05/02/2024 | Press release | Distributed by Public on 05/02/2024 14:46
Exhibit 99
Table of Contents
Page | |
Financial Highlights | 3 |
Consolidated Balance Sheets | 4 |
Consolidated Statements of Income (Loss) | 5 |
Consolidated Statements of Cash Flows | 6 |
Reconciliation of Net Loss to Adjusted EBITDA excluding Non-Recurring Other Expense and Net Loss Attributable to Common Shareholders to FFO and Normalized FFO | 7 |
Market Capitalization, Debt and Coverage Ratios | 8 |
Debt Analysis | 9 |
Debt Maturity | 10 |
Securities Portfolio Performance | 11 |
Property Summary and Snapshot | 12 |
Same Property Statistics | 13 |
Acquisitions Summary and Property Portfolio | 14 |
Definitions | 15 |
Press Release Dated May 2, 2024 | 16 |
Certain information in this Supplemental Information Package contains Non-GAAP financial measures. These Non-GAAP financial measures are REIT industry financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America. Please see page 15 for a definition of these Non-GAAP financial measures and page 7 for the reconciliation of certain captions in the Supplemental Information Package to the statement of operations as reported in the Company's filings with the SEC on Form 10-Q.
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 2 |
Financial Highlights
(dollars in thousands except per share amounts) (unaudited)
Three Months Ended | ||||||||
March 31, 2024 | March 31, 2023 | |||||||
Operating Information | ||||||||
Number of Communities | 136 | 135 | ||||||
Total Sites | 25,785 | 25,738 | ||||||
Rental and Related Income | $ | 50,329 | $ | 45,305 | ||||
Community Operating Expenses | $ | 21,097 | $ | 20,088 | ||||
Community NOI | $ | 29,232 | $ | 25,217 | ||||
Expense Ratio | 41.9 | % | 44.3 | % | ||||
Sales of Manufactured Homes | $ | 7,351 | $ | 7,302 | ||||
Number of Homes Sold | 95 | 83 | ||||||
Number of Rentals Added, net | 56 | 230 | ||||||
Net Loss | $ | (1,625 | ) | $ | (1,501 | ) | ||
Net Loss Attributable to Common Shareholders | $ | (6,264 | ) | $ | (5,297 | ) | ||
Adjusted EBITDA excluding Non-Recurring Other Expense | $ | 26,685 | $ | 23,461 | ||||
FFO Attributable to Common Shareholders | $ | 14,046 | $ | 10,640 | ||||
Normalized FFO Attributable to Common Shareholders | $ | 15,017 | $ | 11,720 | ||||
Shares Outstanding and Per Share Data | ||||||||
Weighted Average Shares Outstanding | ||||||||
Basic and Diluted | 69,130 | 59,085 | ||||||
Net Loss Attributable to Common Shareholders per Share - | ||||||||
Basic and Diluted | $ | (0.09 | ) | $ | (0.09 | ) | ||
FFO per Share - | ||||||||
Diluted (1) | $ | 0.20 | $ | 0.18 | ||||
Normalized FFO per Share - | ||||||||
Diluted (1) | $ | 0.22 | $ | 0.20 | ||||
Dividends per Common Share | $ | 0.205 | $ | 0.205 | ||||
Balance Sheet | ||||||||
Total Assets | $ | 1,416,439 | $ | 1,370,341 | ||||
Total Liabilities | $ | 699,282 | $ | 778,947 | ||||
Market Capitalization | ||||||||
Total Debt, Net of Unamortized Debt Issuance Costs | $ | 671,581 | $ | 751,464 | ||||
Equity Market Capitalization | $ | 1,139,280 | $ | 887,162 | ||||
Series D Preferred Stock | $ | 295,035 | $ | 247,237 | ||||
Total Market Capitalization | $ | 2,105,896 | $ | 1,885,863 |
(1) | Please see Definitions on page 15. |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 3 |
Consolidated Balance Sheets | ||||||||
(in thousands except per share amounts) | March 31, | December 31, | ||||||
2024 | 2023 | |||||||
ASSETS | (unaudited) | |||||||
Investment Property and Equipment | ||||||||
Land | $ | 86,497 | $ | 86,497 | ||||
Site and Land Improvements | 900,966 | 896,568 | ||||||
Buildings and Improvements | 39,709 | 39,506 | ||||||
Rental Homes and Accessories | 527,229 | 516,470 | ||||||
Total Investment Property | 1,554,401 | 1,539,041 | ||||||
Equipment and Vehicles | 29,560 | 29,126 | ||||||
Total Investment Property and Equipment | 1,583,961 | 1,568,167 | ||||||
Accumulated Depreciation | (430,020 | ) | (416,309 | ) | ||||
Net Investment Property and Equipment | 1,153,941 | 1,151,858 | ||||||
Other Assets | ||||||||
Cash and Cash Equivalents | 39,865 | 57,320 | ||||||
Marketable Securities at Fair Value | 29,143 | 34,506 | ||||||
Inventory of Manufactured Homes | 29,219 | 32,940 | ||||||
Notes and Other Receivables, net | 82,772 | 81,071 | ||||||
Prepaid Expenses and Other Assets | 14,508 | 11,729 | ||||||
Land Development Costs | 42,075 | 33,302 | ||||||
Investment in Joint Venture | 24,916 | 24,851 | ||||||
Total Other Assets | 262,498 | 275,719 | ||||||
TOTAL ASSETS | $ | 1,416,439 | $ | 1,427,577 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Liabilities | ||||||||
Mortgages Payable, net of unamortized debt issuance costs | $ | 493,767 | $ | 496,483 | ||||
Other Liabilities | ||||||||
Accounts Payable | 5,754 | 6,106 | ||||||
Loans Payable, net of unamortized debt issuance costs | 77,547 | 93,479 | ||||||
Series A Bonds, net of unamortized debt issuance costs | 100,267 | 100,055 | ||||||
Accrued Liabilities and Deposits | 12,221 | 15,117 | ||||||
Tenant Security Deposits | 9,726 | 9,543 | ||||||
Total Other Liabilities | 205,515 | 224,300 | ||||||
Total Liabilities | 699,282 | 720,783 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
Shareholders' Equity: | ||||||||
Series D- 6.375% Cumulative Redeemable Preferred Stock, $0.10 par value per share; 13,700 shares authorized as of March 31, 2024 and December, 31 2023; 11,801 and 11,607 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 295,035 | 290,180 | ||||||
Common Stock- $0.10 par value per share: 153,714 shares authorized as of March 31, 2024 and December 31, 2023; 70,153 and 67,978 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | 7,015 | 6,798 | ||||||
Excess Stock- $0.10 par value per share: 3,000 shares authorized; no shares issued or outstanding as of March 31, 2024 and December 31, 2023 | -0- | -0- | ||||||
Additional Paid-In Capital | 438,431 | 433,106 | ||||||
Accumulated Deficit | (25,364 | ) | (25,364 | ) | ||||
Total UMH Properties, Inc. Shareholders' Equity | 715,117 | 704,720 | ||||||
Non-Controlling Interest in Consolidated Subsidiaries | 2,040 | 2,074 | ||||||
Total Shareholders' Equity | 717,157 | 706,794 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,416,439 | $ | 1,427,577 |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 4 |
Consolidated Statements of Income (Loss)
(in thousands except per share amounts) (unaudited)
Three Months Ended | ||||||||
March 31, 2024 | March 31, 2023 | |||||||
INCOME: | ||||||||
Rental and Related Income | $ | 50,329 | $ | 45,305 | ||||
Sales of Manufactured Homes | 7,351 | 7,302 | ||||||
TOTAL INCOME | 57,680 | 52,607 | ||||||
EXPENSES: | ||||||||
Community Operating Expenses | 21,097 | 20,088 | ||||||
Cost of Sales of Manufactured Homes | 5,556 | 4,985 | ||||||
Selling Expenses | 1,646 | 1,812 | ||||||
General and Administrative Expenses | 5,368 | 4,982 | ||||||
Depreciation Expense | 14,741 | 13,373 | ||||||
TOTAL EXPENSES | 48,408 | 45,240 | ||||||
OTHER INCOME (EXPENSE): | ||||||||
Interest Income | 1,567 | 1,138 | ||||||
Dividend Income | 360 | 706 | ||||||
Loss on Sales of Marketable Securities, net | -0- | (42 | ) | |||||
Decrease in Fair Value of Marketable Securities | (5,369 | ) | (2,395 | ) | ||||
Other Income | 159 | 328 | ||||||
Loss on Investment in Joint Venture | (137 | ) | (305 | ) | ||||
Interest Expense | (7,474 | ) | (8,330 | ) | ||||
TOTAL OTHER INCOME (EXPENSE) | (10,894 | ) | (8,900 | ) | ||||
Loss before Gain (Loss) on Sales of Investment Property and Equipment | (1,622 | ) | (1,533 | ) | ||||
Gain (Loss) on Sales of Investment Property and Equipment | (3 | ) | 32 | |||||
NET LOSS | (1,625 | ) | (1,501 | ) | ||||
Preferred Dividends | (4,673 | ) | (3,836 | ) | ||||
Loss Attributable to Non-Controlling Interest | 34 | 40 | ||||||
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | (6,264 | ) | $ | (5,297 | ) | ||
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS PER SHARE - | ||||||||
Basic and Diluted | $ | (0.09 | ) | $ | (0.09 | ) | ||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||
Basic and Diluted | 69,130 | 59,085 |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 5 |
Consolidated Statements of Cash Flows | ||||||||
(in thousands) (unaudited) | Three Months Ended | |||||||
March 31, 2024 | March 31, 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net Loss | $ | (1,625 | ) | $ | (1,501 | ) | ||
Non-Cash Items Included in Net Loss: | ||||||||
Depreciation | 14,741 | 13,373 | ||||||
Amortization of Financing Costs | 556 | 518 | ||||||
Stock Compensation Expense | 1,354 | 1,528 | ||||||
Provision for Uncollectible Notes and Other Receivables | 463 | 358 | ||||||
Loss on Sales of Marketable Securities, net | -0- | 42 | ||||||
Decrease in Fair Value of Marketable Securities | 5,369 | 2,395 | ||||||
(Gain) Loss on Sales of Investment Property and Equipment | 3 | (32 | ) | |||||
Loss on Investment in Joint Venture | 244 | 349 | ||||||
Changes in Operating Assets and Liabilities: | ||||||||
Inventory of Manufactured Homes | 3,721 | 126 | ||||||
Notes and Other Receivables, net of notes acquired with acquisitions | (2,164 | ) | (3,232 | ) | ||||
Prepaid Expenses and Other Assets | (549 | ) | 3,606 | |||||
Accounts Payable | (352 | ) | (367 | ) | ||||
Accrued Liabilities and Deposits | (2,896 | ) | (4,111 | ) | ||||
Tenant Security Deposits | 183 | 237 | ||||||
Net Cash Provided by Operating Activities | 19,048 | 13,289 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of Manufactured Home Communities | -0- | (3,679 | ) | |||||
Purchase of Investment Property and Equipment | (17,861 | ) | (26,767 | ) | ||||
Proceeds from Sales of Investment Property and Equipment | 1,034 | 632 | ||||||
Additions to Land Development Costs | (8,282 | ) | (5,493 | ) | ||||
Purchase of Marketable Securities | (6 | ) | (6 | ) | ||||
Proceeds from Sales of Marketable Securities | -0- | 462 | ||||||
Investment in Joint Venture | (309 | ) | (5,693 | ) | ||||
Net Cash Used in Investing Activities | (25,424 | ) | (40,544 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net Proceeds (Payments) from Short-Term Borrowings | (16,044 | ) | 37,984 | |||||
Principal Payments of Mortgages and Loans | (2,946 | ) | (48,214 | ) | ||||
Financing Costs on Debt | (2 | ) | (501 | ) | ||||
Proceeds from At-The-Market Preferred Equity Program, net of offering costs | 4,399 | 19,291 | ||||||
Proceeds from At-The-Market Common Equity Program, net of offering costs | 20,395 | 34,288 | ||||||
Proceeds from Issuance of Common Stock in the DRIP, net of dividend reinvestments | 1,759 | 1,862 | ||||||
Proceeds from Exercise of Stock Options | 1,766 | 137 | ||||||
Preferred Dividends Paid | (4,673 | ) | (3,836 | ) | ||||
Common Dividends Paid, net of dividend reinvestments | (13,503 | ) | (11,571 | ) | ||||
Net Cash Provided by (Used in) Financing Activities | (8,849 | ) | 29,440 | |||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (15,225 | ) | 2,185 | |||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | 64,437 | 40,876 | ||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | $ | 49,212 | $ | 43,061 |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 6 |
Reconciliation of Net Loss to Adjusted EBITDA and Net Loss Attributable to Common Shareholders to FFO and Normalized FFO
(in thousands) (unaudited)
Three Months Ended | ||||||||
March 31, 2024 | March 31, 2023 | |||||||
Net Loss | $ | (1,625 | ) | $ | (1,501 | ) | ||
Interest Expense | 7,474 | 8,330 | ||||||
Franchise Taxes | 114 | 101 | ||||||
Depreciation Expense | 14,741 | 13,373 | ||||||
Depreciation Expense from Unconsolidated Joint Venture | 197 | 159 | ||||||
Decrease in Fair Value of Marketable Securities | 5,369 | 2,395 | ||||||
Loss on Sales of Marketable Securities, net | -0- | 42 | ||||||
Adjusted EBITDA | 26,270 | 22,899 | ||||||
Non- Recurring Other Expense (2) | 415 | 562 | ||||||
Adjusted EBITDA excluding Non-Recurring Other Expense | $ | 26,685 | $ | 23,461 | ||||
Reconciliation of Net Loss Attributable to Common Shareholders to Funds from Operations | ||||||||
Net Loss Attributable to Common Shareholders | $ | (6,264 | ) | $ | (5,297 | ) | ||
Depreciation Expense | 14,741 | 13,373 | ||||||
Depreciation Expense from Unconsolidated Joint Venture | 197 | 159 | ||||||
(Gain) Loss on Sales of Investment Property and Equipment | 3 | (32 | ) | |||||
Decrease in Fair Value of Marketable Securities | 5,369 | 2,395 | ||||||
Loss on Sales of Marketable Securities, net | -0- | 42 | ||||||
Funds from Operations Attributable to Common Shareholders ("FFO") | 14,046 | 10,640 | ||||||
Adjustments: | ||||||||
Amortization of Financing Costs (1) | 556 | 518 | ||||||
Non- Recurring Other Expense (2) | 415 | 562 | ||||||
Normalized Funds from Operations Attributable to Common Shareholders ("Normalized FFO") (1) | $ | 15,017 | $ | 11,720 |
(1) | Due to the change in sources of capital, amortization expense is expected to become more significant and is therefore included as an adjustment to Normalized FFO for the three months ended March 31, 2024 and 2023. |
(2) | Consists of non-recurring expenses for one-time legal fees and fees relating to the OZ Fund ($33), and costs associated with the liquidation/sale of inventory in a particular sales center ($382) for the three months ended March 31, 2024. Consisted of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which were being expensed over the vesting period ($431) and non-recurring expenses for the joint venture with Nuveen ($47), one-time legal fees and fees relating to the OZ Fund ($53), and costs associated with an acquisition that was not completed ($31) for the three months ended March 31, 2023. |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 7 |
Market Capitalization, Debt and Coverage Ratios
(in thousands) (unaudited)
Three Months Ended | Year Ended | |||||||||||
March 31, 2024 | March 31, 2023 | December 31, 2023 | ||||||||||
Shares Outstanding | 70,153 | 59,984 | 67,978 | |||||||||
Market Price Per Share | $ | 16.24 | $ | 14.79 | $ | 15.32 | ||||||
Equity Market Capitalization | $ | 1,139,280 | $ | 887,162 | $ | 1,041,422 | ||||||
Total Debt | 671,581 | 751,464 | 690,017 | |||||||||
Preferred | 295,035 | 247,237 | 290,180 | |||||||||
Total Market Capitalization | $ | 2,105,896 | $ | 1,885,863 | $ | 2,021,619 | ||||||
Total Debt | $ | 671,581 | $ | 751,464 | $ | 690,017 | ||||||
Less: Cash and Cash Equivalents | (39,865 | ) | (32,858 | ) | (57,320 | ) | ||||||
Net Debt | 631,716 | 718,606 | 632,697 | |||||||||
Less: Marketable Securities at Fair Value ("Securities") | (29,143 | ) | (39,285 | ) | (34,506 | ) | ||||||
Net Debt Less Securities | $ | 602,573 | $ | 679,321 | $ | 598,191 | ||||||
Interest Expense | $ | 7,474 | $ | 8,330 | $ | 32,475 | ||||||
Capitalized Interest | 1,082 | 1,331 | 5,032 | |||||||||
Preferred Dividends | 4,673 | 3,836 | 16,723 | |||||||||
Total Fixed Charges | $ | 13,229 | $ | 13,497 | $ | 54,230 | ||||||
Adjusted EBITDA excluding Non-Recurring Other Expenses | $ | 26,685 | $ | 23,461 | $ | 101,780 | ||||||
Debt and Coverage Ratios | ||||||||||||
Net Debt / Total Market Capitalization | 30.0 | % | 38.1 | % | 31.3 | % | ||||||
Net Debt Plus Preferred / Total Market Capitalization | 44.0 | % | 51.2 | % | 45.7 | % | ||||||
Net Debt Less Securities / Total Market Capitalization | 28.6 | % | 36.0 | % | 29.6 | % | ||||||
Net Debt Less Securities Plus Preferred / Total Market Capitalization | 42.6 | % | 49.1 | % | 43.9 | % | ||||||
Interest Coverage | 3.1x | 2.4x | 2.7x | |||||||||
Fixed Charge Coverage | 2.0x | 1.7x | 1.9x | |||||||||
Net Debt / Adjusted EBITDA excluding Non-Recurring Other Expense | 5.9x | 7.7x | 6.2x | |||||||||
Net Debt Less Securities / Adjusted EBITDA excluding Non-Recurring Other Expense | 5.6x | 7.2x | 5.9x | |||||||||
Net Debt Plus Preferred / Adjusted EBITDA excluding Non-Recurring Other Expense | 8.7x | 10.3x | 9.1x | |||||||||
Net Debt Less Securities Plus Preferred / Adjusted EBITDA excluding Non-Recurring Other Expense | 8.4x | 9.9x | 8.7x |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 8 |
Debt Analysis | ||||||||||||
(in thousands) (unaudited) | Three Months Ended | Year Ended | ||||||||||
March 31, 2024 | March 31, 2023 | December 31, 2023 | ||||||||||
Debt Outstanding | ||||||||||||
Mortgages Payable: | ||||||||||||
Fixed Rate Mortgages | $ | 498,188 | $ | 465,495 | $ | 501,135 | ||||||
Unamortized Debt Issuance Costs | (4,421 | ) | (4,552 | ) | (4,652 | ) | ||||||
Mortgages, Net of Unamortized Debt Issuance Costs | $ | 493,767 | $ | 460,943 | $ | 496,483 | ||||||
Loans Payable: | ||||||||||||
Unsecured Line of Credit | $ | 50,000 | $ | 100,000 | $ | 70,000 | ||||||
Other Loans Payable | 28,638 | 92,209 | 24,683 | |||||||||
Total Loans Before Unamortized Debt Issuance Costs | 78,638 | 192,209 | 94,683 | |||||||||
Unamortized Debt Issuance Costs | (1,091 | ) | (1,107 | ) | (1,204 | ) | ||||||
Loans, Net of Unamortized Debt Issuance Costs | $ | 77,547 | $ | 191,102 | $ | 93,479 | ||||||
Bonds Payable: | ||||||||||||
Series A Bonds | $ | 102,670 | $ | 102,670 | $ | 102,670 | ||||||
Unamortized Debt Issuance Costs | (2,403 | ) | (3,251 | ) | (2,615 | ) | ||||||
Bonds, Net of Unamortized Debt Issuance Costs | $ | 100,267 | $ | 99,419 | $ | 100,055 | ||||||
Total Debt, Net of Unamortized Debt Issuance Costs | $ | 671,581 | $ | 751,464 | $ | 690,017 | ||||||
% Fixed/Floating | ||||||||||||
Fixed | 92.0 | % | 74.7 | % | 90.0 | % | ||||||
Floating | 8.0 | % | 25.3 | % | 10.0 | % | ||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | ||||||
Weighted Average Interest Rates (1) | ||||||||||||
Mortgages Payable | 4.17 | % | 3.91 | % | 4.17 | % | ||||||
Loans Payable | 6.79 | % | 7.39 | % | 6.98 | % | ||||||
Bonds Payable | 4.72 | % | 4.72 | % | 4.72 | % | ||||||
Total Average | 4.56 | % | 4.90 | % | 4.63 | % | ||||||
Weighted Average Maturity (Years) | ||||||||||||
Mortgages Payable | 5.1 | 5.3 | 5.3 |
(1) | Weighted average interest rates do not include the effect of unamortized debt issuance costs. |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 9 |
Debt Maturity
(in thousands) (unaudited)
As of March 31, 2024: | ||||||||||||||||||||
Year Ended | Mortgages | Loans | Bonds | Total | % of Total | |||||||||||||||
2024 | $ | -0- | $ | 4,116 | $ | -0- | $ | 4,116 | 0.6 | % | ||||||||||
2025 | 117,907 | -0- | -0- | 117,907 | 17.4 | % | ||||||||||||||
2026 | 36,863 | 50,000 | (1) | -0- | 86,863 | 12.8 | % | |||||||||||||
2027 | 38,765 | -0- | 102,670 | (2) | 141,435 | 20.8 | % | |||||||||||||
2028 | 25,047 | 24,522 | -0- | 49,569 | 7.3 | % | ||||||||||||||
Thereafter | 279,606 | -0- | -0- | 279,606 | 41.1 | % | ||||||||||||||
Total Debt Before Unamortized Debt Issuance Cost | 498,188 | 78,638 | 102,670 | 679,496 | 100.0 | % | ||||||||||||||
Unamortized Debt Issuance Cost | (4,421 | ) | (1,091 | ) | (2,403 | ) | (7,915 | ) | ||||||||||||
Total Debt, Net of Unamortized Debt Issuance Costs | $ | 493,767 | $ | 77,547 | $ | 100,267 | $ | 671,581 |
(1) Represents $50.0 million balance outstanding on the Company's Line of Credit due November 7, 2026, with an additional one-year option.
(2) Represents $102.7 million balance outstanding of the Company's Series A Bonds due February 28, 2027.
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 10 |
Securities Portfolio Performance
(in thousands) (unaudited)
Year Ended |
Securities Available for Sale |
Dividend Income |
Net Realized Gain on Sale of Securities |
Net Realized Gain on Sale of Securities & Dividend Income |
||||||||||||
2010-2014 | 63,556 | $ | 15,066 | $ | 14,413 | $ | 29,479 | |||||||||
2015 | 75,011 | 4,399 | 204 | 4,603 | ||||||||||||
2016 | 108,755 | 6,636 | 2,285 | 8,921 | ||||||||||||
2017 | 132,964 | 8,135 | 1,747 | 9,882 | ||||||||||||
2018 | 99,596 | 10,367 | 20 | 10,387 | ||||||||||||
2019 | 116,186 | 7,535 | -0- | 7,535 | ||||||||||||
2020 | 103,172 | 5,729 | -0- | 5,729 | ||||||||||||
2021 | 113,748 | 5,098 | 2,342 | 7,440 | ||||||||||||
2022 | 42,178 | 2,903 | 6,394 | 9,297 | ||||||||||||
2023 | 34,506 | 2,318 | 183 | 2,501 | ||||||||||||
2024* | 29,143 | 360 | -0- | 360 | ||||||||||||
$ | 68,546 | $ | 27,588 | $ | 96,134 |
* Financial Information is as of and for the three months ended March, 31, 2024.
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 11 |
Property Summary and Snapshot
(unaudited)
March 31, 2024 | March 31, 2023 | % Change | ||||||||||
Communities | 136 | 135 | 0.7 | % | ||||||||
Total Sites | 25,785 | 25,738 | 0.2 | % | ||||||||
Occupied Sites | 22,462 | 21,864 | 598 sites, 2.7 | % | ||||||||
Occupancy % | 87.1 | % | 84.9 | % | 220 bps | |||||||
Total Rentals | 10,025 | 9,328 | 7.5 | % | ||||||||
Occupied Rentals | 9,531 | 8,736 | 9.1 | % | ||||||||
Rental Occupancy % | 95.1 | % | 93.7 | % | 140 bps | |||||||
Monthly Rent Per Site | $ | 528 | $ | 506 | 4.3 | % | ||||||
Monthly Rent Per Home Rental Including Site | $ | 951 | $ | 893 | 6.5 | % |
State | Number | Total Acreage | Developed Acreage | Vacant Acreage | Total Sites |
Occupied Sites |
Occupancy Percentage | Monthly Rent Per Site | Total Rentals | Occupied Rentals |
Rental Occupancy Percentage |
Monthly Rent Per Home Rental |
||||||||||||||||||||||||||||||||||||
(1) | (1) | (2) | ||||||||||||||||||||||||||||||||||||||||||||||
Alabama | 2 | 69 | 62 | 7 | 325 | 130 | 40.0 | % | $ | 190 | 103 | 99 | 96.1 | % | $ | 1,035 | ||||||||||||||||||||||||||||||||
Georgia | 1 | 26 | 26 | -0- | 118 | 7 | 5.9 | % | $ | 450 | 7 | 7 | 100.0 | % | $ | 1,046 | ||||||||||||||||||||||||||||||||
Indiana | 14 | 1,105 | 908 | 197 | 4,021 | 3,583 | 89.1 | % | $ | 489 | 1,928 | 1,829 | 94.9 | % | $ | 943 | ||||||||||||||||||||||||||||||||
Maryland | 1 | 77 | 29 | 48 | 63 | 62 | 98.4 | % | $ | 621 | -0- | -0- | N/A | N/A | ||||||||||||||||||||||||||||||||||
Michigan | 4 | 241 | 222 | 19 | 1,089 | 919 | 84.4 | % | $ | 491 | 382 | 359 | 94.0 | % | $ | 985 | ||||||||||||||||||||||||||||||||
New Jersey | 5 | 390 | 226 | 164 | 1,266 | 1,220 | 96.4 | % | $ | 705 | 43 | 39 | 90.7 | % | $ | 1,247 | ||||||||||||||||||||||||||||||||
New York | 8 | 698 | 327 | 371 | 1,365 | 1,177 | 86.2 | % | $ | 621 | 476 | 447 | 93.9 | % | $ | 1,109 | ||||||||||||||||||||||||||||||||
Ohio | 38 | 2,044 | 1,515 | 529 | 7,305 | 6,403 | 87.7 | % | $ | 485 | 2,932 | 2,823 | 96.3 | % | $ | 905 | ||||||||||||||||||||||||||||||||
Pennsylvania | 53 | 2,348 | 1,894 | 454 | 7,968 | 6,947 | 87.2 | % | $ | 554 | 3,111 | 2,926 | 94.1 | % | $ | 952 | ||||||||||||||||||||||||||||||||
South Carolina | 2 | 63 | 55 | 8 | 322 | 186 | 57.8 | % | $ | 212 | 133 | 114 | 85.7 | % | $ | 1,025 | ||||||||||||||||||||||||||||||||
Tennessee | 8 | 710 | 373 | 337 | 1,943 | 1,828 | 94.1 | % | $ | 543 | 910 | 888 | 97.6 | % | $ | 979 | ||||||||||||||||||||||||||||||||
Total as of March 31, 2024 |
136 | 7,771 | 5,637 | 2,134 | 25,785 | 22,462 | 87.1 | % | $ | 528 | 10,025 | 9,531 | 95.1 | % | $ | 951 |
(1) Total and Vacant Acreage of 220 for Mountain View Estates property is included in the above summary.
(2) Includes home and site rent charges.
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 12 |
Same Property Statistics
(in thousands) (unaudited)
Three Months Ended | ||||||||||||||||
March 31, 2024 | March 31, 2023 | Change |
% Change |
|||||||||||||
Same Property Community Net Operating Income ("NOI") | ||||||||||||||||
Rental and Related Income | $ | 49,701 | $ | 44,989 | $ | 4,712 | 10.5 | % | ||||||||
Community Operating Expenses | 19,668 | 19,009 | 659 | 3.5 | % | |||||||||||
Same Property Community NOI | $ | 30,033 | $ | 25,980 | $ | 4,053 | 15.6 | % |
March 31, 2024 | March 31, 2023 | Change | ||||||||||
Total Sites | 25,459 | 25,415 | 0.2 | % | ||||||||
Occupied Sites | 22,284 | 21,739 | 545 sites, 2.5% | |||||||||
Occupancy % | 87.5 | % | 85.5 | % | 200 bps | |||||||
Number of Properties | 133 | 133 | N/A | |||||||||
Total Rentals | 9,882 | 9,222 | 7.2 | % | ||||||||
Occupied Rentals | 9,395 | 8,641 | 8.7 | % | ||||||||
Rental Occupancy | 95.1 | % | 93.7 | % | 140 bps | |||||||
Monthly Rent Per Site | $ | 530 | $ | 506 | 4.7 | % | ||||||
Monthly Rent Per Home Rental Including Site | $ | 952 | $ | 892 | 6.7 | % |
Same Property includes all properties owned as of January 1, 2023, with the exception of Memphis Blues and Duck River Estates.
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 13 |
Acquisitions Summary
(dollars in thousands)
Year of Acquisition |
Number of Communities |
Sites |
Occupancy % at Acquisition |
Purchase Price |
Price Per Site |
Total Acres | ||||||||||||
2021 | 3 | 543 | 59 | % | $ | 18,300 | $ | 34 | 113 | |||||||||
2022 | 7 | 1,480 | 65 | % | $ | 86,223 | $ | 58 | 461 | |||||||||
2023 | 1 | 118 | -0- | % | $ | 3,650 | $ | 31 | 26 | |||||||||
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 14 |
Definitions
Investors and analysts following the real estate industry utilize funds from operations available to common shareholders ("FFO"), normalized funds from operations available to common shareholders ("Normalized FFO"), Community NOI, Same Property Community NOI, and earnings before interest, taxes, depreciation, amortization and acquisition costs ("Adjusted EBITDA excluding Non-Recurring Other Expense"), variously defined, as supplemental performance measures. While the Company believes net income (loss) available to common shareholders, as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), is the most appropriate measure, it considers Community NOI, Same Property Community NOI, Adjusted EBITDA excluding Non-Recurring Other Expense, FFO and Normalized FFO, given their wide use by and relevance to investors and analysts, appropriate supplemental performance measures. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of U.S. GAAP depreciation and amortization of real estate assets. FFO also adjusts for the effects of the change in the fair value of marketable securities and gains and losses realized on marketable securities. Normalized FFO reflects the same assumptions as FFO except that it also adjusts for amortization of financing costs and certain one-time charges. Community NOI and Same Property Community NOI provide a measure of rental operations and do not factor in depreciation and amortization and non-property specific expenses such as general and administrative expenses. Adjusted EBITDA excluding Non-Recurring Other Expense provides a tool to further evaluate the ability to incur and service debt and to fund dividends and other cash needs. In addition, Community NOI, Same Property Community NOI, Adjusted EBITDA, excluding Non-Recurring Other Expense, FFO and Normalized FFO are commonly used in various ratios, pricing multiples, yields and returns and valuation of calculations used to measure financial position, performance and value.
FFO, as defined by The National Association of Real Estate Investment Trusts ("Nareit"), is calculated to be equal to net income (loss) applicable to common shareholders, as defined by U.S. GAAP, excluding gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, the change in the fair value of marketable securities, and the gain or loss on the sale of marketable securities plus certain non-cash items such as real estate asset depreciation and amortization. Included in the Nareit FFO White Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of Nareit FFO to make an election to include or exclude gains and losses on the sale of these assets, such as marketable equity securities, and include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude the gains and losses realized on marketable securities and change in the fair value of marketable securities from our FFO calculation. Nareit created FFO as a non-GAAP supplemental measure of REIT operating performance.
Normalized FFO is calculated as FFO excluding amortization and certain one-time charges.
Normalized FFO per Diluted Common Share is calculated using diluted weighted shares outstanding of 69.5 million shares for the three months ended March 31, 2024 and 59.8 million shares for the three months ended March 31, 2023. Common stock equivalents resulting from stock options in the amount of 406,000 shares for the three months ended March 31, 2024 and 682,000 shares for the three months ended March 31, 2023 were excluded from the computation of Diluted Net Loss per Share as their effect would have been anti-dilutive.
Community NOI is calculated as rental and related income less community operating expenses such as real estate taxes, repairs and maintenance, community salaries, utilities, insurance and other expenses.
Same Property Community NOI is calculated as Community NOI, using all properties owned as of January 1, 2023, with the exception of Memphis Blues and Duck River Estates.
Adjusted EBITDA excluding Non-Recurring Other Expense is calculated as net income (loss) plus interest expense, franchise taxes, depreciation, the change in the fair value of marketable securities and the gain (loss) on sales of marketable securities, adjusted for non-recurring other expenses.
Community NOI, Same Property Community NOI, Adjusted EBITDA excluding Non-Recurring Other Expense, FFO and Normalized FFO do not represent cash generated from operating activities in accordance with U.S. GAAP and are not necessarily indicative of cash available to fund cash needs, including the repayment of principal on debt and payment of dividends and distributions. Community NOI, Same Property Community NOI, Adjusted EBITDA excluding Non-Recurring Other Expense, FFO and Normalized FFO should not be considered as substitutes for net income (loss) applicable to common shareholders (calculated in accordance with U.S. GAAP) as a measure of results of operations, or cash flows (calculated in accordance with U.S. GAAP) as a measure of liquidity. Community NOI, Same Property Community NOI, Adjusted EBITDA excluding Non-Recurring Other Expense, FFO and Normalized FFO as currently calculated by the Company may not be comparable to similarly titled, but variously calculated, measures of other REITs.
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 15 |
Press Release Dated May 2, 2024
FOR IMMEDIATE RELEASE | May 2, 2024 |
Contact: Nelli Madden | |
732-577-9997 |
UMH PROPERTIES, INC. REPORTS RESULTS FOR THE FIRST QUARTER ENDED MARCH 31, 2024
FREEHOLD, NJ, May 2, 2024........ UMH Properties, Inc. (NYSE:UMH) (TASE:UMH) reported Total Income for the quarter ended March 31, 2024 of $57.7 million as compared to $52.6 million for the quarter ended March 31, 2023, representing an increase of 10%. Net Loss Attributable to Common Shareholders amounted to $6.3 million or $0.09 per diluted share for the quarter ended March 31, 2024 as compared to a Net Loss of $5.3 million or $0.09 per diluted share for the quarter ended March 31, 2023.
Funds from Operations Attributable to Common Shareholders ("FFO"), was $14.0 million or $0.20 per diluted share for the quarter ended March 31, 2024 as compared to $10.6 million or $0.18 per diluted share for the quarter ended March 31, 2023, representing an 11% per diluted share increase. Normalized Funds from Operations Attributable to Common Shareholders ("Normalized FFO"), was $15.0 million or $0.22 per diluted share for the quarter ended March 31, 2024, as compared to $11.7 million or $0.20 per diluted share for the quarter ended March 31, 2023, representing a 10% per diluted share increase.
A summary of significant financial information for the three months ended March 31, 2024 and 2023 is as follows (in thousands except per share amounts):
For the Three Months Ended | ||||||||
March 31, | ||||||||
2024 | 2023 | |||||||
Total Income | $ | 57,680 | $ | 52,607 | ||||
Total Expenses | $ | 48,408 | $ | 45,240 | ||||
Net Loss Attributable to Common Shareholders | $ | (6,264 | ) | $ | (5,297 | ) | ||
Net Loss Attributable to Common Shareholders per Diluted Common Share | $ | (0.09 | ) | $ | (0.09 | ) | ||
FFO (1) | $ | 14,046 | $ | 10,640 | ||||
FFO (1) per Diluted Common Share | $ | 0.20 | $ | 0.18 | ||||
Normalized FFO (1) | $ | 15,017 | $ | 11,720 | ||||
Normalized FFO (1) per Diluted Common Share | $ | 0.22 | $ | 0.20 | ||||
Weighted Average Shares Outstanding | 69,130 | 59,085 |
A summary of significant balance sheet information as of March 31, 2024 and December 31, 2023 is as follows (in thousands):
March 31, 2024 | December 31, 2023 | |||||||
Gross Real Estate Investments | $ | 1,554,401 | $ | 1,539,041 | ||||
Marketable Securities at Fair Value | $ | 29,143 | $ | 34,506 | ||||
Total Assets | $ | 1,416,439 | $ | 1,427,577 | ||||
Mortgages Payable, net | $ | 493,767 | $ | 496,483 | ||||
Loans Payable, net | $ | 77,547 | $ | 93,479 | ||||
Bonds Payable, net | $ | 100,267 | $ | 100,055 | ||||
Total Shareholders' Equity | $ | 717,157 | $ | 706,794 |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 16 |
Samuel A. Landy, President and CEO, commented on the results of the first quarter of 2024.
"We are pleased to announce another solid quarter of operating results and an excellent start to 2024. During the quarter, we:
● | Increased Rental and Related Income by 11%; |
● | Increased Community Net Operating Income ("NOI") by 16%; |
● | Increased Normalized Funds from Operations ("Normalized FFO) by 28% and Normalized FFO per diluted share by 10%; |
● | Increased Same Property Community NOI by 16%; |
● | Increased Same Property Occupancy by 200 basis points from 85.5% to 87.5%; |
● | Improved our Same Property expense ratio from 42.3% in the first quarter of 2023 to 39.6% at quarter end; |
● | Issued and sold approximately 1.3 million shares of Common Stock through our At-the-Market Sale Programs at a weighted average price of $15.40 per share, generating gross proceeds of $20.7 million and net proceeds of $20.4 million, after offering expenses; |
● | Issued and sold approximately 194,000 shares of Series D Preferred Stock through our At-the-Market Sale Program at a weighted average price of $23.01 per share, generating gross proceeds of $4.5 million and net proceeds of $4.4 million, after offering expenses; |
● | Subsequent to quarter end, amended our unsecured credit facility to expand available borrowings by $80 million from $180 million to $260 million syndicated with BMO Capital Markets Corp., JPMorgan Chase Bank, NA and Wells Fargo, N.A; |
● | Subsequent to quarter end, raised our quarterly common stock dividend by $0.01 representing a 4.9% increase to $0.215 per share or $0.86 annually; |
● | Subsequent to quarter end, issued and sold approximately 190,000 shares of Common Stock through our At-the-Market Sale Program at a weighted average price of $15.92 per share, generating gross and net proceeds, net of offering expenses, of $3.0 million; and |
● | Subsequent to quarter end, issued and sold approximately 19,000 shares of Series D Preferred Stock through our At-the-Market Sale Program at a weighted average price of $23.27 per share, generating gross proceeds of $451,000 and net proceeds of $444,000, after offering expenses." |
Mr. Landy stated, "We are pleased with the progress that we have made on all fronts. Year over year, normalized FFO per diluted share increased by 10%, from $0.20 in the first quarter of last year to $0.22 this year. These results are in line with our expectations and position the company to continue to grow earnings per diluted share in the coming quarters. Our earnings growth over the past year, combined with strong community operating results, has resulted in a fourth consecutive annual dividend increase. Since 2020, we have raised our dividend by 19%, or $0.14 per share."
"Our communities continue to experience strong demand for both sales and rentals. This demand is being translated into increased occupancy, revenue, and improved community operating results. Overall occupancy increased by 598 units or 220 basis points as compared to the first quarter of last year. Same property occupancy increased by 545 units or 200 basis points as compared to last year. Sequentially, overall occupancy increased by 132 units. These gains in occupancy, paired with our reasonable rent increases, drove same property income growth of 10% and same property community NOI growth of 16%. These improved operating results substantially increase the value of our communities."
"Backlogs from our manufacturers remain in the normal 6 to 8 week range so we are able to effectively balance our inventory deliveries with our absorption. This allows us to generate similar occupancy gains without the negative financial impact from elevated inventory levels and the associated carrying costs. During the first quarter, we converted 120 homes from inventory to occupied rental units. We believe that we are on track to install and rent 800 new homes this year."
"UMH is well positioned in an asset class with strong fundamentals. We have a strong balance sheet and can execute on external acquisition opportunities as accretive deals become available. We have substantial internal growth opportunities that provide a runway for earnings per diluted share growth for the next few years. We will continue to fill our 3,300 vacant sites, develop 300 or more expansion sites per year and grow the profitability of our sales and finance division."
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 17 |
"We have a proven business plan that has and should continue to generate long-term value for our shareholders."
UMH Properties, Inc. will host its First Quarter 2024 Financial Results Webcast and Conference Call. Senior management will discuss the results, current market conditions and future outlook on Friday, May 3, 2024, at 10:00 a.m. Eastern Time.
The Company's 2024 first quarter financial results being released herein will be available on the Company's website at www.umh.reit in the "Financials" section.
To participate in the webcast, select the webcast icon on the homepage of the Company's website at www.umh.reit, in the Upcoming Events section. Interested parties can also participate via conference call by calling toll free 877-513-1898 (domestically) or 412-902-4147 (internationally).
The replay of the conference call will be available at 12:00 p.m. Eastern Time on Friday, May 3, 2024, and can be accessed by dialing toll free 877-344-7529 (domestically) and 412-317-0088 (internationally) and entering the passcode 4830899. A transcript of the call and the webcast replay will be available at the Company's website, www.umh.reit.
UMH Properties, Inc., which was organized in 1968, is a public equity REIT that owns and operates 136 manufactured home communities containing approximately 25,800 developed homesites. These communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana, Michigan, Maryland, Alabama, South Carolina and Georgia. UMH also has an ownership interest in and operates two communities in Florida, containing 363 sites, through its joint venture with Nuveen Real Estate.
Certain statements included in this press release which are not historical facts may be deemed forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements are based on the Company's current expectations and involve various risks and uncertainties. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can provide no assurance those expectations will be achieved. The risks and uncertainties that could cause actual results or events to differ materially from expectations are contained in the Company's annual report on Form 10-K and described from time to time in the Company's other filings with the SEC. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.
Note:
(1) | Non-GAAP Information: We assess and measure our overall operating results based upon an industry performance measure referred to as Funds from Operations Attributable to Common Shareholders ("FFO"), which management believes is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by The National Association of Real Estate Investment Trusts ("NAREIT"), represents net income (loss) attributable to common shareholders, as defined by accounting principles generally accepted in the United States of America ("U.S. GAAP"), excluding gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, the change in the fair value of marketable securities, and the gain or loss on the sale of marketable securities plus certain non-cash items such as real estate asset depreciation and amortization. Included in the NAREIT FFO White Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of NAREIT FFO to make an election to include or exclude gains and losses on the sale of these assets, such as marketable equity securities, and include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude the gains and losses realized on marketable securities investments and the change in the fair value of marketable securities from our FFO calculation. NAREIT created FFO as a non-U.S. GAAP supplemental measure of REIT operating performance. We define Normalized Funds from Operations Attributable to Common Shareholders ("Normalized FFO"), as FFO excluding certain one-time charges. FFO and Normalized FFO should be considered as supplemental measures of operating performance used by REITs. FFO and Normalized FFO exclude historical cost depreciation as an expense and may facilitate the comparison of REITs which have a different cost basis. However, other REITs may use different methodologies to calculate FFO and Normalized FFO and, accordingly, our FFO and Normalized FFO may not be comparable to all other REITs. The items excluded from FFO and Normalized FFO are significant components in understanding the Company's financial performance. |
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 18 |
FFO and Normalized FFO (i) do not represent Cash Flow from Operations as defined by U.S. GAAP; (ii) should not be considered as alternatives to net income (loss) as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) are not alternatives to cash flow as a measure of liquidity. FFO and Normalized FFO, as calculated by the Company, may not be comparable to similarly titled measures reported by other REITs.
The diluted weighted shares outstanding used in the calculation of FFO per Diluted Common Share and Normalized FFO per Diluted Common Share were 69.5 million shares for the three months ended March 31, 2024 and 59.8 million shares for the three months ended March 31, 2023. Common stock equivalents resulting from stock options in the amount of 406,000 shares for the three months ended March 31, 2024 and 682,000 shares for the three months ended March 31, 2023 were excluded from the computation of Diluted Net Loss per Share as their effect would have been anti-dilutive.
The reconciliation of the Company's U.S. GAAP net loss to the Company's FFO and Normalized FFO for the three months ended March 31, 2024 and 2023 are calculated as follows (in thousands):
Three Months Ended | ||||||||
March 31, 2024 | March 31, 2023 | |||||||
Net Loss Attributable to Common Shareholders | $ | (6,264 | ) | $ | (5,297 | ) | ||
Depreciation Expense | 14,741 | 13,373 | ||||||
Depreciation Expense from Unconsolidated Joint Venture | 197 | 159 | ||||||
(Gain) Loss on Sales of Investment Property and Equipment | 3 | (32 | ) | |||||
Decrease in Fair Value of Marketable Securities | 5,369 | 2,395 | ||||||
Loss on Sales of Marketable Securities, net | -0- | 42 | ||||||
FFO Attributable to Common Shareholders | 14,046 | 10,640 | ||||||
Amortization of Financing Costs(2) | 556 | 518 | ||||||
Non-Recurring Other Expense (3) | 415 | 562 | ||||||
Normalized FFO Attributable to Common Shareholders (2) | $ | 15,017 | $ | 11,720 |
(2) | Due to the change in sources of capital, amortization expense is expected to become more significant and is therefore included as an adjustment to Normalized FFO for the three months ended March 31, 2024 and 2023. | |
(3) | Consists of non-recurring expenses for one-time legal fees and fees relating to the OZ Fund ($33), and costs associated with the liquidation/sale of inventory in a particular sales center ($382) for the three months ended March 31, 2024. Consisted of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which were being expensed over the vesting period ($431) and non-recurring expenses for the joint venture with Nuveen ($47), one-time legal fees and fees relating to the OZ Fund ($53), and costs associated with an acquisition that was not completed ($31) for the three months ended March 31, 2023. |
The following are the cash flows provided by (used in) operating, investing and financing activities for the three months ended March 31, 2024 and 2023 (in thousands):
2024 | 2023 | |||||||
Operating Activities | $ | 19,048 | $ | 13,289 | ||||
Investing Activities | (25,424 | ) | (40,544 | ) | ||||
Financing Activities | (8,849 | ) | 29,440 |
# # # #
UMH Properties, Inc. | First Quarter FY 2024 Supplemental Information | 19 |