642.01 | 0.865927 | % | 30/360 | 564,470.79 | - | - | 564,470.79 | - | (1,023,244.28 | ) | 781,219,397.73 | |
X-B | 41,310,000.00 | 41,310,000.00 | 0.064890 | % | 30/360 | 2,233.84 | - | - | 2,233.84 | - | - | 41,310,000.00 | ||
X-D | 47,765,000.00 | 47,765,000.00 | 1.256890 | % | 30/360 | 50,029.46 | - | - | 50,029.46 | - | - | 47,765,000.00 | ||
X-E | 20,655,000.00 | 20,655,000.00 | 1.256890 | % | 30/360 | 21,634.22 | - | - | 21,634.22 | - | - | 20,655,000.00 | ||
X-F | 10,328,000.00 | 10,328,000.00 | 1.256890 | % | 30/360 | 10,817.63 | - | - | 10,817.63 | - | - | 10,328,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION SUMMARY |
March 15, 2024 |
Accrual | PPP, YM, Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | Amounts | Principal | Total | Realized | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | Loss | Change | Balance | ||
X-G | 36,147,149.00 | 36,147,149.00 | 1.256890 | % | 30/360 | 37,860.83 | - | - | 37,860.83 | - | - | 36,147,149.00 | |
Total | 990,158,149.00 | 938,447,791.01 | 687,046.77 | - | - | 687,046.77 | - | (1,023,244.28 | ) | 937,424,546.73 | |||
Grand Total | 2,077,273,043.00 | 1,971,130,729.20 | 3,655,989.52 | - | 1,077,099.25 | 4,733,088.77 | - | (1,023,244.28 | ) | 1,969,030,385.67 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION SUMMARY - FACTORS |
March 15, 2024 |
PPP, YM, Other | Non-Cash | ||||||||||
Record | Interest | Amounts | Principal | Total | Realized | Balance | Current | ||||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | Loss | Change | Balance | ||
A-1 | 17326 | DAA0 | 02/29/2024 | - | - | - | - | - | - | - | |
A-2 | 17326 | DAB8 | 02/29/2024 | 2.28916084 | - | - | 2.28916084 | - | - | 883.56157044 | |
A-3 | 17326 | DAC6 | 02/29/2024 | 2.66916667 | - | - | 2.66916667 | - | - | 1,000.00000000 | |
A-4 | 17326 | DAD4 | 02/29/2024 | 2.88749999 | - | - | 2.88749999 | - | - | 1,000.00000000 | |
A-AB | 17326 | DAE2 | 02/29/2024 | 1.82955667 | - | 21.01117618 | 22.84073285 | - | - | 650.79667290 | |
A-S | 17326 | DAF9 | 02/29/2024 | 3.15749995 | - | - | 3.15749995 | - | - | 1,000.00000000 | |
X-A | 17326 | DAJ1 | 02/29/2024 | 0.67686163 | - | - | 0.67686163 | - | - | 936.76669756 | |
B | 17326 | DAG7 | 02/29/2024 | 3.49333333 | - | - | 3.49333333 | - | - | 1,000.00000000 | |
X-B | 17326 | DAK8 | 02/29/2024 | 0.05407504 | - | - | 0.05407504 | - | - | 1,000.00000000 | |
C | 17326 | DAH5 | 02/29/2024 | 3.54740828 | - | - | 3.54740828 | - | - | 1,000.00000000 | |
D | 17326DAM4 U1852DAA3 17326DAN2 | 02/29/2024 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | ||
X-D | 17326DAV4 U1852DAE5 17326DAW2 | 02/29/2024 | 1.04740835 | - | - | 1.04740835 | - | - | 1,000.00000000 | ||
E | 17326DAP7 U1852DAB1 17326DAQ5 | 02/29/2024 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | ||
X-E | 17326DAX0 U1852DAF2 17326DAY8 | 02/29/2024 | 1.04740838 | - | - | 1.04740838 | - | - | 1,000.00000000 | ||
F | 17326DAR3 U1852DAC9 17326DAS1 | 02/29/2024 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | ||
X-F | 17326DAZ5 U1852DAG0 17326DBA9 | 02/29/2024 | 1.04740802 | - | - | 1.04740802 | - | - | 1,000.00000000 | ||
G | 17326DAT9 U1852DAD7 17326DAU6 | 02/29/2024 | 2.30660598 | - | - | 2.30660598 | - | - | 1,000.00000000 | ||
X-G | 17326DBB7 U1852DAH8 17326DBC5 | 02/29/2024 | 1.04740847 | - | - | 1.04740847 | - | - | 1,000.00000000 | ||
R | 17326 | DCB6 | 02/29/2024 | - | - | - | - | - | - | - | |
S | 17326DBZ4 17326DCA8 | 02/29/2024 | - | - | - | - | - | - | - | ||
V-1 | 17326 | DBE1 | 02/29/2024 | 3.36302034 | - | 0.99078705 | 4.35380739 | - | - | 948.93910807 | |
V-2 | A | 17326 | DBG6 | 02/29/2024 | 3.32744642 | - | 1.22698067 | 4.55442709 | - | - | 936.76669979 |
V-2 | B | 17326 | DBJ0 | 02/29/2024 | 3.54739834 | - | - | 3.54739834 | - | - | 1,000.00000000 |
V-2 | C | 17326 | DBL5 | 02/29/2024 | 3.54741735 | - | - | 3.54741735 | - | - | 1,000.00000000 |
V-2 | D | 17326 | DBN1 | 02/29/2024 | 3.54740073 | - | - | 3.54740073 | - | - | 1,000.00000000 |
V-2 | E | 17326 | DBQ4 | 02/29/2024 | 3.44327029 | - | - | 3.44327029 | - | - | 1,000.00000000 |
V-3 | AC | 17326 | DBS0 | 02/29/2024 | 3.34755548 | - | 1.11481066 | 4.46236614 | - | - | 942.54748355 |
V-3 | D | 17326 | DBW1 | 02/29/2024 | 3.54740839 | - | - | 3.54740839 | - | - | 1,000.00000000 |
V-3 | E | 17326 | DBY7 | 02/29/2024 | 3.44327536 | - | - | 3.44327536 | - | - | 1,000.00000000 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
March 15, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||||||
Accrual | Net | Non | Carry | Basis | Carry | |||||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | ||||||
A-1 | 2.06500 | % | 2.06500 | % | 2.06500 | % | 02/01-02/29 | - | - | - | - | - | - | - | - | - | ||
A-2 | 3.10900 | % | 3.10900 | % | 3.10900 | % | 02/01-02/29 | 92,939.93 | - | - | - | - | 92,939.93 | - | - | 92,939.93 | ||
A-3 | 3.20300 | % | 3.20300 | % | 3.20300 | % | 02/01-02/29 | 760,712.50 | - | - | - | - | 760,712.50 | - | - | 760,712.50 | ||
A-4 | 3.46500 | % | 3.46500 | % | 3.46500 | % | 02/01-02/29 | 917,159.51 | - | - | - | - | 917,159.51 | - | - | 917,159.51 | ||
A-AB | 3.26800 | % | 3.26800 | % | 3.26800 | % | 02/01-02/29 | 89,099.41 | - | - | - | - | 89,099.41 | - | - | 89,099.41 | ||
A-S | 3.78900 | % | 3.78900 | % | 3.78900 | % | 02/01-02/29 | 350,551.96 | - | - | - | - | 350,551.96 | - | - | 350,551.96 | ||
B | 4.19200 | % | 4.19200 | % | 4.19200 | % | 02/01-02/29 | 144,309.60 | - | - | - | - | 144,309.60 | - | - | 144,309.60 | ||
C | 4.25689 | % | 4.25689 | % | 4.25689 | % | 02/01-02/29 | 151,123.14 | - | - | - | - | 151,123.14 | - | - | 151,123.14 | ||
D | 3.00000 | % | 3.00000 | % | 3.00000 | % | 02/01-02/29 | 119,412.50 | - | - | - | - | 119,412.50 | - | - | 119,412.50 | ||
E | 3.00000 | % | 3.00000 | % | 3.00000 | % | 02/01-02/29 | 51,637.50 | - | - | - | - | 51,637.50 | - | - | 51,637.50 | ||
F | 3.00000 | % | 3.00000 | % | 3.00000 | % | 02/01-02/29 | 25,820.00 | - | - | - | - | 25,820.00 | - | - | 25,820.00 | ||
G | 3.00000 | % | 3.00000 | % | 3.00000 | % | 02/01-02/29 | 90,367.87 | - | - | 7,101.84 | - | 83,377.23 | - | - | 83,377.23 | ||
R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | - | - | - | - | - | - | - | - | - | ||
S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | - | - | - | - | - | - | - | - | - | ||
V-1 | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 103,483.64 | - | - | - | - | 103,483.64 | - | - | 103,483.64 | ||
V-2 | A | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 30,703.16 | - | - | - | - | 30,703.16 | - | - | 30,703.16 | |
V-2 | B | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 1,621.42 | - | - | - | - | 1,621.42 | - | - | 1,621.42 | |
V-2 | C | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 1,672.10 | - | - | - | - | 1,672.10 | - | - | 1,672.10 | |
V-2 | D | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 1,874.78 | - | - | - | - | 1,874.78 | - | - | 1,874.78 | |
V-2 | E | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 2,557.52 | - | - | - | - | 2,557.52 | - | - | 2,557.52 | |
V-3 | AC | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 36,171.06 | - | - | - | - | 36,171.06 | - | - | 36,171.06 | |
V-3 | D | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 1,994.69 | - | - | - | - | 1,994.69 | - | - | 1,994.69 | |
V-3 | E | 0.00000 | % | 0.00000 | % | 0.00000 | % | 02/01-02/29 | 2,721.10 | - | - | - | - | 2,721.10 | - | - | 2,721.10 | |
Total | 2,975,933.39 | - | - | 7,101.84 | - | 2,968,942.75 | - | - | 2,968,942.75 | |||||||||
Notional | ||||||||||||||||||
X-A | 0.86593 | % | 0.86593 | % | 0.86593 | % | 02/01-02/29 | 564,470.79 | - | - | - | - | 564,470.79 | - | - | 564,470.79 | ||
X-B | 0.06489 | % | 0.06489 | % | 0.06489 | % | 02/01-02/29 | 2,233.84 | - | - | - | - | 2,233.84 | - | - | 2,233.84 | ||
X-D | 1.25689 | % | 1.25689 | % | 1.25689 | % | 02/01-02/29 | 50,029.46 | - | - | - | - | 50,029.46 | - | - | 50,029.46 | ||
X-E | 1.25689 | % | 1.25689 | % | 1.25689 | % | 02/01-02/29 | 21,634.22 | - | - | - | - | 21,634.22 | - | - | 21,634.22 | ||
X-F | 1.25689 | % | 1.25689 | % | 1.25689 | % | 02/01-02/29 | 10,817.63 | - | - | - | - | 10,817.63 | - | - | 10,817.63 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
March 15, 2024 | |
Paid |
Rate | Interest | Shortfall | ||||||||||||||
Accrual | Net | Non | Carry | Basis | Carry | |||||||||||
Class | Uncapped | Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Forward | Basis Risk | Total | |||
X-G | 1.25689 | % | 1.25689 | % | 1.25689 | % | 02/01-02/29 | 37,860.83 | - | - | - | - | 37,860.83 | - | - | 37,860.83 |
Total | 687,046.77 | - | - | - | - | 687,046.77 | - | - | 687,046.77 | |||||||
Grand Total | 3,662,980.16 | - | - | 7,101.84 | - | 3,655,989.52 | - | - | 3,655,989.52 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL |
March 15, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | ||||||||||||
Other | ||||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding | |
A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-S | - | - | - | - | - | - | - | - | - | - | - | - | - | |
B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
C | - | - | - | - | - | - | - | - | - | - | - | - | - | |
D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
E | - | - | - | - | - | - | - | - | - | - | - | - | - | |
F | - | - | - | - | - | - | - | - | - | - | - | - | - | |
G | - | - | - | 44,481.70 | 111.20 | 6,990.64 | - | 51,583.54 | - | - | - | - | - | |
R | - | - | - | - | - | - | - | - | - | - | - | - | - | |
S | - | - | - | - | - | - | - | - | - | - | - | - | - | |
V-1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
V-2 | A | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | B | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | C | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | D | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | E | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-3 | AC | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-3 | D | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-3 | E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 44,481.70 | 111.20 | 6,990.64 | - | 51,583.54 | - | - | - | - | - | |
Notional | ||||||||||||||
X-A | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-E | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
March 15, 2024 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 44,481.70 | 111.20 | 6,990.64 | - | 51,583.54 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
March 15, 2024 | |
Sub % | Sub % |
Non-Cash | Cumulative | |||||||||||||||
Prior | Principal | Accreted | Realized Loss/ | Balance | Current | Realized | Class % | Class % | ||||||||
Class | Balance | Distributed | Principal | Recovery | Change | Balance | Loss | Original | Current | Original | Current | |||||
A-1 | - | - | - | - | - | - | - | 2.85 | % | 0.00 | % | 30.00 | % | 31.61 | % | |
A-2 | 35,872,599.76 | - | - | - | - | 35,872,599.76 | - | 3.73 | % | 3.48 | % | 30.00 | % | 31.61 | % | |
A-3 | 285,000,000.00 | - | - | - | - | 285,000,000.00 | - | 26.22 | % | 27.63 | % | 30.00 | % | 31.61 | % | |
A-4 | 317,631,000.00 | - | - | - | - | 317,631,000.00 | - | 29.22 | % | 30.79 | % | 30.00 | % | 31.61 | % | |
A-AB | 32,717,042.25 | 1,023,244.28 | - | - | - | 31,693,797.97 | - | 4.48 | % | 3.07 | % | 30.00 | % | 31.61 | % | |
A-S | 111,022,000.00 | - | - | - | - | 111,022,000.00 | - | 10.21 | % | 10.76 | % | 19.25 | % | 20.29 | % | |
B | 41,310,000.00 | - | - | - | - | 41,310,000.00 | - | 3.80 | % | 4.00 | % | 15.25 | % | 16.07 | % | |
C | 42,601,000.00 | - | - | - | - | 42,601,000.00 | - | 3.92 | % | 4.13 | % | 11.13 | % | 11.72 | % | |
D | 47,765,000.00 | - | - | - | - | 47,765,000.00 | - | 4.39 | % | 4.63 | % | 6.50 | % | 6.85 | % | |
E | 20,655,000.00 | - | - | - | - | 20,655,000.00 | - | 1.90 | % | 2.00 | % | 4.50 | % | 4.74 | % | |
F | 10,328,000.00 | - | - | - | - | 10,328,000.00 | - | 0.95 | % | 1.00 | % | 3.50 | % | 3.69 | % | |
G | 36,147,149.00 | - | - | - | - | 36,147,149.00 | - | 3.33 | % | 3.50 | % | 0.00 | % | 0.00 | % | |
R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
V-1 | 29,230,332.70 | 30,487.55 | - | - | - | 29,199,845.15 | - | 2.83 | % | 2.83 | % | 0.00 | % | 0.00 | % | |
V-2 | A | 8,655,096.56 | 11,321.65 | - | - | - | 8,643,774.91 | - | 0.85 | % | 0.84 | % | 19.25 | % | 20.29 | % |
V-2 | B | 457,073.00 | - | - | - | - | 457,073.00 | - | 0.04 | % | 0.04 | % | 15.25 | % | 16.07 | % |
V-2 | C | 471,357.00 | - | - | - | - | 471,357.00 | - | 0.04 | % | 0.05 | % | 11.13 | % | 11.72 | % |
V-2 | D | 528,494.00 | - | - | - | - | 528,494.00 | - | 0.05 | % | 0.05 | % | 6.50 | % | 6.85 | % |
V-2 | E | 742,759.00 | - | - | - | - | 742,759.00 | - | 0.07 | % | 0.07 | % | 0.00 | % | 0.00 | % |
V-3 | AC | 10,196,474.92 | 12,045.77 | - | - | - | 10,184,429.15 | - | 0.99 | % | 0.99 | % | 11.66 | % | 11.72 | % |
V-3 | D | 562,295.00 | - | - | - | - | 562,295.00 | - | 0.05 | % | 0.05 | % | 6.82 | % | 6.85 | % |
V-3 | E | 790,265.00 | - | - | - | - | 790,265.00 | - | 0.07 | % | 0.08 | % | 0.00 | % | 0.00 | % |
Total | 1,032,682,938.19 | 1,077,099.25 | - | - | - | 1,031,605,838.94 | - | 100.00 | % | 100.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
RECONCILIATION DETAIL |
March 15, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
Interest Funds Available | Scheduled Fees | ||||
Scheduled Interest | 3,557,052.45 | Servicing Fee | 9,589.17 | ||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 4,824.92 | ||
Interest Adjustments | - | Operating Advisor Fee | 916.04 | ||
ASER Amount | - | Asset Representations Reviewer Ongoing Fee | 183.03 | ||
Realized Loss in Excess of Principal Balance | - | CREFC Intellectual Property Royalty License Fee | 415.95 | ||
Total Interest Funds Available | 3,557,052.45 | Total Scheduled Fees | 15,929.11 | ||
Principal Funds Available | Additional Fees, Expenses, etc. | ||||
Scheduled Principal | 1,077,099.24 | Additional Servicing Fee | - | ||
Unscheduled Principal Collections | - | Special Servicing Fee | 7,358.56 | ||
Net Liquidation Proceeds | - | Work-out Fee | - | ||
Repurchased Principal | - | Liquidation Fee | - | ||
Substitution Principal | - | Trust Fund Expenses | - | ||
Other Principal | - | Trust Advisor Expenses | - | ||
Reimbursement of Interest on Advances to the Servicer | - | ||||
Total Principal Funds Available | 1,077,099.24 | ||||
Borrower Reimbursable Trust Fund Expenses | - | ||||
Other Funds Available | |||||
Other Expenses | - | ||||
Yield Maintenance Charges | - | ||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 7,358.56 | |||
Account | 122,224.75 | ||||
Distributions | |||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
Interest Distribution | 3,655,989.53 | ||||
Total Other Funds Available | 122,224.75 | Principal Distribution | 1,077,099.24 | ||
Yield Maintenance Charge Distribution | - | ||||
Total Distributions | 4,733,088.77 | ||||
Total Funds Available | 4,756,376.44 | Total Funds Allocated | 4,756,376.44 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
OTHER INFORMATION |
March 15, 2024 |
122,224.75 |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | ||
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | -122,224.75 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 94.893911 | % |
Controlling Class Information | ||
Controlling Class is Class G. | ||
The Controlling Class Representative is Prime Finance CMBS B-Piece Holdco X, L.P. | ||
There Are No Disclosable Special Servicer Fees. | ||
Non-Active Exchangeable Certificates | ||
Class VRR Interest Beginning Balance | 51,634,147.23 | |
Class VRR Interest Ending Balance | 51,580,292.27 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
March 15, 2024 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 10 | 170,874,422.99 | 16.56 | 4.3776 | 40 | 0.445551 |
1.251 to 1.500 | 13 | 252,045,223.80 | 24.43 | 4.3791 | 34 | 1.369546 |
1.501 to 1.750 | 6 | 109,056,606.97 | 10.57 | 4.6713 | 40 | 1.628483 |
1.751 to 2.000 | 2 | 18,128,971.77 | 1.76 | 4.4892 | 41 | 1.971788 |
2.001 to 2.250 | 8 | 187,734,071.44 | 18.20 | 4.1731 | 40 | 2.157958 |
2.251 to 2.500 | 4 | 67,348,099.29 | 6.53 | 3.9711 | 39 | 2.330546 |
2.501 to 2.750 | 2 | 28,700,000.00 | 2.78 | 4.0875 | 38 | 2.553889 |
2.751 to 3.000 | 2 | 27,281,497.74 | 2.64 | 5.1248 | 38 | 2.940456 |
3.001 to 3.250 | 3 | 34,370,000.00 | 3.33 | 4.1196 | 41 | 3.201371 |
3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.751 to 4.000 | 2 | 71,116,945.99 | 6.89 | 3.7794 | 39 | 3.825316 |
4.001 or Greater | 4 | 64,950,000.00 | 6.30 | 3.8459 | 41 | 4.638342 |
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
March 15, 2024 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 9 | 33,952,408.53 | 3.29 | 4.6806 | 40 | 2.871553 |
10,000,001 to 15,000,000 | 9 | 117,907,261.32 | 11.43 | 4.4338 | 39 | 2.454859 |
15,000,001 to 20,000,000 | 6 | 100,320,958.62 | 9.72 | 4.2865 | 41 | 1.737331 |
20,000,001 to 25,000,000 | 6 | 128,219,797.40 | 12.43 | 4.3469 | 38 | 1.291076 |
25,000,001 to 30,000,000 | 4 | 112,578,940.72 | 10.91 | 4.3983 | 40 | 1.685278 |
30,000,001 to 35,000,000 | 7 | 225,965,731.64 | 21.90 | 4.2130 | 41 | 1.734672 |
35,000,001 to 40,000,000 | 1 | 36,480,303.89 | 3.54 | 4.7000 | 41 | 0.919400 |
40,000,001 to 45,000,000 | 2 | 86,845,800.00 | 8.42 | 3.9117 | 24 | 2.751051 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5,000,001 to 10,000,000 | 10 | 74,334,637.87 | 7.21 | 4.5342 | 40 | 1.417793 |
50,000,001 to 55,000,000 | 1 | 55,000,000.00 | 5.33 | 4.1310 | 41 | 2.134100 |
55,000,001 to 60,000,000 | 1 | 60,000,000.00 | 5.82 | 3.6514 | 39 | 3.831600 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
March 15, 2024 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 12 | 317,614,259.77 | 30.79 | 3.7557 | 40 | 2.602153 |
4.01 to 4.25 | 8 | 163,356,930.06 | 15.84 | 4.0927 | 31 | 2.116493 |
4.26 to 4.50 | 15 | 264,058,349.70 | 25.60 | 4.4466 | 40 | 1.720527 |
4.51 to 4.75 | 11 | 166,895,677.23 | 16.18 | 4.6662 | 39 | 1.491629 |
4.76 to 5.00 | 8 | 100,301,912.20 | 9.72 | 4.8736 | 40 | 1.123333 |
5.01 to 5.25 | 1 | 4,897,213.29 | 0.47 | 5.0200 | 39 | 0.462700 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 1 | 14,481,497.74 | 1.40 | 5.7300 | 36 | 2.980900 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 5 | 61,863,115.08 | 6.00 | 4.1208 | 38 | 2.429493 |
Lodging | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Mixed Use | 5 | 114,005,129.15 | 11.05 | 4.2314 | 40 | 1.827430 |
Multifamily | 5 | 46,049,646.86 | 4.46 | 4.3307 | 40 | 3.234071 |
Office | 13 | 337,348,794.25 | 32.70 | 4.3159 | 35 | 1.841616 |
Other | 10 | 159,478,611.14 | 15.46 | 4.4137 | 40 | 1.106204 |
Retail | 15 | 302,213,331.29 | 29.30 | 4.1980 | 41 | 2.209585 |
Self Storage | 3 | 10,647,212.22 | 1.03 | 4.2686 | 41 | 5.690522 |
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
March 15, 2024 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 24 | 491,853,029.47 | 47.68 | 4.0257 | 40 | 2.623123 |
241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
271 to 300 Months | 32 | 539,752,810.52 | 52.32 | 4.5034 | 37 | 1.377309 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
March 15, 2024 |
State | ||||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||||
Arizona | 3 | 57,312,696.35 | 5.56 | 4.6892 | 40 | 1.510183 | ||
California | 6 | 70,351,680.62 | 6.82 | 4.2843 | 40 | 2.996466 | ||
Connecticut | 1 | 6,676,587.01 | 0.65 | 4.8300 | 38 | 1.401100 | ||
Florida | 3 | 28,572,545.50 | 2.77 | 4.7684 | 40 | 1.467780 | ||
Idaho | 1 | 15,750,000.00 | 1.53 | 3.9800 | 41 | 4.571900 | ||
Illinois | 3 | 37,848,653.19 | 3.67 | 4.5081 | 37 | 2.452293 | ||
Indiana | 1 | 5,873,638.59 | 0.57 | 4.7400 | 42 | 1.627200 | ||
Kansas | 1 | 26,535,956.40 | 2.57 | 4.4500 | 42 | 1.320100 | ||
Louisiana | 2 | 61,062,293.55 | 5.92 | 3.8683 | 41 | 1.802202 | ||
Maryland | 1 | 12,707,058.04 | 1.23 | 4.7900 | 39 | 1.694100 | ||
Michigan | 3 | 81,800,600.34 | 7.93 | 4.2672 | 22 | 1.392465 | ||
Mississippi | 1 | 4,897,213.29 | 0.47 | 5.0200 | 39 | 0.462700 | ||
Missouri | 1 | 7,976,038.95 | 0.77 | 4.6240 | 41 | 1.622400 | ||
N/A | 4 | 66,092,604.10 | 6.41 | 3.9961 | 40 | 0.000000 | ||
Nevada | 1 | 13,081,759.55 | 1.27 | 4.4850 | 41 | 1.979500 | ||
New Jersey | 1 | 43,600,000.00 | 4.23 | 3.7700 | 42 | 4.094400 | ||
New York | 7 | 252,406,495.52 | 24.47 | 4.0787 | 40 | 2.294644 | ||
North Carolina | 1 | 6,500,000.00 | 0.63 | 4.2400 | 42 | 3.225300 | ||
Ohio | 3 | 46,959,334.22 | 4.55 | 4.3658 | 37 | 1.353823 | ||
Pennsylvania | 2 | 41,537,168.21 | 4.03 | 4.6270 | 41 | 1.071603 | ||
South Carolina | 2 | 18,100,000.00 | 1.75 | 4.3791 | 40 | 2.487164 | ||
Texas | 3 | 19,186,474.71 | 1.86 | 4.5031 | 41 | 1.474727 | ||
Various | 3 | 57,415,943.73 | 5.57 | 4.7967 | 38 | 2.370654 | ||
Virginia | 1 | 15,361,098.12 | 1.49 | 4.3600 | 42 | 1.341100 | ||
Wisconsin | 1 | 34,000,000.00 | 3.30 | 3.9950 | 42 | 2.122900 | ||
Total | 56 | 1,031,605,839.99 | 100.00 | 4.2756 | 38 | 1.971293 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
MORTGAGE LOAN DETAIL |
March 15, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
883100734 | 1 | OF | New York | NY | 03/06/2024 | 3.65140 | % | 176,484.33 | - | 60,000,000.00 | 60,000,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
304101876 | 10 | MU | Ann Arbor | MI | 03/06/2024 | 4.44350 | % | 121,613.15 | 53,295.33 | 33,975,031.45 | 33,921,736.12 | 09/06/2027 | 0 | 0 | 0 | ||||
695100823 | 11 | N/A | Various | NY | 03/06/2024 | 4.48000 | % | 110,111.45 | 63,779.74 | 30,511,177.17 | 30,447,397.43 | 09/06/2027 | 0 | 0 | 0 | ||||
304101873 | 12 | RT | Pleasant Prairie | WI | 03/01/2024 | 3.99500 | % | 109,418.61 | - | 34,000,000.00 | 34,000,000.00 | 09/01/2027 | 0 | 0 | 0 | ||||
883100750 | 13 | RT | Metairie | LA | 03/01/2024 | 3.77000 | % | 100,219.17 | - | 33,000,000.00 | 33,000,000.00 | 08/01/2027 | 0 | 0 | 0 | ||||
883100742 | 14 | OF | Harrison | NY | 03/06/2024 | 4.97800 | % | 120,842.88 | 55,864.82 | 30,134,962.91 | 30,079,098.09 | 08/06/2027 | 0 | 0 | 0 | ||||
695100815 | 15 | RT | Mesa | AZ | 03/06/2024 | 4.70200 | % | 109,264.63 | 46,362.78 | 28,847,053.55 | 28,800,690.77 | 08/06/2027 | 0 | 0 | 0 | ||||
883100758 | 16 | OF | Uniondale | NY | 03/06/2024 | 4.45000 | % | 104,602.19 | - | 29,180,000.00 | 29,180,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
304101879 | 17 | IN | Columbus | OH | 03/06/2024 | 4.01000 | % | 71,794.90 | 41,345.80 | 22,225,611.54 | 22,184,265.74 | 06/06/2027 | 0 | 0 | 0 | ||||
308711018 | 18 | MU | Chicago | IL | 03/01/2024 | 4.55000 | % | 78,975.87 | 40,284.69 | 21,547,034.53 | 21,506,749.84 | 02/01/2027 | 0 | 0 | 0 | ||||
308711019 | 19 | OF | San Jose | CA | 03/01/2024 | 4.83000 | % | 85,273.23 | 34,764.26 | 21,916,444.88 | 21,881,680.62 | 07/01/2029 | 0 | 0 | 0 | ||||
304101820 | 2 | MU | New York | NY | 03/09/2024 | 3.43000 | % | 90,351.92 | - | 32,700,000.00 | 32,700,000.00 | 06/09/2027 | 0 | 0 | 0 | ||||
308711020 | 20 | MU | Sedona | AZ | 03/06/2024 | 4.69000 | % | 75,726.73 | 40,831.58 | 20,043,836.18 | 20,003,004.60 | 09/06/2027 | 0 | 0 | 0 | ||||
308711021 | 21 | OF | Cincinnati | OH | 03/01/2024 | 4.66000 | % | 75,760.64 | 37,811.35 | 20,181,907.95 | 20,144,096.60 | 02/01/2027 | 0 | 0 | 0 | ||||
308711022 | 22 | RT | Fort Lauderdale | FL | 03/01/2024 | 4.82000 | % | 69,126.28 | 36,048.71 | 17,803,305.11 | 17,767,256.40 | 07/01/2027 | 0 | 0 | 0 | ||||
308711023 | 23 | OF | Redwood City | CA | 03/01/2024 | 4.07000 | % | 58,523.21 | - | 17,850,000.00 | 17,850,000.00 | 08/01/2027 | 0 | 0 | 0 | ||||
308711024 | 24 | OF | Richmond | VA | 03/01/2024 | 4.36000 | % | 54,066.28 | 32,655.48 | 15,393,753.60 | 15,361,098.12 | 09/01/2027 | 0 | 0 | 0 | ||||
883100733 | 25 | N/A | Various | XX | 03/06/2024 | 5.73000 | % | 67,027.50 | 39,715.22 | 14,521,212.96 | 14,481,497.74 | 03/06/2027 | 0 | 0 | 8 | ||||
308711026 | 26 | MF | Idaho Falls | ID | 03/01/2024 | 3.98000 | % | 50,496.25 | - | 15,750,000.00 | 15,750,000.00 | 08/01/2027 | 0 | 0 | 0 | ||||
307771014 | 27 | OF | New York | NY | 03/01/2024 | 3.66940 | % | 44,338.58 | - | 15,000,000.00 | 15,000,000.00 | 06/01/2027 | 0 | 8 | 0 | ||||
308711028 | 28 | IN | San Francisco | CA | 03/01/2024 | 3.93000 | % | 47,487.50 | - | 15,000,000.00 | 15,000,000.00 | 04/01/2027 | 0 | 0 | 0 | ||||
308711029 | 29 | RT | Bluffton | SC | 03/01/2024 | 4.26000 | % | 47,013.83 | - | 13,700,000.00 | 13,700,000.00 | 07/01/2027 | 0 | 0 | 0 | ||||
304101819 | 2 | A | N/A | 03/09/2024 | 3.43000 | % | 62,168.75 | - | 22,500,000.00 | 22,500,000.00 | 06/09/2027 | 0 | 0 | 0 | |||||
695100813 | 3 | RT | New York | NY | 03/06/2024 | 4.13100 | % | 183,026.25 | - | 55,000,000.00 | 55,000,000.00 | 08/06/2027 | 0 | 0 | 0 | ||||
695100812 | 30 | OF | Las Vegas | NV | 03/06/2024 | 4.48500 | % | 47,341.70 | 21,699.24 | 13,103,458.79 | 13,081,759.55 | 08/06/2027 | 0 | 0 | 0 | ||||
308711031 | 31 | RT | Ocean City | MD | 03/01/2024 | 4.79000 | % | 49,115.07 | 21,633.17 | 12,728,691.21 | 12,707,058.04 | 06/01/2027 | 0 | 0 | 0 | ||||
695100821 | 32 | MF | Various | IL | 03/06/2024 | 4.44000 | % | 45,781.33 | - | 12,800,000.00 | 12,800,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
695100825 | 33 | IN | Various | XX | 03/06/2024 | 4.47000 | % | 40,096.51 | 18,396.66 | 11,135,342.65 | 11,116,945.99 | 06/06/2027 | 0 | 0 | 0 | ||||
308711034 | 34 | N/A | Denton | TX | 03/01/2024 | 4.44000 | % | 35,183.19 | 20,663.85 | 9,836,866.49 | 9,816,202.64 | 09/01/2027 | 0 | 0 | 8 | ||||
304101892 | 35 | IN | Carlsbad | CA | 03/06/2024 | 4.13000 | % | 33,335.98 | - | 10,020,000.00 | 10,020,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
304101872 | 36 | RT | Valrico | FL | 03/06/2024 | 4.63000 | % | 33,184.65 | 18,259.23 | 8,897,352.39 | 8,879,093.16 | 09/06/2027 | 0 | 0 | 0 | ||||
883100751 | 37 | OF | Phoenix | AZ | 03/06/2024 | 4.64400 | % | 31,890.22 | 15,515.29 | 8,524,516.27 | 8,509,000.98 | 05/06/2027 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
MORTGAGE LOAN DETAIL |
March 15, 2024 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
883100748 | 38 | RT | St. Louis | MO | 03/06/2024 | 4.62400 | % | 29,771.30 | 16,495.87 | 7,992,534.82 | 7,976,038.95 | 08/06/2027 | 0 | 0 | 0 | ||||
308711039 | 39 | MF | Ledyard | CT | 03/01/2024 | 4.83000 | % | 26,021.68 | 11,358.42 | 6,687,945.43 | 6,676,587.01 | 05/01/2027 | 0 | 0 | 0 | ||||
304101875 | 4 | OF | Overland Park | KS | 03/06/2024 | 4.45000 | % | 95,324.03 | 55,791.60 | 26,591,748.00 | 26,535,956.40 | 09/06/2027 | 0 | 0 | 0 | ||||
695100830 | 40 | MU | Indianapolis | IN | 03/06/2024 | 4.74000 | % | 22,473.01 | 11,915.94 | 5,885,554.53 | 5,873,638.59 | 09/06/2027 | 0 | 0 | 0 | ||||
304101878 | 41 | MF | Garner | NC | 03/06/2024 | 4.24000 | % | 22,201.11 | - | 6,500,000.00 | 6,500,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
695100822 | 42 | SS | Converse | TX | 03/06/2024 | 4.50000 | % | 18,334.38 | 10,546.68 | 5,057,758.90 | 5,047,212.22 | 09/06/2027 | 0 | 0 | 0 | ||||
304101864 | 43 | RT | Uniontown | PA | 03/06/2024 | 4.10000 | % | 16,734.39 | 9,899.50 | 5,066,763.82 | 5,056,864.32 | 08/06/2027 | 0 | 0 | 0 | ||||
695100786 | 44 | N/A | Richland | MS | 03/06/2024 | 5.02000 | % | 19,843.21 | 9,749.24 | 4,906,962.53 | 4,897,213.29 | 06/06/2027 | 0 | 0 | 8 | ||||
883100791 | 45 | RT | Various | OH | 03/06/2024 | 4.79000 | % | 17,920.79 | 13,390.61 | 4,644,362.49 | 4,630,971.88 | 09/06/2027 | 0 | 0 | 0 | ||||
695100809 | 46 | RT | White Lake | MI | 03/06/2024 | 4.96000 | % | 18,548.58 | 9,239.16 | 4,642,303.38 | 4,633,064.22 | 07/06/2027 | 0 | 0 | 0 | ||||
695100800 | 47 | MF | Houston | TX | 03/06/2024 | 4.65000 | % | 16,241.50 | 12,824.11 | 4,335,883.96 | 4,323,059.85 | 07/06/2027 | 0 | 0 | 0 | ||||
304101890 | 49 | RT | Columbia | SC | 03/06/2024 | 4.75000 | % | 16,836.11 | - | 4,400,000.00 | 4,400,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
304101899 | 4 | A | N/A | 03/06/2024 | 4.45000 | % | 63,549.35 | 37,194.40 | 17,727,832.28 | 17,690,637.88 | 09/06/2027 | 0 | 0 | 0 | |||||
304101871 | 5 | OF | Troy | MI | 03/06/2024 | 4.05460 | % | 141,534.54 | 87,216.02 | 43,333,016.02 | 43,245,800.00 | 09/06/2024 | 0 | 0 | 0 | ||||
883100783 | 50 | IN | Clinton | IL | 03/06/2024 | 4.50000 | % | 12,866.23 | 7,401.18 | 3,549,304.53 | 3,541,903.35 | 05/06/2027 | 0 | 0 | 0 | ||||
304101877 | 51 | SS | Riverside | CA | 03/06/2024 | 4.21000 | % | 11,869.86 | - | 3,500,000.00 | 3,500,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
304101889 | 52 | N/A | St. Petersburg | FL | 03/06/2024 | 4.93000 | % | 7,664.83 | 3,816.98 | 1,930,012.92 | 1,926,195.94 | 09/06/2027 | 0 | 0 | 0 | ||||
304101865 | 53 | SS | Rohnert Park | CA | 03/06/2024 | 3.81000 | % | 6,445.25 | - | 2,100,000.00 | 2,100,000.00 | 08/06/2027 | 0 | 0 | 0 | ||||
304101863 | 6 | RT | Baton Rouge | LA | 03/01/2024 | 3.98400 | % | 90,230.44 | 52,717.56 | 28,115,011.11 | 28,062,293.55 | 08/01/2027 | 0 | 0 | 0 | ||||
883100782 | 6 | A | N/A | 03/01/2024 | 3.98400 | % | 51,130.58 | 29,873.29 | 15,931,839.51 | 15,901,966.22 | 08/01/2027 | 0 | 0 | 0 | |||||
308711007 | 7 | RT | Shrewsbury | NJ | 03/01/2024 | 3.77000 | % | 132,410.78 | - | 43,600,000.00 | 43,600,000.00 | 09/01/2027 | 0 | 0 | 0 | ||||
308711008 | 8 | N/A | Various | XX | 03/01/2024 | 4.48600 | % | 114,979.61 | - | 31,817,500.00 | 31,817,500.00 | 06/01/2027 | 0 | 0 | 0 | ||||
695100804 | 8 | A | N/A | 03/01/2024 | 4.48600 | % | 36,137.22 | - | 10,000,000.00 | 10,000,000.00 | 06/01/2027 | 0 | 0 | 0 | |||||
695100811 | 9 | OF | Pittsburgh | PA | 03/06/2024 | 4.70000 | % | 138,340.89 | 58,741.48 | 36,539,045.37 | 36,480,303.89 | 08/06/2027 | 0 | 9 | 0 | ||||
Total | Count = 56 | 3,557,052.45 | 1,077,099.24 | 1,032,682,939.23 | 1,031,605,839.99 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
NOI DETAIL |
March 15, 2024 | |
Most Recent | Most Recent |
Property | Ending | Preceding | Most | |||||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
883100734 | 1 | OF | New York | NY | 60,000,000.00 | 32,327,379.08 | 25,824,227.73 | 01/01/2023 | 09/30/2023 | |
304101876 | 10 | MU | Ann Arbor | MI | 33,921,736.12 | 3,410,348.69 | 2,427,609.76 | 01/01/2023 | 09/30/2023 | |
695100823 | 11 | N/A | Various | NY | 30,447,397.43 | 8,731,175.11 | 8,378,059.30 | Not Available | Not Available | |
304101873 | 12 | RT | Pleasant Prairie | WI | 34,000,000.00 | 14,439,289.00 | 9,861,561.00 | 01/01/2023 | 09/30/2023 | |
883100750 | 13 | RT | Metairie | LA | 33,000,000.00 | 18,255,610.39 | 11,995,780.74 | 01/01/2023 | 09/30/2023 | |
883100742 | 14 | OF | Harrison | NY | 30,079,098.09 | 893,587.80 | 589,222.44 | Not Available | Not Available | |
695100815 | 15 | RT | Mesa | AZ | 28,800,690.77 | 3,453,322.24 | 2,571,859.11 | 01/01/2023 | 09/30/2023 | |
883100758 | 16 | OF | Uniondale | NY | 29,180,000.00 | 23,262,417.75 | 17,373,908.68 | Not Available | Not Available | |
304101879 | 17 | IN | Columbus | OH | 22,184,265.74 | 2,329,278.84 | 1,505,617.06 | Not Available | Not Available | |
308711018 | 18 | MU | Chicago | IL | 21,506,749.84 | 2,928,113.51 | 1,724,191.00 | Not Available | Not Available | |
308711019 | 19 | OF | San Jose | CA | 21,881,680.62 | 2,210,125.41 | 1,704,321.80 | 01/01/2023 | 09/30/2023 | |
304101820 | 2 | MU | New York | NY | 32,700,000.00 | 188,786,685.40 | 145,579,826.26 | 01/01/2023 | 09/30/2023 | |
308711020 | 20 | MU | Sedona | AZ | 20,003,004.60 | 1,964,786.00 | 1,505,694.19 | Not Available | Not Available | |
308711021 | 21 | OF | Cincinnati | OH | 20,144,096.60 | 6,490,651.00 | 4,819,186.23 | Not Available | Not Available | |
308711022 | 22 | RT | Fort Lauderdale | FL | 17,767,256.40 | 1,574,662.68 | 1,348,137.12 | 01/01/2023 | 09/30/2023 | |
308711023 | 23 | OF | Redwood City | CA | 17,850,000.00 | 2,462,542.00 | 1,846,612.82 | Not Available | Not Available | |
308711024 | 24 | OF | Richmond | VA | 15,361,098.12 | 1,826,641.86 | 1,229,221.36 | 01/01/2023 | 09/30/2023 | |
883100733 | 25 | N/A | Various | XX | 14,481,497.74 | 29,330,457.00 | 28,720,011.04 | Not Available | Not Available | |
308711026 | 26 | MF | Idaho Falls | ID | 15,750,000.00 | 2,702,890.32 | 2,213,494.54 | 01/01/2023 | 09/30/2023 | |
307771014 | 27 | OF | New York | NY | 15,000,000.00 | 76,147,766.76 | 37,463,746.40 | Not Available | Not Available | |
308711028 | 28 | IN | San Francisco | CA | 15,000,000.00 | 1,547,621.00 | 773,701.00 | Not Available | Not Available | |
308711029 | 29 | RT | Bluffton | SC | 13,700,000.00 | 1,743,400.30 | 1,232,702.00 | Not Available | Not Available | |
304101819 | 2 | A | N/A | 22,500,000.00 | - | - | Not Available | Not Available | ||
695100813 | 3 | RT | New York | NY | 55,000,000.00 | 9,117,798.29 | 7,050,209.16 | 01/01/2023 | 09/30/2023 | |
695100812 | 30 | OF | Las Vegas | NV | 13,081,759.55 | 1,517,237.00 | 1,289,195.50 | 01/01/2023 | 09/30/2023 | |
308711031 | 31 | RT | Ocean City | MD | 12,707,058.04 | 1,475,794.78 | 1,156,741.00 | Not Available | Not Available | |
695100821 | 32 | MF | Various | IL | 12,800,000.00 | 1,523,246.59 | 1,302,672.45 | Not Available | Not Available | |
695100825 | 33 | IN | Various | XX | 11,116,945.99 | 1,687,059.00 | 1,085,303.02 | Not Available | Not Available | |
308711034 | 34 | N/A | Denton | TX | 9,816,202.64 | 473,942.00 | 748,385.58 | 07/01/2022 | 06/30/2023 | |
304101892 | 35 | IN | Carlsbad | CA | 10,020,000.00 | 1,338,488.42 | 1,068,824.01 | Not Available | Not Available | |
304101872 | 36 | RT | Valrico | FL | 8,879,093.16 | 929,215.56 | 747,644.00 | 01/01/2023 | 09/30/2023 | |
883100751 | 37 | OF | Phoenix | AZ | 8,509,000.98 | 852,702.70 | 570,544.64 | Not Available | Not Available |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
NOI DETAIL |
March 15, 2024 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
883100748 | 38 | RT | St. Louis | MO | 7,976,038.95 | 940,748.13 | 733,629.50 | 01/01/2023 | 09/30/2023 | |
308711039 | 39 | MF | Ledyard | CT | 6,676,587.01 | 638,904.00 | 503,611.00 | Not Available | Not Available | |
304101875 | 4 | OF | Overland Park | KS | 26,535,956.40 | 19,503,222.99 | 15,310,453.68 | 01/01/2023 | 09/30/2023 | |
695100830 | 40 | MU | Indianapolis | IN | 5,873,638.59 | 884,068.77 | 576,092.57 | Not Available | Not Available | |
304101878 | 41 | MF | Garner | NC | 6,500,000.00 | 790,265.82 | 950,538.79 | 10/01/2022 | 09/30/2023 | |
695100822 | 42 | SS | Converse | TX | 5,047,212.22 | 779,791.00 | 344,799.56 | Not Available | Not Available | |
304101864 | 43 | RT | Uniontown | PA | 5,056,864.32 | 702,999.08 | 553,550.04 | 01/01/2023 | 09/30/2023 | |
695100786 | 44 | N/A | Richland | MS | 4,897,213.29 | 471,043.88 | 254,313.51 | 10/01/2022 | 09/30/2023 | |
883100791 | 45 | RT | Various | OH | 4,630,971.88 | 526,141.04 | 397,480.24 | 01/01/2023 | 09/30/2023 | |
695100809 | 46 | RT | White Lake | MI | 4,633,064.22 | 482,024.10 | 361,627.87 | Not Available | Not Available | |
695100800 | 47 | MF | Houston | TX | 4,323,059.85 | 770,556.33 | 204,664.92 | 01/01/2023 | 03/31/2023 | |
304101890 | 49 | RT | Columbia | SC | 4,400,000.00 | 449,975.24 | 339,611.55 | Not Available | Not Available | |
304101899 | 4 | A | N/A | 17,690,637.88 | - | - | Not Available | Not Available | ||
304101871 | 5 | OF | Troy | MI | 43,245,800.00 | 8,154,104.53 | 3,208,778.86 | 01/01/2023 | 09/30/2023 | |
883100783 | 50 | IN | Clinton | IL | 3,541,903.35 | 776,997.92 | 541,452.01 | Not Available | Not Available | |
304101877 | 51 | SS | Riverside | CA | 3,500,000.00 | 753,690.00 | 354,443.60 | 01/01/2023 | 06/30/2023 | |
304101889 | 52 | N/A | St. Petersburg | FL | 1,926,195.94 | 264,896.52 | 258,834.03 | 01/01/2023 | 09/30/2023 | |
304101865 | 53 | SS | Rohnert Park | CA | 2,100,000.00 | 1,326,050.10 | 667,145.25 | 01/01/2023 | 06/30/2023 | |
304101863 | 6 | RT | Baton Rouge | LA | 28,062,293.55 | 29,210,627.60 | 20,332,601.07 | 01/01/2023 | 09/30/2023 | |
883100782 | 6 | A | N/A | 15,901,966.22 | - | - | Not Available | Not Available | ||
308711007 | 7 | RT | Shrewsbury | NJ | 43,600,000.00 | 6,806,508.00 | 5,264,157.79 | 01/01/2023 | 09/30/2023 | |
308711008 | 8 | N/A | Various | XX | 31,817,500.00 | 52,028,503.00 | 49,755,813.00 | 10/01/2022 | 09/30/2023 | |
695100804 | 8 | A | N/A | 10,000,000.00 | - | - | Not Available | Not Available | ||
695100811 | 9 | OF | Pittsburgh | PA | 36,480,303.89 | 3,418,436.11 | 2,059,141.78 | 01/01/2023 | 09/30/2023 | |
Total | Count = 56 | 1,031,605,839.99 | 575,413,790.64 | 428,680,951.56 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DELINQUENCY LOAN DETAIL |
March 15, 2024 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
No Loans with Delinquency Activity to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
March 15, 2024 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
03/15/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
02/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
01/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
12/15/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
11/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
10/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/15/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/16/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
04/17/2023 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
APPRAISAL REDUCTION DETAIL |
March 15, 2024 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
No Loans with Appraisal Reduction Activity. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
March 15, 2024 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
10/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
9/16/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
8/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
7/15/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
6/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
3/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 03/11/2022 | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
LOAN MODIFICATION DETAIL |
March 15, 2024 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 | |
308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 | |
695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 | |
Total | Count = 3 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
March 15, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
03/15/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/15/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/15/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/16/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/16/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/16/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/18/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/18/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/18/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/15/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/15/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/15/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/15/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/15/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
09/15/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
08/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
07/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
07/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
07/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
06/16/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
06/16/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
06/16/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
05/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
05/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
05/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
March 15, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
04/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/18/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/18/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/18/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/16/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/16/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/16/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/18/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/18/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/18/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/16/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/16/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
09/16/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
08/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
07/15/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
07/15/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
07/15/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
06/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
06/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
06/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
March 15, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
05/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
05/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
05/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
04/15/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/15/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/15/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/18/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/18/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/18/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/18/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/18/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/18/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/18/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/18/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/18/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
09/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
08/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
07/16/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
07/16/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
07/16/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
March 15, 2024 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
06/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
06/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
06/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
05/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
05/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
05/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
04/16/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/16/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/16/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/18/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/18/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/18/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/15/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/15/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/15/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/17/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/17/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/17/2020 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/18/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/18/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/18/2020 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/19/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/19/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/19/2020 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/17/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/17/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
SPECIALLY SERVICED LOAN DETAIL |
March 15, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
695100811 | 9 | 9 | 7,358.56 | 36,480,303.89 | 36,480,303.89 | 58,100,000.00 | 06/15/2017 | 09/18/2023 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL SPECIALLY SERVICED LOANS |
March 15, 2024 |
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
11/18/2022 | 307771014 | 27 | 8 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | 11/04/2022 |
10/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
09/16/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
08/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
07/15/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
06/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
05/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
04/15/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
03/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
02/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
01/18/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | |
05/15/2020 | 308711034 | 34 | 8 | - | 10,617,417.29 | 10,617,417.29 | 18,000,000.00 | 06/01/2017 | 04/28/2020 | 05/05/2020 |
03/15/2024 | 695100811 | 9 | 9 | 7,358.56 | 36,480,303.89 | 36,480,303.89 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | |
02/16/2024 | 695100811 | 9 | 9 | 7,876.59 | 36,539,045.37 | 36,539,045.37 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | |
01/18/2024 | 695100811 | 9 | 9 | 7,887.10 | 36,588,047.78 | 36,588,047.78 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | |
12/15/2023 | 695100811 | 9 | 9 | 7,643.80 | 36,636,852.67 | 36,636,852.67 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | |
11/17/2023 | 695100811 | 9 | 9 | 7,909.01 | 36,690,231.63 | 36,690,231.63 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | |
10/17/2023 | 695100811 | 9 | 9 | 3,321.46 | 36,738,624.62 | 36,738,624.62 | 58,100,000.00 | 06/15/2017 | 09/18/2023 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
UNSCHEDULED PRINCIPAL DETAIL |
March 15, 2024 | |
Prepayment | Yield Maintenance |
(PPP) | Penalties (YM) |
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | |||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties |
No Loans with Unscheduled Principal Activity to Report. |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | March 15, 2024 | ||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
12/16/2022 | 695100816 | 48 | 11/22/2022 | 9 | 4,976,210.80 | - | - | - | 185,206.19 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | March 15, 2024 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | March 15, 2024 | ||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 35 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | March 15, 2024 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 36 of 37 | © Copyright 2024 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | March 15, 2024 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 37 | © Copyright 2024 Citigroup |